Tai Sang Land Development Limited
HKEX:0089.HK
2.03 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 240.589 | 257.043 | 230.968 | 226.691 | 214.108 | 215.467 | 192.479 | 177.363 | 175.248 | 185.99 | 185.284 | 186.193 | 166.169 | 150.625 | 133.005 | 137.157 | 138.876 | 142.244 | 136.647 | 129.472 | 121.535 | 116.191 | 112.65 | 57.21 | 54.032 | 54.032 | 54.032 | 54.032 | 47.201 | 47.201 | 47.201 | 47.201 | 41.051 | 41.051 | 41.051 | 41.051 | 48.435 | 48.435 | 48.435 | 48.435 | 47.718 | 47.718 | 47.718 | 47.718 | 44.202 | 44.202 | 44.202 | 44.202 | 43.918 | 43.918 | 43.918 | 43.918 | 44.973 | 44.973 | 44.973 | 44.973 | 50.877 | 50.877 | 50.877 | 50.877 | 53.214 | 53.214 | 53.214 | 53.214 | 52.459 | 52.459 | 52.459 | 52.459 | 50.612 | 50.612 | 50.612 | 50.612 | 64.179 | 64.179 | 64.179 | 64.179 | 49 | 49 | 49 | 49 |
Kosten van de omzet
| 101.499 | 84.657 | 98.791 | 67.701 | 80.453 | 76.195 | 60.243 | 53.013 | 33.787 | 47.292 | 43.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.671 | 18.252 | 18.252 | 15.471 | 15.471 | 15.471 | 15.471 | 15.939 | 15.939 | 15.939 | 15.939 | 12.409 | 12.409 | 12.409 | 12.409 | 14.598 | 14.598 | 14.598 | 14.598 | 12.002 | 12.002 | 12.002 | 12.002 | 11.113 | 11.113 | 11.113 | 11.113 | 19.521 | 19.521 | 19.521 | 19.521 | 11.811 | 11.811 | 11.811 | 11.811 | 13.974 | 13.974 | 13.974 | 13.974 | 16.862 | 16.862 | 16.862 | 16.862 | 14.177 | 14.177 | 14.177 | 14.177 | 9.692 | 9.692 | 9.692 | 9.692 | 14.379 | 14.379 | 14.379 | 14.379 | 9.937 | 9.937 | 9.937 | 9.937 |
Brutowinst
| 139.09 | 172.386 | 132.177 | 158.99 | 133.655 | 139.272 | 132.236 | 124.35 | 141.461 | 138.698 | 141.623 | 186.193 | 166.169 | 150.625 | 133.005 | 137.157 | 138.876 | 142.244 | 136.647 | 129.472 | 121.535 | 96.52 | 94.398 | 38.959 | 38.56 | 38.56 | 38.56 | 38.56 | 31.262 | 31.262 | 31.262 | 31.262 | 28.642 | 28.642 | 28.642 | 28.642 | 33.837 | 33.837 | 33.837 | 33.837 | 35.715 | 35.715 | 35.715 | 35.715 | 33.089 | 33.089 | 33.089 | 33.089 | 24.397 | 24.397 | 24.397 | 24.397 | 33.162 | 33.162 | 33.162 | 33.162 | 36.903 | 36.903 | 36.903 | 36.903 | 36.351 | 36.351 | 36.351 | 36.351 | 38.281 | 38.281 | 38.281 | 38.281 | 40.92 | 40.92 | 40.92 | 40.92 | 49.799 | 49.799 | 49.799 | 49.799 | 39.063 | 39.063 | 39.063 | 39.063 |
Brutowinstmarge
