Dong Yang Steel Pipe Co., Ltd.
KRX:008970.KS
903 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 65,491.734 | 68,260.459 | 92,189.191 | 59,657.491 | 69,642.201 | 56,811.319 | 79,583.581 | 63,075.395 | 66,092.102 | 57,420.602 | 63,303.402 | 37,641.287 | 31,361.868 | 49,714.649 | 42,510.93 | 39,473.3 | 46,325.318 | 45,512.911 | 47,257.758 | 41,151.557 | 35,676.855 | 39,344.237 | 44,173.666 | 39,185.581 | 43,933.577 | 34,703.691 | 41,975.507 | 29,089.776 | 33,823.203 | 42,249.966 | 44,168.247 | 29,087.479 | 26,378.298 | 29,672.223 | 48,881.34 | 38,687.662 | 33,259.87 | 50,491.681 | 54,312.508 | 50,121.266 | 63,677.294 | 31,722.816 | 61,422.644 | 60,309.053 | 59,034.806 | 41,870.76 | 79,408.574 | 59,673.895 | 68,540.776 | 42,756.196 | 0 | 36,936.62 | 25,678.862 | 54,001.331 | 0 | 58,265.223 | 45,273.887 | 42,183.19 | 0 | 35,892.1 | 35,646.947 | 24,744.298 | 0 | 39,534.281 | 26,531.178 | 14,630.265 | 30,208.406 | 22,514.586 | 24,457.524 | 13,462.653 |
| Kosten van de omzet
| 59,376.191 | 63,589.496 | 89,971.669 | 54,516.006 | 64,299.779 | 52,471.082 | 70,652.799 | 55,492.525 | 60,328.52 | 52,449.59 | 59,311.487 | 36,226.927 | 30,928.793 | 43,916.403 | 36,951.802 | 33,026.457 | 37,485.736 | 39,255.443 | 40,329.082 | 36,554.058 | 31,882.251 | 37,131.884 | 43,261.023 | 37,266.349 | 39,659.174 | 33,635.154 | 43,355.994 | 27,783.289 | 31,457.825 | 38,931.326 | 43,472.254 | 28,952.049 | 25,965.187 | 28,711.231 | 45,153.513 | 34,616.987 | 30,290.254 | 42,135.957 | 49,586.333 | 48,831.079 | 60,421.457 | 32,516.175 | 61,926.446 | 57,712.837 | 53,080.786 | 38,632.86 | 74,998.933 | 56,911.116 | 62,816.768 | 39,160.932 | 0 | 35,396.067 | 23,946.526 | 51,154.319 | 0 | 51,894.514 | 40,164.542 | 38,820.438 | 0 | 33,380.792 | 29,996.318 | 20,008.203 | 0 | 32,726.732 | 21,395.857 | 12,494.331 | 27,213.092 | 20,525.31 | 20,680.028 | 11,971.652 |
| Brutowinst
| 6,115.543 | 4,670.963 | 2,217.522 | 5,141.485 | 5,342.422 | 4,340.237 | 8,930.782 | 7,582.869 | 5,763.582 | 4,971.012 | 3,991.915 | 1,414.36 | 433.074 | 5,798.246 | 5,559.127 | 6,446.843 | 8,839.582 | 6,257.469 | 6,928.676 | 4,597.499 | 3,794.604 | 2,212.353 | 912.643 | 1,919.232 | 4,274.403 | 1,068.537 | -1,380.486 | 1,306.487 | 2,365.378 | 3,318.64 | 695.993 | 135.43 | 413.111 | 960.992 | 3,727.827 | 4,070.675 | 2,969.616 | 8,355.724 | 4,726.175 | 1,290.187 | 3,255.837 | -793.359 | -503.802 | 2,596.216 | 5,954.02 | 3,237.9 | 4,409.641 | 2,762.779 | 5,724.008 | 3,595.264 | 0 | 1,540.553 | 1,732.336 | 2,847.012 | 0 | 6,370.709 | 5,109.345 | 3,362.752 | 0 | 2,511.308 | 5,650.629 | 4,736.095 | 0 | 6,807.549 | 5,135.321 | 2,135.934 | 2,995.314 | 1,989.276 | 3,777.496 | 1,491.001 |
