Samwha Electric Co.,Ltd.

KRX:009470.KS

36900 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,713.84911,184.04511,145.3310,035.536,614.94110,645.57410,284.0176,988.1288,277.6486,945.1986,407.6024,256.2326,923.962,597.1356,125.2397,693.4021,880.93
Kortetermijnbeleggingen 19,382.51520,78514,097.648,855.45,939.7142,255.2072,548.952505.609111.914269.487972.631,839.5191,120.2394,567.7644,240.9923,726.2228,977.94
Liquide middelen en kortetermijnbeleggingen 25,096.36431,969.04525,242.9718,890.9312,554.65512,900.78112,832.9697,493.7378,389.5627,214.6857,380.2326,095.7518,044.1997,164.89910,366.23111,419.62410,858.87
Nettovorderingen 35,637.73234,287.71340,015.7238,369.76736,149.63938,160.14847,105.33752,582.26249,339.23545,187.36252,449.68959,402.0848,178.788028,204.77728,445.1420
Voorraad 18,834.05420,604.2531,914.66620,130.06418,273.00819,550.99919,136.44720,792.04419,448.64619,751.21316,886.69217,368.68316,272.98616,564.72118,581.40929,011.72423,943.118
Overige vlottende activa 290.0280.0010.0010.0010-0.00100-00239.785-0-028,635.3150.0010.00129,939.116
Totaal vlottende activa 79,858.17986,861.00897,173.35777,390.76266,977.30370,611.92779,074.75380,868.04477,177.44372,153.2676,956.39982,866.51472,495.97352,364.93557,152.41868,876.49164,741.104
Niet-vlottende activa:
Materiële vaste activa, netto 31,838.09530,271.00131,655.75430,294.29232,332.14338,184.31538,160.83940,673.02642,985.34146,819.37749,049.63652,626.60663,892.36671,686.78170,767.19170,992.12361,375.498
Goodwill 000000000532.816532.816543.448543.2520000
Immateriële activa 765.929927.8291,134.291641.885670.78720.909844.421773.31,004.8071,191.3951,088.9791,089.0762,644.2153,245.8412,825.2333,132.0372,236.445
Goodwill en immateriële activa 765.929927.8291,134.291641.885670.78720.909844.421773.31,004.8071,724.2111,621.7951,632.5243,187.4673,245.8412,825.2333,132.0372,236.445
Langetermijnbeleggingen 25,319.518-6,229.0817,256.31712,298.75611,164.62515,845.77113,202.9756,361.5516,807.8425,617.3384,951.7464,208.664,507.6852,485.988-400.971-461.811-4,561.469
Belastingvorderingen 157.199291.917112.919100.74883.48772.96226.39738.97683.92269.627972.771,839.5191,120.23900011,033.65
Overige niet-vlottende activa 1,299.56826,992.59521,307.51816,313.45414,001.9072,720.842,792.369749.278204.9240010.14390.144,969.7136,261.6125,779.9320.001
Totaal niet-vlottende activa 59,380.3152,254.26261,466.79959,649.13558,252.94257,544.79655,027.00148,596.1351,086.83554,430.55456,595.94760,317.44973,097.89782,388.32379,453.06579,442.28170,084.125
Totaal activa 139,238.489139,115.27158,640.156137,039.897125,230.245128,156.723134,101.754129,464.174128,264.278126,583.814133,552.346143,183.963145,593.871134,753.259136,605.483148,318.772134,825.229
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,958.63824,081.72333,453.69129,664.96725,465.75928,856.62734,999.5339,521.71230,655.63626,293.82429,368.227,860.21724,634.83423,423.46423,497.56419,139.08825,021.815
Kortlopende schulden 2,090.4257,584.91210,700.33313,700.82516,573.76219,029.40426,508.61233,687.2441,025.17242,696.23348,419.90755,565.79463,236.67945,517.61446,563.26648,687.19143,905.774
Belastingschulden 457.0471,916.6062,654.458533.07120.0761,055.847449.051355.88216.4080000000404.562
Uitgestelde opbrengsten 233.19344.74411,390.3057,898.8545,293.2531,055.8476,073.4275,092.9984,565.9473,792.7513,237.147,326.9916,891.2603,025.6098,141.841404.562
Overige kortlopende verplichtingen 9,188.8238,860.0810.001-0.002-0.0015,211.03000.0010.001-0.00100.0016,667.651-0.001-0.0015,050.863
Totaal kortlopende verplichtingen 36,471.07940,571.46155,544.3351,264.64347,332.77354,152.90967,581.5778,301.9576,246.75672,782.80981,025.24690,753.00294,762.77475,608.72973,086.43875,968.11974,383.014
Langlopende verplichtingen:
Langetermijnschulden 136.4881,054.6181,944.452,448.5423,120.24813,842.5860000000772.1661,460.722,147.0252,331.144
Uitgestelde opbrengsten niet-vlottend 00273.426328.747246.251529.23900000007,030.677005,925.845
Uitgestelde belastingverplichtingen niet-vlottend 1,536.833630.3441,841.09861.902618.552626.3421,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.5091,913.509063.522
Overige niet-vlottende verplichtingen 7,028.0837,806.49212,157.72914,439.29912,596.954-0.00113,474.41713,566.98715,074.31215,174.91113,906.82811,749.1269,646.7850.0016,325.3685,887.7570.001
Totaal niet-vlottende verplichtingen 8,701.4049,491.45416,216.69518,078.4916,582.00514,998.16615,387.92615,480.49716,987.82217,088.4215,820.33713,662.63511,560.2959,716.3539,699.5978,034.7828,320.512
Totaal passiva 45,172.48450,062.91571,761.02569,343.13363,914.77869,151.07582,969.49693,782.44693,234.57889,871.22996,845.583104,415.638106,323.06885,325.08182,786.03584,002.90182,703.527
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 6,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.826,613.82
Ingehouden winsten 4,550.99542,593.86932,154.43518,114.16314,415.28212,469.1139,093.56406.755-376.5434,528.2214,881.8667,127.6446,154.5495,892.01610,501.6724,346.98522,804.684
Overige gereserveerde algehele resultaten 52,410.81538,630.23335,456.84833,286.11724,789.36422,170.36416,601.3297,624.06215,865.60100000000
Overige totale aandeelhoudersvermogen 9,051.048-20,062.333-9,063.918-8,937.781-1,734.1351,179.6493,472.7936,282.442-1,115.01913,014.39412,990.7813,018.00914,178.59919,316.39319,260.11213,647.9168,940.033
Totaal eigen vermogen van aandeelhouders 72,626.67867,775.58965,161.18549,076.31944,084.33142,432.94635,781.50220,927.07920,987.8624,156.43524,486.46626,759.47326,946.96831,822.22936,375.60244,608.72138,358.537
Totaal eigen vermogen 94,066.00589,052.35586,879.13167,696.76461,315.46759,005.64851,132.25935,681.72735,029.736,712.58536,706.76338,768.32539,270.80349,428.17853,819.44964,315.87152,121.702
Totaal passiva en aandeelhoudersvermogen 139,238.489139,115.27158,640.156137,039.897125,230.245128,156.723134,101.754129,464.174128,264.278126,583.814133,552.346143,183.963145,593.871134,753.259136,605.484148,318.772134,825.229