Henderson Investment Limited
HKEX:0097.HK
0.119 (HKD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -69 | -54 | -18 | -19 | 24 | 4 | 30 | 79 | 48 | 41 | 18 | 21 | 18 | 49 | 29 | 48 | 29 | 75 | 31.25 | 36 | 31.25 | 42 | 29.75 | 58 | 29.75 | 39 | 82.5 | 410 | 82.5 | 2 | -5.5 | -9 | -5.5 | 3 | -0.25 | 7 | -0.25 | -0.25 | 9 | 0 | 9 | 9 | 58.5 | 0 | 58.5 | 58.5 | 86.75 | 0 | 86.75 | 86.75 | 96 | 96 | 96 | 96 | 17,693.75 | 17,693.75 | 17,693.75 | 17,693.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 161 | 151 | 145 | 140 | 137 | 137 | 129 | 141 | 133 | 130 | 63.25 | 123 | 63.25 | 24 | 10 | 16 | 10 | 17 | 8.75 | 18 | 8.75 | 14 | 6.75 | 13 | 6.75 | 15 | 7.25 | 14 | 7.25 | 2 | 8.25 | 8.25 | 8.25 | 16 | 8 | 16 | 8 | 8 | 9.75 | 9.75 | 9.75 | 9.75 | 11.25 | 11.25 | 11.25 | 11.25 | 10.75 | 10.75 | 10.75 | 10.75 | 17.5 | 17.5 | 17.5 | 17.5 | 10.25 | 10.25 | 10.25 | 10.25 | 8.525 | 8.525 | 8.525 | 8.525 | 13.275 | 13.275 | 13.275 | 13.275 | 21.407 | 21.407 | 21.407 | 21.407 | 16.001 | 16.001 | 16.001 | 16.001 | 18.385 | 18.385 | 18.385 | 18.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -52 | -6 | -61 | 80 | -84 | 46 | -34 | 16 | -14 | 15 | -9.75 | -54 | -9.75 | 4 | 3.75 | 4 | 3.75 | -3 | 10.5 | 48 | 10.5 | 1 | 8.25 | 28 | 8.25 | -6 | -3 | 16 | -3 | 36 | 25.5 | 28 | 25.5 | -2 | -1.75 | -1.75 | -1.75 | -1.75 | 4.25 | 4.25 | 4.25 | 4.25 | 10.75 | 10.75 | 10.75 | 10.75 | 5.75 | 5.75 | 5.75 | 5.75 | 125.75 | 125.75 | 125.75 | 125.75 | -56.5 | -56.5 | -56.5 | -56.5 | -27.45 | -27.45 | -27.45 | -27.45 | -1.05 | -1.05 | -1.05 | -1.05 | 13.543 | 13.543 | 13.543 | 13.543 | -0.225 | -0.225 | -0.225 | -0.225 | 0.904 | 0.904 | 0.904 | 0.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| -2 | -14 | 11 | -8 | 3 | -13 | 2 | 10 | 3 | 9 | 0 | -5 | 0 | -4 | 0 | 1 | 0 | -6 | 0 | 36 | 0 | -4 | 0 | 5 | 0 | 4 | 0 | 2 | 0 | 18 | 0 | 28 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 5 | 5 | 4 | -1 | 4 | -10 | -3 | -2 | -9 | -4 | 3.25 | 17 | 3.25 | 8 | 0 | -8 | 0 | 3 | 0.5 | -1 | 0.5 | -4 | 1.25 | 9 | 1.25 | -8 | -2.75 | -3 | -2.75 | 11 | 2.75 | 2.75 | 2.75 | 2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.975 | 9.975 | 9.975 | 9.975 | -1.05 | -1.05 | -1.05 | -1.05 | -0.619 | -0.619 | -0.619 | -0.619 | -0.225 | -0.225 | -0.225 | -0.225 | 0.404 | 0.404 | 0.404 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -52 | 43 | -76 | 88 | -89 | 70 | -36 | 9 | -9 | 13 | 0 | -67 | 0 | 13 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -10 | 0 | -7 | 0 | -7 | 0 | 0.25 | 0 | 0.25 | 0 | -25.5 | 0 | -25.