Termbray Industries International (Holdings) Limited

HKEX:0093.HK

0.6 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q12010 Q32010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 129.313129.313101.057101.057133.941133.941166.777166.777202.898202.898180.947219.187256.474192.189192.189187.827187.827219.132219.132262.015262.015287.016287.016302.325302.325284.728284.728281.659281.659273.076273.076302.771302.771300.869300.869330.334330.334367.992367.992354.739354.739361.737361.737361.259361.259470.848470.848473.155473.155592.524597.413734.119825.367
Kortetermijnbeleggingen 12.08812.0880.1090.7080.0925.0790.1070.8930.1493.7940.1520.1494.0890.1611.8590.1670.6230.2181.9630.3740.70.5891.9450.721.8820.7281.7351.8511.8511.7411.7411.8541.8541.7011.7012.242.241.9961.9962.1042.1041.9821.9822.0652.0651.9771.9771.9951.9950000
Liquide middelen en kortetermijnbeleggingen 141.513141.513101.166101.874134.033139.112166.884167.777203.047206.841181.099219.336260.71192.35194.209187.994188.617219.35221.313262.389263.089287.605289.55303.045304.927285.456287.191281.659283.51273.076274.817302.771304.625300.869302.57330.334332.574367.992369.988354.739356.843361.737363.719361.259363.324470.848472.825473.155475.15592.524597.413734.119825.367
Nettovorderingen 739.260642.132-0.10960.317-0.09273.426-0.107565.83-0.149564.69503.685-0.147-0.161-0.161-0.167-0.16779.352-0.21844.504-0.37416.005-0.589-0.72-0.72-78.465-0.728-79.2150-104.2470-113.3280-118.5630-121.6290-123.770-122.2330-124.5170-122.6340-121.5530-122.77100000
Voorraad 53.88253.88254.26554.26553.33653.33655.05255.05257.49957.49960.14759.09959.33356.77556.77555.155.155.36555.36560.52360.52361.26261.26273.44273.44278.46578.46579.21579.215104.247104.247113.328113.328118.563118.563121.629121.629123.77123.77122.233122.233124.517124.517122.634122.634121.553121.553122.771122.77100044.743
Overige vlottende activa 262.483262.483-797.563339.48227.66182.99127.928100.568119.045115.487.942-723.021100.00219.31319.31320.64420.64424.36322.61823.80223.4762.1960.841.8820.7280.20.72881.0660105.9880115.182-0120.3040.04123.9120.043125.930.164124.4980.161127.4420.943129.2764.577185.19261.662125.1850.419122.558121.184-532.324274.25
Totaal vlottende activa 457.878457.878495.512495.512275.347275.347323.29323.29379.591379.591329.188402.001419.898270.136270.136264.194264.194299.078299.078346.714346.714351.063351.063378.369378.369365.656365.656362.725362.725379.064379.064417.953417.953421.173421.173454.246454.246493.922493.922479.237479.237489.179489.179490.535490.535656.04656.04598.34598.34716.708718.597854.0581,144.36
Niet-vlottende activa:
Materiële vaste activa, netto 203.38203.38213.255213.255231.114231.114235.409235.409255.85255.85270.95345.312399.241397.663397.663392.82392.82398.069398.069409.278409.278406.304406.304409.114409.114363.784363.784366.592366.59240.13940.13940.65440.65441.16941.16941.69141.69142.27942.27942.99542.99543.7143.7144.43544.43545.35345.35346.10946.10946.15245.67473.86818.879
Goodwill 0000000000000000000000000000000000000000000000000000247.121
Immateriële activa 8.5398.5399.2119.2119.899.8910.55910.55911.23811.23811.90712.86814.20812.86812.86800000000000000000000000000000000000005.226
Goodwill en immateriële activa 8.5398.5399.2119.2119.899.8910.55910.55911.23811.23811.90712.86814.20812.86812.8680000000000000000000000000000000000000252.347
