Hanmi Science Co., Ltd.

KRX:008930.KS

33650 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 28,677.81826,454.65227,578.95928,123.90418,447.60423,654.51821,420.64718,017.94817,453.18513,863.54816,591.04316,636.32616,141.67814,330.84114,848.69815,954.30214,304.57514,629.14816,747.17916,641.01713,814.70528,832.72826,857.83424,890.92430,336.47225,286.2338,360.45668,642.0957,126.47669,613.406102,545.98697,530.636103,152.37179,214.68694,391.87394,277.47111,132.87287,943.53822,046.64418,378.67725,563.99416,006.8576,425.79411,015.18914,007.60414,404.25115,081.99914,386.18614,476.3878,576.1210,435.85413,617.71812,617.81612,783.65819,936.09324,747.03111,423.4669,094.81215,144.07915,087.6997,332.6429,152.0928,921.94413,564.36512,954.95
Kortetermijnbeleggingen 4,0004,0006,000956.265545.186954.2592.7552.7552.7552.7538.5538.5538.55198.55177.733476.823474.446315.493363.977-27,894.865-26,269.049-26,325.054-31,119.453-26,437.066-26,527.4962,316.9285,485.064-26,661.0895,711.173-27,004.838-33,984.625-26,609.57-26,742.988-26,798.438-32,789.84931.29732.2177.2215.82-25,960.7526.3-30,177.1156.3057.399-30,361.857-30,423.437-34,516.5430000000-20,203.64-18,514.0200-65,885.355-50,056.969-29,627.412010,548.444576.171154
Liquide middelen en kortetermijnbeleggingen 32,677.81830,454.65233,578.95928,123.90418,992.7924,608.76821,513.39718,070.69817,505.93513,916.29816,629.59316,674.87616,180.22814,529.39115,026.43116,431.12514,779.02114,944.64117,111.15516,641.01713,814.70528,832.72826,857.83424,890.92430,336.47227,603.15843,845.5268,642.0962,837.64969,613.406102,545.98697,530.636103,152.37179,214.68694,391.87394,277.47111,132.87287,943.53822,046.64418,378.67725,563.99416,006.8576,425.79411,015.18914,007.60414,404.25115,081.99914,386.18614,476.3878,576.1210,435.85413,617.71812,617.81612,783.65819,936.09324,747.03111,423.4669,094.81215,144.07915,087.6997,332.6429,152.0939,470.38814,140.53613,108.95
Nettovorderingen 94,082.773105,677.049108,970.063111,150.627111,527.789118,203.757111,329.49380,701.41170,058.85100,911.05699,303.32186,290.03885,796.80688,872.95386,948.21989,730.28193,430.24490,177.48791,699.03598,501.74887,090.1693,189.54103,827.011101,992.69297,883.834124,793.796109,703.579113,985.725106,651.145114,235.401131,780.435120,061.656121,071.667143,819.134243,424.507146,626.493116,719.171126,107.537134,121.925113,939.969106,912.151104,504.46871,387.17763,439.80757,979.49453,185.08339,797.3434,452.0694,295.1745,105.2610000227,894.552236,940.289275,105.155271,757.359258,834.971230,371.334224,451.802216,054.649211,904.001190,444.244168,546.673
Voorraad 109,387.36105,990.859104,868.80888,796.55485,234.133110,940.966112,229.22999,190.3997,478.94297,697.744105,971.173108,315.378106,208.307105,283.881110,186.057101,524.165102,494.603100,872.871100,883.167101,267.43101,701.354102,864.941102,818.772108,247.122109,382.106109,210.667107,708.562103,595.689109,090.366106,430.78195,666.89198,000.15101,693.16590,547.05692,576.29297,641.38105,772.182110,684.759114,958.162103,591.922103,487.40486,754.77570,645.37552,918.30534,880.54627,295.95818,809.73746.63345.16743.802000086,633.62285,927.52184,223.57984,231.87677,418.20873,620.19171,023.3166,426.85746,394.87944,788.42544,618.014
Overige vlottende activa 28,943.35928,974.33826,482.5672,832.987336.882200.422276.024672.247,113.8987,475.718655.0773,504.0393,561.2433,455.1143,566.4488,494.144566.3666,536.9477,386.0182,943.53812,563.63213,120.24810,953.45413,499.76513,574.7280.001-02,381.6321,782.1353,272.72701,777.14825,988.7317.63409,212.3158,501.7528,313.929-06,009.4026,476.5316,073.28406,498.4065,510.3554,940.43103,974.9893,831.0273,819.618,415.368-0.001-0.0018,694.8835,209.0971,770.19227.3173,047.088197.154932.981,197.571482.598-0.0040.001-0.001
