Samwha Electric Co.,Ltd.
KRX:009470.KS
36900 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,713.849 | 11,184.045 | 11,145.33 | 10,035.53 | 6,614.941 | 10,645.574 | 10,284.017 | 6,988.128 | 8,277.648 | 6,945.198 | 6,407.602 | 4,256.232 | 6,923.96 | 2,597.135 | 6,125.239 | 7,693.402 | 1,880.93 |
Kortetermijnbeleggingen
| 19,382.515 | 20,785 | 14,097.64 | 8,855.4 | 5,939.714 | 2,255.207 | 2,548.952 | 505.609 | 111.914 | 269.487 | 972.63 | 1,839.519 | 1,120.239 | 4,567.764 | 4,240.992 | 3,726.222 | 8,977.94 |
Liquide middelen en kortetermijnbeleggingen
| 25,096.364 | 31,969.045 | 25,242.97 | 18,890.93 | 12,554.655 | 12,900.781 | 12,832.969 | 7,493.737 | 8,389.562 | 7,214.685 | 7,380.232 | 6,095.751 | 8,044.199 | 7,164.899 | 10,366.231 | 11,419.624 | 10,858.87 |
Nettovorderingen
| 35,637.732 | 34,287.713 | 40,015.72 | 38,369.767 | 36,149.639 | 38,160.148 | 47,105.337 | 52,582.262 | 49,339.235 | 45,187.362 | 52,449.689 | 59,402.08 | 48,178.788 | 0 | 28,204.777 | 28,445.142 | 0 |
Voorraad
| 18,834.054 | 20,604.25 | 31,914.666 | 20,130.064 | 18,273.008 | 19,550.999 | 19,136.447 | 20,792.044 | 19,448.646 | 19,751.213 | 16,886.692 | 17,368.683 | 16,272.986 | 16,564.721 | 18,581.409 | 29,011.724 | 23,943.118 |
Overige vlottende activa
| 290.028 | 0.001 | 0.001 | 0.001 | 0 | -0.001 | 0 | 0 | -0 | 0 | 239.785 | -0 | -0 | 28,635.315 | 0.001 | 0.001 | 29,939.116 |
Totaal vlottende activa
| 79,858.179 | 86,861.008 | 97,173.357 | 77,390.762 | 66,977.303 | 70,611.927 | 79,074.753 | 80,868.044 | 77,177.443 | 72,153.26 | 76,956.399 | 82,866.514 | 72,495.973 | 52,364.935 | 57,152.418 | 68,876.491 | 64,741.104 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 31,838.095 | 30,271.001 | 31,655.754 | 30,294.292 | 32,332.143 | 38,184.315 | 38,160.839 | 40,673.026 | 42,985.341 | 46,819.377 | 49,049.636 | 52,626.606 | 63,892.366 | 71,686.781 | 70,767.191 | 70,992.123 | 61,375.498 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 532.816 | 532.816 | 543.448 | 543.252 | 0 | 0 | 0 | 0 |
Immateriële activa
| 765.929 | 927.829 | 1,134.291 | 641.885 | 670.78 | 720.909 | 844.421 | 773.3 | 1,004.807 | 1,191.395 | 1,088.979 | 1,089.076 | 2,644.215 | 3,245.841 | 2,825.233 | 3,132.037 | 2,236.445 |
Goodwill en immateriële activa
| 765.929 | 927.829 | 1,134.291 | 641.885 | 670.78 | 720.909 | 844.421 | 773.3 | 1,004.807 | 1,724.211 | 1,621.795 | 1,632.524 | 3,187.467 | 3,245.841 | 2,825.233 | 3,132.037 | 2,236.445 |
Langetermijnbeleggingen
| 25,319.518 | -6,229.081 | 7,256.317 | 12,298.756 | 11,164.625 | 15,845.771 | 13,202.975 | 6,361.551 | 6,807.842 | 5,617.338 | 4,951.746 | 4,208.66 | 4,507.685 | 2,485.988 | -400.971 | -461.811 | -4,561.469 |
Belastingvorderingen
| 157.199 | 291.917 | 112.919 | 100.748 | 83.487 | 72.962 | 26.397 | 38.976 | 83.92 | 269.627 | 972.77 | 1,839.519 | 1,120.239 | 0 | 0 | 0 | 11,033.65 |
Overige niet-vlottende activa
| 1,299.568 | 26,992.595 | 21,307.518 | 16,313.454 | 14,001.907 | 2,720.84 | 2,792.369 | 749.278 | 204.924 | 0 | 0 | 10.14 | 390.14 | 4,969.713 | 6,261.612 | 5,779.932 | 0.001 |
Totaal niet-vlottende activa
| 59,380.31 | 52,254.262 | 61,466.799 | 59,649.135 | 58,252.942 | 57,544.796 | 55,027.001 | 48,596.13 | 51,086.835 | 54,430.554 | 56,595.947 | 60,317.449 | 73,097.897 | 82,388.323 | 79,453.065 | 79,442.281 | 70,084.125 |
Totaal activa
| 139,238.489 | 139,115.27 | 158,640.156 | 137,039.897 | 125,230.245 | 128,156.723 | 134,101.754 | 129,464.174 | 128,264.278 | 126,583.814 | 133,552.346 | 143,183.963 | 145,593.871 | 134,753.259 | 136,605.483 | 148,318.772 | 134,825.229 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 24,958.638 | 24,081.723 | 33,453.691 | 29,664.967 | 25,465.759 | 28,856.627 | 34,999.53 | 39,521.712 | 30,655.636 | 26,293.824 | 29,368.2 | 27,860.217 | 24,634.834 | 23,423.464 | 23,497.564 | 19,139.088 | 25,021.815 |
Kortlopende schulden
