Termbray Industries International (Holdings) Limited
HKEX:0093.HK
0.6 (HKD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 129.313 | 129.313 | 101.057 | 101.057 | 133.941 | 133.941 | 166.777 | 166.777 | 202.898 | 202.898 | 180.947 | 219.187 | 256.474 | 192.189 | 192.189 | 187.827 | 187.827 | 219.132 | 219.132 | 262.015 | 262.015 | 287.016 | 287.016 | 302.325 | 302.325 | 284.728 | 284.728 | 281.659 | 281.659 | 273.076 | 273.076 | 302.771 | 302.771 | 300.869 | 300.869 | 330.334 | 330.334 | 367.992 | 367.992 | 354.739 | 354.739 | 361.737 | 361.737 | 361.259 | 361.259 | 470.848 | 470.848 | 473.155 | 473.155 | 592.524 | 597.413 | 734.119 | 825.367 |
Kortetermijnbeleggingen
| 12.088 | 12.088 | 0.109 | 0.708 | 0.092 | 5.079 | 0.107 | 0.893 | 0.149 | 3.794 | 0.152 | 0.149 | 4.089 | 0.161 | 1.859 | 0.167 | 0.623 | 0.218 | 1.963 | 0.374 | 0.7 | 0.589 | 1.945 | 0.72 | 1.882 | 0.728 | 1.735 | 1.851 | 1.851 | 1.741 | 1.741 | 1.854 | 1.854 | 1.701 | 1.701 | 2.24 | 2.24 | 1.996 | 1.996 | 2.104 | 2.104 | 1.982 | 1.982 | 2.065 | 2.065 | 1.977 | 1.977 | 1.995 | 1.995 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 141.513 | 141.513 | 101.166 | 101.874 | 134.033 | 139.112 | 166.884 | 167.777 | 203.047 | 206.841 | 181.099 | 219.336 | 260.71 | 192.35 | 194.209 | 187.994 | 188.617 | 219.35 | 221.313 | 262.389 | 263.089 | 287.605 | 289.55 | 303.045 | 304.927 | 285.456 | 287.191 | 281.659 | 283.51 | 273.076 | 274.817 | 302.771 | 304.625 | 300.869 | 302.57 | 330.334 | 332.574 | 367.992 | 369.988 | 354.739 | 356.843 | 361.737 | 363.719 | 361.259 | 363.324 | 470.848 | 472.825 | 473.155 | 475.15 | 592.524 | 597.413 | 734.119 | 825.367 |
Nettovorderingen
| 739.26 | 0 | 642.132 | -0.109 | 60.317 | -0.092 | 73.426 | -0.107 | 565.83 | -0.149 | 564.69 | 503.685 | -0.147 | -0.161 | -0.161 | -0.167 | -0.167 | 79.352 | -0.218 | 44.504 | -0.374 | 16.005 | -0.589 | -0.72 | -0.72 | -78.465 | -0.728 | -79.215 | 0 | -104.247 | 0 | -113.328 | 0 | -118.563 | 0 | -121.629 | 0 | -123.77 | 0 | -122.233 | 0 | -124.517 | 0 | -122.634 | 0 | -121.553 | 0 | -122.771 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 53.882 | 53.882 | 54.265 | 54.265 | 53.336 | 53.336 | 55.052 | 55.052 | 57.499 | 57.499 | 60.147 | 59.099 | 59.333 | 56.775 | 56.775 | 55.1 | 55.1 | 55.365 | 55.365 | 60.523 | 60.523 | 61.262 | 61.262 | 73.442 | 73.442 | 78.465 | 78.465 | 79.215 | 79.215 | 104.247 | 104.247 | 113.328 | 113.328 | 118.563 | 118.563 | 121.629 | 121.629 | 123.77 | 123.77 | 122.233 | 122.233 | 124.517 | 124.517 | 122.634 | 122.634 | 121.553 | 121.553 | 122.771 | 122.771 | 0 | 0 | 0 | 44.743 |
Overige vlottende activa