Langetermijnbeleggingen -8.5690351.5550000000000-12.8680000000000000115.047115.047242.451242.451222.614222.614611.446611.446609.003609.003718.536718.536727.785727.785685.527685.527659.262659.262458.239458.239477.357477.3570000
Belastingvorderingen 8.56907.87606.28504.21602.85901.3930.36702.8402.71602.7302.603.29502.71600000000000000000000000000000
Overige niet-vlottende activa 558.909558.909187.568546.999761.593767.878697.232701.448688.233691.092721.167569.568535.582272.439262.411273.957276.673240.952243.682211.892214.492204.754208.049189191.716182182164.3164.330.67430.67430.84145.853.50653.50631.17331.17331.3431.3431.50631.50631.67331.67331.83931.83932.00632.00632.172-523.466512.854508.985655.14570.774
Totaal niet-vlottende activa 770.828770.828769.465769.4651,008.8821,008.882947.416947.416958.18958.181,005.417928.115949.031672.942672.942669.493669.493641.751641.751623.77623.77614.353614.353600.83600.83545.784545.784645.939645.939313.264313.264294.108409.068706.121706.121681.867681.867792.155792.155802.286802.286760.91760.91735.536735.536535.598535.598555.638523.466559.006554.659729.013342
Totaal activa 1,228.7061,228.7061,264.9771,264.9771,284.2291,284.2291,270.7061,270.7061,337.7711,337.7711,334.6051,330.1161,368.929943.078943.078933.687933.687940.829940.829970.484970.484965.416965.416979.199979.199911.44911.441,008.6641,008.664692.328692.328712.061827.0211,127.2941,127.2941,136.1131,136.1131,286.0771,286.0771,281.5231,281.5231,250.0891,250.0891,226.0711,226.0711,191.6381,191.6381,153.9781,153.9781,275.7141,273.2561,583.0711,486.36
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 00000000000000000000000004.21104.73603.60403.94803.47303.24103.29503.5403.02903.0302.54703.4807.7733.4376.07426.418
Kortlopende schulden 1.3400.92400.27800.68500.81100.810.23500.4400.47500.466000000000000000000000000000000000132.026158.144
Belastingschulden 0012.032017.67014.503018.774016.91218.102019.415017.956017.397017.326014.183011.2402.87502.73802.86202.7203.1704.15103.7203.62903.88903.76703.95303.8303.7053.583.46515.368
Uitgestelde opbrengsten 000000000000000000000000000000000000000000000000000169.92220.533
Overige kortlopende verplichtingen 25.55626.896170.667183.623168.845186.793163.315178.50351.92171.50646.41420.37341.93914.06533.926.45524.8866.5324.3938.59425.9210.51724.710.31421.5545.90817.2054.61516.82513.86123.93111.90822.52412.10122.21712.17522.80812.50322.81312.06222.77113.86823.81512.77422.601184.661193.7087.33918.129-3.9194.083-8.773-32.27
Totaal kortlopende verplichtingen 26.89626.896183.623183.623186.793186.793178.503178.50371.50671.50664.13638.7141.93933.9233.9224.88624.88624.39324.39325.9225.9224.724.721.55421.55417.20517.20516.82516.82523.93123.93122.52422.52422.21722.21722.80822.80822.81322.81322.77122.77123.81523.81522.60122.601193.708193.70818.12918.12915.33214.537308.788214.611
Langlopende verplichtingen:
Langetermijnschulden 115.772115.7720.5790.5790.0260.0260.0960.0960.1390.1390.5540.1020.1480.1020.1020.2030.2030.4430.443-25.920-24.70000000000000000000000000000004.3
Uitgestelde opbrengsten niet-vlottend 00000000000-0.1380-0.2380-0.23800.76901.6503.6410000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00000000000.2710.27100.23800.23800.23800.23800.23800.23800.23800.23700.26500.23600.23600.23401.18101.14401.09101.06300.97300.9300.8870.8440.7595.797
Overige niet-vlottende verplichtingen 1.0621.062000000150.04150.04146.742170.015166.421-0.1020.1360.2380.238-0.7690.23824.27021.0590000000000000000000000000000000
