Termbray Industries International (Holdings) Limited

HKEX:0093.HK

0.58 (HKD) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q32010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 129.313101.057101.057133.941133.941166.777166.777202.898202.898180.947219.187256.474192.189192.189187.827187.827219.132219.132262.015262.015287.016287.016302.325302.325284.728284.728281.659281.659273.076273.076302.771302.771300.869300.869330.334330.334367.992367.992354.739354.739361.737361.737361.259361.259470.848470.848473.155473.155592.524597.413734.119825.367
Kortetermijnbeleggingen 0.1120.1090.7080.0925.0790.1070.8930.1493.7940.1520.1494.0890.1611.8590.1670.6230.2181.9630.3740.70.5891.9450.721.8820.7281.7351.8511.8511.7411.7411.8541.8541.7011.7012.242.241.9961.9962.1042.1041.9821.9822.0652.0651.9771.9771.9951.9950000
Liquide middelen en kortetermijnbeleggingen 129.425101.166101.874134.033139.112166.884167.777203.047206.841181.099219.336260.71192.35194.209187.994188.617219.35221.313262.389263.089287.605289.55303.045304.927285.456287.191281.659283.51273.076274.817302.771304.625300.869302.57330.334332.574367.992369.988354.739356.843361.737363.719361.259363.324470.848472.825473.155475.15592.524597.413734.119825.367
Nettovorderingen 739.26642.132-0.10960.317-0.09273.426-0.107565.83-0.149564.69503.685-0.147-0.161-0.161-0.167-0.16779.352-0.21844.504-0.37416.005-0.589-0.72-0.72-78.465-0.728-79.2150-104.2470-113.3280-118.5630-121.6290-123.770-122.2330-124.5170-122.6340-121.5530-122.77100000
Voorraad 054.26554.26553.33653.33655.05255.05257.49957.49960.14759.09959.33356.77556.77555.155.155.36555.36560.52360.52361.26261.26273.44273.44278.46578.46579.21579.215104.247104.247113.328113.328118.563118.563121.629121.629123.77123.77122.233122.233124.517124.517122.634122.634121.553121.553122.771122.77100044.743
Overige vlottende activa -868.685-797.563339.48227.66182.99127.928100.568119.045115.487.942-723.021100.00219.31319.31320.64420.64424.36322.61823.80223.4762.1960.841.8820.7280.20.72881.0660105.9880115.182-0120.3040.04123.9120.043125.930.164124.4980.161127.4420.943129.2764.577185.19261.662125.1850.419122.558121.184-532.324274.25
Totaal vlottende activa 0495.512495.512275.347275.347323.29323.29379.591379.591329.188402.001419.898270.136270.136264.194264.194299.078299.078346.714346.714351.063351.063378.369378.369365.656365.656362.725362.725379.064379.064417.953417.953421.173421.173454.246454.246493.922493.922479.237479.237489.179489.179490.535490.535656.04656.04598.34598.34716.708718.597854.0581,144.36
Niet-vlottende activa:
Materiële vaste activa, netto 203.38213.255213.255231.114231.114235.409235.409255.85255.85270.95345.312399.241397.663397.663392.82392.82398.069398.069409.278409.278406.304406.304409.114409.114363.784363.784366.592366.59240.13940.13940.65440.65441.16941.16941.69141.69142.27942.27942.99542.99543.7143.7144.43544.43545.35345.35346.10946.10946.15245.67473.86818.879
Goodwill 000000000000000000000000000000000000000000000000000247.121
Immateriële activa 09.2119.2119.899.8910.55910.55911.23811.23811.90712.86814.20812.86812.86800000000000000000000000000000000000005.226
Goodwill en immateriële activa 09.2119.2119.899.8910.55910.55911.23811.23811.90712.86814.20812.86812.8680000000000000000000000000000000000000252.347