| 262.483 | 262.483 | -797.563 | 339.482 | 27.661 | 82.991 | 27.928 | 100.568 | 119.045 | 115.4 | 87.942 | -723.021 | 100.002 | 19.313 | 19.313 | 20.644 | 20.644 | 24.363 | 22.618 | 23.802 | 23.476 | 2.196 | 0.84 | 1.882 | 0.72 | 80.2 | 0.728 | 81.066 | 0 | 105.988 | 0 | 115.182 | -0 | 120.304 | 0.04 | 123.912 | 0.043 | 125.93 | 0.164 | 124.498 | 0.161 | 127.442 | 0.943 | 129.276 | 4.577 | 185.192 | 61.662 | 125.185 | 0.419 | 122.558 | 121.184 | -532.324 | 274.25 |
Totaal vlottende activa
| 457.878 | 457.878 | 495.512 | 495.512 | 275.347 | 275.347 | 323.29 | 323.29 | 379.591 | 379.591 | 329.188 | 402.001 | 419.898 | 270.136 | 270.136 | 264.194 | 264.194 | 299.078 | 299.078 | 346.714 | 346.714 | 351.063 | 351.063 | 378.369 | 378.369 | 365.656 | 365.656 | 362.725 | 362.725 | 379.064 | 379.064 | 417.953 | 417.953 | 421.173 | 421.173 | 454.246 | 454.246 | 493.922 | 493.922 | 479.237 | 479.237 | 489.179 | 489.179 | 490.535 | 490.535 | 656.04 | 656.04 | 598.34 | 598.34 | 716.708 | 718.597 | 854.058 | 1,144.36 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 203.38 | 203.38 | 213.255 | 213.255 | 231.114 | 231.114 | 235.409 | 235.409 | 255.85 | 255.85 | 270.95 | 345.312 | 399.241 | 397.663 | 397.663 | 392.82 | 392.82 | 398.069 | 398.069 | 409.278 | 409.278 | 406.304 | 406.304 | 409.114 | 409.114 | 363.784 | 363.784 | 366.592 | 366.592 | 40.139 | 40.139 | 40.654 | 40.654 | 41.169 | 41.169 | 41.691 | 41.691 | 42.279 | 42.279 | 42.995 | 42.995 | 43.71 | 43.71 | 44.435 | 44.435 | 45.353 | 45.353 | 46.109 | 46.109 | 46.152 | 45.674 | 73.868 | 18.879 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247.121 |
Immateriële activa
| 8.539 | 8.539 | 9.211 | 9.211 | 9.89 | 9.89 | 10.559 | 10.559 | 11.238 | 11.238 | 11.907 | 12.868 | 14.208 | 12.868 | 12.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.226 |
Goodwill en immateriële activa
| 8.539 | 8.539 | 9.211 | 9.211 | 9.89 | 9.89 | 10.559 | 10.559 | 11.238 | 11.238 | 11.907 | 12.868 | 14.208 | 12.868 | 12.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252.347 |
Langetermijnbeleggingen
| -8.569 | 0 | 351.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115.047 | 115.047 | 242.451 | 242.451 | 222.614 | 222.614 | 611.446 | 611.446 | 609.003 | 609.003 | 718.536 | 718.536 | 727.785 | 727.785 | 685.527 | 685.527 | 659.262 | 659.262 | 458.239 | 458.239 | 477.357 | 477.357 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.569 | 0 | 7.876 | 0 | 6.285 | 0 | 4.216 | 0 | 2.859 | 0 | 1.393 | 0.367 | 0 | 2.84 | 0 | 2.716 | 0 | 2.73 | 0 | 2.6 | 0 | 3.295 | 0 | 2.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 558.909 | 558.909 | 187.568 | 546.999 | 761.593 | 767.878 | 697.232 | 701.448 | 688.233 | 691.092 | 721.167 | 569.568 | 535.582 | 272.439 | 262.411 | 273.957 | 276.673 | 240.952 | 243.682 | 211.892 | 214.492 | 204.754 | 208.049 | 189 | 191.716 | 182 | 182 | 164.3 | 164.3 | 30.674 | 30.674 | 30.84 | 145.8 | 53.506 | 53.506 | 31.173 | 31.173 | 31.34 | 31.34 | 31.506 | 31.506 | 31.673 | 31.673 | 31.839 | 31.839 | 32.006 | 32.006 | 32.172 | -523.466 | 512.854 | 508.985 | 655.145 | 70.774 |
