Moorim Paper Co., Ltd.

KRX:009200.KS

2090 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 248,859.339191,363.342177,881.325196,791.99205,412.616232,231.438238,174.102222,886.859246,460.044252,410.615193,545.039217,170.725234,103.836276,316.53255,410.398275,220.828231,916.694148,655.854137,982.743167,731.197222,487.784215,066.986188,957.177188,540.66149,527.518184,579.191149,073.751131,527.585136,851.583123,643.861117,343.336117,808.377110,598.572137,316.43138,613.449124,548.461127,309.283143,103.322149,322.045172,788.851176,489.163181,926.046131,012.26693,128.004135,180.181110,604.657133,192.554117,120.16995,413.844101,820.1426,506.69653,992.47564,916.18516,210.0343,038.70338,657.4241,447.08437,091.63531,250.34329,413.2886,500.00978,504.85135,655.53727,169.54126,260.558
Kortetermijnbeleggingen 177,981.633175,006.749101,563.36991,649.817101,430.564216,260.871104,720.86359,624.37465,189.35663,214.81153,937.02243,478.71152,078.96941,488.31547,792.01720,549.16399,707.66116,706.46940,813.59728,224.49629,481.21631,158.79832,372.38940,389.0237,782.446147,308.70886,848.45810,184.5412,386.51412,545.18814,942.36512,508.764136,445.954116,585.4296,717.15627,093.38222,268.15522,849.08124,023.85617,613.90914,760.76212,649.98510,018.08911,689.99513,243.58924,336.34918,665.92927,070.13723,607.251212,078.8581,5001,5001,5001,5001,5001,5001,5001,5007,834.661235.544.594.5105.597
Liquide middelen en kortetermijnbeleggingen 426,840.972366,370.092279,444.694288,441.807306,843.18448,492.309342,894.965282,511.233311,649.4315,625.425247,482.062260,649.436286,182.805317,804.845303,202.415295,769.991331,624.354265,362.323178,796.34195,955.693251,969246,225.784221,329.566228,929.68187,309.964331,887.899235,922.209141,712.125149,238.097136,189.049132,285.702130,317.141247,044.526253,901.85235,330.605151,641.843149,577.438165,952.403173,345.901190,402.76191,249.925194,576.031141,030.355104,817.999148,423.77134,941.006151,858.483144,190.306119,021.095313,898.99828,006.69655,492.47566,416.18517,710.0344,538.70340,157.4242,947.08438,591.63539,085.00329,425.2886,535.50978,549.35135,750.03727,275.04126,357.558
Nettovorderingen 248,368.542251,178.573383,404.694241,975.715218,284.939259,427.327269,176.443307,611.193253,318.382336,791.486227,650.316197,111.103198,221.759188,733.828168,587.947160,416.013159,206.57210,235.799209,223.881195,809.105213,869.523229,842.98213,842.8220,723.501213,900.445201,717.161195,578.339186,586.878183,178.09175,524.992192,941.395174,233.639186,067.483222,250.613196,804.536202,616.731197,554.644224,590.956355,489.2970215,810.3160215,575.4170227,982.2660330,077.33261,454.89300165,696.34100152,785.2050098,821.6960116,694.18788,557.715090,042.63565,414.009076,063.895
Voorraad 256,734.916245,676.668245,690.369272,470.447290,904.689288,426.789293,722.435235,807.302209,601.072199,836.77199,969.657221,758.712195,964.442167,417.514170,339.765197,161.389212,647.362197,293.933206,884.63238,712.328235,182.168232,998.041235,112.481238,791.78211,855.823201,815.651194,854.551195,864.139184,972.041181,775.224179,564.172201,133.227214,241.455225,579.774235,923.798230,503.134211,836.545198,860.443206,121.542218,950.868233,214.512235,124.404253,163.433259,179.763241,030.49217,145.221224,820.911234,879.391227,530.085205,607.006102,213.18886,439.63294,164.27122,834.725101,059.65172,844.36447,241.56154,097.26872,303.08995,251.12173,116.93660,414.79254,723.97953,377.9459,583.432
