Charm Engineering Co.,Ltd.

KRX:009310.KS

341 (KRW) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 14,291.48618,908.60914,235.612,452.25315,244.39619,680.62917,288.71312,652.38716,513.6398,675.17912,197.95832,271.89416,178.03732,695.63721,911.09955,657.71846,736.82247,954.77196,718.09967,636.96790,757.438122,788.91988,251.472107,095.06129,649.82368,136.16896,853.02647,548.9956,044.22554,089.7440,640.67254,597.21446,367.19164,204.85340,569.56512,217.36827,724.12330,749.7278,436.24224,231.98318,678.82518,760.05213,487.19512,156.878,934.38912,374.1245,405.56911,415.92726,821.77715,580.7094,175.78310,676.22912,279.2413,119.21613,377.4641,078.5133,639.2328,001.8251,954.5867,788.3676,628.47511,369.99224,180.0486,196.78910,070.593
Kortetermijnbeleggingen 13,371.22610,475.40811,195.12670,163.16947,603.14343,095.58728,216.2291,485.3891,312.962,031.17784,862.8251,054.03637,160.77481,443.83118,610.53119,281.71813,815.24415,304.92712,424.57315,622.5689,047.64610,833.13311,395.6537,854.9546,152.5537,600.584,960.2335,585.9588,713.8757,966.5745,086.13311,710.35110,829.01710,497.16724,315.19725,960.87222,248.1922,947.6921,883.1226,073.14931,627.82422,693.64423,365.82419,094.60835,795.4221,031.4489,514.62914,595.10313,162.87813,351.35317,385.48416,619.2494,7008,000.4244,789.3686,916.3994,383.9464,053.05312,554.92414,167.0917,874.1411,728.5833,561.9835,532.055,212.5
Liquide middelen en kortetermijnbeleggingen 27,662.71229,384.01625,430.72582,615.42262,847.53962,776.21745,504.94314,137.77617,826.59910,706.35697,060.77783,325.9353,338.811114,139.467140,521.6374,939.43660,552.06663,259.698109,142.67283,259.53599,805.084133,622.05299,647.125114,950.014135,802.37675,736.748101,813.25953,134.94864,758.162,056.31445,726.80566,307.56557,196.20874,702.0264,884.76238,178.2449,972.31353,697.41730,319.36250,305.13250,306.64941,453.69636,853.01931,251.47844,729.80933,405.57214,920.19826,011.0339,984.65528,932.06221,561.26727,295.47816,979.24111,119.6418,166.8327,994.9128,023.17812,054.87814,509.5121,955.45814,502.61613,098.57527,742.03111,728.83915,283.093
Nettovorderingen 410,141.272381,190.31386,561.754393,270.783331,726.334404,820.492437,698.01551,947.74738,710.5424,595.899320,914.244359,708.61373,806.098347,923.358307,837.836290,498.37257,317.1570243273,027.89269,587.026303,126.149224,193.442296,416.268293,415.763288,874.393264,533.042246,321.701225,907.341187,214.039184,287.771189,395.676193,419.251201,423.503203,283.4710209,871.912207,546.946235,722.065201,202.498204,860.51400226,889.047227,192.567218,962.7333,403.10600044,782.43952,577.83756,694.726059,598.47249,614.98034,170.56544,242.266055,625.869038,268.26142,804.0939,832.872
Voorraad 6,060.7616,515.7097,243.5487,700.857,472.8666,041.4556,065.84910,999.35223,027.67430,396.5856,740.5529,012.24420,683.50114,631.51623,085.86117,347.25331,483.26318,388.10713,468.74913,088.71512,224.88713,714.09613,660.29131,463.91333,480.07346,852.30932,430.3953,638.51954,294.3341,644.8247,343.00429,555.88322,167.55722,807.29932,178.12641,589.32536,177.17337,928.17841,318.6138,292.61934,394.08841,989.35834,217.47835,315.01845,166.7644,003.50339,723.01342,601.58144,495.6744,822.02825,109.06447,693.51136,493.93633,314.84123,972.3724,029.8314,387.26415,227.815,410.35925,953.88815,074.42838,112.90521,977.86418,611.11229,283.953