Totaal vlottende activa 265,091.31271,096.898273,900.397230,904.073216,091.593253,953.913245,348.144198,634.74192,157.624220,000.816222,559.163214,784.331211,746.585212,141.34215,727.155216,179.716211,270.234212,531.946217,079.375219,353.734215,169.851238,007.457244,457.071248,630.503251,177.14261,607.622261,257.661288,605.136280,361.295293,552.315329,993.311317,369.59351,905.933413,588.51430,392.673347,757.658342,125.977333,049.763271,126.731241,919.97242,440.08213,339.384148,458.346133,871.707112,377.99999,825.72373,689.0822,859.87722,647.75517,544.79318,851.22221,743.98420,471.71521,478.541339,673.364349,385.031370,979.517368,131.135351,594.412320,012.204304,005.325292,116.194297,769.264249,373.206226,273.636
Niet-vlottende activa:
Materiële vaste activa, netto 96,446.70295,628.94694,068.24694,659.34489,705.43189,135.96388,919.15431,238.12327,327.00225,910.21626,044.45226,360.13724,991.8725,062.97525,640.86226,052.00824,831.51125,684.71426,341.22627,013.91326,088.69725,638.67725,717.83726,019.95926,411.42826,804.19627,053.80827,244.21127,851.01727,201.70227,749.74728,059.11228,126.95327,964.50924,822.86624,400.84224,383.13524,613.30723,503.10423,538.19719,358.2419,368.89119,405.52219,378.01419,321.26719,375.93415,329.615,227.88712,352.29412,418.13712,686.96312,633.57512,720.25625,600.437178,011.596183,114.873178,128.534172,665.976173,148.296165,092.602161,883.064162,376.888160,279.541150,264.943133,341.387
Goodwill 0-0000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 066,173.25567,138.04417,956.12118,216.36518,659.96519,126.7667,512.6536,979.9477,171.7037,582.8257,777.4118,103.8488,388.0198,814.5649,250.6929,833.35810,414.13110,411.27610,496.42211,016.02610,885.95911,180.96811,313.61811,857.16912,168.51712,548.19112,852.37212,965.0098,692.8478,472.7648,430.1768,565.8358,147.4777,188.6266,905.1855,887.1755,736.9645,175.8425,002.2634,508.0323,956.5643,755.5813,499.5982,643.0142,663.4122,720.921,549.9561,366.5481,221.867870.079828.019818.879760.08262,069.02957,191.40254,315.1350,292.88448,574.16445,235.98142,945.45641,146.88628,877.95530,433.53428,117.895
Goodwill en immateriële activa 65,769.19566,173.25567,138.04417,956.12118,216.36518,659.96519,126.7667,512.6536,979.9477,171.7037,582.8257,777.4118,103.8488,388.0198,814.5649,250.6929,833.35810,414.13110,411.27610,496.42211,016.02610,885.95911,180.96811,313.61811,857.16912,168.51712,548.19112,852.37212,965.0098,692.8478,472.7648,430.1768,565.8358,147.4777,188.6266,905.1855,887.1755,736.9645,175.8425,002.2634,508.0323,956.5643,755.5813,499.5982,643.0142,663.4122,720.921,549.9561,366.5481,221.867870.079828.019818.879760.08262,069.02957,191.40254,315.1350,292.88448,574.16445,235.98142,945.45641,146.88628,877.95530,433.53428,117.895
Langetermijnbeleggingen 822,814.762801,679.817775,914.99787,444.533732,807.742724,351.12704,338.632686,621.379671,933.181663,394.733653,750.248655,266.096645,228.024638,419.14631,306.894621,510.829624,588.169618,692.337619,600.648666,539.506660,275.739659,608.279631,309.522636,458.268633,803.018598,096.247598,604.678620,213.534572,092.483596,306.735600,999.935600,389.236472,465.706467,118.621466,425.718369,600.488385,770.956370,444.213415,432.365461,011.566418,141.023449,435.727377,665.376390,491.132400,279.296406,827.128393,489.6030000000212,395.894198,524.40600217,913.091213,987.32198,477.9270122,571.056123,817.374112,449.52