Overige vlottende activa 18,253.84412,985.7447,855.3214,992.0021,561.7793,542.2743,858.582309.709314.51305.377273.056188.53196.472203.01182.479284.323717.842737.496763.439727.0921,276.582220.741219.992243.179249.081249.839-0.0010.001-0.0010.001-0-0.0010.0010.0010-0.0010.0020.003-0214,350.945-0.001228,376.6460222,827.473-0.001231,144.4780.0010.001232,661.206258,529.2680.001146,483.065157,933.4990.001128,187.28116,863.7950.00188,733.651-0.001-0.00188,468.02-0.001-0.00167,529.1630.001
Totaal vlottende activa 950,198.273876,211.076916,395.078807,879.971817,594.587999,888.699909,652.425826,239.437774,883.364852,559.058675,375.091679,707.781680,565.479674,159.198642,312.606653,631.716704,196.129673,629.551595,668.29631,204.218702,297.273709,287.546670,504.839688,688.14613,315.313735,670.55626,355.099524,163.143517,388.227493,489.266504,791.268505,684.006647,353.465701,732.238668,058.939584,761.707558,968.629589,403.805734,956.739623,704.573640,274.752658,077.081609,769.206586,825.235617,436.525583,230.705706,756.726640,524.591579,212.386778,035.272295,916.226288,415.172318,513.954293,329.961273,785.634229,865.579189,010.342181,422.554228,082.278213,234.123168,120.465229,006.777155,888.024148,182.144162,004.886
Niet-vlottende activa:
Materiële vaste activa, netto 1,298,428.3551,275,248.721,271,963.9391,239,396.5081,215,789.6051,164,721.7061,168,365.3981,205,500.9341,216,755.0661,202,826.8751,210,619.8631,222,386.9951,222,488.9181,228,960.6141,239,452.9011,227,888.0171,229,736.4661,229,577.2831,243,519.5611,004,815.1991,018,030.9281,029,801.0831,039,249.6041,026,109.6771,036,317.0841,039,929.3191,054,588.2491,067,205.3051,084,166.861,081,713.7171,097,748.8451,106,148.6891,120,737.8191,133,420.0571,151,403.1081,167,331.7831,179,149.2571,152,227.1721,152,957.961,164,408.4511,171,094.9791,196,719.6371,212,125.91,205,548.0191,216,538.8821,227,595.9881,241,372.4081,250,104.4691,256,196.6021,255,512.28283,474.989280,322.876281,721.995290,838.697292,611.01294,901.379297,597.827296,771.882299,167.613275,968.923277,656.807281,121.699284,607.84286,465.709289,322.28
Goodwill 4,587.8764,587.8764,587.8764,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.5934,610.59338,554.90738,554.90738,554.90738,554.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90750,679.90756,003.04856,003.04851,867.43951,867.43952,458.15252,458.15252,458.15252,458.15250,657.19150,657.19150,657.191000000000000000
Immateriële activa 03,263.6783,313.323,446.0313,623.9863,931.6663,977.8854,300.1574,010.6933,884.2264,187.0384,264.9744,231.9944,589.8635,380.5535,456.495,937.0665,959.5346,147.20413,024.25712,869.39812,875.12612,789.9812,979.39612,772.84812,495.15512,989.63713,977.38214,506.10314,544.57415,877.00915,202.23615,944.69916,317.91717,253.12217,095.98917,742.1817,931.08818,433.51310,776.23111,248.31911,563.11211,773.8812,271.93312,487.67612,962.6812,086.00512,496.35212,932.55913,366.0445,271.6115,898.7986,088.9393,371.9663,874.0724,370.725,172.945,674.776,171.1467,165.5097,672.7688,175.4389,196.3589,672.0810,148.699
