Kwang Dong Pharmaceutical Co., Ltd.

KRX:009290.KS

5840 (KRW) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 71,877.11378,864.99877,344.25791,475.24269,420.264119,473.572103,552.23498,846.27688,397.79379,356.58983,965.66765,052.05956,874.30755,314.72454,881.52664,296.08186,502.29681,130.29576,280.17870,947.44750,624.46851,530.36967,482.59454,871.66169,290.00158,436.1247,601.83556,310.15758,023.95137,285.98242,690.37362,085.98954,315.91846,013.88336,913.85132,447.97740,764.68141,294.63739,165.25337,113.41439,976.31638,919.78836,741.06444,509.10330,569.48942,106.50536,183.42117,158.53720,145.44119,419.12520,592.25634,815.24633,421.72331,908.83924,532.76523,430.14519,173.00116,686.17712,439.44112,556.7819,553.75622,519.28119,856.64122,202.11838,246.31829,972.42723,653.788
Kortetermijnbeleggingen 89,033.064120,132.22128,836.82146,996.583159,808.896122,785.066105,079.981122,796.65113,423.49596,642.332103,735.22197,586.95383,077.25785,037.69794,391.557102,265.76863,333.88237,813.6135,719.76130,798.26930,978.01155,458.94753,282.43851,607.43446,012.31751,215.72152,175.61850,278.75847,690.07152,195.45352,688.74149,893.13450,786.80149,467.07648,554.76747,152.80246,129.87448,505.16647,427.92943,292.81440,412.75943,454.55440,660.93727,019.86331,758.8728,821.94328,463.64325,229.91428,293.24129,728.6533,626.11624,944.51531,703.62632,076.85433,473.84232,871.16532,644.19432,174.13332,678.81633,008.19931,498.26129,395.90427,454.58129,012.52726,410.69926,234.10624,169.64
Liquide middelen en kortetermijnbeleggingen 160,910.178198,997.219206,181.077238,471.825229,229.16242,258.638208,632.215221,642.926201,821.288175,998.921187,700.888162,639.012139,951.564140,352.421149,273.083166,561.849149,836.178118,943.905111,999.939101,745.71681,602.479106,989.316120,765.032106,479.095115,302.318109,651.84199,777.453106,588.915105,714.02289,481.43595,379.114111,979.123105,102.71995,480.95985,468.61879,600.77986,894.55589,799.80386,593.18280,406.22880,389.07582,374.34277,402.00171,528.96662,328.35970,928.44864,647.06542,388.45148,438.68249,147.77554,218.37259,759.76165,125.34963,985.69358,006.60756,301.3151,817.19548,860.3145,118.25745,564.97951,052.01751,915.18547,311.22251,214.64564,657.01756,206.53347,823.428
Nettovorderingen 283,182.798277,983.044262,882.47262,237.435226,939.512225,053.282234,586.304219,561.145228,568.094229,493.603246,152.006248,857.768283,110.217263,601.09261,407.586242,505.742245,860.297261,803.182263,830.761259,626.861285,419.856244,365.271223,845.3120235,164.3870235,566.84200225,399.995220,616.5830215,777.263216,552.956231,291.8790232,606.04086,781.0250087,314.06988,584.95600077,133.62069,800.759068,865.02160,965.55960,502.64258,270.29955,553.32900000051,267.7960051,331.274048,419.441
Voorraad 217,378.631198,980.158188,642.932177,708.549169,489.208167,736.747161,410.18158,995.955162,684.827154,525.941152,492.832165,991.337168,240.658161,370.424171,348.803152,585.028144,199.219140,503.591146,952.708134,048.009132,851.838126,826.785114,471.495112,968.801110,649.447105,305.983114,061.843105,245.627108,715.213108,581.05296,791.07996,019.22183,671.1482,599.66279,874.0883,444.89883,907.1979,795.94773,973.31472,013.98175,808.8172,887.99672,529.28465,706.90969,818.65367,243.12461,037.23851,691.13439,003.67440,366.71641,461.31840,057.7633,159.64331,924.86132,558.26234,176.51232,418.31230,069.6332,670.97932,682.23329,393.26226,737.05925,244.81523,741.47422,795.59620,646.57421,165.907