Overige vlottende activa 11,353.42159,408.6638,621.601390,157.0836,761.854406,680.887435,458.637757,419.141750,715.862643,365.687318,064.45332,581.47534,701.61237,601.057304,714.24746,881.41953,730.74140,457.20444,866.134282,435.604283,865.423331,129.90791,933.573302,855.223299,940.44295,871.598269,514.814252,263.969235,005.226193,127.295189,330.388194,126.453198,137.368201,423.504203,283.476229,830.381212,466.442208,846.429201,344.202201,202.499204,860.515164,652.172217,610.231227,778.674227,226.095218,964.40635,743.07545,659.22249,169.21446,186.02844,782.44152,577.83956,694.72857,898.81859,598.47149,614.97935,241.78734,170.56444,242.26759,665.82255,625.86757,183.96738,268.26242,804.09139,832.874
Totaal vlottende activa 455,218.165476,498.696457,857.628484,847.117107,082.258475,498.559487,029.432782,556.269791,570.135684,468.628421,865.782124,919.649108,723.924166,372.04208,399.339139,168.108145,766.07122,105.008167,720.555378,783.855395,895.394478,466.055429,434.431449,269.15469,222.889418,460.655403,758.463359,031.135354,057.656296,828.429282,400.197289,989.901277,501.133298,932.823300,346.363309,597.946298,615.928300,472.024310,862.543289,800.25289,561.252248,095.226104,945.933294,345.17317,122.664296,373.48188,046.317114,271.833133,649.539119,940.11891,452.772127,566.828110,167.905102,333.299101,737.67381,639.72157,652.22961,453.24274,162.136107,575.16885,202.911108,395.44787,988.15773,144.04284,399.92
Niet-vlottende activa:
Materiële vaste activa, netto 54,051.97627,035.80627,187.96827,486.88227,716.90328,005.01928,155.54113,406.63913,621.43714,015.44332,274.19331,897.31932,077.98829,290.63229,542.47629,342.67729,460.16929,871.8129,971.99829,352.1529,773.13330,358.66329,581.83648,705.12749,597.47249,066.551,728.79553,225.80153,218.84552,992.4454,996.08954,076.56455,266.49758,265.96758,590.87750,653.88349,985.63482,077.6179,850.79580,132.43578,692.65280,337.58580,301.96770,969.89172,222.97169,469.93536,770.45941,203.13234,902.52335,698.42715,543.230,536.59524,096.22725,603.18526,384.02927,101.98321,594.72422,746.44522,711.11851,066.1748,856.8138,753.86928,762.63320,238.79120,054.621
Goodwill 1,214.6191,214.6191,214.621,214.621,214.621,214.6191,214.6191,214.6191,214.6191,214.6191,214.6194,647.5644,647.5644,647.5644,647.5644,647.5644,647.5654,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,647.5644,751.9484,752.5614,753.7874,751.4886,131.9596,134.8048,115.6349,069.8499,155.1939,144.6929,958.7079,958.7076,525.7635,311.1436,060.176,221.5876,525.0774,701.7134,701.7134,701.7133,287.7293,667.0674,046.785902.0651,578.6142,255.1633,609.0134,286.3144,963.6166,798.7997,919.1769,039.553
Immateriële activa 1,958.4721,819.6311,911.9641,767.1651,669.8091,623.5891,748.376441.072508.665583.9092,258.963,939.1484,155.8134,459.5034,766.3085,270.2935,561.8945,810.6696,143.7388,281.4928,532.95810,958.36610,661.89512,295.9212,587.84812,435.11813,581.90914,582.45613,792.29914,419.00315,591.13414,985.52615,851.67416,214.01916,953.00316,118.24615,932.2617,171.18416,951.03718,474.76919,343.98120,344.89920,190.61518,927.80118,048.93917,461.2214,107.47815,707.24315,298.04716,035.247,722.1097,378.8067,851.0096,387.9066,273.4345,803.6115,725.3365,378.8455,219.255,609.3675,315.2084,111.5743,786.4623,750.5373,411.851