| 0.578 | 0.671 | 0.572 | 0.701 | 0.624 | 0.646 | 0.687 | 0.701 | 0.807 | 0.746 | 0.764 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.831 | 0.838 | 0.681 | 0.714 | 0.714 | 0.714 | 0.714 | 0.662 | 0.662 | 0.662 | 0.662 | 0.698 | 0.698 | 0.698 | 0.698 | 0.699 | 0.699 | 0.699 | 0.699 | 0.748 | 0.748 | 0.748 | 0.748 | 0.749 | 0.749 | 0.749 | 0.749 | 0.556 | 0.556 | 0.556 | 0.556 | 0.737 | 0.737 | 0.737 | 0.737 | 0.725 | 0.725 | 0.725 | 0.725 | 0.683 | 0.683 | 0.683 | 0.683 | 0.73 | 0.73 | 0.73 | 0.73 | 0.808 | 0.808 | 0.808 | 0.808 | 0.776 | 0.776 | 0.776 | 0.776 | 0.797 | 0.797 | 0.797 | 0.797 |
Onderzoek- en ontwikkelingskosten
| 0 | 1.561 | 0.564 | 0.907 | 0.131 | 0.192 | 0.214 | 0.332 | 0.637 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 79.56 | 117.717 | 67.009 | 114.028 | 62.254 | 84.997 | 64.454 | 64.627 | 60.213 | 65.978 | 58.817 | 59.915 | 55.548 | 63.04 | 52.916 | 60.46 | 49.887 | 57.228 | 47.237 | 50.914 | 43.295 | 47.15 | 39.279 | 21.607 | 19.766 | 19.766 | 19.766 | 19.766 | 19.588 | 19.588 | 19.588 | 19.588 | 18.49 | 18.49 | 18.49 | 18.49 | 18.25 | 18.25 | 18.25 | 18.25 | 17.726 | 17.726 | 17.726 | 17.726 | 16.067 | 16.067 | 16.067 | 16.067 | 15.783 | 15.783 | 15.783 | 15.783 | 14.573 | 14.573 | 14.573 | 14.573 | 9.063 | 9.063 | 9.063 | 9.063 | 10.082 | 10.082 | 10.082 | 10.082 | 11.536 | 11.536 | 11.536 | 11.536 | 10.871 | 10.871 | 10.871 | 10.871 | 10.487 | 10.487 | 10.487 | 10.487 | 10.591 | 10.591 | 10.591 | 10.591 |
Verkoop- en marketingkosten
| 0 | -88.447 | -42.975 | -80.972 | -35.146 | -52.716 | -46.257 | -48.957 | -47.713 | -56.629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 3.891 | 3.891 | 3.891 | 3.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.023 | 1.023 | 1.023 | 1.023 | 4.615 | 4.615 | 4.615 | 4.615 | -12.062 | -12.062 | -12.062 | -12.062 | -11.29 | -11.29 | -11.29 | -11.29 | 8.973 | 8.973 | 8.973 | 8.973 | 6.072 | 6.072 | 6.072 | 6.072 | 6.12 | 6.12 | 6.12 | 6.12 | 8.162 | 8.162 | 8.162 | 8.162 | 6.568 | 6.568 | 6.568 | 6.568 | 5.284 | 5.284 | 5.284 | 5.284 |
Verkoop-, algemene en administratieve kosten