Goodwill en immateriële activa 4,587.8764,587.8767,901.1968,056.6248,234.5798,542.2598,588.4788,910.758,621.2868,494.8198,797.6318,875.5678,842.5879,200.4569,991.14644,011.39744,491.97344,514.44144,702.11163,704.16463,549.30563,555.03363,469.88763,659.30363,452.75563,175.06263,669.54464,657.28965,186.0165,224.48166,556.91665,882.14366,624.60666,997.82467,933.02967,775.89668,422.08768,610.99569,113.4266,779.27967,251.36763,430.55163,641.31964,730.08564,945.82865,420.83264,544.15763,153.54363,589.7564,023.2355,271.6115,898.7986,088.9393,371.9663,874.0724,370.725,172.945,674.776,171.1467,165.5097,672.7688,175.4389,196.3589,672.0810,148.699
Langetermijnbeleggingen 182,728.88193,193.513189,817.046234,010.4241,171.4968,679.481220,915.506314,380.283334,012.004100,850.315319,837.503295,556.97246,671.163245,216.359243,311.212260,728.16392,624.2460,677.551218,419.512213,549.27206,453.259179,875.41194,027.077177,983.202189,104.837-76,224.34567,866.84219,792.033178,088.715182,866.813204,578.051203,122.05990,791.77119,462.28170,476.317296,480.941272,910.796281,891.74160,525.401318,932.781327,619.137334,744.21350,554.265379,543.142371,546.139338,626.544152,173.727341,725.329349,634.653-56,419.276375,399.258375,399.258366,990.968406,379.489399,601.618374,852.565344,956.72345,911.219326,695.661311,505.233285,568.49264,837.41758,745.93657,777.53255,911.358
Belastingvorderingen 3,868.7653,584.366,548.2846,885.3167,987.5787,744.0669,305.2769,924.1799,814.9779,784.9088,692.5937,724.874,873.7884,964.1474,133.2565,267.6934,998.1184,819.0944,962.7971,789.2331,789.2331,789.2331,762.3031,173.476817.196811.042804.562971.636887.581881.427875.2721,156.046645.413639.258639.5658.3038.303372.4082,640.2961,615.73113.75419,785.01919,794.53120,007.60625,024.0326,689.05325,707.43220,344.91521,496.320,553.6717,322.8493,009.2412,532.0491,529.85733.18174.698827.3071,799.4061,717.2654,305.181801.216624.2471,276.594978.3771,464.129
Overige niet-vlottende activa 3,087.9423,263.678-099,083.673109,022.55223,686.499112,306.66265,983.74372,074.498170,556.13561,094.41151,351.50760,801.31149,844.27155,781.16830,948.684110,192.123126,698.68851,275.63140,681.60442,280.07644,024.0845,245.95856,079.74653,484.504163,036.476102,427.98625,937.49328,052.99927,456.47229,981.98427,807.815153,445.321130,220.427111,750.0541,075.22432,336.83132,550.98637,670.55425,249.39622,774.79221,279.2123,749.94618,425.52520,242.23330,342.23834,322.45434,198.44430,500.285218,863.6866,967.4057,119.56,528.5454,632.4396,031.0064,685.5585,000.8135,250.89311,623.4769,557.4725,904.742,648.8593,023.9943,066.4852,708.205
Totaal niet-vlottende activa 1,492,701.8191,479,878.1471,476,230.4641,587,432.5211,582,205.8071,413,374.0111,519,481.3211,604,699.8891,641,277.831,492,513.0531,609,042.0011,585,895.9091,543,677.7671,538,185.8471,552,669.6831,568,843.9551,482,042.921,466,287.0581,562,879.6121,324,539.471,332,102.8011,319,044.8391,343,754.8291,325,005.4041,343,176.3761,190,727.5541,289,357.1791,378,563.7561,356,382.1651,358,142.911,399,741.0681,404,116.7521,432,244.9291,450,739.8461,502,202.071,572,672.1471,552,827.2741,535,653.3011,422,907.6311,576,985.6381,588,754.0291,635,958.6271,669,865.9611,688,254.3771,698,297.1121,688,674.6551,518,120.1781,709,526.71,721,417.591,502,533.596678,436.112671,749.673663,862.496706,752.448702,150.887678,884.92653,555.607655,408.17645,375.161608,502.318577,604.023357,407.66356,850.722357,960.183359,554.671