Langetermijnbeleggingen 0351.5550000000000-12.8680000000000000115.047115.047242.451242.451222.614222.614611.446611.446609.003609.003718.536718.536727.785727.785685.527685.527659.262659.262458.239458.239477.357477.3570000
Belastingvorderingen 8.5697.87606.28504.21602.85901.3930.36702.8402.71602.7302.603.29502.71600000000000000000000000000000
Overige niet-vlottende activa 35.651187.568546.999761.593767.878697.232701.448688.233691.092721.167569.568535.582272.439262.411273.957276.673240.952243.682211.892214.492204.754208.049189191.716182182164.3164.330.67430.67430.84145.853.50653.50631.17331.17331.3431.3431.50631.50631.67331.67331.83931.83932.00632.00632.172-523.466512.854508.985655.14570.774
Totaal niet-vlottende activa 0769.465769.4651,008.8821,008.882947.416947.416958.18958.181,005.417928.115949.031672.942672.942669.493669.493641.751641.751623.77623.77614.353614.353600.83600.83545.784545.784645.939645.939313.264313.264294.108409.068706.121706.121681.867681.867792.155792.155802.286802.286760.91760.91735.536735.536535.598535.598555.638523.466559.006554.659729.013342
Totaal activa 1,228.7061,264.9771,264.9771,284.2291,284.2291,270.7061,270.7061,337.7711,337.7711,334.6051,330.1161,368.929943.078943.078933.687933.687940.829940.829970.484970.484965.416965.416979.199979.199911.44911.441,008.6641,008.664692.328692.328712.061827.0211,127.2941,127.2941,136.1131,136.1131,286.0771,286.0771,281.5231,281.5231,250.0891,250.0891,226.0711,226.0711,191.6381,191.6381,153.9781,153.9781,275.7141,273.2561,583.0711,486.36
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 0000000000000000000000004.21104.73603.60403.94803.47303.24103.29503.5403.02903.0302.54703.4807.7733.4376.07426.418
Kortlopende schulden 1.340.92400.27800.68500.81100.810.23500.4400.47500.466000000000000000000000000000000000132.026158.144
Belastingschulden 012.032017.67014.503018.774016.91218.102019.415017.956017.397017.326014.183011.2402.87502.73802.86202.7203.1704.15103.7203.62903.88903.76703.95303.8303.7053.583.46515.368
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000000000169.92220.533
Overige kortlopende verplichtingen -1.34182.699183.623186.515186.793177.818178.50370.69571.50663.32638.47541.93933.4833.9224.41124.88623.92724.39325.9225.9224.724.721.55421.55412.99417.20512.08916.82520.32723.93118.57622.52418.74422.21719.56722.80819.51822.81319.23122.77120.78623.81519.57122.601191.161193.70814.64918.1297.55911.10.7669.516
Totaal kortlopende verplichtingen 1.34183.623183.623186.793186.793178.503178.50371.50671.50664.13638.7141.93933.9233.9224.88624.88624.39324.39325.9225.9224.724.721.55421.55417.20517.20516.82516.82523.93123.93122.52422.52422.21722.21722.80822.80822.81322.81322.77122.77123.81523.81522.60122.601193.708193.70818.12918.12915.33214.537308.788214.611
Langlopende verplichtingen:
Langetermijnschulden 115.7720.5790.5790.0260.0260.0960.0960.1390.1390.5540.1020.1480.1020.1020.2030.2030.4430.443-25.920-24.70000000000000000000000000000004.3
Uitgestelde opbrengsten niet-vlottend 0000000000-0.1380-0.2380-0.23800.76901.6503.6410000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000000000.2710.27100.23800.23800.23800.23800.23800.23800.23800.23700.26500.23600.23600.23401.18101.14401.09101.06300.97300.9300.8870.8440.7595.797