| Brutowinstmarge
| 0.093 | 0.068 | 0.024 | 0.086 | 0.077 | 0.076 | 0.112 | 0.12 | 0.087 | 0.087 | 0.063 | 0.038 | 0.014 | 0.117 | 0.131 | 0.163 | 0.191 | 0.137 | 0.147 | 0.112 | 0.106 | 0.056 | 0.021 | 0.049 | 0.097 | 0.031 | -0.033 | 0.045 | 0.07 | 0.079 | 0.016 | 0.005 | 0.016 | 0.032 | 0.076 | 0.105 | 0.089 | 0.165 | 0.087 | 0.026 | 0.051 | -0.025 | -0.008 | 0.043 | 0.101 | 0.077 | 0.056 | 0.046 | 0.084 | 0.084 | 0 | 0.042 | 0.067 | 0.053 | 0 | 0.109 | 0.113 | 0.08 | 0 | 0.07 | 0.159 | 0.191 | 0 | 0.172 | 0.194 | 0.146 | 0.099 | 0.088 | 0.154 | 0.111 |
| Onderzoek- en ontwikkelingskosten
| 76.081 | 43.341 | 83.215 | 20.429 | 64.089 | 39.073 | 24.685 | 44.513 | 36.488 | 43.485 | 87.304 | 34.552 | 48.325 | 94.566 | 55.448 | 65.929 | 100.426 | 33.54 | 35.315 | 35.783 | 32.623 | 33.591 | 24.783 | 17.713 | 20.813 | -55.121 | 28.139 | 32.574 | 32.183 | 51.508 | 31.527 | 30.078 | 28.702 | 31.641 | 28.181 | 30.314 | 38.271 | 27.933 | 32.45 | 34.599 | 85.464 | 39.664 | 39.639 | 51.219 | 50.21 | 84.032 | 45.085 | 43.537 | 53.618 | 44.043 | 0 | 0 | 0 | 31.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 3,749.78 | 3,160.433 | 183.112 | 3,879.526 | 210.728 | 182.334 | 262.003 | 169.454 | 236.366 | 113.97 | 117.23 | 99.481 | 113.234 | 126.89 | 146.192 | 212.57 | 154.562 | 183.523 | 183.704 | 159.818 | 161.762 | 187.55 | 136.853 | 97.734 | 142.271 | 122.518 | 118.943 | 135.429 | 133.396 | 166.349 | 182.327 | 180.367 | 151.624 | 202.825 | 164.397 | 166.635 | 133.219 | 186.98 | 223.126 | 276.731 | 131.415 | 145.448 | 443.482 | 223.218 | 157.357 | 172.335 | 159.003 | 165.122 | 184.704 | 130.471 | 0 | 2,500.4 | 2,286.351 | 183.822 | 0 | 148.544 | 156.493 | 111.982 | 0 | 139.834 | 129.528 | 136.375 | 0 | 161.184 | 139.277 | 135.987 | 134.68 | 126.941 | 117.235 | 98.843 |
| Verkoop- en marketingkosten
| -154.68 | -120.174 | -1,257.313 | 2,235.736 | 3,006.08 | 4,193.819 | 5,130.853 | 3,673.477 | 1,883.426 | 2,400.326 | 1,891.835 | 2,248.64 | 1,008.125 | 3,606.205 | 3,986.651 | 3,090.383 | 3,708.107 | 3,287.306 | 3,314.618 | 2,097.771 | 1,215.098 | 1,491.428 | 1,539.058 | 1,187.892 | 2,638.596 | 1,446.375 | 1,538.041 | 1,465.858 | 1,471.805 | 2,170.726 | 1,547.479 | 1,030.905 | 1,480.931 | 1,558.154 | 1,619.979 | 1,660.546 | 1,792.284 | 4,600.34 | 3,319.263 | 2,310.537 | 2,219.666 | 1,398.658 | 1,961.239 | 2,664.935 | 3,062.501 | 2,834.934 | 2,057.154 | 1,550.526 | 2,061.214 | 1,679.769 | 0 | 0 | 0 | 1,229.64 | 0 | 3,373.361 | 1,328.009 | 1,251.162 | 0 | 1,153.266 | 1,410.86 | 1,174.593 | 0 | 2,258.933 | 1,796.523 | 1,353.832 | 2,091.88 | 958.055 | 1,195.127 | 779.067 |