Totaal niet-vlottende activa
| 770.828 | 770.828 | 769.465 | 769.465 | 1,008.882 | 1,008.882 | 947.416 | 947.416 | 958.18 | 958.18 | 1,005.417 | 928.115 | 949.031 | 672.942 | 672.942 | 669.493 | 669.493 | 641.751 | 641.751 | 623.77 | 623.77 | 614.353 | 614.353 | 600.83 | 600.83 | 545.784 | 545.784 | 645.939 | 645.939 | 313.264 | 313.264 | 294.108 | 409.068 | 706.121 | 706.121 | 681.867 | 681.867 | 792.155 | 792.155 | 802.286 | 802.286 | 760.91 | 760.91 | 735.536 | 735.536 | 535.598 | 535.598 | 555.638 | 523.466 | 559.006 | 554.659 | 729.013 | 342 |
Totaal activa
| 1,228.706 | 1,228.706 | 1,264.977 | 1,264.977 | 1,284.229 | 1,284.229 | 1,270.706 | 1,270.706 | 1,337.771 | 1,337.771 | 1,334.605 | 1,330.116 | 1,368.929 | 943.078 | 943.078 | 933.687 | 933.687 | 940.829 | 940.829 | 970.484 | 970.484 | 965.416 | 965.416 | 979.199 | 979.199 | 911.44 | 911.44 | 1,008.664 | 1,008.664 | 692.328 | 692.328 | 712.061 | 827.021 | 1,127.294 | 1,127.294 | 1,136.113 | 1,136.113 | 1,286.077 | 1,286.077 | 1,281.523 | 1,281.523 | 1,250.089 | 1,250.089 | 1,226.071 | 1,226.071 | 1,191.638 | 1,191.638 | 1,153.978 | 1,153.978 | 1,275.714 | 1,273.256 | 1,583.071 | 1,486.36 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.211 | 0 | 4.736 | 0 | 3.604 | 0 | 3.948 | 0 | 3.473 | 0 | 3.241 | 0 | 3.295 | 0 | 3.54 | 0 | 3.029 | 0 | 3.03 | 0 | 2.547 | 0 | 3.48 | 0 | 7.773 | 3.437 | 6.074 | 26.418 |
Kortlopende schulden
| 1.34 | 0 | 0.924 | 0 | 0.278 | 0 | 0.685 | 0 | 0.811 | 0 | 0.81 | 0.235 | 0 | 0.44 | 0 | 0.475 | 0 | 0.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.026 | 158.144 |
Belastingschulden
| 0 | 0 | 12.032 | 0 | 17.67 | 0 | 14.503 | 0 | 18.774 | 0 | 16.912 | 18.102 | 0 | 19.415 | 0 | 17.956 | 0 | 17.397 | 0 | 17.326 | 0 | 14.183 | 0 | 11.24 | 0 | 2.875 | 0 | 2.738 | 0 | 2.862 | 0 | 2.72 | 0 | 3.17 | 0 | 4.151 | 0 | 3.72 | 0 | 3.629 | 0 | 3.889 | 0 | 3.767 | 0 | 3.953 | 0 | 3.83 | 0 | 3.705 | 3.58 | 3.465 | 15.368 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.922 | 20.533 |
Overige kortlopende verplichtingen
| 25.556 | 26.896 | 170.667 | 183.623 | 168.845 | 186.793 | 163.315 | 178.503 | 51.921 | 71.506 | 46.414 | 20.373 | 41.939 | 14.065 | 33.92 | 6.455 | 24.886 | 6.53 | 24.393 | 8.594 | 25.92 | 10.517 | 24.7 | 10.314 | 21.554 | 5.908 | 17.205 | 4.615 | 16.825 | 13.861 | 23.931 | 11.908 | 22.524 | 12.101 | 22.217 | 12.175 | 22.808 | 12.503 | 22.813 | 12.062 | 22.771 | 13.868 | 23.815 | 12.774 | 22.601 | 184.661 | 193.708 | 7.339 | 18.129 | -3.919 | 4.083 | -8.773 | -32.27 |
Totaal kortlopende verplichtingen