Overige vlottende activa 6,828.38310,833.47,717.921802.643827.675835.0891,118.0541,272.5431,379.5451,422.6131,472.621,528.2371,595.3212,317.2412,465.0232,896.7633,235.5983,592.3923,179.3281,704.86500.001-0.001244,763.6620.001233,365.7780233,352.091219,272.4980.0010209,005.394-0.0010.001-0.001240,151-0.001234,723.964090,481.2390,564.04-0.001-091,692.55994,376.87586,574.732-070,331.997-0.00168,974.827-0.002-0.0010.001-0.0010.00155,700.88259,632.54359,841.39656,501.5455,743.45454,608.0710.00149,107.49250,149.058-0.00249,871.284-0.001
Totaal vlottende activa 668,299.99686,793.821665,424.4679,220.452626,485.556635,883.757605,746.753601,472.569594,453.753561,441.078587,818.347579,016.353592,897.76567,641.176584,494.495564,549.383543,131.291524,843.069525,962.736497,125.451499,874.173478,181.373459,081.838464,211.558461,116.153448,323.602449,406.138445,186.633433,701.733423,462.483412,786.776417,003.738404,551.121394,633.578396,634.577403,196.677403,407.784404,319.714247,347.521242,901.439246,761.925242,576.406238,516.24228,928.434226,523.887224,746.304202,817.922164,411.582157,243.114158,489.318164,544.709160,783.079158,787.635154,180.852146,118.199146,178.704143,868.05138,771.336134,290.776133,990.666135,053.35129,920.041121,663.529125,105.177138,783.885126,724.391117,408.775
Niet-vlottende activa:
Materiële vaste activa, netto 235,541.16216,514.515212,431.59163,485.728159,207.641151,189.496153,532.348145,648.456144,719.359136,931.276138,012.701134,645.961134,148.654134,261.08124,678.821126,791.588129,510.617135,141.997137,815.445139,600.563138,723.383164,651.133170,068.549167,979.11169,760.451177,501.009174,352.748173,653.953173,567.229173,696.925173,394.734172,635.76174,656.787174,434.689167,045.621169,428.942153,408.245152,194.23147,765.359146,741.666144,801.66137,405.769138,640.145137,527.033139,086.652138,608.089139,301.35109,014.822106,402.689103,873.35595,601.85488,251.585,264.49285,269.86484,958.03386,115.05586,030.01486,954.84187,454.28188,270.77387,601.18186,798.34383,491.73184,776.97282,265.58882,672.39882,865.629
Goodwill 0-021,693.7080006,118.9250006,118.9250006,118.9250006,118.9256,118.9256,118.9256,118.9256,118.9256,118.9256,118.9256,118.9256,118.9258,885.9258,885.9258,879.9838,879.9838,879.9838,879.9838,879.9838,879.9838,879.9838,879.9838,828.8180000000000000000000069.091058.182000000
Immateriële activa 38,052.28636,458.93615,007.90615,888.17415,999.9516,057.0889,974.9615,808.79316,111.4116,399.20110,591.66816,515.9616,811.27412,193.8966,254.47515,435.10115,743.52916,080.14110,303.10713,530.90114,237.51314,900.33215,607.46918,925.26119,688.18120,451.13621,166.49621,656.13418,391.13718,924.47519,440.11520,357.13320,950.63121,554.85722,161.6922,350.56422,943.44423,427.75987.98382.27186.63697.091115.63686.227106.818127.409148186.773225.455234.455222.091239.727257.364275292.636310.273330.409290.54549.16772.72702.4053.1573.9086.0648.2210.375