Belastingvorderingen 1,237.7871,050.738861.8381,641.8781,588.8571,532.6121,106.2754,000.2713,654.2093,181.1892,957.1313,079.1442,921.4012,755.2042,493.5653,670.6253,263.0323,233.2153,120.5653,534.5443,513.5223,560.8073,880.5583,311.0013,429.9163,436.2692,348.5021,937.4881,829.2141,831.0172,032.9122,103.391,807.992,640.6873,194.5021,269.321,560.3613,370.5811,633.813793.135626.9874,287.137293.171317.248221.388199.301165.08100000001,263.431,650.12,059.2772,508.0441,511.4762,889.5772,938.3152,356.4892,253.3251,873.3751,776.732
Overige niet-vlottende activa 15,961.36617,243.04314,286.539,117.18950,329.43651,033.36150,851.96435,934.50736,713.75636,537.75837,000.61738,672.32338,460.87138,361.92639,236.5133,923.1633,947.86234,613.85934,279.2873,529.9824,490.7765,522.62-05,026.6644,885.533,728.98836,970.345,279.08737,482.2576,624.34405,696.4815,852.4855,695.817-027,361.05827,418.4427,449.90425,923.3790.00130,121.834-0.00130,24530,307.675-0.0010.001-0387,007.88372,395.886370,725.599383,777.425385,202.134393,569.137119,091.964-0.002-0.001185,180.313201,350.83-0.002-0.0020.001164,736.15625,847.78315,825.67314,812.176
Totaal niet-vlottende activa 1,002,229.812981,775.799952,269.649910,819.066892,647.831884,713.022864,342.791765,306.932746,608.094736,195.599727,335.273731,155.11719,706.015712,987.263707,492.395694,407.313696,463.933692,638.256693,753.002711,114.367705,384.759705,216.342672,088.885682,129.51680,387.031674,234.217677,525.519667,526.692652,219.98640,656.645639,255.358644,678.395516,818.969511,567.111501,631.712429,536.893445,020.067431,614.969471,668.503490,345.162472,756.116477,048.318431,364.651443,993.667422,464.964429,065.776411,705.203403,785.723386,114.728384,365.603397,334.467398,663.728407,108.272145,452.483453,739.947440,480.78419,683.254426,817.734441,147.025427,205.478406,244.763370,616.419339,829.66322,214.899290,497.71
Totaal activa 1,267,321.1221,252,872.6971,226,170.0461,141,723.1381,108,739.4251,138,666.9351,109,690.934963,941.672938,765.719956,196.415949,894.436945,939.441931,452.6925,128.603923,219.549910,587.03907,734.166905,170.201910,832.377930,468.1920,554.61943,223.798916,545.956930,760.013931,564.171935,841.839938,783.18956,131.828932,581.275934,208.96969,248.669962,047.985868,724.902925,155.622932,024.384777,294.551787,146.044764,664.733742,795.234732,265.132715,196.196690,387.702579,822.998577,865.374534,842.963528,891.498485,394.283426,645.6408,762.483401,910.396416,185.689420,407.712427,579.987166,931.024793,413.311789,865.811790,662.771794,948.869792,741.437747,217.682710,250.088662,732.613637,598.924571,588.105516,771.346
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 64,596.02646,953.22559,841.71134,341.16221,731.73364,972.51177,557.2780,384.63878,440.02691,844.451104,567.782105,482.102108,197.005114,318.108123,932.498000130,912.042000153,550.028000176,923.328000197,397.60300203,889.565211,395.294216,299.878207,177.935221,855.981213,447.035182,467.577187,429.451163,853.866117,178.493100,319.48379,024.78469,709.85644,963.70365.00361.24968.075000034,197.39134,782.06734,848.73534,650.21538,584.90230,767.56930,758.09633,634.98325,490.23623,043.78425,020.302
Kortlopende schulden 214,827.975214,806.263211,360.833184,112.354186,958.598189,346.08195,520.25763,420.65863,650.20155,906.80656,293.12759,120.49259,466.99950,826.24646,154.61155,560.349,375.98844,788.80145,124.7145,605.62545,00040,00020,00020,00020,00020,00025,00025,00025,00025,00025,00025,00025,00040,00040,00060,00070,00070,00070,00072,00057,00057,00017,159.42617,157.10717,154.47417,152.1817,199.30715,136.8915,094.91210,093.41310,000000191,986.037177,159.796237,017.665136,958.82582,395.37857,219.13673,734.56840,202.67529,991.31361,842.62446,883.754