Totaal activa 2,442,900.0922,356,089.2242,392,625.5422,395,312.492,399,800.3942,413,262.712,429,133.7462,430,939.3242,416,161.1932,345,072.1112,284,417.0952,265,603.692,224,243.2462,212,345.0452,194,982.2882,222,475.672,186,239.0492,139,916.6092,158,547.91,955,743.6882,034,400.0742,028,332.3852,014,259.6682,013,693.5451,956,491.6891,926,398.1031,915,712.2781,902,726.8991,873,770.3921,851,632.1761,904,532.3371,909,800.7582,079,598.3932,152,472.0832,170,261.0092,157,433.8532,111,795.9032,125,057.1062,157,864.3692,200,690.212,229,028.7812,294,035.7082,279,635.1672,275,079.6122,315,733.6362,271,905.3612,224,876.9032,350,051.2912,300,629.9742,280,568.868974,352.338960,164.844982,376.451,000,082.409975,936.521908,750.499842,565.949836,830.724873,457.439821,736.441745,724.488586,414.437512,738.746506,142.326521,559.557
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 57,531.57163,003.56260,956.3455,228.72644,275.59753,509.99160,888.81252,713.66266,528.09458,527.46944,136.86739,289.84248,960.60251,324.65843,286.58447,233.1637,710.75739,112.89652,014.08947,356.73650,554.51282,100.47958,443.22657,672.47747,906.03649,019.38252,205.847,594.50343,233.83634,357.86443,885.29430,621.67337,804.3649,302.12646,026.352,436.44644,776.10446,744.30947,640.54741,507.31648,175.20548,299.05542,318.78143,118.27461,650.86159,717.09632,140.95353,187.15361,626.97159,633.7625,734.92817,270.60918,911.67419,562.19930,213.08228,590.20215,241.82427,612.90471,599.18329,942.25628,442.43129,785.93223,990.30123,553.58126,528.805
Kortlopende schulden 872,796.936807,944.892807,240.919742,007.91742,053.979923,777.717833,688.465834,312.795831,117.085734,121.276765,058.276820,397.86679,621.49610,759.722605,045.594602,845.09597,182.926634,900.469623,290.718464,162.952611,549.508563,420.467613,438.177704,960.955653,419.572606,786.747568,540.442567,393.662558,974.814619,433.68675,888.872673,277.313741,131.572778,714.34802,776.637836,350.094795,042.744716,770.623706,552.604682,775.724688,964.796766,974.679699,791.958714,672.402778,370.044796,462.79760,674.654773,630.306707,290.252627,284.708251,039.127245,991.226218,109.839234,367.605236,918.818137,825.035120,310.637122,587.708161,817.143190,932.81151,669.757125,095.35972,544.11868,978.25878,595.076
Belastingschulden 3,746.7661,993.381,325.935663.1155,229.9967,484.4912,688.9363,913.7194,939.8026,566.2476,611.9632,793.7182,961.9282,168.4291,609.0142,186.2838,252.41110,287.24610,396.3144,435.84411,062.51925,411.03421,629.44718,013.4513,640.53620,172.02513,054.8296,078.0444,100.2785,465.2212,101.3124,658.5562,214.3135,180.7713,092.282692.179936.4012,222.691369.306512.9093,085.1882,313.1614,140.1886,034.892,616.5966,147.2215,492.4373,175.9721,958.0423,345.671001,833.6962,674.3163,891.2376,210.38,853.8283,817.2333,793.5722,875.1972,896.9371,151.39900564.161