Goodwill en immateriële activa 3,173.0911,214.6193,126.5832,981.7852,884.4292,838.2082,962.9951,655.6911,723.2841,798.5283,473.5798,586.7128,803.3779,107.0679,413.8729,917.85710,209.45910,458.23310,791.30212,929.05613,180.52215,605.9315,309.45916,943.48417,235.41217,082.68218,229.47319,230.0218,439.86319,066.56720,238.69819,633.0920,499.23820,965.96721,705.56420,872.03320,683.74823,303.14323,085.84126,590.40328,413.8329,500.09229,335.30728,886.50828,007.64623,986.98319,418.62121,767.41321,519.63422,560.31712,423.82212,080.51912,552.7229,675.6359,940.5019,850.3966,627.4016,957.4597,474.4139,218.389,601.5229,075.1910,585.26111,669.71312,451.404
Langetermijnbeleggingen 120,681.701171,482.002186,614.426-37,691.167459,570.394-14,751.9495,964.296119.01375.04-310.007-51,083.44512,220.424564,091.378504,152.306344,107.377504,020.445479,791.622445,724.133450,933.51613,959.79826,121.03421,611.08518,759.13122,544.89723,778.63922,874.98724,081.56121,887.73719,261.51920,472.03526,622.77319,811.74119,583.75417,712.4712,948.1661,125.87411,846.57917,315.82116,943.48116,952.6253,473.5928,450.154267,048.96414,891.94711,955.96728,481.38716,936.0788,299.32512,015.1210,494.17666,521.35441,360.1851,304.17329,925.18535,740.31333,504.7750,556.12454,950.26341,204.3738,244.51612,332.94215,036.8876,824.3434,246.2625,291.447
Belastingvorderingen 1,958.4721,819.6311,911.963252,636.12779,932.67214,751.949-5,964.2960-75.04310.00767.548103,545.881152.813283.967261.3281,365.6652,656.633,216.3393,333.8085,352.6365,813.3486,455.5226,922.7942,681.8782,720.273,402.6913,706.245,091.5094,533.6124,192.8184,410.2843,497.8473,896.8257,715.219,832.5323,134.0031,759.74714,300.71315,851.46616,409.415,390.42714,205.63814,671.07417,203.41915,843.88216,562.31516,209.12410,670.88310,579.8919,287.0577,406.2967,837.966,175.4127,904.4767,557.3275,666.3933,369.3932,112.191,626.301347.185994.486437.376600.641635.06475.469
Overige niet-vlottende activa 26,139.7332,799.171,501.44310,363.6396,439.087203,348.272221,517.62226,224.10533,241.53831,824.561292,503.952-411.06882,539.736128,311.651158,850.90656,879.58546,321.82461,863.32752,666.568257,475.539289,044.607295,527.406269,721.736265,542.454246,924.206248,086.274245,373.385268,159.369283,621.501290,340.451298,340.324302,547.119292,395.636262,862.36249,900.099257,669.527218,440.538164,203.685141,710.862123,964.592133,999.701179,253.05637,141.89382,128.56984,463.96560,212.80317,810.56818,775.3917,296.65816,558.70617,744.78916,979.69,041.16910,788.8926,882.1279,113.0196,082.8595,979.31614,844.56516,966.45510,635.534,344.8216,025.4888,245.5567,574.467