| 79.56 | 117.717 | 67.009 | 114.028 | 27.108 | 32.281 | 18.197 | 15.67 | 12.5 | 9.349 | 58.817 | 59.915 | 55.548 | 63.04 | 52.916 | 60.46 | 49.887 | 57.228 | 47.237 | 50.914 | 43.295 | 47.15 | 39.279 | -81.691 | -133.249 | -133.249 | -133.249 | -133.249 | 23.479 | 23.479 | 23.479 | 23.479 | -145.694 | -145.694 | -145.694 | -145.694 | -78.303 | -78.303 | -78.303 | -78.303 | 18.749 | 18.749 | 18.749 | 18.749 | 20.682 | 20.682 | 20.682 | 20.682 | 3.72 | 3.72 | 3.72 | 3.72 | 3.283 | 3.283 | 3.283 | 3.283 | 18.036 | 18.036 | 18.036 | 18.036 | 16.154 | 16.154 | 16.154 | 16.154 | 17.656 | 17.656 | 17.656 | 17.656 | 19.033 | 19.033 | 19.033 | 19.033 | 17.055 | 17.055 | 17.055 | 17.055 | 15.876 | 15.876 | 15.876 | 15.876 |
Overige kosten
| 230.276 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -61.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 309.836 | 516.016 | 38.97 | 81.297 | 42.937 | 304.836 | 6.863 | 166.632 | 295.85 | 113.232 | 61.389 | 75.153 | 323.863 | 195.58 | 16.474 | 70.512 | 77.668 | 174.953 | 225.496 | 333.295 | 126.145 | 86.609 | 164.98 | -81.691 | -133.249 | -133.249 | -133.249 | -133.249 | 23.479 | 23.479 | 23.479 | 23.479 | -145.694 | -145.694 | -145.694 | -145.694 | -78.303 | -78.303 | -78.303 | -78.303 | 18.749 | 18.749 | 18.749 | 18.749 | 20.682 | 20.682 | 20.682 | 20.682 | 3.72 | 3.72 | 3.72 | 3.72 | 3.283 | 3.283 | 3.283 | 3.283 | 18.036 | 18.036 | 18.036 | 18.036 | 16.154 | 16.154 | 16.154 | 16.154 | 17.656 | 17.656 | 17.656 | 17.656 | 19.033 | 19.033 | 19.033 | 19.033 | 17.055 | 17.055 | 17.055 | 17.055 | 15.876 | 15.876 | 15.876 | 15.876 |
Bedrijfsresultaat
| -69.247 | 61.46 | 58.377 | 46.384 | 236.439 | 461.878 | 171.74 | -20.194 | -135.749 | 248.246 | 80.234 | 79.021 | 55.983 | 33.503 | 33.515 | 27.612 | 43.647 | 35.081 | 47.059 | 30.085 | 36.229 | 17.819 | 32.57 | 117.444 | 166.694 | 166.694 | 166.694 | 166.694 | 155.556 | 155.556 | 155.556 | 155.556 | 168.877 | 168.877 | 168.877 | 168.877 | 101.241 | 101.241 | 101.241 | 101.241 | -125.69 | -125.69 | -125.69 | -125.69 | 12.407 | 12.407 | 12.407 | 12.407 | 20.676 | 20.676 | 20.676 | 20.676 | 29.879 | 29.879 | 29.879 | 29.879 | 18.417 | 18.417 | 18.417 | 18.417 | 18.675 | 18.675 | 18.675 | 18.675 | 19.968 | 19.968 | 19.968 | 19.968 | 21.175 | 21.175 | 21.175 | 21.175 | 32.035 | 32.035 | 32.035 | 32.035 | 22.412 | 22.412 | 22.412 | 22.412 |
Bedrijfsresultaat ratio