Belastingschulden 4,034.9343,659.9625,544.2165,868.8155,159.4597,110.0425,195.8144,375.976,096.5517,746.7586,666.5286,292.956,793.2196,570.035,246.5895,617.874,586.1923,422.8673,017.3213,458.5053,331.6392,860.3153,110.5342,590.6282,013.7232,400.9725,846.8016,278.9415,906.13716,159.12625,761.50825,327.2115,588.13325,531.0340,501.08917,843.2513,867.5696,116.2862,339.0154,201.3343,263.9852,581.542836.43485.571700.571808.386763.71342.266437.057387.517257.751143.456341.526156.2526,903.437,233.9268,029.56614,829.13915,888.34318,100.98819,964.32820,310.26117,180.93620,763.62428,257.677
Uitgestelde opbrengsten 29,735.22855,259.87351,028.5838,756.898,896.55436,828.54131,929.4326,500.13424,123.15521,706.64322,115.1249,750.40215,099.03514,295.16850,025.95400052,151.56200053,672.06100042,666.51300082,316.9010076,047.3153,289.28117,843.2532,872.6496,116.28632,898.3424,201.3343,263.9852,581.54223,898.728485.571700.571808.3867,584.3451,886.46716,758.184387.51700006,903.4343,562.69140,406.24114,829.13947,442.66152,309.52949,176.69663,276.81317,180.93669,133.52828,257.677
Overige kortlopende verplichtingen 92,287.50285,844.79572,970.90857,338.235-063,463.74742,719.54221,875.57920,482.82751,216.61638,019.4210.00233,476.8846,004.0510192,134.795190,956.723183,541.7010174,226.627171,464.262203,650.593-0215,311.192223,069.449236,978.801-0.001222,150.162213,844.261226,938.9890.001251,575.201241,156.39917,181.06632,424.61320,640.6040.00124,313.76-027,015.17430,488.29925,232.833015,099.0998,008.3667,010.40205,095.14-0.00116,269.19716,523.1611,006.0911,601.564500.98425,650.297-0.001-0.00131,870.0680.001-0.0010.001-0.00142,782.619-0.00256,470.861
Totaal kortlopende verplichtingen 401,446.731402,864.156395,202.032314,548.551307,586.884354,610.879347,726.499192,181.009186,696.209220,674.516220,995.45214,352.997216,239.919225,443.573220,113.063247,695.095240,332.711228,330.502228,188.315219,832.252216,464.262243,650.593227,222.089235,311.192243,069.449256,978.801244,589.84247,150.162238,844.261251,938.989304,714.505276,575.201266,156.399337,117.941337,109.188314,783.732310,050.585322,286.027316,345.376285,684.085278,181.735248,668.241158,236.647133,061.26104,888.19594,680.82469,747.35522,183.531,914.34426,818.20226,523.1611,006.0911,601.564500.984258,737.155255,504.553312,272.64218,308.247168,422.942140,296.233153,669.361137,114.47115,445.104154,019.934156,632.594
Langlopende verplichtingen:
Langetermijnschulden 7007,88710,197.487,195.5116,786.6466,932.636,482.6222,741.8361,497.748185.425201.233260.154346.745280.7115,274.659333.247344.367348.097297.645205.059686.033821.61519,598.94513,864.06611,505.50722,853.1123,831.70500011,466.797000-190.748000000000000000000079,186.82782,593.01753,743.384148,551.1202,310.317192,537.77149,505.084142,573.374151,372.29969,274.91339,442.637
Uitgestelde opbrengsten niet-vlottend 2,641.8512,787.2372,932.6237,811.5478,218.9918,082.0888,303.58814,069.13514,154.81413,959.32514,358.50514,510.79414,779.06114,383.06714,891.4513,015.3513,034.9054,138.9893,573.89511,455.23611,586.13412,008.1712,142.631157.46196.874110.763497.238604.474760.79871.143241.681000190.748000000000000000000042,351.38941,519.69240,307.783039,731.5610033,916.158029,689.55927,703.831
Uitgestelde belastingverplichtingen niet-vlottend 14,475.0413,510.98512,482.5324,119.5254,755.8435,782.2955,836.212380.913346.186311.691285.906399.8641,241.637915.369958.8291,308.943679.316186.677871.8153,358.3813,377.274,637.7674,488.3665,116.5495,127.355,121.9834,712.1555,009.8154,940.0074,906.8645,261.837764.5331,063.7842,159.1091,980.6131,460.0442,215.641742.3662,425.925,529.1444,394.0489,381.6498,837.02411,560.718,290.3919,456.9886,986.5226,255.5533,843.083,740.1744,272.5714,572.62603,803.1296,010.7645,099.1874,362.632,612.9183,261.82210,088.95111,624.4469,249.95514,301.54912,684.44210,023.097