Totaal niet-vlottende activa 206,004.973204,351.229220,342.383255,777.266576,543.485234,191.499252,636.15841,405.44848,586.25947,638.533277,235.831655,839.269687,665.292671,145.623542,175.959601,526.229568,439.704551,133.841547,697.191319,069.179363,932.644369,558.606340,294.956356,417.84340,255.999340,513.134343,119.454367,594.436379,075.34387,064.311404,608.168399,566.361391,641.95367,521.975342,977.238333,455.32302,716.246301,200.972277,442.445264,049.455259,970.202311,746.525428,499.206214,080.334212,494.431198,713.423107,144.85100,716.14396,313.82694,598.683119,639.461108,794.854103,169.70383,897.37386,504.29785,236.56188,230.50192,745.67387,860.7785,842.70682,421.2967,648.14352,798.36645,035.38245,847.408
Totaal activa 661,223.138680,849.924678,200.011740,624.383683,625.743709,690.059739,665.589823,961.717840,156.394732,107.161699,101.613780,758.917796,389.216837,517.663750,575.298740,694.337714,205.775673,238.849715,417.745697,853.034759,828.037848,024.662769,729.387805,686.989809,478.888758,973.789746,877.918726,625.571733,132.996683,892.74687,008.364689,556.262669,143.083666,454.798643,323.602643,053.266601,332.173601,672.995588,304.988553,849.705549,531.454559,841.751533,445.139508,425.504529,617.095495,086.904195,191.166214,987.976229,963.366214,538.801211,092.233236,361.682213,337.609186,230.672188,241.97166,876.282145,882.73154,198.915162,022.906193,417.874167,624.201176,043.59140,786.523118,179.425130,247.327
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,790.4384,302.5094,282.5484,063.8653,919.8425,162.9069,597.10323,965.62934,003.13731,091.0648,568.95912,905.93319,793.4227,953.1933,417.20132,699.89735,312.06118,475.03518,237.28615,843.14114,657.10115,999.88920,023.06932,266.97637,545.43342,231.02432,186.32853,611.83753,865.71145,708.39246,359.55927,643.4820,557.93620,422.33528,627.89135,985.81525,288.84323,462.90929,943.1316,363.9499,421.66714,363.45713,214.15114,755.91527,807.09419,703.5039,635.69710,614.26210,687.3613,330.83815,076.95338,385.381029,226.69826,696.53423,313.5447,005.1068,446.72611,765.64616,128.18712,768.4822,091.4259,239.55810,795.56621,298.028
Kortlopende schulden 26,382.20626,380.96725,254.14934,326.94933,658.42532,082.88931,872.60332,681.20335,227.23236,873.59538,237.28837,318.43643,193.10436,222.93933,108.7836,454.92329,886.39929,046.84932,974.41636,092.09343,728.43853,384.66343,555.91339,732.82843,361.06844,422.96539,457.87134,413.85435,274.02242,850.48845,291.94349,725.59352,156.18653,642.44556,117.62361,107.31157,888.42151,467.67756,002.27151,77256,58554,60056,62572,24669,36265,91072,994.56385,356.8796,459.8277,350.98356,378.31266,408.82858,750.2828,864.9631,338.20636,435.57639,833.75641,805.12227,464.19141,154.52540,187.13234,292.26433,021.3724,847.21424,880.233
Belastingschulden 0209.7800033.881557.0566.77200747.6146.4426.657790.9071,731.81,047.4211,049.891015.6163,312.3714,594.6816,861.6796,132.9595,257.0985,939.5776,940.1215,666.9976,270.0145,194.9014,777.7494,501.7414,261.3866,955.7017,381.7818,074.7711,359.1522,359.036955.465812.5441,565.1822,165.1251,148.0571,277.441521.129934.259393.0328.795128.375267.1423,322.2982,199.9512,525.7933,193.9815,020.6194,589.4061,532.831,765.822,668.3282,428.139-838.2871,476.1313,512.8471,930.3042,984.2022,555.129