| -0.288 | 0.239 | 0.253 | 0.205 | 1.104 | 2.144 | 0.892 | -0.114 | -0.775 | 1.335 | 0.433 | 0.424 | 0.337 | 0.222 | 0.252 | 0.201 | 0.314 | 0.247 | 0.344 | 0.232 | 0.298 | 0.153 | 0.289 | 2.053 | 3.085 | 3.085 | 3.085 | 3.085 | 3.296 | 3.296 | 3.296 | 3.296 | 4.114 | 4.114 | 4.114 | 4.114 | 2.09 | 2.09 | 2.09 | 2.09 | -2.634 | -2.634 | -2.634 | -2.634 | 0.281 | 0.281 | 0.281 | 0.281 | 0.471 | 0.471 | 0.471 | 0.471 | 0.664 | 0.664 | 0.664 | 0.664 | 0.362 | 0.362 | 0.362 | 0.362 | 0.351 | 0.351 | 0.351 | 0.351 | 0.381 | 0.381 | 0.381 | 0.381 | 0.418 | 0.418 | 0.418 | 0.418 | 0.499 | 0.499 | 0.499 | 0.499 | 0.457 | 0.457 | 0.457 | 0.457 |
Totaal overige inkomsten en kosten netto
| -75.719 | -401.767 | 71.337 | 50.45 | 0 | 0 | 0 | 0 | 0 | 0 | 140.913 | 10.54 | 420.788 | 301.131 | 74.802 | 173.046 | 166.586 | -73.174 | 309.361 | 426.457 | 206.977 | 183.109 | 237.856 | 0.394 | 1.443 | 1.443 | 1.443 | 1.443 | 2.124 | 2.124 | 2.124 | 2.124 | 3.916 | 3.916 | 3.916 | 3.916 | 8.449 | 8.449 | 8.449 | 8.449 | -5.046 | -5.046 | -5.046 | -5.046 | 224.196 | 224.196 | 224.196 | 224.196 | 64.456 | 64.456 | 64.456 | 64.456 | 50.304 | 50.304 | 50.304 | 50.304 | -3.404 | -3.404 | -3.404 | -3.404 | -3.327 | -3.327 | -3.327 | -3.327 | -4.831 | -4.831 | -4.831 | -4.831 | -6.377 | -6.377 | -6.377 | -6.377 | -7.784 | -7.784 | -7.784 | -7.784 | -7.243 | -7.243 | -7.243 | -7.243 |
Inkomen voor belasting
| -144.966 | -340.307 | 129.714 | 96.834 | 0 | 0 | 0 | -0 | -0 | 0 | 221.147 | 89.561 | 476.771 | 334.633 | 108.317 | 200.658 | 210.233 | -38.092 | 356.42 | 456.542 | 243.206 | 200.928 | 270.426 | 117.838 | 168.137 | 168.137 | 168.137 | 168.137 | 157.68 | 157.68 | 157.68 | 157.68 | 172.793 | 172.793 | 172.793 | 172.793 | 109.69 | 109.69 | 109.69 | 109.69 | -130.736 | -130.736 | -130.736 | -130.736 | 236.603 | 236.603 | 236.603 | 236.603 | 85.132 | 85.132 | 85.132 | 85.132 | 80.183 | 80.183 | 80.183 | 80.183 | 15.012 | 15.012 | 15.012 | 15.012 | 15.348 | 15.348 | 15.348 | 15.348 | 15.137 | 15.137 | 15.137 | 15.137 | 14.798 | 14.798 | 14.798 | 14.798 | 24.251 | 24.251 | 24.251 | 24.251 | 15.169 | 15.169 | 15.169 | 15.169 |
Inkomen voor belasting ratio
| -0.603 | -1.324 | 0.562 | 0.427 | 0 | 0 | 0 | -0 | -0 | 0 | 1.194 | 0.481 | 2.869 | 2.222 | 0.814 | 1.463 | 1.514 | -0.268 | 2.608 | 3.526 | 2.001 | 1.729 | 2.401 | 2.06 | 3.112 | 3.112 | 3.112 | 3.112 | 3.341 | 3.341 | 3.341 | 3.341 | 4.209 | 4.209 | 4.209 | 4.209 | 2.265 | 2.265 | 2.265 | 2.265 | -2.74 | -2.74 | -2.74 | -2.74 | 5.353 | 5.353 | 5.353 | 5.353 | 1.938 | 1.938 | 1.938 | 1.938 | 1.783 | 1.783 | 1.783 | 1.783 | 0.295 | 0.295 | 0.295 | 0.295 | 0.288 | 0.288 | 0.288 | 0.288 | 0.289 | 0.289 | 0.289 | 0.289 | 0.292 | 0.292 | 0.292 | 0.292 | 0.378 | 0.378 | 0.378 | 0.378 | 0.31 | 0.31 | 0.31 | 0.31 |