| 26.896 | 26.896 | 183.623 | 183.623 | 186.793 | 186.793 | 178.503 | 178.503 | 71.506 | 71.506 | 64.136 | 38.71 | 41.939 | 33.92 | 33.92 | 24.886 | 24.886 | 24.393 | 24.393 | 25.92 | 25.92 | 24.7 | 24.7 | 21.554 | 21.554 | 17.205 | 17.205 | 16.825 | 16.825 | 23.931 | 23.931 | 22.524 | 22.524 | 22.217 | 22.217 | 22.808 | 22.808 | 22.813 | 22.813 | 22.771 | 22.771 | 23.815 | 23.815 | 22.601 | 22.601 | 193.708 | 193.708 | 18.129 | 18.129 | 15.332 | 14.537 | 308.788 | 214.611 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 115.772 | 115.772 | 0.579 | 0.579 | 0.026 | 0.026 | 0.096 | 0.096 | 0.139 | 0.139 | 0.554 | 0.102 | 0.148 | 0.102 | 0.102 | 0.203 | 0.203 | 0.443 | 0.443 | -25.92 | 0 | -24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.138 | 0 | -0.238 | 0 | -0.238 | 0 | 0.769 | 0 | 1.65 | 0 | 3.641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.271 | 0.271 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.237 | 0 | 0.265 | 0 | 0.236 | 0 | 0.236 | 0 | 0.234 | 0 | 1.181 | 0 | 1.144 | 0 | 1.091 | 0 | 1.063 | 0 | 0.973 | 0 | 0.93 | 0 | 0.887 | 0.844 | 0.759 | 5.797 |
Overige niet-vlottende verplichtingen
| 1.062 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 150.04 | 150.04 | 146.742 | 170.015 | 166.421 | -0.102 | 0.136 | 0.238 | 0.238 | -0.769 | 0.238 | 24.27 | 0 | 21.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 116.834 | 116.834 | 0.579 | 0.579 | 0.026 | 0.026 | 0.096 | 0.096 | 150.179 | 150.179 | 147.567 | 170.25 | 166.569 | 0.238 | 0.238 | 0.441 | 0.441 | 0.681 | 0.681 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.238 | 0 | 0.237 | 0 | 0.265 | 0 | 0.236 | 0 | 0.236 | 0 | 0.234 | 0 | 1.181 | 0 | 1.144 | 0 | 1.091 | 0 | 1.063 | 0 | 0.973 | 0 | 0.93 | 0 | 0.887 | 0.844 | 0.759 | 10.097 |
Totaal passiva
| 143.73 | 143.73 | 184.202 | 184.202 | 186.819 | 186.819 | 178.599 | 178.599 | 221.685 | 221.685 | 211.703 | 208.96 | 208.508 | 34.158 | 34.158 | 25.327 | 25.327 | 25.074 | 25.074 | 26.158 | 25.92 | 24.938 | 24.7 | 21.792 | 21.554 | 17.443 | 17.205 | 17.062 | 16.825 | 24.196 | 23.931 | 22.76 | 22.524 | 22.453 | 22.217 | 23.042 | 22.808 | 23.994 | 22.813 | 23.915 | 22.771 | 24.906 | 23.815 | 23.664 | 22.601 | 194.681 | 193.708 | 19.059 | 19.059 | 16.219 | 15.381 | 309.547 | 224.708 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 55.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 213.411 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 | 156.611 |
Ingehouden winsten
| 72.142 | 72.142 | 57.433 | 57.433 | 58.905 | 58.905 | 45.297 | 45.297 | 41.572 | 41.572 | 30.108 | 19.88 | 30.108 | -43.139 | -43.139 | -37.118 | -37.118 | -32.02 | -32.02 | -10.135 | -10.135 | -9.951 | -9.951 | 9.745 | 9.745 | -6.708 | -6.708 | 97.063 | 97.063 | 91.871 | 91.871 | 114.49 | 229.45 | 511.397 | 511.397 | 521.704 | 521.704 | 672.393 | 672.393 | 671.252 | 671.252 | 647.613 | 647.613 | 627.702 | 627.702 | 421.378 | 421.378 | 558.896 | 558.896 | 684.692 | 683.431 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 253.457 | 253.457 | -4.79 | 263.965 | -7.31 | 279.128 | -1.717 | 287.433 | 6.505 | 315.137 | 12.047 | 12.463 | 370.936 | 391.078 | 391.078 | 384.497 | 384.497 | 14.67 | 386.377 | -15.86 | 393.063 | 13.959 | 389.031 | -15.77 | 386.264 | 339.307 | 339.307 | -15.292 | 333.141 | 14.863 | 14.863 | -26.629 | 13.413 | 32.046 | 32.046 | -25.592 | 29.969 | 28.292 | 28.292 | -24.288 | 24.958 | 16.172 | 16.172 | -23.798 | 13.307 | 14.181 | 14.181 | -24.182 | 0 | 0 | -22.83 | 0 | -20.064 |