Uitgestelde opbrengsten 1,173.787820.8631,792.268545,476.86722,889.99854.74380.4615,320.80510,278.94610,479.330,365.50830,298.01927,671.19426,789.63328,007.03625,909.37930,161.49530,240.71433,462.37632,291.69742,131.44648,391.79746,101.69635,885.62535,329.29151,578.00847,107.60558,742.75561,689.67950,146.16561,059.31251,030.77948,945.29153,971.62853,692.02733,075.3327,058.81124,747.90526,517.18724,590.5121,678.76220,746.3517,458.68917,815.44724,124.88522,319.81511,431.878128.37512,252.1353,322.29818,806.6229,478.41105,020.6194,589.4061,532.831,765.828,677.6282,428.139-838.28711,361.8683,512.8471,930.30410,556.4612,555.129
Overige kortlopende verplichtingen 509,596.031550,427.042525,770.611150.849179.24830,656.878554,847.303656,577.653661,405.572568,233.265520,247.86930,359.99827,812.951558,410.631504,976.079474,753.297461,703.736816,403.599489,435.56229,328.365537,671.882627,237.097563,605.35839,800.114536,766.89544,894.037509,124.16152,709.43357,445.85146,166.17763,538.28448,434.38342,748.12947,598.32143,866.53933,111.95528,264.30424,357.21948,516.17828,780.13221,061.17819,730.70617,995.83518,082.32623,439.54122,154.21612,711.89713,597.52411,984.99412,783.31616,606.67216,223.35440,008.74214,845.50517,861.1067,567.2233,899.7486,009.3016,982.35125,575.0889,885.73617,116.7476,402.9947,572.25812,239.128
Totaal kortlopende verplichtingen 539,942.462581,320.298557,099.576584,018.5360,647.51467,936.55565,848.134718,552.063740,914.887646,677.22477,378.16580,730.80790,826.13292,141.02394,740.43295,264.3195,591.86877,937.61284,993.40184,575.97100,912.88118,214.243109,780.101117,057.016124,278.329138,488.147118,978.844147,005.138151,780.485139,502.806153,074.014130,064.842122,417.952129,044.882138,763.35131,564.233113,800.604100,243.27116,396.15398,481.26389,232.9789,842.2287,459.852105,605.37121,542.894108,160.75195,350.951109,697.031119,399.316106,787.43590,261.888123,543.356101,953.00377,957.78280,485.25268,849.17352,504.4358,929.47748,640.32782,019.51364,317.47977,013.28350,594.22646,199.2460,972.518
Langlopende verplichtingen:
Langetermijnschulden 7,145.46197.206143.755173.81171.264200.31240.31150.281167.967228.838225.006344.336404.9947,170.5856,919.66251.70211,143.95711,981.60112,841.09814,180.3797,571.34110,919.6215,582.0929,269.7525,362.91221,781.46815,739.09814,758.67316,993.6895,687.3886,454.5886,463.0547,143.7288,459.6389,338.72810,939.14511,804.70118,571.91419,452.00825,757.97425,802.06420,740.18920,981.85119,294.01521,358.60621,202.20317,911.34414,297.27613,127.2998,595.6362,8503,8206,57619,760.2520,736.00318,223.9311,155.36319,076.75633,073.03238,154.52731,122.62427,662.09922,853.9934,606.036,361.039
Uitgestelde opbrengsten niet-vlottend 145.461-97.206080,785.144540,013.216000000610,827.998619,340.929000000000000000000000000000000000000000000003,179.8333,240.9910002,811.4932,371.4892,284.251
Uitgestelde belastingverplichtingen niet-vlottend 11,750.6444,980.7794,635.9385,981.4776,584.2947,915.9047,557.958247.9404.345694.950518.062993.883000000000000000000000000000000499.623000000000000074.195563.998620.19201.599107.422219.86313.811
