Kumbi Corporation
KRX:008870.KS
54100 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 13,367.358 | 12,120.086 | 29,132.046 | 23,487.633 | 34,007.097 | 32,076.574 | 28,981.089 | 27,863.357 | 20,864.75 | 15,984.136 | 10,212.513 | 11,591.764 | 5,476.475 | 1,293.382 | 4,576.14 | 3,285.746 | 4,906.02 |
Kortetermijnbeleggingen
| -3,181.514 | 862.784 | 1,359.122 | 10,000 | 11,340.512 | 1,000 | 4,200 | 2,200 | 3,601.431 | 3,499.245 | 0 | 0 | 6,000 | 12,000 | 13,000 | 13,000 | 20,000 |
Liquide middelen en kortetermijnbeleggingen
| 13,367.358 | 12,120.086 | 30,491.168 | 33,487.633 | 45,347.609 | 33,076.574 | 33,181.089 | 30,063.357 | 24,466.181 | 19,483.381 | 10,212.513 | 11,591.764 | 11,476.475 | 13,293.382 | 17,576.14 | 16,285.746 | 24,906.02 |
Nettovorderingen
| 52,314.58 | 40,751.934 | 36,890.507 | 42,343.358 | 43,035.745 | 46,190.313 | 44,044.052 | 43,697.651 | 36,522.01 | 33,032.888 | 0 | 0 | 34,660.195 | 22,474.992 | 16,860.035 | 18,265.183 | 14,988.213 |
Voorraad
| 31,013.274 | 31,819.999 | 25,252.065 | 23,147.792 | 17,199.098 | 17,758.613 | 17,332.784 | 18,552.822 | 16,838.525 | 16,905.269 | 18,026.426 | 17,526.44 | 17,110.619 | 5,848.352 | 5,366.187 | 2,926.021 | 6,003.368 |
Overige vlottende activa
| 30.289 | 13.709 | 57.571 | 170.355 | 49.91 | 0 | 40,355.74 | 0 | 0 | -0 | 33,832.098 | 40,483.143 | 202.585 | 254.082 | 284.249 | 290 | 276.11 |
Totaal vlottende activa
| 96,725.5 | 84,705.727 | 92,691.311 | 99,149.137 | 105,632.362 | 97,025.499 | 90,869.613 | 92,313.829 | 77,826.715 | 69,421.539 | 62,071.037 | 69,601.347 | 63,449.874 | 41,870.808 | 40,086.611 | 37,766.95 | 46,173.711 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 158,451.324 | 173,941.211 | 171,294.956 | 159,327.838 | 128,141.669 | 126,619.168 | 125,836.181 | 128,792.424 | 124,166.757 | 127,524.447 | 123,102.243 | 120,094.55 | 120,485.644 | 35,847.581 | 34,584.042 | 34,883.919 | 31,153.657 |
Goodwill
| 0 | 3,730.778 | 24,592.03 | 28,429.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,016.379 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,264.099 | 18,042.627 | 18,725.981 | 20,402.884 | 5,332.376 | 5,795.559 | 6,524.675 | 6,625.585 | 7,714.066 | 11,135.2 | 14,491.156 | 18,300.653 | 4,228.463 | 95.109 | 70.65 | 10.225 | 11.671 |
Goodwill en immateriële activa
| 14,264.099 | 21,773.405 | 43,318.011 | 48,832.165 | 5,332.376 | 5,795.559 | 6,524.675 | 6,625.585 | 7,714.066 | 11,135.2 | 14,491.156 | 18,300.653 | 12,244.842 | 95.109 | 70.65 | 10.225 | 11.671 |
Langetermijnbeleggingen
| 24,327.049 | 24,644.068 | 27,267.083 | 14,647.103 | 8,638.062 | 21,394.619 | 19,089.647 | 20,137.182 | 18,125.111 | 8,933.479 | 0 | 0 | 2,503.094 | -849.193 | 227.688 | 1,909.625 | -7,836.526 |
Belastingvorderingen
| 2,573.135 | 1,466.991 | 3,301.601 | 12,016.217 | 12,435.638 | 2,057.314 | 4,688.284 | 2,735.952 | 4,005.381 | 0 | 0 | 0 | 146.332 | 661.538 | 711.201 | 729.09 | 774.243 |
Overige niet-vlottende activa
| -0 | 782.492 | -0 | 0.001 | 0.001 | -0 | 0 | 0 | 0 | 3,850.634 | 10,172.954 | 7,484.797 | 8,967.24 | 16,888.623 | 19,047.192 | 18,042.007 | 24,782.544 |
Totaal niet-vlottende activa
| 199,615.607 | 222,608.167 | 245,181.65 | 234,823.324 | 154,547.746 | 155,866.659 | 156,138.788 | 158,291.143 | 154,011.316 | 151,443.76 | 147,766.352 | 145,880 | 144,347.152 | 52,643.658 | 54,640.773 | 55,574.866 | 48,885.589 |
Totaal activa
| 296,341.107 | 307,313.894 | 337,872.961 | 333,972.461 | 260,180.107 | 252,892.158 | 247,008.401 | 250,604.972 | 231,838.031 | 220,865.299 | 209,837.389 | 215,481.348 | 207,797.026 | 94,514.466 | 94,727.384 | 93,341.816 | 95,059.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 15,733.31 | 16,209.715 | 15,082.163 | 15,111.64 | 12,713.449 | 14,105.627 | 13,533.032 | 12,496.978 | 11,892.944 | 12,556.748 | 10,329.794 | 15,646.207 | 16,984.262 | 5,536.437 | 4,970.488 | 4,498.059 | 4,654.703 |
Kortlopende schulden