Belastingkosten
| 17.601 | -29.418 | -16.809 | -27.258 | 0 | 0 | 0 | -0 | -0 | 0 | 24.27 | 36.831 | 17.808 | 64.68 | 9.863 | 13.247 | 15.123 | 15.622 | 19.956 | 37.502 | 30.151 | 30.662 | 13.729 | 11.098 | 17.953 | 17.953 | 17.953 | 17.953 | 7.48 | 7.48 | 7.48 | 7.48 | 27.637 | 27.637 | 27.637 | 27.637 | 17.994 | 17.994 | 17.994 | 17.994 | -26.699 | -26.699 | -26.699 | -26.699 | 42.897 | 42.897 | 42.897 | 42.897 | 5.874 | 5.874 | 5.874 | 5.874 | 11.144 | 11.144 | 11.144 | 11.144 | 1.35 | 1.35 | 1.35 | 1.35 | 3.206 | 3.206 | 3.206 | 3.206 | 1.604 | 1.604 | 1.604 | 1.604 | 1.458 | 1.458 | 1.458 | 1.458 | 2.174 | 2.174 | 2.174 | 2.174 | 1.786 | 1.786 | 1.786 | 1.786 |
Nettowinst
| -158.181 | -309.25 | 123.594 | 123.676 | 287.67 | 287.67 | 287.67 | 287.67 | 287.67 | 287.67 | 188.054 | 50.353 | 442.45 | 393.913 | 108.142 | 174.02 | 199.587 | -53.163 | 316.431 | 409.785 | 210.465 | 167.461 | 247.5 | 106.741 | 150.184 | 150.184 | 150.184 | 150.184 | 150.2 | 150.2 | 150.2 | 150.2 | 145.156 | 145.156 | 145.156 | 145.156 | 91.695 | 91.695 | 91.695 | 91.695 | -104.037 | -104.037 | -104.037 | -104.037 | 193.707 | 193.707 | 193.707 | 193.707 | 79.258 | 79.258 | 79.258 | 79.258 | 69.039 | 69.039 | 69.039 | 69.039 | 13.662 | 13.662 | 13.662 | 13.662 | 12.142 | 12.142 | 12.142 | 12.142 | 13.532 | 13.532 | 13.532 | 13.532 | 13.34 | 13.34 | 13.34 | 13.34 | 22.077 | 22.077 | 22.077 | 22.077 | 13.383 | 13.383 | 13.383 | 13.383 |
Nettowinstmarge
| -0.657 | -1.203 | 0.535 | 0.546 | 1.344 | 1.335 | 1.495 | 1.622 | 1.642 | 1.547 | 1.015 | 0.27 | 2.663 | 2.615 | 0.813 | 1.269 | 1.437 | -0.374 | 2.316 | 3.165 | 1.732 | 1.441 | 2.197 | 1.866 | 2.78 | 2.78 | 2.78 | 2.78 | 3.182 | 3.182 | 3.182 | 3.182 | 3.536 | 3.536 | 3.536 | 3.536 | 1.893 | 1.893 | 1.893 | 1.893 | -2.18 | -2.18 | -2.18 | -2.18 | 4.382 | 4.382 | 4.382 | 4.382 | 1.805 | 1.805 | 1.805 | 1.805 | 1.535 | 1.535 | 1.535 | 1.535 | 0.269 | 0.269 | 0.269 | 0.269 | 0.228 | 0.228 | 0.228 | 0.228 | 0.258 | 0.258 | 0.258 | 0.258 | 0.264 | 0.264 | 0.264 | 0.264 | 0.344 | 0.344 | 0.344 | 0.344 | 0.273 | 0.273 | 0.273 | 0.273 |
WPA (Winst Per Aandeel)