Uitgestelde opbrengsten 8,804.5619,368.1187,450.768102,353.29684,027.2411,480.8688,910.68512,763.33114,887.37917,229.382107,279.65194,089.77386,772.99184,857.22997,294.93981,906.05377,049.47196,520.34595,842.91276,449.82590,702.179123,213.388122,535.782102,812.49887,476.50691,310.89391,963.8696,078.0444,100.27865,109.52375,947.1634,658.5562,214.3135,180.7713,092.28263,582.60285,651.7267,156.572369.30667,700.34973,288.93864,069.23287,791.87672,041.64880,893.0416,147.22173,269.80987,352.5091,958.0423,345.671031,116.01539,443.21937,292.8539,062.41642,488.5628,853.8283,817.2333,793.57226,406.81125,190.2721,151.399022,281.89832,593.13
Overige kortlopende verplichtingen 100,087.96698,013.857123,301.799173.167172.94286,927.418113,670.14186,394.44799,558.107100,018.255318.7882,238.3542,285.5422,305.581196.6132,438.3223,287.9481,149.721280.825233.077673.894674.112251.439299.256308.853307.5510.00167,502.89775,285.288-0.001-058,610.16357,200.52255,631.09265,153.8980.001-0.002-0.00172,173.5420.001-0.001-0.001-0-0.001-0.00178,075.542-0-0.00174,412.44382,840.32934,057.0950.0010.001-0.001-0.002-0.00131,923.16330,055.00133,167.1080.0010.00128,463.43423,041.558-0.001-0.001
Totaal kortlopende verplichtingen 1,039,221.034978,330.428998,949.826899,763.099870,529.7571,075,695.9951,017,158.104986,184.2351,012,090.665909,896.382916,793.582956,015.828817,640.624749,247.19745,823.73734,422.625715,231.103771,683.431771,428.543588,202.59753,480.093769,408.446794,668.623865,745.186789,110.967747,424.573712,710.111688,569.106681,594.216718,901.066795,721.329767,167.705838,350.767888,828.329917,049.116952,369.143925,470.566830,671.503826,735.999791,983.39810,428.938879,342.965829,902.614829,832.323920,913.945940,402.649866,085.415914,169.967845,287.708773,104.468310,831.15294,377.851276,464.733291,222.653306,194.314208,903.798176,329.452184,072.846270,377.006247,281.878205,302.461184,496.124119,575.977114,813.736137,717.01
Langlopende verplichtingen:
Langetermijnschulden 529,729.391538,584.802555,105.643654,883.471680,974.667499,515.405574,888.772600,996.934588,012.792633,655.638560,479.334492,118.05586,495.931663,732.574631,680.338630,867.138603,383.251519,100.257533,194.89556,883.733460,355.488454,056.105418,832.13339,560.771377,082.149409,750.384440,776.105475,019.336468,363.73423,166.961407,609.624428,520.706421,579.92446,233.203467,449.472441,672.787472,008.27576,836.385619,216.286689,535.343680,204.758659,205.145680,975.735680,380.465657,177.478602,774.041626,606.856695,368.626718,185.059772,627.422242,834.934232,780.816274,743.434219,800.562194,413.851238,648.662222,360.846226,302.776190,761.254204,013.557171,281.314103,539.56994,287.12194,294.11390,300.417
Uitgestelde opbrengsten niet-vlottend 707030303027270000110,761.328110,786.072110,457.59111,030.154103,380.578100,547.507098,804.699088,053.86186,263.02385,417.29981,802.98180,170.24772,442.1472,951.2160072,230.73671,198.77876,339.43975,166.72479,817.83378,950.80773,723.554070,397.9472,213.2080064,736.60465,341.008066,320.8162,181.85361,466.922058,399.408000074,255.04673,936.64976,890.827077,609.8690000000
Uitgestelde belastingverplichtingen niet-vlottend 50,318.94345,744.01644,965.66553,608.30656,195.41358,113.85357,311.99367,101.31863,115.87461,761.98961,055.0659,796.31259,495.34356,814.18559,976.35866,143.64867,393.21467,308.84367,209.91844,298.32445,347.32845,511.0245,110.72941,862.95643,150.10543,972.78843,654.80241,298.14542,348.8340,164.79138,501.17340,534.60341,372.36541,654.1440,677.80642,286.3144,092.73638,177.01337,144.32736,037.03637,480.88340,429.32539,963.01735,128.69336,656.91236,435.41536,015.67537,058.49637,639.38636,794.55400014,403.65612,043.47111,098.1855,799.5968,892.9222,108.484906.5563,398.1763,191.8793,256.8623,003.4662,867.828