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -3 | 3 | 0 | 1 | -2 | -1 | 3 | -1 | 1 | -3 | -13 | 1 | -13 | -4 | 0 | 11 | 0 | 3 | 10 | 13 | 10 | 9 | 7 | 14 | 7 | -2 | -0.25 | 17 | -0.25 | 7 | 22.75 | -2.75 | 22.75 | -2.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.425 | -37.425 | -37.425 | -37.425 | 0 | 0 | 0 | 0 | 14.162 | 14.162 | 14.162 | 14.162 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -47 | 44 | 362 | 221 | 377 | 233 | 308 | 273 | 272 | 269 | 7.25 | 325 | 7.25 | 29 | -7.5 | -29 | -7.5 | 14 | -15.75 | -69 | -15.75 | 39 | -6.5 | -42 | -6.5 | 23 | -67.75 | -435 | -67.75 | 35 | -6.75 | -8 | -6.75 | -30 | -10.25 | -27 | -10.25 | -10.25 | -19.25 | -10.25 | -19.25 | -19.25 | -30 | 28.5 | -30 | -30 | -39.5 | 47.25 | -39.5 | -39.5 | -40.75 | -40.75 | -40.75 | -40.75 | -17,657.5 | -17,657.5 | -17,657.5 | -17,657.5 | 88.975 | 88.975 | 88.975 | 88.975 | 89.05 | 89.05 | 89.05 | 89.05 | 82.696 | 82.696 | 82.696 | 82.696 | 99.325 | 99.325 | 99.325 | 99.325 | 64.993 | 64.993 | 64.993 | 64.993 | 119.663 | 119.663 | 119.663 | 119.663 | 148.866 | 148.866 | 148.866 | 148.866 | 108.149 | 108.149 | 108.149 | 108.149 | 27.994 | 27.994 | 27.994 | 27.994 | 238.448 | 238.448 | 238.448 | 238.448 |
Kasstroom uit Operationele Activiteiten
| 45 | 135 | 77 | 221 | 98 | 193 | 138 | 244 | 158 | 213 | 78.75 | 114 | 78.75 | 102 | 35.25 | 39 | 35.25 | 106 | 34.75 | 33 | 34.75 | 96 | 38.25 | 57 | 38.25 | 71 | 19 | 5 | 19 | 75 | 21.5 | 11 | 21.5 | -13 | -4.25 | -4 | -4.25 | -4.25 | 3.75 | 3.75 | 3.75 | 3.75 | 50.5 | 50.5 | 50.5 | 50.5 | 63.75 | 63.75 | 63.75 | 63.75 | 198.5 | 198.5 | 198.5 | 198.5 | -10 | -10 | -10 | -10 | 70.05 | 70.05 | 70.05 | 70.05 | 101.275 | 101.275 | 101.275 | 101.275 | 117.646 | 117.646 | 117.646 | 117.646 | 115.101 | 115.101 | 115.101 | 115.101 | 84.282 | 84.282 | 84.282 | 84.282 | 119.663 | 119.663 | 119.663 | 119.663 | 148.866 | 148.866 | 148.866 | 148.866 | 108.149 | 108.149 | 108.149 | 108.149 | 27.994 | 27.994 | 27.994 | 27.994 | 238.448 | 238.448 | 238.448 | 238.448 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24 | -36 | -26 | -61 | -23 | -36 | -12 | -26 | -19 | -51 | -14.25 | -6 | -14.25 | -8 | -2.75 | -3 | -2.75 | -17 | -11.25 | -28 | -11.25 | -19 | -5.75 | -4 | -5.75 | -28 | -7.5 | -2 | -7.5 | -7.5 | 0 | 0 | 0 | 0 | -0.25 | -1 | -0.25 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | -0.25 | -0.25 | -0.25 | -0.25 | -23.175 | -23.175 | -23.175 | -23.175 | -7.1 | -7.1 | -7.1 | -7.1 | -5.551 | -5.551 | -5.551 | -5.551 | -4.929 | -4.929 | -4.929 | -4.929 | -6.27 | -6.27 | -6.27 | -6.27 | -9.347 | -9.347 | -9.347 | -9.347 | -42.205 | -42.205 | -42.205 | -42.205 | -5.556 | -5.556 | -5.556 | -5.556 | -4.096 | -4.096 | -4.096 | -4.096 | -12.167 | -12.167 | -12.167 | -12.167 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | -261 | 0 | -4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -2 | -0.5 | -0.5 | -15 | -15 | -15 | -15 | 0 | 0 | 0 | 0 | -18.5 | -18.5 | -18.5 | -18.5 | -161.75 | -161.75 | -161.75 | -161.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.125 | -18.125 | -18.125 | -18.125 | -267.025 | -267.025 | -267.025 | -267.025 | -18.785 | -18.785 | -18.785 | -18.785 | 0 | 0 | 0 | 0 | -18.976 | -18.976 | -18.976 | -18.976 | -101.739 | -101.739 | -101.739 | -101.739 | -181.846 | -181.846 | -181.846 | -181.846 | -169.793 | -169.793 | -169.793 | -169.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 0 | 0 | 0 | 0 | 0 | 19.5 | 19.5 | 19.5 | 19.5 | 156.25 | 156.25 | 156.25 | 156.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.203 | 10.203 | 10.203 | 10.203 | 159.816 | 159.816 | 159.816 | 159.816 | 76.48 | 76.48 | 76.48 | 76.48 | 10.321 | 10.321 | 10.321 | 10.321 | 190.019 | 190.019 | 190.019 | 190.019 | 508.71 | 508.71 | 508.71 | 508.71 | 0 | 0 | 0 | 0 | 5.507 | 5.507 | 5.507 | 5.507 |
Overige Investeringsactiviteiten
| 2 | 2 | 3 | 3 | 2 | 1 | -1 | 1 | 25 | 7 | 14.75 | 5 | 14.75 | 7 | -1.75 | 24 | -1.75 | 560 | -145 | 83 | -145 | -719 | 24.25 | 651 | 24.25 | -173 | 169.25 | 2 | 169.25 | 692 | 0 | -657 | 0 | 14 | 0.25 | 13 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 0.25 | 0.25 | 0.25 | 0.25 | 41.3 | 41.3 | 41.3 | 41.3 | 274.125 | 274.125 | 274.125 | 274.125 | 14.132 | 14.132 | 14.132 | 14.132 | -154.887 | -154.887 | -154.887 | -154.887 | -51.235 | -51.235 | -51.235 | -51.235 | 100.765 | 100.765 | 100.765 | 100.765 | 34.031 | 34.031 | 34.031 | 34.031 | -333.361 | -333.361 | -333.361 | -333.361 | 4.096 | 4.096 | 4.096 | 4.096 | 6.66 | 6.66 | 6.66 | 6.66 |
Kasstroom uit Investeringsactiviteiten
| -22 | -34 | -26 | -60 | -23 | -35 | -13 | -26 | 1 | -49 | -14.75 | -8 | -14.75 | 8 | 21.25 | -240 | 21.25 | 543 | 145 | 55 | 145 | -738 | -42.75 | 647 | -42.75 | -201 | -51.5 | -51.5 | -51.5 | -80 | -189.25 | -657 | -189.25 | 14 | -0.25 | 12 | -0.25 | -0.25 | -3.75 | -3.75 | -3.75 | -3.75 | -53.25 | -53.25 | -53.25 | -53.25 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | 1,721 | 1,721 | 1,721 | 1,721 | 254.65 | 254.65 | 254.65 | 254.65 | -20.95 | -20.95 | -20.95 | -20.95 | 256.032 | 256.032 | 256.032 | 256.032 | 424.803 | 424.803 | 424.803 | 424.803 | 293.064 | 293.064 | 293.064 | 293.064 | -148.095 | -148.095 | -148.095 | -148.095 | -64.649 | -64.649 | -64.649 | -64.649 | 259.269 | 259.269 | 259.269 | 259.269 | 228.43 | 228.43 | 228.43 | 228.43 | -675.247 | -675.247 | -675.247 | -675.247 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | -30 | -30 | -30 | -30 | -30 | -30 | -30 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -30.5 | -45.75 | -45.75 | -45.75 | -45.75 | -131.5 | -131.5 | -131.5 | -131.5 | -4,046 | -4,046 | -4,046 | -4,046 | -219.125 | -219.125 | -219.125 | -219.125 | -184.385 | -184.385 | -184.385 | -184.385 | -171.556 | -171.556 | -171.556 | -171.556 | -162.772 | -162.772 | -162.772 | -162.772 | -169.22 | -169.22 | -169.22 | -169.22 | -172.283 | -172.283 | -172.283 | -172.283 | -155.875 | -155.875 | -155.875 | -155.875 | -155.674 | -155.674 | -155.674 | -155.674 | -295.985 | -295.985 | -295.985 | -295.985 |
Overige Financieringsactiviteiten
| -21 | -149 | -16 | -147 | -20 | -134 | -14 | -122 | -20 | -138 | 30.5 | -22 | 30.5 | -26 | 30.5 | 26 | 30.5 | -14 | 30.5 | -23 | 30.5 | -1 | 30.5 | 0 | 30.5 | 0 | 30.5 | 0 | 30.5 | 0 | 30.5 | 0 | 30.5 | 0 | 30.5 | 0 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 30.5 | 31.75 | 31.75 | 31.75 | 31.75 | 62.75 | 62.75 | 62.75 | 62.75 | 62.75 | 62.75 | 62.75 | 62.75 | 546.5 | 546.5 | 546.5 | 546.5 | 4,108.225 | 4,108.225 | 4,108.225 | 4,108.225 | 219.125 | 219.125 | 219.125 | 219.125 | 197.697 | 197.697 | 197.697 | 197.697 | 241.898 | 241.898 | 241.898 | 241.898 | 402.261 | 402.261 | 402.261 | 402.261 | 273.692 | 273.692 | 273.692 | 273.692 | 245.615 | 245.615 | 245.615 | 245.615 | 155.875 | 155.875 | 155.875 | 155.875 | 155.674 | 155.674 | 155.674 | 155.674 | 295.985 | 295.985 | 295.985 | 295.985 |
Kasstroom uit Financieringsactiviteiten
| -35 | -149 | -178 | -177 | -159 | -164 | -174 | -152 | -153 | -199 | -30.5 | -175 | -30.5 | -87 | -30.5 | -35 | -30.5 | -75 | -34.25 | -84 | -34.25 | -62 | -30.75 | -61 | -30.75 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -61 | -30.5 | -30.5 | -18.25 | -18.25 | -18.25 | -18.25 | -29 | -29 | -29 | -29 | -62.75 | -62.75 | -62.75 | -62.75 | -48.5 | -48.5 | -48.5 | -48.5 | -2,261 | -2,261 | -2,261 | -2,261 | -3,712.9 | -3,712.9 | -3,712.9 | -3,712.9 | 508.775 | 508.775 | 508.775 | 508.775 | -140.801 | -140.801 | -140.801 | -140.801 | -277.278 | -277.278 | -277.278 | -277.278 | -405.688 | -405.688 | -405.688 | -405.688 | -131.545 | -131.545 | -131.545 | -131.545 | 134.043 | 134.043 | 134.043 | 134.043 | 64.999 | 64.999 | 64.999 | 64.999 | 0.147 | 0.147 | 0.147 | 