| -0.55 | -1.08 | 0.43 | 0.43 | 1 | 1 | 1 | 1 | 1 | 1 | 0.65 | 0.18 | 1.54 | 1.37 | 0.38 | 0.6 | 0.69 | -0.18 | 1.1 | 1.42 | 0.73 | 0.58 | 0.86 | 0.37 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.5 | 0.5 | 0.5 | 0.5 | 0.32 | 0.32 | 0.32 | 0.32 | -0.36 | -0.36 | -0.36 | -0.36 | 0.67 | 0.67 | 0.67 | 0.67 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.048 | 0.048 | 0.048 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.077 | 0.077 | 0.077 | 0.077 | 0.047 | 0.047 | 0.047 | 0.047 |
Verwaterde WPA
| -0.55 | -1.08 | 0.43 | 0.43 | 1 | 1 | 1 | 1 | 1 | 1 | 0.65 | 0.18 | 1.54 | 1.37 | 0.38 | 0.6 | 0.69 | -0.18 | 1.1 | 1.42 | 0.73 | 0.58 | 0.86 | 0.37 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 | 0.5 | 0.5 | 0.5 | 0.5 | 0.32 | 0.32 | 0.32 | 0.32 | -0.36 | -0.36 | -0.36 | -0.36 | 0.67 | 0.67 | 0.67 | 0.67 | 0.28 | 0.28 | 0.28 | 0.28 | 0.24 | 0.24 | 0.24 | 0.24 | 0.048 | 0.048 | 0.048 | 0.048 | 0.042 | 0.042 | 0.042 | 0.042 | 0.047 | 0.047 | 0.047 | 0.047 | 0.046 | 0.046 | 0.046 | 0.046 | 0.077 | 0.077 | 0.077 | 0.077 | 0.047 | 0.047 | 0.047 | 0.047 |
EBITDA
| 83.197 | 90.73 | 82.411 | 79.44 | -26 | 19.268 | 9.747 | 14.797 | -8.988 | 26.503 | 89.005 | 8.163 | 404.275 | 425.09 | 84.49 | 159.656 | 171.063 | -72.622 | 289.328 | 417.202 | 204.387 | 180.304 | 228.659 | 121.042 | 170.338 | 170.338 | 170.338 | 170.338 | 158.713 | 158.713 | 158.713 | 158.713 | 172.042 | 172.042 | 172.042 | 172.042 | 104.472 | 104.472 | 104.472 | 104.472 | -122.7 | -122.7 | -122.7 | -122.7 | 236.603 | 236.603 | 236.603 | 236.603 | 85.132 | 85.132 | 85.132 | 85.132 | 80.183 | 80.183 | 80.183 | 80.183 | 20.197 | 20.197 | 20.197 | 20.197 | 21.397 | 21.397 | 21.397 | 21.397 | 22.053 | 22.053 | 22.053 | 22.053 | 23.285 | 23.285 | 23.285 | 23.285 | 33.406 | 33.406 | 33.406 | 33.406 | 24.062 | 24.062 | 24.062 | 24.062 |
EBITDA ratio
| 0.346 | 0.353 | 0.357 | 0.35 | -0.121 | 0.089 | 0.051 | 0.083 | -0.051 | 0.142 | 0.48 | 0.044 | 2.433 | 2.822 | 0.635 | 1.164 | 1.232 | -0.511 | 2.117 | 3.222 | 1.682 | 1.552 | 2.03 | 2.116 | 3.153 | 3.153 | 3.153 | 3.153 | 3.363 | 3.363 | 3.363 | 3.363 | 4.191 | 4.191 | 4.191 | 4.191 | 2.157 | 2.157 | 2.157 | 2.157 | -2.571 | -2.571 | -2.571 | -2.571 | 5.353 | 5.353 | 5.353 | 5.353 | 1.938 | 1.938 | 1.938 | 1.938 | 1.783 | 1.783 | 1.783 | 1.783 | 0.397 | 0.397 | 0.397 | 0.397 | 0.402 | 0.402 | 0.402 | 0.402 | 0.42 | 0.42 | 0.42 | 0.42 | 0.46 | 0.46 | 0.46 | 0.46 | 0.521 | 0.521 | 0.521 | 0.521 | 0.491 | 0.491 | 0.491 | 0.491 |