Goodwill en immateriële activa 38,052.28636,458.93636,701.61415,888.17415,999.9516,057.08816,093.88515,808.79316,111.4116,399.20116,710.59316,515.9616,811.27412,193.89612,373.415,435.10115,743.52916,080.14116,422.03219,649.82620,356.43821,019.25721,726.39425,044.18625,807.10626,570.06127,285.42130,542.05927,277.06227,804.45828,320.09829,237.11629,830.61430,434.8431,041.67331,230.54731,823.42732,256.57787.98382.27186.63697.091115.63686.227106.818127.409148186.773225.455234.455222.091239.727257.364275292.636310.273330.409290.545118.25872.72758.1822.4053.1573.9086.0648.2210.375
Langetermijnbeleggingen 178,063.064150,714.217145,151.319-61,316.525-38,667.607-33,295.194-11,393.569-36,357.218-26,949.941-16,725.785-20,131.587-8,902.1519,391.7512,351.969-11,966.231-36,490.728-5,284.3757,819.99917,017.47517,254.53514,911.989-21,945.367-25,582.091-21,181.292-19,578.623-28,340.452-31,381.842-28,811.376-25,070.607-31,623.561-32,469.992-25,619.664-26,213.891-19,793.509-22,690.345-22,025.274-21,296.675-22,626.088-26,052.255-20,387.688-17,766.11-21,934.511-16,193.97-854.054-9,288.193-4,762.738-5,285.72110,374.5185,629.6294,291.793-3,185.1136,755.364-6,154.894-7,583.913-9,348.471-13,423.256-13,094.242-14,552.72-17,489.069-19,299.054-14,954.541-12,260.151-11,943.694-13,461.251-11,574.044-12,507.143-10,306.463
Belastingvorderingen 11,439.01910,908.07812,959.98110,772.97710,025.7419,854.63410,536.1178,233.6567,805.9987,266.6488,364.737,252.9135,965.8437,447.6018,150.9045,951.9537,225.3888,766.9118,875.2147,034.1536,874.2367,752.018,226.3356,906.5826,567.3066,904.9216,931.7135,541.2714,870.7354,455.7264,832.962,535.92,468.6851,605.8862,521.9821,284.6781,331.183975.459589.5937.4541.4927.4547.4547.4547.4547.45419.1530038,463.27303,778.643,963.4444,151.5263,567.4744,817.3224,350.8164,213.8424,151.5854,321.4435,330.5585,184.4194,831.6034,714.6243,235.8133,466.5273,131.662
Overige niet-vlottende activa 4,207.4065,031.5625,396.588203,827.684215,665.048178,873.778157,508.224170,232.471161,413.576145,193.736153,070.514140,418.68995,888.956103,688.071112,911.99150,457.169112,344.68587,595.90286,683.11181,380.36283,558.816105,618.17498,535.7896,935.29390,542.31296,081.93196,105.55993,151.23690,234.5994,917.16392,915.53890,389.24792,313.94491,151.77289,232.97387,901.31676,517.1678,337.90772,790.01669,140.02266,077.26270,012.09864,589.66950,732.55455,538.17252,651.01952,433.13334,049.41536,149.029-0.00141,547.81731,876.8838,581.25938,889.39640,251.17439,928.24839,394.8438,847.47939,602.24139,483.8437,715.89335,617.42535,377.11836,672.23533,657.90833,130.23431,263.99
Totaal niet-vlottende activa 467,302.934419,627.307412,641.092332,658.039362,230.773322,679.802326,277.006303,566.158303,100.402289,065.076296,026.951289,931.372262,206.478259,942.617246,148.884262,145.083259,539.844255,404.95266,813.277264,919.44264,424.862277,095.207272,974.966275,683.879273,098.552278,717.47273,293.6274,077.143270,879.009269,250.711266,993.339269,178.359273,056.139277,833.678267,151.904267,820.209241,783.34241,138.085195,180.696195,583.725193,200.94185,587.901187,158.934187,499.214185,450.903186,631.233186,615.915153,625.528148,406.802146,862.875134,186.649130,902.111121,911.665121,001.873119,720.846117,747.642117,011.837115,753.987113,837.296112,849.729115,751.273115,342.441111,759.915112,706.488107,591.329106,770.236106,965.193