| 2,090.425 | 7,584.912 | 10,700.333 | 13,700.825 | 16,573.762 | 19,029.404 | 26,508.612 | 33,687.24 | 41,025.172 | 42,696.233 | 48,419.907 | 55,565.794 | 63,236.679 | 45,517.614 | 46,563.266 | 48,687.191 | 43,905.774 |
Belastingschulden
| 457.047 | 1,916.606 | 2,654.458 | 533.07 | 120.076 | 1,055.847 | 449.051 | 355.882 | 16.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404.562 |
Uitgestelde opbrengsten
| 233.193 | 44.744 | 11,390.305 | 7,898.854 | 5,293.253 | 1,055.847 | 6,073.427 | 5,092.998 | 4,565.947 | 3,792.751 | 3,237.14 | 7,326.991 | 6,891.26 | 0 | 3,025.609 | 8,141.841 | 404.562 |
Overige kortlopende verplichtingen
| 9,188.823 | 8,860.081 | 0.001 | -0.002 | -0.001 | 5,211.03 | 0 | 0 | 0.001 | 0.001 | -0.001 | 0 | 0.001 | 6,667.651 | -0.001 | -0.001 | 5,050.863 |
Totaal kortlopende verplichtingen
| 36,471.079 | 40,571.461 | 55,544.33 | 51,264.643 | 47,332.773 | 54,152.909 | 67,581.57 | 78,301.95 | 76,246.756 | 72,782.809 | 81,025.246 | 90,753.002 | 94,762.774 | 75,608.729 | 73,086.438 | 75,968.119 | 74,383.014 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 136.488 | 1,054.618 | 1,944.45 | 2,448.542 | 3,120.248 | 13,842.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 772.166 | 1,460.72 | 2,147.025 | 2,331.144 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 273.426 | 328.747 | 246.251 | 529.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,030.677 | 0 | 0 | 5,925.845 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,536.833 | 630.344 | 1,841.09 | 861.902 | 618.552 | 626.342 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 1,913.509 | 0 | 63.522 |
Overige niet-vlottende verplichtingen
| 7,028.083 | 7,806.492 | 12,157.729 | 14,439.299 | 12,596.954 | -0.001 | 13,474.417 | 13,566.987 | 15,074.312 | 15,174.911 | 13,906.828 | 11,749.126 | 9,646.785 | 0.001 | 6,325.368 | 5,887.757 | 0.001 |
Totaal niet-vlottende verplichtingen
| 8,701.404 | 9,491.454 | 16,216.695 | 18,078.49 | 16,582.005 | 14,998.166 | 15,387.926 | 15,480.497 | 16,987.822 | 17,088.42 | 15,820.337 | 13,662.635 | 11,560.295 | 9,716.353 | 9,699.597 | 8,034.782 | 8,320.512 |
Totaal passiva
| 45,172.484 | 50,062.915 | 71,761.025 | 69,343.133 | 63,914.778 | 69,151.075 | 82,969.496 | 93,782.446 | 93,234.578 | 89,871.229 | 96,845.583 | 104,415.638 | 106,323.068 | 85,325.081 | 82,786.035 | 84,002.901 | 82,703.527 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 | 6,613.82 |
Ingehouden winsten
| 4,550.995 | 42,593.869 | 32,154.435 | 18,114.163 | 14,415.282 | 12,469.113 | 9,093.56 | 406.755 | -376.543 | 4,528.221 | 4,881.866 | 7,127.644 | 6,154.549 | 5,892.016 | 10,501.67 | 24,346.985 | 22,804.684 |
Overige gereserveerde algehele resultaten
| 52,410.815 | 38,630.233 | 35,456.848 | 33,286.117 | 24,789.364 | 22,170.364 | 16,601.329 | 7,624.062 | 15,865.601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,051.048 | -20,062.333 | -9,063.918 | -8,937.781 | -1,734.135 | 1,179.649 | 3,472.793 | 6,282.442 | -1,115.019 | 13,014.394 | 12,990.78 | 13,018.009 | 14,178.599 | 19,316.393 | 19,260.112 | 13,647.916 | 8,940.033 |
Totaal eigen vermogen van aandeelhouders
| 72,626.678 | 67,775.589 | 65,161.185 | 49,076.319 | 44,084.331 | 42,432.946 | 35,781.502 | 20,927.079 | 20,987.86 | 24,156.435 | 24,486.466 | 26,759.473 | 26,946.968 | 31,822.229 | 36,375.602 | 44,608.721 | 38,358.537 |
Totaal eigen vermogen
| 94,066.005 | 89,052.355 | 86,879.131 | 67,696.764 | 61,315.467 | 59,005.648 | 51,132.259 | 35,681.727 | 35,029.7 | 36,712.585 | 36,706.763 | 38,768.325 | 39,270.803 | 49,428.178 | 53,819.449 | 64,315.871 | 52,121.702 |
Totaal passiva en aandeelhoudersvermogen
| 139,238.489 | 139,115.27 | 158,640.156 | 137,039.897 | 125,230.245 | 128,156.723 | 134,101.754 | 129,464.174 | 128,264.278 | 126,583.814 | 133,552.346 | 143,183.963 | 145,593.871 | 134,753.259 | 136,605.484 | 148,318.772 | 134,825.229 |