| Verkoop-, algemene en administratieve kosten
| 3,595.1 | 3,040.259 | 440.277 | 3,879.526 | 3,216.808 | 4,376.153 | 5,392.856 | 3,842.931 | 2,119.792 | 2,514.296 | 2,009.065 | 2,348.121 | 1,121.359 | 3,733.095 | 4,132.843 | 3,302.953 | 3,862.669 | 3,470.829 | 3,498.322 | 2,257.589 | 1,376.86 | 1,678.978 | 1,675.911 | 1,285.626 | 2,780.867 | 1,568.893 | 1,656.984 | 1,601.287 | 1,605.201 | 2,337.075 | 1,729.806 | 1,211.272 | 1,632.555 | 1,760.979 | 1,784.376 | 1,827.181 | 1,925.503 | 4,787.32 | 3,542.389 | 2,587.268 | 2,351.081 | 1,544.106 | 2,404.721 | 2,888.153 | 3,219.858 | 3,007.269 | 2,216.157 | 1,715.648 | 2,245.918 | 1,810.24 | 0 | 2,500.4 | 2,286.351 | 1,413.462 | 0 | 3,521.905 | 1,484.502 | 1,363.144 | 0 | 1,293.1 | 1,540.388 | 1,310.968 | 0 | 2,420.117 | 1,935.8 | 1,489.819 | 2,226.56 | 1,084.996 | 1,312.362 | 877.91 |
| Overige kosten
| -31.351 | -30.532 | -33.8 | -7,759.052 | -466.262 | 1,413.647 | 1,445.255 | 1,471.437 | 1,302.817 | 1,271.23 | -431.432 | 37.917 | -593.905 | -41.023 | 40.02 | 371.101 | 3.181 | -175.937 | -177.434 | -185.526 | -74.942 | 102.761 | -1,569.996 | -31.143 | -27.087 | 122.922 | -21,644.776 | 105.819 | -27.162 | -31.743 | -297.209 | -41.352 | 11.565 | -22.143 | 456.785 | -10.703 | 96.758 | 451.544 | -443.808 | 0.505 | 36.3 | -90.843 | 67.036 | 68.342 | -29.96 | 66.504 | 158.056 | -80.068 | -99.974 | 884.037 | 0 | -60.692 | -952.153 | 877.232 | 0 | 74.777 | 298.527 | -42.403 | 0 | -1,680.31 | -1,172.364 | -1,121.08 | 0 | -66.847 | -12.971 | 93.288 | 9.738 | -12.899 | 581.893 | 1.703 |
| Bedrijfskosten
| 3,702.532 | 3,114.132 | 557.292 | -3,879.526 | 4,682.833 | 5,828.873 | 6,862.796 | 5,358.881 | 3,459.097 | 3,829.011 | 3,535.013 | 3,705.749 | 2,527.512 | 5,100.77 | 5,349.587 | 4,455.844 | 5,135.215 | 4,743.956 | 4,868.294 | 3,557.842 | 2,624.002 | 2,773.702 | 3,127.21 | 2,419.295 | 3,791.518 | 2,674.573 | 2,908.842 | 2,867.26 | 2,807.659 | 3,515.572 | 5,719.384 | 2,593.637 | 2,887.852 | 2,983.642 | 3,587.173 | 3,125.888 | 3,123.457 | 6,038.459 | 6,503.974 | 4,007.337 | 3,665.4 | 2,827.949 | 4,399.445 | 4,272.157 | 4,532.407 | 4,274.676 | 3,548.22 | 2,968.061 | 3,437.849 | 2,738.32 | 0 | 2,439.708 | 1,334.198 | 2,321.827 | 0 | 4,297.187 | 2,377.069 | 2,247.433 | 0 | 2,116.804 | 2,266.138 | 2,009.341 | 0 | 3,170.067 | 2,660.306 | 2,092.485 | 2,772.17 | 1,730.133 | 1,882.934 | 1,486.343 |
| Bedrijfsresultaat