Totaal activa 1,135,602.9241,106,421.1281,078,065.4921,011,878.491988,716.328958,563.559932,023.759905,038.727897,554.156850,506.154883,845.298868,947.725855,104.238827,583.793830,643.379826,694.466802,671.135780,248.019792,776.013762,044.89764,299.035755,276.58732,056.804739,895.437734,214.705727,041.072722,699.738719,263.776704,580.742692,713.194679,780.115686,182.097677,607.26672,467.256663,786.481671,016.886645,191.124645,457.799442,528.217438,485.164439,962.865428,164.308425,675.174416,427.648411,974.79411,377.537389,433.837318,037.11305,649.917305,352.193298,731.358291,685.19280,699.3275,182.725265,839.045263,926.346260,879.887254,525.323248,128.072246,840.395250,804.623245,262.484233,423.444237,811.665246,375.215233,494.627224,373.968
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 172,706.294172,204.416171,050.627179,313.622161,471.948155,756.2174,051.047156,695.663155,693.419136,340.976153,527.481156,071.671155,842.195135,387.98156,135.699144,780.668150,753.751154,681.85159,118.666134,483.5360150,220.868139,247.942137,901.786139,476.495123,653.345136,625.674136,489.238137,449.363130,935.736127,947.524128,678.494123,130.081125,775.214132,329.261133,669.516138,533.541136,875.81322,623.34722,972.43833,980.53631,355.88233,035.6333,663.80330,618.18425,205.79116,854.03909,910.83710,039.511,935.93611,048.15610,094.269,094.2988,186.1217,727.569,587.6258,005.5978,033.93411,062.9588,932.858,127.0377,839.9048,381.84410,649.7499,090.7188,996.237
Kortlopende schulden 245,661.97228,767.338213,949.598180,148.619180,247.863148,297.227114,368.545119,092.446121,169.49293,991.527109,114.903108,828.933108,994.335118,788.25894,068.0694,421.751100,694.55382,294.44185,452.15285,390.80879,192.26876,833.2886,333.2887,342.88787,762.535100,231.60599,594.413102,022.65290,596.31684,680.98970,903.22875,243.1175,573.62355,561.66651,607.90563,096.91851,575.73984,880.77755,189.07755,026.68155,402.21535,127.15835,225.29415,486.7515,836.7528,213.54928,510.777022,40022,40021,40021,658.4621,999.86421,40021,792.45822,244.7922,781.13524,207.10823,379.68622,133.07521,701.09121,095.55212,110.4914,917.74212,968.313,436.613,654.9
Belastingschulden 4,928.5366,987.9218,941.343,542.3845,878.6197,246.4898,337.9883,155.4314,412.676,347.66610,179.3926,730.0144,716.4676,456.2839,278.9397,7486,402.8097,762.8698,845.9788,781.2315,568.4988,194.6665,178.1822,126.0254,167.9666,794.3157,602.5686,683.7745,056.1416,873.7297,621.6854,356.9387,172.2428,511.819,888.7885,655.7597,463.6683,134.7628,859.6095,223.1416,505.4347,060.2327,313.4074,712.71312,757.7162,201.715,570.3161,778.0283,357.3495,095.4493,048.8828,501.3788,184.7458,284.754,403.7688,367.9737,003.2397,542.9754,718.0387,850.5099,980.6155,496.9434,970.4279,617.3179,077.0897,094.8113,609.55