Overige niet-vlottende verplichtingen 111,812.705110,502.4112,088.48595,453.43692,762.85390,019.9590,340.94897,164.68995,904.86399,500.21899,535.923-02,084.8181,620.6541,621.7451,294.281,297.54798,501.841089,899.212,660.8812,669.4232,680.2471,268.6051,504.7580.001-0.00175,769.52474,545.2540.0010-0.001107,890.9195,414.91170,006.27155,288.26971,642.133,042.8683,079.12270,963.2468,579.641-0.002066,364.3570.0010.002056,092.2710.00155,955.89758,918.89456,476.73452,965.233-0.001-0.001-0.00183,854.7660.00198,401.00774,666.36172,716.7249,931.8499,661.719,159.2678,723.416
Totaal niet-vlottende verplichtingen 691,931.04694,901.218712,189.793803,975.213829,962.933647,676.208722,568.713765,262.941747,033.529794,917.845721,070.316662,675.69758,862.164832,625.003804,308.596801,685.644772,621.518684,910.941699,209.507691,081.268596,417.557588,499.571552,040.405464,495.313501,907.259526,165.313557,382.122592,087.005585,257.814535,562.489517,309.574545,394.747646,009.919663,120.087657,084.357612,970.92587,743.136688,454.206731,652.943796,535.619786,265.282764,371.072786,279.761781,873.515760,155.201701,391.311724,089.454788,519.393814,223.854865,377.873301,753.828289,257.55327,708.667308,459.263280,393.97326,637.673312,015.208312,805.568291,270.745279,586.474247,396.214116,663.297107,205.693106,456.846101,891.661
Totaal passiva 1,731,152.0731,673,231.6461,711,139.6191,703,738.3111,700,492.6911,723,372.2031,739,726.8171,751,447.1761,759,124.1941,704,814.2271,637,863.8981,618,691.5181,576,502.7891,581,872.1931,550,132.3251,536,108.271,487,852.6221,456,594.3711,470,638.0511,279,283.8581,349,897.651,357,908.0171,346,709.0291,330,240.4991,291,018.2261,273,589.8861,270,092.2331,280,656.1111,266,852.031,254,463.5551,313,030.9041,312,562.4521,484,360.6861,551,948.4161,574,133.4731,565,340.0631,513,213.7031,519,125.711,558,388.9431,588,519.0091,596,694.221,643,714.0381,616,182.3741,611,705.8381,681,069.1461,641,793.961,590,174.8691,702,689.361,659,511.5631,638,482.341612,584.978583,635.401604,173.4599,681.916586,588.284535,541.471488,344.659496,878.414561,647.752526,868.353452,698.674301,159.422226,781.67221,270.582239,608.67
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.275104,023.27596,530.35596,530.35596,530.35596,530.35596,530.355
Ingehouden winsten 119,903.44698,160.2892,579.63136,345.619140,817.534135,786.977134,892.389127,215.501114,994.608104,955.016111,127.59113,766.362118,262.358107,154.103116,607.514143,012.901165,292.737142,492.41142,458.561168,202.874167,211.079157,918.633155,160.234161,942.707147,676.231140,338.565133,924.175120,334.557117,297.517114,308.039105,725.901113,480.03109,137.141110,547.841103,785.126107,838.467113,765.687119,169.203112,465.042121,077.03139,702.343149,090.642153,989.274160,298.762143,469.911140,338.318144,450.259162,708.331157,118.177160,339.656187,135.068201,897.152203,570.758158,655.032146,266.417138,146.037122,464.995106,267.98984,856.99112,450.48123,283.369116,615.72119,222.381118,192.247115,219.806