Totaal niet-vlottende verplichtingen 116.834116.8340.5790.5790.0260.0260.0960.096150.179150.179147.567170.25166.5690.2380.2380.4410.4410.6810.6810.23800.23800.23800.23800.23700.26500.23600.23600.23401.18101.14401.09101.06300.97300.9300.8870.8440.75910.097
Totaal passiva 143.73143.73184.202184.202186.819186.819178.599178.599221.685221.685211.703208.96208.50834.15834.15825.32725.32725.07425.07426.15825.9224.93824.721.79221.55417.44317.20517.06216.82524.19623.93122.7622.52422.45322.21723.04222.80823.99422.81323.91522.77124.90623.81523.66422.601194.681193.70819.05919.05916.21915.381309.547224.708
Eigen vermogen:
Preferente aandelen 0055.34400000000000000000000000000000000000000000000000000
Gewone aandelen 213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411213.411156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611156.611
Ingehouden winsten 72.14272.14257.43357.43358.90558.90545.29745.29741.57241.57230.10819.8830.108-43.139-43.139-37.118-37.118-32.02-32.02-10.135-10.135-9.951-9.9519.7459.745-6.708-6.70897.06397.06391.87191.871114.49229.45511.397511.397521.704521.704672.393672.393671.252671.252647.613647.613627.702627.702421.378421.378558.896558.896684.692683.43100
Overige gereserveerde algehele resultaten 253.457253.457-4.79263.965-7.31279.128-1.717287.4336.505315.13712.04712.463370.936391.078391.078384.497384.49714.67386.377-15.86393.06313.959389.031-15.77386.264339.307339.307-15.292333.14114.86314.863-26.62913.41332.04632.046-25.59229.96928.29228.292-24.28824.95816.17216.172-23.79813.30714.18114.181-24.18200-22.830-20.064
Overige totale aandeelhoudersvermogen 545.966545.966759.377545.966832.404545.966835.116545.966854.598545.966867.336875.402545.966404.37404.37404.37404.37776.077404.37813.293404.37779.442404.37806.404404.37404.37404.37752.803404.37404.37404.37444.412404.37404.37404.37459.931404.37404.37404.37453.616404.37404.37404.37441.475404.37404.37404.37443.177418.995417.775440.246997.1821,014.256
Totaal eigen vermogen van aandeelhouders 1,084.9761,084.9761,080.7751,080.7751,097.411,097.411,092.1071,092.1071,116.0861,116.0861,122.9021,121.1561,160.421908.92908.92908.36908.36915.338915.338943.909943.909940.061940.061956.99956.99893.58893.58991.185991.185667.715667.715688.884803.8441,104.4241,104.4241,112.6541,112.6541,261.6661,261.6661,257.1911,257.1911,224.7661,224.7661,201.991,201.99996.54996.541,134.5021,134.5021,259.0781,257.4581,153.7931,150.803
Totaal eigen vermogen 1,084.9761,084.9761,080.7751,080.7751,097.411,097.411,092.1071,092.1071,116.0861,116.0861,122.9021,121.1561,160.421908.92908.92908.36908.36915.755915.755944.326944.326940.478940.478957.407957.407893.997893.997991.602991.602668.132668.132689.301804.2611,104.8411,104.8411,113.0711,113.0711,262.0831,262.0831,257.6081,257.6081,225.1831,225.1831,202.4071,202.407996.957996.9571,134.9191,134.9191,259.4951,257.8751,273.5241,261.652
Totaal passiva en aandeelhoudersvermogen 1,228.7061,228.7061,264.9771,264.9771,284.2291,284.2291,270.7061,270.7061,337.7711,337.7711,334.6051,330.1161,368.929943.078943.078933.687933.687940.829940.829970.484970.246965.416965.178979.199978.961911.44911.2021,008.6641,008.427692.328692.063712.061826.7851,127.2941,127.0581,136.1131,135.8791,286.0771,284.8961,281.5231,280.3791,250.0891,248.9981,226.0711,225.0081,191.6381,190.6651,153.9781,153.9781,275.7141,273.2561,583.0711,486.36