Uitgestelde opbrengsten 5,634.6175,766.4255,431.63555,792.78158,142.2215,636.3535,283.6825,600.6895,142.6573,809.75558,581.35149,641.8643,555.59750,861.6246,790.20843,979.75844,990.27953,167.40558,653.02952,308048,458.39845,772.03245,522.7145,603.69754,518.18544,324.7126,683.7745,056.1416,873.72938,246.7874,356.93843,814.6318,511.8139,058.33650,087.9747,463.6683,134.76232,875.31834,434.1539,300.8627,060.23235,604.0574,712.71342,173.0822,201.7127,301.886021,077.0615,095.44922,865.2523,721.77120,309.6378,284.7520,084.02521,035.56718,029.9237,542.9754,718.0387,850.50920,652.72121,854.85222,700.50719,394.87421,771.7419,127.343,609.55
Overige kortlopende verplichtingen 59,357.90459,978.58766,378.0095,096.6035,049.41558,712.92659,863.60150,317.11847,628.29452,025.1864,271.3244,490.2014,949.4754,872.6675,193.2655,194.6295,127.40505,138.42-0198,726.3410.001-02,304.2581,471.7041,955.844-0.00132,144.74536,626.3839,316.017-035,518.324-0.00137,752.67500.00134,501.89838,971.88201,967.9650.00132,166.232-028,779.473-0.00133,146.261056,664.580.00119,225.2670.0010.0010.00112,361.701-0.0010.0010.00212,200.50916,150.96311,276.025-0.0020.001-0.001-0.001-0.001-0.00114,494.003
Totaal kortlopende verplichtingen 483,360.785466,716.766456,809.869420,351.625404,911.447368,402.706353,566.875331,705.916329,633.862286,167.444325,495.059319,032.665313,341.601309,910.526302,187.232288,376.806301,565.988290,143.696308,362.267272,182.344277,918.609275,512.547271,353.254273,071.641274,314.431280,358.979280,544.798277,340.409269,728.2261,806.471237,097.539243,796.866242,518.334227,601.365222,995.502246,854.409232,074.846263,863.234110,687.742114,401.234128,683.614105,709.504103,864.98182,642.73988,628.01588,767.31172,666.70256,664.5853,387.89956,760.21656,201.18756,428.38852,403.76251,140.74950,062.60351,007.91850,398.68551,956.18952,282.62152,322.56751,286.6651,077.44242,650.942,694.45945,389.78841,654.65740,754.69
Langlopende verplichtingen:
Langetermijnschulden 28,041.5818,534.6219,027.6611,384.53711,817.65223,471.93823,637.13923,468.68923,864.81723,407.80422,931.37822,345.29422,478.165665.74315,636.7815,737.00716,195.59826,461.57626,694.20927,921.42729,376.06531,462.35715,292.30316,621.55717,950.842010,666.5611,999.8813,333.214,666.5229,00026,50027,00045,50049,00038,50039,00020,00010,0008,0008,00022,00022,00040,00040,00040,00040,0001,0501,7502,1002,4502,8003,1503,5003,8504,2004,5504,9005,2505,6005,9506,3007,00014,066.516,539.715,039.713,039.7
Uitgestelde opbrengsten niet-vlottend 4,672.0952,803.5582,664.0961,660.8551,599.088000001,453.9771,430.8421,439.9991,342.2281,390.1345,051.9684,544.9277,943.1334,506.244,943.4044,482.8524,008.0923,817.6564,881.76711,585.691010,919.03311,100.671010,125.3380011,108.14200009,105.4427,279.90408,398.81207,925.558000009,523.35700000000000000014,320.014016,088.579
Uitgestelde belastingverplichtingen niet-vlottend 3,493.0853,904.9742,172.932228.0871,573.636607.6531,674.9121,627.7772,072.0423,247.5162,716.9343,629.4454,697.3125,709.0525,734.9672,769.7191,929.3471,853.9962,068.7712,905.3362,978.4693,013.2593,071.43,988.3514,082.0224,147.4434,268.1444,423.7394,524.6464,615.3284,722.6234,890.3694,976.0694,896.6445,003.9855,138.9155,254.0745,417.079164.6591,486.2531,052.448776.6941,062.451,073.5471,192.7441,734.4151,539.62,017.6921,274.941,092.0321,238.8351,234.668000000000000911.835993.394655.701