Overige totale aandeelhoudersvermogen
| 545.966 | 545.966 | 759.377 | 545.966 | 832.404 | 545.966 | 835.116 | 545.966 | 854.598 | 545.966 | 867.336 | 875.402 | 545.966 | 404.37 | 404.37 | 404.37 | 404.37 | 776.077 | 404.37 | 813.293 | 404.37 | 779.442 | 404.37 | 806.404 | 404.37 | 404.37 | 404.37 | 752.803 | 404.37 | 404.37 | 404.37 | 444.412 | 404.37 | 404.37 | 404.37 | 459.931 | 404.37 | 404.37 | 404.37 | 453.616 | 404.37 | 404.37 | 404.37 | 441.475 | 404.37 | 404.37 | 404.37 | 443.177 | 418.995 | 417.775 | 440.246 | 997.182 | 1,014.256 |
Totaal eigen vermogen van aandeelhouders
| 1,084.976 | 1,084.976 | 1,080.775 | 1,080.775 | 1,097.41 | 1,097.41 | 1,092.107 | 1,092.107 | 1,116.086 | 1,116.086 | 1,122.902 | 1,121.156 | 1,160.421 | 908.92 | 908.92 | 908.36 | 908.36 | 915.338 | 915.338 | 943.909 | 943.909 | 940.061 | 940.061 | 956.99 | 956.99 | 893.58 | 893.58 | 991.185 | 991.185 | 667.715 | 667.715 | 688.884 | 803.844 | 1,104.424 | 1,104.424 | 1,112.654 | 1,112.654 | 1,261.666 | 1,261.666 | 1,257.191 | 1,257.191 | 1,224.766 | 1,224.766 | 1,201.99 | 1,201.99 | 996.54 | 996.54 | 1,134.502 | 1,134.502 | 1,259.078 | 1,257.458 | 1,153.793 | 1,150.803 |
Totaal eigen vermogen
| 1,084.976 | 1,084.976 | 1,080.775 | 1,080.775 | 1,097.41 | 1,097.41 | 1,092.107 | 1,092.107 | 1,116.086 | 1,116.086 | 1,122.902 | 1,121.156 | 1,160.421 | 908.92 | 908.92 | 908.36 | 908.36 | 915.755 | 915.755 | 944.326 | 944.326 | 940.478 | 940.478 | 957.407 | 957.407 | 893.997 | 893.997 | 991.602 | 991.602 | 668.132 | 668.132 | 689.301 | 804.261 | 1,104.841 | 1,104.841 | 1,113.071 | 1,113.071 | 1,262.083 | 1,262.083 | 1,257.608 | 1,257.608 | 1,225.183 | 1,225.183 | 1,202.407 | 1,202.407 | 996.957 | 996.957 | 1,134.919 | 1,134.919 | 1,259.495 | 1,257.875 | 1,273.524 | 1,261.652 |
Totaal passiva en aandeelhoudersvermogen
| 1,228.706 | 1,228.706 | 1,264.977 | 1,264.977 | 1,284.229 | 1,284.229 | 1,270.706 | 1,270.706 | 1,337.771 | 1,337.771 | 1,334.605 | 1,330.116 | 1,368.929 | 943.078 | 943.078 | 933.687 | 933.687 | 940.829 | 940.829 | 970.484 | 970.246 | 965.416 | 965.178 | 979.199 | 978.961 | 911.44 | 911.202 | 1,008.664 | 1,008.427 | 692.328 | 692.063 | 712.061 | 826.785 | 1,127.294 | 1,127.058 | 1,136.113 | 1,135.879 | 1,286.077 | 1,284.896 | 1,281.523 | 1,280.379 | 1,250.089 | 1,248.998 | 1,226.071 | 1,225.008 | 1,191.638 | 1,190.665 | 1,153.978 | 1,153.978 | 1,275.714 | 1,273.256 | 1,583.071 | 1,486.36 |