Overige gereserveerde algehele resultaten 53,742.11453,435.09751,809.86551,930.57952,057.90851,841.7149,311.04152,613.80350,434.67949,506.83447,748.02847,755.84846,800.16230,657.586000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 166,080.688166,080.688166,080.688126,920.419126,920.419126,920.419128,447.539129,907.455129,907.455129,906.188131,256.422131,251.227131,249.036147,357.142177,668.671191,529.134179,048.605192,006.772191,627.957191,694.312191,446.194190,897.558189,889.98172,823.96168,998.514168,851.458172,567.747171,412.742171,576.986172,375.482175,062.739171,512.509172,928.788175,145.706175,291.895170,743.825170,158.482155,070.178154,668.974154,548.646154,319.47495,840.4295,685.37992,922.4593,809.45482,579.98681,932.59781,619.34686,329.27686,102.61670,609.01670,609.01670,609.016137,722.185139,058.544131,039.715127,733.02129,661.046122,929.42278,394.33473,212.08972,108.9470,204.3470,149.14270,200.725
Totaal eigen vermogen van aandeelhouders 443,749.523421,699.34414,493.458419,219.893423,819.136418,572.382416,674.243413,760.034399,360.017388,391.314394,155.316396,796.712400,334.831389,192.106398,299.461438,565.31448,364.617438,522.458438,109.793463,920.462462,680.548452,839.466449,073.489438,789.942420,698.02413,213.298410,515.197395,770.574392,897.778390,706.796384,811.915389,015.814386,089.204389,716.822383,100.296382,605.567387,947.444378,262.656371,157.291379,648.951398,045.092348,954.337353,697.928357,244.487341,302.64326,941.579330,406.131348,350.952347,470.728350,465.547361,767.359376,529.443378,203.049400,400.492389,348.236373,209.027354,221.29339,952.31311,809.687294,868.089293,025.813285,255.015285,957.076284,871.744281,950.886
Totaal eigen vermogen 711,748.019682,857.578681,485.923691,574.179699,307.703689,890.506689,406.929679,492.148657,036.999640,257.884646,553.197646,912.171647,740.457630,472.852644,849.963686,367.401698,386.428683,322.237687,909.849676,459.83684,502.424670,424.368667,550.639683,453.046665,473.463652,808.217645,620.045622,070.789606,918.362597,168.621591,501.433597,238.306595,237.707600,523.667596,127.536592,093.79598,582.2605,931.396599,475.427612,171.201632,334.561650,321.671663,452.792663,373.774634,664.49630,111.401634,702.034647,361.93641,118.411642,086.526361,767.359376,529.443378,203.049400,400.492389,348.236373,209.027354,221.29339,952.31311,809.687294,868.089293,025.813285,255.015285,957.076284,871.744281,950.886
Totaal passiva en aandeelhoudersvermogen 2,442,900.0922,356,089.2242,392,625.5422,395,312.492,399,800.3942,413,262.712,429,133.7462,430,939.3242,416,161.1932,345,072.1112,284,417.0952,265,603.692,224,243.2462,212,345.0452,194,982.2882,222,475.672,186,239.0492,139,916.6092,158,547.91,955,743.6882,034,400.0742,028,332.3852,014,259.6682,013,693.5451,956,491.6891,926,398.1031,915,712.2781,902,726.91,873,770.3921,851,632.1761,904,532.3371,909,800.7582,079,598.3932,152,472.0832,170,261.0092,157,433.8532,111,795.9032,125,057.1062,157,864.3692,200,690.212,229,028.7812,294,035.7082,279,635.1672,275,079.6122,315,733.6362,271,905.3612,224,876.9032,350,051.292,300,629.9742,280,568.867974,352.337960,164.844982,376.4491,000,082.408975,936.52908,750.498842,565.949836,830.724873,457.439821,736.441745,724.488586,414.437512,738.746506,142.326521,559.557