Overige niet-vlottende verplichtingen 14,153.72720,548.82242,758.737359.742367.145550,276.16579,907.192700.699570.609556.19945,431.596610,827.998619,340.929650,753.088562,097.342104,894.126524,472.62495,839.668538,499.566514,034.12468,698.983637,963.686559,893.174580,634.366581,315.586528,745.647547,285.064499,907.785502,573.059482,789.121473,882.113498,829.201486,943.043486,281.332470,081.554441,359.787414,595.833400,058.824374,250.682354,082.06343,158.629353,761.053330,902.976295,540.065292,924.522277,156.0052,552.4431,167.7421,136.5431,618.073,309.6213,404.6253,292.2053,795.0785,281.0145,015.3223,738.2180.0010.0013,462.6163,383.3683,231.6720.0010.0020.001
Totaal niet-vlottende verplichtingen 33,195.29225,626.80747,538.4387,300.172547,135.919558,392.374587,705.4611,098.8811,142.921,479.987536,080.154611,690.396620,739.806657,923.673569,017.002554,837.055535,616.577507,821.269551,340.664528,214.503576,009.546648,883.306575,475.264609,904.116606,678.498550,527.115563,024.162514,666.458519,566.748488,476.509480,336.701505,292.255494,086.771494,740.97479,420.282452,298.932426,400.534418,630.738393,702.69379,840.034368,960.693374,501.242351,884.827315,333.703314,283.128298,358.20820,463.78715,465.01814,263.84210,213.7066,159.6217,224.6259,868.20523,555.32826,017.01723,239.25214,893.58122,330.78536,878.02242,237.33534,505.99230,895.3725,772.9097,197.3848,659.102
Totaal passiva 573,137.754606,947.106604,638.006671,318.703607,783.432626,328.93653,553.595719,650.943742,057.807648,157.211613,458.318692,421.201711,565.938750,064.696663,757.434650,101.365631,208.445585,758.881636,334.066612,790.472676,922.426767,097.55685,255.365726,961.131730,956.828689,015.262682,003.006661,671.596671,347.233627,979.315633,410.714635,357.097616,504.722623,785.852618,183.633583,863.164540,201.137518,874.008510,098.844478,321.297458,193.662464,343.463439,344.679420,939.074435,826.022406,518.959115,814.738125,162.049133,663.158117,001.14196,421.509130,767.981111,821.208101,513.11106,502.26992,088.42567,398.01181,260.26285,518.348124,256.84898,823.472107,908.65476,367.13653,396.62469,631.619
Eigen vermogen:
Preferente aandelen 00018,553.71718,588.04318,423.60518,633.947556.05415,356.80415,438.11415,234.42615,639.5915,618.2080000000000000000000000000000000000000000000000000000
Gewone aandelen 42,858.70842,858.70842,858.70829,858.70829,858.70829,858.70829,858.70829,858.70829,858.70829,235.78928,189.28128,189.28128,189.28128,189.28128,147.5128,147.5128,105.73927,353.86126,643.75426,434.89925,619.13925,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97825,019.97820,629.92316,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,744.91916,016.05715,773.10314,801.28612,939.9378,896.0418,896.0418,296.6668,296.6668,296.6668,276.38,214.867,997.924
Ingehouden winsten -65,628.405-61,720.762-62,170.783-53,287.427-46,901.796-40,053.141-36,997.385-21,922.607-28,089.128-39,623.473-35,495.446-32,014.434-35,343.252-31,983.196-33,088.855-29,085.177-37,497.234-38,268.907-38,232.85-30,782.639-29,622.889-23,842.296-18,369.282-22,935.262-22,708.439-41,660.608-37,824.376-34,776.345-37,813.33-42,703.436-46,101.832-46,521.736-44,350.712-47,606.49-51,945.282-23,120.494-23,368.902-1,361.936-3,928.628-3,283.46812,681.52317,080.75616,830.52610,885.64811,734.3289,783.110,338.5120,079.83224,675.60826,808.92437,902.24127,851.35723,850.0915,353.57211,861.9958,571.34911,443.54617,051.30119,199.31715,570.22817,354.14116,948.56516,119.92618,186.00415,997.717