| 2,413.011 | 1,556.831 | 1,660.23 | 1,261.959 | 659.589 | -470.958 | 431.324 | 4,529.665 | 2,304.487 | 1,142.001 | 456.902 | -2,291.389 | -2,094.437 | 697.476 | 209.541 | 1,991 | 3,704.367 | 1,513.512 | 2,060.382 | 1,039.657 | 1,170.602 | -561.348 | -2,368.267 | -500.062 | 482.885 | -1,606.037 | -4,289.328 | -1,560.773 | -442.28 | -196.932 | -5,023.391 | -2,458.206 | -2,474.742 | -2,022.65 | 140.654 | 944.787 | -153.841 | 2,317.265 | -1,777.798 | -2,717.15 | -409.563 | -3,621.308 | -4,903.248 | -1,675.942 | 1,421.613 | -1,036.776 | 861.42 | -205.28 | 2,286.16 | 868.975 | 0 | -899.155 | 398.138 | 531.335 | 0 | 2,073.519 | 2,732.276 | 1,115.316 | 0 | 394.505 | 3,384.491 | 2,726.754 | 0 | 3,637.483 | 2,475.015 | 43.449 | 223.143 | 259.145 | 1,894.563 | 4.658 |
| Bedrijfsresultaat ratio
| 0.037 | 0.023 | 0.018 | 0.021 | 0.009 | -0.008 | 0.005 | 0.072 | 0.035 | 0.02 | 0.007 | -0.061 | -0.067 | 0.014 | 0.005 | 0.05 | 0.08 | 0.033 | 0.044 | 0.025 | 0.033 | -0.014 | -0.054 | -0.013 | 0.011 | -0.046 | -0.102 | -0.054 | -0.013 | -0.005 | -0.114 | -0.085 | -0.094 | -0.068 | 0.003 | 0.024 | -0.005 | 0.046 | -0.033 | -0.054 | -0.006 | -0.114 | -0.08 | -0.028 | 0.024 | -0.025 | 0.011 | -0.003 | 0.033 | 0.02 | 0 | -0.024 | 0.016 | 0.01 | 0 | 0.036 | 0.06 | 0.026 | 0 | 0.011 | 0.095 | 0.11 | 0 | 0.092 | 0.093 | 0.003 | 0.007 | 0.012 | 0.077 | 0 |
| Totaal overige inkomsten en kosten netto
| -23,880.882 | -1,383.963 | -228.42 | -1,305.406 | -791.268 | -2,473.37 | 178.969 | -2,726.817 | -1,170.198 | -617.315 | -485.553 | 592.138 | -559.399 | 79.649 | -658.648 | 261.08 | -233.67 | 633.296 | -1,179.369 | -246.144 | -348.179 | 25.476 | -781.504 | -613.448 | -1,009.849 | -320.017 | -22,404.604 | -232.69 | -613.975 | -1,069.703 | 200.663 | -2,354.645 | 74.861 | -536.59 | 1,360.064 | -1,466.656 | -333.612 | -365.719 | -4,487.246 | -1,675.808 | 1,582.103 | -179.814 | -312.397 | 664.888 | -985.458 | -1,013.084 | -376.631 | -458.396 | -494.926 | -37.982 | 0 | -1,131.595 | 352.787 | -192.563 | 0 | 1,530.233 | -3,665.404 | 408.845 | 0 | -1,684.714 | -1,782.91 | -1,924.336 | 0 | -1,471.68 | -671.882 | -469.361 | -73.256 | 132.832 | 1,604.59 | 55.274 |
| Inkomen voor belasting
| -21,467.871 | 172.868 | 1,431.809 | -43.447 | -131.679 | -2,944.328 | 610.293 | 1,802.848 | 1,134.288 | 524.686 | -107.974 | -1,699.251 | -2,653.836 | 777.124 | -449.108 | 2,252.079 | 3,470.698 | 2,146.808 | 881.014 | 793.513 | 822.423 | -535.873 | -2,996.071 | -1,113.511 | -526.964 | -1,926.053 | -26,693.933 | -1,793.463 | -1,056.256 | -1,266.635 | -4,822.729 | -4,812.852 | -2,399.88 | -2,559.24 | 1,500.718 | -521.869 | -487.453 | 1,951.546 | -6,265.045 | -4,392.958 | 1,172.54 | -3,801.122 | -5,215.644 | -1,011.053 | 436.155 | -2,049.86 | 484.789 | -663.678 | 1,791.233 | 818.962 | 0 | -2,030.75 | 750.925 | 332.622 | 0 | 3,603.755 | -933.128 | 1,524.164 | 0 | -1,290.21 | 1,601.581 | 802.418 | 0 | 2,165.802 | 1,803.133 | -425.912 | 149.888 | 391.975 | 3,499.152 | 59.932 |