| 53,429.594 | 43,919.213 | 42,710.482 | 48,594.462 | 28,430.183 | 18,419.553 | 18,071.673 | 28,363.183 | 31,813.05 | 18,891.84 | 20,354.72 | 10,135.22 | 11,007.92 | 591.1 | 159.55 | 28 | 50 |
Belastingschulden
| 1,561.344 | 1,137.474 | 759.483 | 1,449.123 | 2,386.466 | 3,013.953 | 3,496.694 | 3,668.477 | 3,350.558 | 2,171.744 | 1,610.78 | 2,067.035 | 1,678.56 | 265.615 | 1,363.158 | 268.272 | 1,588.154 |
Uitgestelde opbrengsten
| 21,119.07 | 253.295 | 21,416.609 | 17,312.479 | 15,201.407 | 3,013.953 | 3,496.694 | 3,668.477 | 15,802.152 | 12,692.448 | 1,610.78 | 11,691.498 | 1,678.56 | 4,903.274 | 5,380.17 | 6,396.217 | 1,588.154 |
Overige kortlopende verplichtingen
| -17,231.644 | 1,275.342 | -15,711.169 | -16,217.816 | -14,980.428 | -4,446.516 | -5,071.927 | 19.139 | -15,243.502 | -14,728.492 | -2,107.651 | -17,713.242 | -10,436.168 | -5,802.053 | -6,333.647 | -4,766.332 | 501.058 |
Totaal kortlopende verplichtingen
| 90,344.985 | 79,004.755 | 79,339.731 | 81,361.529 | 56,464.526 | 48,212.198 | 47,059.198 | 60,713.233 | 59,508.146 | 44,141.036 | 42,128.218 | 37,472.924 | 37,897.396 | 11,030.81 | 10,510.207 | 10,922.275 | 13,036.772 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 73,401.881 | 83,373.762 | 72,363.574 | 71,932.564 | 22,680.013 | 31,314.37 | 32,873.843 | 26,008.017 | 15,592.3 | 31,708.828 | 24,996.881 | 35,627.71 | 34,381.43 | 4,449.35 | 5,040.45 | 4,637 | 2,295 |
Uitgestelde opbrengsten niet-vlottend
| 195.075 | 196.195 | 189.875 | 62.065 | 59.425 | 0 | 6,603.93 | 6,154.207 | 5,445.938 | 0 | 1,585.062 | 1,032.874 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,271.91 | 9,941.005 | 12,885.103 | 12,278.297 | 10,205.286 | 10,060.812 | 10,448.514 | 11,050.18 | 12,370.682 | 12,637.687 | 13,196.953 | 13,778.248 | 8,989.308 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,302.815 | 1,208.659 | 11,224.059 | 10,890.35 | 7,227.153 | 7,052.619 | -0 | -0 | -0 | 1,950.67 | -0 | 0 | 1,401.293 | 468.074 | 339.092 | 333.678 | 492.514 |
Totaal niet-vlottende verplichtingen
| 83,171.681 | 94,719.621 | 96,662.61 | 95,163.276 | 40,171.877 | 48,427.801 | 49,926.287 | 43,212.404 | 33,408.92 | 46,297.185 | 39,778.896 | 50,438.832 | 44,772.031 | 4,917.424 | 5,379.542 | 4,970.678 | 2,787.514 |
Totaal passiva
| 173,516.667 | 173,724.376 | 176,002.341 | 176,524.804 | 96,636.403 | 96,639.999 | 96,985.485 | 103,925.637 | 92,917.066 | 90,438.221 | 81,907.114 | 87,911.756 | 82,669.427 | 15,948.234 | 15,889.749 | 15,892.953 | 15,824.286 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 67,863.499 | 75,792.628 | 89,504.559 | 84,082.166 | 88,840.717 | 82,942.279 | 77,582.004 | 75,419.329 | 67,535.498 | 63,630.674 | 63,899.308 | 64,276.924 | 67,037.935 | 64,083.548 | 63,790.235 | 62,376.799 | 62,658.195 |
Overige gereserveerde algehele resultaten
| 63,122.622 | 62,217.686 | 66,106.869 | 64,963.988 | 53,417.337 | 67,513.288 | 68,154.878 | 67,781.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -55,917.826 | -56,498.547 | -56,059.912 | -54,438.994 | -43,730.337 | -56,921.226 | -57,155.33 | -57,340.41 | 11,908.225 | 10,404.699 | 9,579.178 | 9,458.264 | 10,288.075 | 9,482.683 | 10,047.399 | 10,072.064 | 11,576.818 |
Totaal eigen vermogen van aandeelhouders
| 80,068.295 | 86,511.767 | 104,551.517 | 99,607.16 | 103,527.718 | 98,534.341 | 93,581.552 | 90,860.139 | 84,443.723 | 79,035.373 | 78,478.486 | 78,735.188 | 82,326.01 | 78,566.231 | 78,837.634 | 77,448.863 | 79,235.013 |
Totaal eigen vermogen
| 122,824.441 | 133,589.518 | 161,870.621 | 157,447.657 | 163,543.704 | 156,252.159 | 150,022.915 | 146,679.335 | 138,920.965 | 130,427.078 | 127,930.275 | 127,569.592 | 125,127.6 | 78,566.231 | 78,837.634 | 77,448.863 | 79,235.013 |
Totaal passiva en aandeelhoudersvermogen
| 253,584.961 | 307,313.894 | 337,872.961 | 333,972.461 | 260,180.107 | 252,892.158 | 247,008.401 | 250,604.972 | 231,838.031 | 220,865.299 | 209,837.389 | 215,481.348 | 207,797.027 | 94,514.465 | 94,727.383 | 93,341.816 | 95,059.299 |