Overige gereserveerde algehele resultaten -18,349.593-18,549.24-18,569.787-18,553.717-18,588.043-18,423.605-18,633.947-556.054-15,356.804-15,438.114-15,234.426-15,639.59-15,618.2080000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 119,326.166102,708.535103,087.005102,708.535102,708.535102,708.535102,708.53587,371.279102,664.005100,572.83998,923.82698,923.82698,923.826101,121.192101,029.041101,704.19101,352.8782,876.06181,307.1181,234.880,005.05778,333.16478,455.80877,965.35177,833.30478,332.08473,613.10973,613.10873,613.10773,930.01874,193.06174,216.02171,058.5759,561.71252,897.63351,111.70150,483.96350,551.45481,585.96648,919.37949,088.58349,906.03349,763.90350,345.32554,859.0153,349.75852,590.8353,520.70655,078.45554,268.67560,023.56460,997.42660,921.39253,347.93354,104.60351,415.22354,101.23646,991.31148,409.19945,294.13243,149.92242,889.70640,023.16238,381.93736,620.067
Totaal eigen vermogen van aandeelhouders 78,206.87665,675.71165,205.14360,726.09967,077.40474,090.49676,935.91195,307.3889,076.7874,747.04176,383.23479,459.08276,151.64681,333.7880,558.65284,781.90376,803.92860,359.20652,564.57157,929.02957,043.73857,581.62462,792.04258,389.66358,38551,838.27848,025.2951,469.84848,510.00744,247.0142,710.69741,592.32441,315.83336,975.221,582.27444,736.12643,859.9865,934.43763,383.89262,380.8378,515.02583,731.70883,339.34877,975.89283,338.25779,877.77780,048.59890,345.45796,498.98297,822.518114,670.724105,593.702101,516.40184,717.56281,739.70174,787.85878,484.71972,938.65376,504.55769,161.02668,800.72968,134.93764,419.38864,782.80160,615.708
Totaal eigen vermogen 88,085.38473,902.81973,562.00669,305.6875,842.31183,361.12986,111.994104,310.77398,098.58683,949.9585,643.29588,337.71584,823.27887,452.96886,817.86490,592.97282,997.3387,479.96879,083.6885,062.56282,905.61180,927.11284,474.02378,725.85878,522.0669,958.52864,874.91264,953.97561,785.76255,913.42653,597.65154,199.16452,638.36142,668.94725,139.96959,190.10261,131.03682,798.98778,206.14475,528.40991,337.79295,498.28894,100.46187,486.43193,791.07388,567.94579,376.42889,825.92696,300.20897,537.66114,670.724105,593.702101,516.40184,717.56281,739.70174,787.85878,484.71972,938.65376,504.55769,161.02668,800.72968,134.93764,419.38864,782.80160,615.708
Totaal passiva en aandeelhoudersvermogen 661,223.138680,849.924678,200.011740,624.383683,625.743709,690.059739,665.589823,961.717840,156.394732,107.161699,101.613780,758.917796,389.216837,517.663750,575.298740,694.337714,205.775673,238.849715,417.745697,853.034759,828.037848,024.662769,729.387805,686.989809,478.888758,973.79746,877.918726,625.571733,132.995683,892.741687,008.364689,556.261669,143.083666,454.799643,323.602643,053.266601,332.173601,672.995588,304.988553,849.706549,531.454559,841.751533,445.139508,425.504529,617.095495,086.904195,191.166214,987.975229,963.366214,538.801211,092.233236,361.683213,337.609186,230.672188,241.97166,876.283145,882.73154,198.915162,022.906193,417.874167,624.201176,043.59140,786.523118,179.425130,247.327