| Inkomen voor belasting ratio
| -0.328 | 0.003 | 0.016 | -0.001 | -0.002 | -0.052 | 0.008 | 0.029 | 0.017 | 0.009 | -0.002 | -0.045 | -0.085 | 0.016 | -0.011 | 0.057 | 0.075 | 0.047 | 0.019 | 0.019 | 0.023 | -0.014 | -0.068 | -0.028 | -0.012 | -0.055 | -0.636 | -0.062 | -0.031 | -0.03 | -0.109 | -0.165 | -0.091 | -0.086 | 0.031 | -0.013 | -0.015 | 0.039 | -0.115 | -0.088 | 0.018 | -0.12 | -0.085 | -0.017 | 0.007 | -0.049 | 0.006 | -0.011 | 0.026 | 0.019 | 0 | -0.055 | 0.029 | 0.006 | 0 | 0.062 | -0.021 | 0.036 | 0 | -0.036 | 0.045 | 0.032 | 0 | 0.055 | 0.068 | -0.029 | 0.005 | 0.017 | 0.143 | 0.004 |
| Belastingkosten
| 83.358 | -279.379 | 131.583 | 3,879.566 | 18.55 | 1,541.905 | -5.738 | 421.141 | 106.63 | 617.315 | 51.993 | 467.64 | 19.861 | 17.361 | -145.776 | 183.904 | 303.085 | 40.295 | 175.414 | 3.32 | 1.428 | 1.489 | 9.024 | 2.109 | 2.109 | 3.985 | -241.186 | 215.769 | 37.282 | 1.588 | 110.357 | -20.931 | -109.632 | 78.476 | -507.279 | 29.686 | 344.987 | 255.235 | -130.315 | -705.4 | 76.289 | -95.971 | 1,127.806 | -79.748 | -53.003 | -75.474 | -570.399 | -147.776 | 139.019 | 98.367 | 0 | -487.716 | -456.463 | -635.711 | 0 | 1,220.852 | 50.637 | 478.427 | 0 | -125.897 | 716.576 | -507.332 | 0 | 452.26 | 452.26 | 53.007 | 338.483 | 12.077 | 649.47 | 96.723 |
| Nettowinst
| -21,364.998 | 452.247 | 1,577.9 | -43.447 | -150.229 | -4,486.233 | 616.031 | 1,381.707 | 1,027.659 | -92.629 | -159.967 | -1,699.251 | -2,673.697 | 759.764 | -303.332 | 2,068.176 | 3,167.613 | 2,106.514 | 705.599 | 790.193 | 820.995 | -537.362 | -3,005.095 | -1,115.62 | -529.073 | -1,930.038 | -26,452.748 | -1,793.463 | -1,093.538 | -1,268.222 | -4,933.086 | -4,791.922 | -2,290.248 | -2,637.716 | 2,007.997 | -551.555 | -832.44 | 1,696.311 | -6,134.73 | -3,687.558 | 1,096.251 | -3,705.151 | -6,343.451 | -931.305 | 489.158 | -1,974.385 | 1,055.188 | -515.902 | 1,652.214 | 720.595 | 0 | -1,543.035 | 1,207.389 | 968.333 | 0 | 2,382.903 | -983.765 | 1,524.164 | 0 | -1,164.312 | 885.005 | 802.418 | 0 | 1,713.542 | 1,350.873 | -425.912 | 84.906 | 391.975 | 3,499.152 | 59.932 |
| Nettowinstmarge
| -0.326 | 0.007 | 0.017 | -0.001 | -0.002 | -0.079 | 0.008 | 0.022 | 0.016 | -0.002 | -0.003 | -0.045 | -0.085 | 0.015 | -0.007 | 0.052 | 0.068 | 0.046 | 0.015 | 0.019 | 0.023 | -0.014 | -0.068 | -0.028 | -0.012 | -0.056 | -0.63 | -0.062 | -0.032 | -0.03 | -0.112 | -0.165 | -0.087 | -0.089 | 0.041 | -0.014 | -0.025 | 0.034 | -0.113 | -0.074 | 0.017 | -0.117 | -0.103 | -0.015 | 0.008 | -0.047 | 0.013 | -0.009 | 0.024 | 0.017 | 0 | -0.042 | 0.047 | 0.018 | 0 | 0.041 | -0.022 | 0.036 | 0 | -0.032 | 0.025 | 0.032 | 0 | 0.043 | 0.051 | -0.029 | 0.003 | 0.017 | 0.143 | 0.004 |