Overige niet-vlottende verplichtingen 16,789.30618,376.85517,882.9120,835.84119,357.58718,426.77416,594.04425,168.87826,003.37925,170.5423,758.51826,624.20425,592.44224,629.75823,247.90113,863.87414,738.56933,406.64732,213.57535,947.17435,067.87532,851.0860.00111,911.0912,088.7590.001-023,003.17126,184.46126,052.413013,656.89510,408.2159,908.4258,684.93816,107.43917,539.44815,585.6646,312.1295,163.314,359.1394,547.8463,683.56811,833.21515,670.7215,303.58514,767.56313,443.2762,831.3832,635.4222,656.0474,219.9418,431.69212,412.381-0.0010.001-0.00240,498.0690.00236,559.89936,494.6010.00130,718.3650.002-0.001
Totaal niet-vlottende verplichtingen 34,606.19642,562.07743,495.54539,962.42439,119.06839,223.78837,216.46642,360.76142,002.12739,626.9838,604.16241,795.01641,959.88540,208.90544,372.8418,521.41518,797.15638,080.4136,956.9350,965.8550,717.31350,318.63836,229.94331,049.16628,818.4928,085.85729,041.09928,617.4631,885.25831,830.4216,970.31514,421.42811,471.99912,067.53410,665.55117,567.48319,755.08916,328.038,738.04910,692.4548,753.18713,929.49512,520.59123,393.92523,961.11124,760.57321,754.08419,698.8296,674.4636,375.5966,928.6188,792.56618,431.69216,215.51127,548.979129,211.89798,413.795191,662.087245,303.702239,186.62197,624.131185,739.488196,392.213111,648.91677,169.564
Totaal passiva 436,052.927445,426.232438,697.577354,510.974346,705.951393,834.667384,942.964234,541.77228,698.336260,301.496259,599.612256,148.014258,199.804265,652.478264,485.903266,216.51259,129.867266,410.912265,145.245270,798.102267,181.575293,969.23263,452.031266,360.358271,887.938285,064.657273,630.939275,767.622270,729.519283,769.409321,684.82290,996.629277,628.398349,185.475347,774.739332,351.215329,805.674338,614.057325,083.425296,376.539286,934.922262,597.737170,757.239156,455.185128,849.306119,441.39791,501.4441,882.32938,588.80733,193.79833,451.77819,798.65720,033.25616,716.494386,286.134384,716.45410,686.435409,970.334413,726.643379,482.853351,293.491322,853.958311,837.317265,668.85233,802.158
Eigen vermogen:
Preferente aandelen 08,576.1158,393.377031,493.28423,715.015021,464.18421,160.67520,258.815022,225.88822,647.658037,637.49334,311.64728,650.49439,471.44339,058.23822,389.33622,624.96315,842.8419,216.96319,721.71215,762.71916,987.82516,237.3142,034.1278,995.67710,921.0956,888.10113,155.4238,933.1463,759.292877.287003,349.01000000000000000000000000000
Gewone aandelen 34,978.4734,978.4734,978.4734,978.4734,978.4734,978.4734,311.84234,311.84234,311.84234,311.84233,652.30633,652.30633,652.30633,652.30633,005.57533,005.57533,005.57533,005.57532,371.4332,371.4332,371.4332,371.4331,749.63431,749.63431,749.63431,749.63431,139.93731,139.93731,139.93731,139.93729,145.15529,145.15529,145.15529,145.15528,592.76228,592.76228,592.76228,592.76227,277.4927,277.4927,277.4927,277.4926,024.79626,024.79626,024.79626,024.79624,831.69824,831.69824,831.69824,831.69823,683.2223,683.2223,683.225,962.11523,848.46523,848.46522,782.1822,782.1822,782.1821,744.92521,744.92521,744.92520,746.23320,746.23320,746.233
Ingehouden winsten 517,667.935551,464.15328,211.828491,769.833497,604.633474,571.086461,187.745430,142.092414,863.877400,831.584397,059.812393,483.863377,366.263366,595.662367,922.997350,234.408357,703.29349,783.518339,186.226353,259.773347,197.856336,297.414327,349.009354,676.022345,993.716337,709.952350,947.677350,890.301339,820.968330,590.47323,940.24359,162.564353,697.605334,138.332344,570.349204,514.171212,633.203189,360.217169,089.885169,831.086167,837.737165,569.374150,771.438149,263.324147,303.428144,465.916185,965.284179,788.005175,640.181173,016.222178,556.162195,308.751194,654.21378,469.311378,058.606373,192.154359,190.707348,067.519339,341.39316,220.572301,062.958285,465.763259,551.137244,834.077228,791.736