Overige niet-vlottende verplichtingen 9,339.3019,341.9449,343.8586,890.1066,495.9366,948.5116,098.5996,079.2725,802.0795,533.6644,003.1333,872.0673,572.9063,565.583,512.6333,638.8073,689.609-03,687.3268,249.8938,035.9057,788.2787,683.5877,268.49-0.00120,785.25200.00110,761.8370.0019,280.76511,747.359-0.00110,125.0469,059.27610,671.1179,952.0960.001-08,524.8480.0018,003.222-09,152.9758,640.1088,469.4447,957.1888,620.324-0.00111,056.51410,586.81410,416.51111,117.47510,720.7869,139.3146,994.7869,821.7239,296.2257,911.6117,212.86512,451.93813,416.51214,205.43613,171.686-0.00214,993.642-0.001
Totaal niet-vlottende verplichtingen 45,546.0634,585.09633,208.54620,163.58521,486.31231,028.10231,410.6531,175.73831,738.93832,188.98431,105.42231,277.64832,188.38211,282.60226,274.51427,197.50126,359.48136,258.70536,956.54644,020.06144,873.29146,271.98629,864.94632,760.16533,618.55424,932.69525,853.73827,524.29128,619.68329,407.18743,003.38843,137.72843,084.2160,521.6963,063.2654,310.03254,206.1734,522.52217,444.56318,011.10117,451.26130,779.91630,988.00850,226.52249,832.85250,203.85949,496.78711,688.01612,548.29614,248.54614,275.64914,451.17914,267.47514,220.78612,989.31411,194.78614,371.72314,196.22513,161.61112,812.86518,401.93819,716.51221,205.43627,238.18631,771.54731,026.73629,783.979
Totaal passiva 528,906.846501,301.862490,018.414440,515.21426,397.759399,430.808384,977.525362,881.653361,372.801318,356.428356,600.48350,310.313345,529.983321,193.128328,461.746315,574.307327,925.47326,402.402345,318.813316,202.405322,791.9321,784.533301,218.2305,831.806307,932.984305,291.674306,398.536304,864.7298,347.883291,213.658280,100.926286,934.594285,602.545288,123.055286,058.763301,164.441286,281.016298,385.756128,132.306132,412.335146,134.875136,489.42134,852.989132,869.261138,460.867138,971.17122,163.48968,352.59665,936.19471,008.76270,476.83670,879.56766,671.23765,361.53563,051.91762,202.70464,770.40866,152.41465,444.23165,135.43169,688.59970,793.95463,856.33569,932.64677,161.33672,681.39370,538.669
Eigen vermogen:
Preferente aandelen 00050,439.63349,657.8143,594.789042,024.25340,689.08841,220.53041,201.4140,577.406000000000000000000000000000000000000000000000000000000
Gewone aandelen 52,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.85152,420.851
Ingehouden winsten 500,670.309499,322.56850,626.62481,148.923472,331.393463,774.586453,838.289446,069.199439,694.062436,693.982433,215.092425,130.217416,189.34413,851.3411,806.376418,262.63387,747.377376,785.881343,058.789340,745.082336,647.897329,262.617323,334.802348,043.822339,494.185334,664.98331,239.47328,556.671318,308.565314,495.636311,439.266309,265.883300,897.498291,295.279286,567.722281,065.843271,032.622259,954.538255,241.76247,566.838236,273.966226,935.669223,055.83217,730.491207,470.729206,773.152203,475.589178,027.097168,452.583160,654.385151,821.591144,266.64138,453.896130,668.289123,630.504121,384.78115,420.319107,567.37102,534.51100,547.30397,567.688,811.41883,976.64182,028.71475,748.26967,769.68661,944.956