Overige niet-vlottende verplichtingen 25.556000000150.04150.04146.742170.015166.421-0.1020.1360.2380.238-0.7690.23824.27021.0590000000000000000000000000000000
Totaal niet-vlottende verplichtingen 141.3280.5790.5790.0260.0260.0960.096150.179150.179147.567170.25166.5690.2380.2380.4410.4410.6810.6810.23800.23800.23800.23800.23700.26500.23600.23600.23401.18101.14401.09101.06300.97300.9300.8870.8440.75910.097
Totaal passiva 143.73184.202184.202186.819186.819178.599178.599221.685221.685211.703208.96208.50834.15834.15825.32725.32725.07425.07426.15825.9224.93824.721.79221.55417.44317.20517.06216.82524.19623.93122.7622.52422.45322.21723.04222.80823.99422.81323.91522.77124.90623.81523.66422.601194.681193.70819.05919.05916.21915.381309.547224.708
Eigen vermogen:
Preferente aandelen 055.34400000000000000000000000000000000000000000000000000
Gewone aandelen 213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611
Ingehouden winsten 057.43357.43358.90558.90545.29745.29741.57241.57230.10819.8830.108-43.139-43.139-37.118-37.118-32.02-32.02-10.135-10.135-9.951-9.9519.7459.745-6.708-6.70897.06397.06391.87191.871114.49229.45511.397511.397521.704521.704672.393672.393671.252671.252647.613647.613627.702627.702421.378421.378558.896558.896684.692683.43100
Overige gereserveerde algehele resultaten 0-4.79263.965-7.31279.128-1.717287.4336.505315.13712.04712.463370.936391.078391.078384.497384.49714.67386.377-15.86393.06313.959389.031-15.77386.264339.307339.307-15.292333.14114.86314.863-26.62913.41332.04632.046-25.59229.96928.29228.292-24.28824.95816.17216.172-23.79813.30714.18114.181-24.18200-22.830-20.064
Overige totale aandeelhoudersvermogen 871.565759.377545.966832.404545.966835.116545.966854.598545.966867.336875.402545.966404.37404.37404.37404.37776.077404.37813.293404.37779.442404.37806.404404.37404.37404.37752.803404.37404.37404.37444.412404.37404.37404.37459.931404.37404.37404.37453.616404.37404.37404.37441.475404.37404.37404.37443.177418.995417.775440.246997.1821,014.256
Totaal eigen vermogen van aandeelhouders 1,084.9761,080.7751,080.7751,097.411,097.411,092.1071,092.1071,116.0861,116.0861,122.9021,121.1561,160.421908.92908.92908.36908.36915.338915.338943.909943.909940.061940.061956.99956.99893.58893.58991.185991.185667.715667.715688.884803.8441,104.4241,104.4241,112.6541,112.6541,261.6661,261.6661,257.1911,257.1911,224.7661,224.7661,201.991,201.99996.54996.541,134.5021,134.5021,259.0781,257.4581,153.7931,150.803
Totaal eigen vermogen 1,084.9761,080.7751,080.7751,097.411,097.411,092.1071,092.1071,116.0861,116.0861,122.9021,121.1561,160.421908.92908.92908.36908.36915.755915.755944.326944.326940.478940.478957.407957.407893.997893.997991.602991.602668.132668.132689.301804.2611,104.8411,104.8411,113.0711,113.0711,262.0831,262.0831,257.6081,257.6081,225.1831,225.1831,202.4071,202.407996.957996.9571,134.9191,134.9191,259.4951,257.8751,273.5241,261.652
Totaal passiva en aandeelhoudersvermogen 1,228.7061,264.9771,264.9771,284.2291,284.2291,270.7061,270.7061,337.7711,337.7711,334.6051,330.1161,368.929943.078943.078933.687933.687940.829940.829970.484970.246965.416965.178979.199978.961911.44911.2021,008.6641,008.427692.328692.063712.061826.7851,127.2941,127.0581,136.1131,135.8791,286.0771,284.8961,281.5231,280.3791,250.0891,248.9981,226.0711,225.0081,191.6381,190.6651,153.9781,153.9781,275.7141,273.2561,583.0711,486.36