Overige gereserveerde algehele resultaten -16,121.257-41,456.298159,440.256-2,929.539-31,493.284-23,715.015159,611.027-21,464.184-21,160.675-20,258.815176,173.021-22,225.888-22,647.658318,538.019-37,637.493-34,311.647-28,650.494-39,471.443-39,058.238-22,389.336-22,624.963-15,842.84-19,216.963-19,721.712-15,762.719-16,987.825-16,237.314-2,034.127-8,995.677-10,921.095-6,888.101-13,155.423-8,933.146-3,759.292-877.28715.6674,275.602-3,349.016,945.81922,505.54716,782.74519,344.33517,060.38431,068.16217,524.778101,079.470000000000000000000
Overige totale aandeelhoudersvermogen 295,643.04254,369.804256,483.019263,392.659229,448.552235,279.99669,635.58264,946.111260,892.731260,754.75383,412.994262,659.825262,238.056-59,307.282257,806.975261,132.82257,896.296255,973.024274,128.074274,037.608273,801.982280,584.105293,994.834277,974.31281,933.304281,317.894283,066.549295,176.276288,214.723286,289.306292,201.229280,989.129206,497.284211,671.138210,517.479211,394.765211,394.765208,045.756212,742.18212,742.18212,742.18212,742.18214,025.371214,025.371214,025.371136,718.632181,896.943180,177.49169,734.097170,899.843180,494.529181,617.083189,209.301-234,216.8975,220.1068,108.742-1,996.55114,128.83616,891.22429,769.33236,148.71332,667.96745,464.23640,338.94533,431.218
Totaal eigen vermogen van aandeelhouders 832,168.188807,932.241787,506.951787,211.423762,031.655744,829.552724,746.193729,400.045710,068.45695,898.179690,298.133689,795.994673,256.624659,478.705658,735.546644,372.803648,605.161638,762.116645,685.729659,668.812653,371.268649,252.949653,093.476664,399.966659,676.654650,777.48665,154.164677,206.514659,175.628648,019.713645,286.624669,296.848589,340.044574,954.625583,680.589444,517.365456,896.332425,998.735416,055.373432,356.303424,640.152424,933.379407,881.988420,381.653404,878.373408,288.814392,693.925384,797.193370,205.976368,747.763382,733.911400,609.054407,546.731150,214.529407,127.177405,149.361379,976.336384,978.535379,014.794367,734.829358,956.596339,878.655325,761.606305,919.255282,969.187
Totaal eigen vermogen 831,268.194807,446.465787,472.469787,212.164762,033.474744,832.268724,747.97729,399.902710,067.383695,894.919690,294.824689,791.428673,252.796659,476.125658,733.646644,370.519648,604.299638,759.289645,687.132659,669.998653,373.035649,254.568653,093.925664,399.655659,676.233650,777.182665,152.242680,364.206661,851.755650,439.552647,563.85671,051.356591,096.504575,970.147584,249.645444,943.336457,340.37426,050.676417,711.809435,888.593428,261.274427,789.966409,065.759421,410.189405,993.657409,450.101393,892.844384,763.271370,173.676368,716.599382,733.911400,609.054407,546.731150,214.529407,127.177405,149.361379,976.336384,978.535379,014.794367,734.829358,956.596339,878.655325,761.606305,919.255282,969.187
Totaal passiva en aandeelhoudersvermogen 1,267,321.1221,252,872.6971,226,170.0461,141,723.1381,108,739.4251,138,666.9351,109,690.934963,941.672938,765.719956,196.415949,894.436945,939.441931,452.6925,128.603923,219.549910,587.03907,734.166905,170.201910,832.377930,468.1920,554.61943,223.798916,545.956930,760.013931,564.171935,841.839938,783.18956,131.828932,581.274934,208.961969,248.669962,047.985868,724.902925,155.622932,024.384777,294.551787,146.044764,664.733742,795.234732,265.132715,196.196690,387.702579,822.998577,865.374534,842.963528,891.498485,394.283426,645.6408,762.483401,910.397416,185.689420,407.711427,579.987166,931.023793,413.311789,865.811790,662.771794,948.869792,741.437747,217.682710,250.088662,732.613637,598.923571,588.105516,771.345