Overige gereserveerde algehele resultaten -46,078.817-45,822.996439,326.14-50,439.633-49,657.81-43,594.789416,143.47-42,024.253-40,689.088-41,220.53391,639.716-41,201.41-40,577.406107,644.01800000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 55,324.5755,324.572,242.5194,859.495,641.31211,704.334-405,071.92213,252.52514,571.93914,040.498-378,098.54514,021.75714,645.761-93,297.63213,434.10415,031.8799,372.512-368.60427,481.82826,816.82427,268.75725,921.92229,564.0687,567.3568,147.048,495.7578,229.1598,610.96610,808.8719,952.3519,128.37510,655.71510,813.69612,529.84410,958.0498,811.4998,244.9337,866.2465,127.534,506.4653,628.77510,676.34613,791.24211,792.45811,930.75511,551.66510,125.39119,236.56618,840.28921,268.19524,012.08224,118.13323,153.31626,732.0526,735.77227,918.01128,268.30928,384.68727,728.4828,736.8131,127.57333,236.26133,169.61633,429.45541,044.75940,622.69739,469.493
Totaal eigen vermogen van aandeelhouders 562,336.913561,244.993544,616.13538,429.264530,393.556527,899.771517,330.688511,742.576506,686.852503,155.331499,177.114491,572.825483,255.952480,618.537477,661.331485,715.36449,540.74428,838.128422,961.468419,982.758416,337.505407,605.39405,319.721408,032.029400,062.076395,581.588391,889.48389,588.488381,538.287376,868.838372,988.491372,342.449364,132.045356,245.974349,946.623342,298.193331,698.406320,241.635312,790.141304,494.154292,323.592290,032.866289,267.923281,943.8271,822.335270,745.668266,021.831249,684.514239,713.723234,343.431228,254.524220,805.624214,028.063209,821.19202,787.127201,723.642196,109.479188,372.908182,683.841181,704.964181,116.024174,468.53169,567.108167,879.02169,213.879160,813.234153,835.3
Totaal eigen vermogen 606,696.078605,119.266588,047.078571,363.282562,318.569559,132.751547,046.234542,157.074536,181.355532,149.726527,244.818518,637.412509,574.255506,390.664502,181.633511,120.159474,745.665453,845.618447,457.2445,842.486441,507.135433,492.047430,838.604434,063.631426,281.721421,749.398416,301.202414,399.077406,232.859401,499.537399,679.189399,247.504392,004.715384,344.201377,727.718369,852.445358,910.108347,072.043314,395.912306,072.829293,827.99291,674.888290,822.186283,558.388273,513.923272,406.367267,270.348249,684.514239,713.723234,343.431228,254.524220,805.624214,028.063209,821.19202,787.127201,723.642196,109.479188,372.908182,683.841181,704.964181,116.024174,468.53169,567.108167,879.02169,213.879160,813.234153,835.3
Totaal passiva en aandeelhoudersvermogen 1,135,602.9241,106,421.1281,078,065.492978,944.474988,716.328958,563.559932,023.759905,038.727897,554.156850,506.154883,845.298868,947.725855,104.238827,583.793830,643.379826,694.466802,671.135780,248.019792,776.013762,044.89764,299.035755,276.58732,056.804739,895.437734,214.705727,041.072722,699.738719,263.777704,580.742692,713.195679,780.115686,182.098677,607.26672,467.256663,786.481671,016.886645,191.124645,457.799442,528.217438,485.164439,962.865428,164.308425,675.174416,427.649411,974.79411,377.537389,433.837318,037.11305,649.917305,352.193298,731.36291,685.191280,699.3275,182.725265,839.044263,926.346260,879.887254,525.322248,128.072246,840.395250,804.623245,262.484233,423.444237,811.665246,375.215233,494.627224,373.969