| WPA (Winst Per Aandeel)
| -169.65 | 3.8 | 13.27 | -0.37 | -1.26 | -37.74 | 5.18 | 11.62 | 9 | -0.78 | -1.52 | -14.29 | -22.49 | 6 | -2.55 | 17 | 27 | 18 | 5.94 | 7 | 7 | -5 | -30.41 | -11.69 | -5.4 | -19.79 | -276.14 | -18.89 | -11.69 | -13.49 | -53.05 | -51.26 | -25.18 | -28.78 | 22.18 | -6.3 | -8.99 | 18.89 | -67.75 | -40.47 | 11.69 | -40.47 | -70.05 | -9.89 | 5.4 | -21.58 | 11.04 | -5.4 | 17.99 | 7.19 | 51 | -17.07 | 13.49 | 10.79 | -2 | 26.98 | -10.79 | 17.99 | 21 | -15.29 | 12.59 | 11.69 | 74 | 24.28 | 18.89 | -6.3 | 1.24 | 5.54 | 51.26 | 0.87 |
| Verwaterde WPA
| -169.65 | 3.8 | 13.27 | -0.37 | -1.26 | -37.74 | 5.18 | 11.62 | 8.65 | -0.78 | -1.49 | -14 | -22 | 6 | -2.55 | 17 | 27 | 18 | 5.94 | 7 | 7 | -5 | -30.41 | -11.69 | -5.4 | -19.79 | -272.75 | -18.89 | -11.69 | -13.49 | -53.05 | -51.26 | -25.18 | -28.78 | 22.18 | -4.5 | -8.99 | 18.89 | -67.75 | -40.47 | 11.69 | -40.47 | -70.05 | -9.89 | 5.4 | -21.58 | 11.04 | -5.4 | 17.99 | 7.19 | 51 | -17.07 | 13.49 | 10.79 | -2 | 26.98 | -10.79 | 17.99 | 21 | -14.39 | 12.59 | 9.89 | 71 | 24.28 | 18.89 | -6.3 | 1.24 | 5.54 | 51.26 | 0.87 |
| EBITDA
| 3,986.888 | 3,186.386 | 3,238.692 | 5,141.485 | 3,348.841 | 1,210.828 | 2,193.032 | 6,324.702 | 4,716.519 | 3,293.153 | 2,431.866 | -59.984 | -654.437 | 2,593.234 | 952.703 | 4,128.471 | 5,224.408 | 4,441.223 | 3,449.463 | 3,155.155 | 2,923.386 | 1,451.41 | 169.583 | 747.338 | 1,909.792 | 242.792 | -24,920.148 | 418.901 | 1,397.527 | 811.519 | -3,444.155 | -1,215.254 | -508.821 | -362.703 | 4,032.065 | 1,979.723 | 1,568.356 | 4,557.599 | -212.549 | -246.935 | 1,535.932 | -1,514.017 | -2,931.841 | -34.603 | 3,619.44 | 1,306.977 | 3,038.922 | 1,356.733 | 2,383.422 | 1,824.616 | 0 | 205.48 | 1,618.121 | 1,981.073 | 0 | 3,916.746 | 2,279.409 | 2,806.684 | 0 | -96.552 | 2,708.824 | 2,722.584 | 0 | 3,947.793 | 2,648.678 | 414.583 | 847.6 | 556.548 | 2,827.58 | 383.37 |
| EBITDA ratio
| 0.061 | 0.047 | 0.035 | 0.086 | 0.048 | 0.021 | 0.028 | 0.1 | 0.071 | 0.057 | 0.038 | -0.002 | -0.021 | 0.052 | 0.022 | 0.105 | 0.113 | 0.098 | 0.073 | 0.077 | 0.082 | 0.037 | 0.004 | 0.019 | 0.043 | 0.007 | -0.594 | 0.014 | 0.041 | 0.019 | -0.078 | -0.042 | -0.019 | -0.012 | 0.082 | 0.051 | 0.047 | 0.09 | -0.004 | -0.005 | 0.024 | -0.048 | -0.048 | -0.001 | 0.061 | 0.031 | 0.038 | 0.023 | 0.035 | 0.043 | 0 | 0.006 | 0.063 | 0.037 | 0 | 0.067 | 0.05 | 0.067 | 0 | -0.003 | 0.076 | 0.11 | 0 | 0.1 | 0.1 | 0.028 | 0.028 | 0.025 | 0.116 | 0.028 |