0.147 | 10.594 | 10.594 | 10.594 | 10.594 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 260 | -260 | 360 | -360 | 415 | -415 | 343 | -343 | -59.5 | -59.5 | -59.5 | -59.5 | -79.25 | -79.25 | -79.25 | -79.25 | -0.5 | 2 | -0.5 | -2 | 19.25 | -1 | 19.25 | -11 | 2 | 2 | 2 | -4 | 2.5 | -6 | 2.5 | 11 | -4.5 | 10 | -4.5 | -4.5 | -1.25 | -1.25 | -1.25 | -1.25 | -1.75 | -1.75 | -1.75 | -1.75 | 0 | 0 | 0 | 0 | -37.5 | -37.5 | -37.5 | -37.5 | -1.75 | -1.75 | -1.75 | -1.75 | 3,027.975 | 3,027.975 | 3,027.975 | 3,027.975 | 6.1 | 6.1 | 6.1 | 6.1 | 0.055 | 0.055 | 0.055 | 0.055 | 1.642 | 1.642 | 1.642 | 1.642 | 66.419 | 66.419 | 66.419 | 66.419 | 57.507 | 57.507 | 57.507 | 57.507 | -9.315 | -9.315 | -9.315 | -9.315 | -382.219 | -382.219 | -382.219 | -382.219 | -264.712 | -264.712 | -264.712 | -264.712 | 178.613 | 178.613 | 178.613 | 178.613 |
Netto Kasstroomverandering
| -12 | -48 | -127 | -16 | -84 | -6 | -49 | 66.102 | 5.898 | -35 | -26 | 266.25 | -26 | -338.25 | -53.25 | 259 | -53.25 | 25.75 | 145 | 66 | 145 | -621 | -16 | 750 | -16 | -326 | -64.5 | 245.5 | -64.5 | -436 | -195.75 | 175.75 | -195.75 | -1,133.5 | -23 | 914.75 | -23 | -23 | -19.5 | -19.5 | -19.5 | -19.5 | -33.5 | -33.5 | -33.5 | -33.5 | 52.75 | 52.75 | 52.75 | 52.75 | 110.5 | 110.5 | 110.5 | 110.5 | -712.5 | -712.5 | -712.5 | -712.5 | -360.225 | -360.225 | -360.225 | -360.225 | 595.2 | 595.2 | 595.2 | 595.2 | 232.931 | 232.931 | 232.931 | 232.931 | 264.268 | 264.268 | 264.268 | 264.268 | 38.076 | 38.076 | 38.076 | 38.076 | -102.471 | -102.471 | -102.471 | -102.471 | 208.945 | 208.945 | 208.945 | 208.945 | 50.198 | 50.198 | 50.198 | 50.198 | -8.141 | -8.141 | -8.141 | -8.141 | -247.591 | -247.591 | -247.591 | -247.591 |
Kaspositie aan het Einde van de Periode
| 73 | 85 | 133 | 260 | 276 | 360 | 366 | 415 | 348.898 | 343 | 85.75 | 378 | 85.75 | 85.75 | 111.75 | 424 | 111.75 | 111.75 | 165 | 86 | 165 | 165 | 20 | 786 | 20 | 20 | 36 | 346 | 36 | 36 | 100.5 | 472 | 100.5 | 100.5 | 296.25 | 1,234 | 296.25 | 296.25 | 319.25 | 319.25 | 319.25 | 319.25 | 338.75 | 338.75 | 338.75 | 338.75 | 372.25 | 372.25 | 372.25 | 372.25 | 319.5 | 319.5 | 319.5 | 319.5 | 209 | 209 | 209 | 209 | 921.525 | 921.525 | 921.525 | 921.525 | 1,281.75 | 1,281.75 | 1,281.75 | 1,281.75 | 686.542 | 686.542 | 686.542 | 686.542 | 453.611 | 453.611 | 453.611 | 453.611 | 189.343 | 189.343 | 189.343 | 189.343 | 151.267 | 151.267 | 151.267 | 151.267 | 253.737 | 253.737 | 253.737 | 253.737 | 44.793 | 44.793 | 44.793 | 44.793 | -5.406 | -5.406 | -5.406 | -5.406 | 2.736 | 2.736 | 2.736 | 2.736 |