Tai Cheung Holdings Limited
HKEX:0088.HK
3 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,227 | 1,384.6 | 1,729.5 | 2,047.6 | 3,611.4 | 3,817.9 | 3,275.1 | 2,669.4 | 2,754.9 | 2,320.6 | 2,133 | 2,173.2 | 3,028.2 | 1,980.5 | 678.7 | 368 | 429.3 | 143.2 | 86.5 |
Kortetermijnbeleggingen
| 28.1 | 37.2 | 57.2 | 24.2 | 27.4 | 41.8 | 0 | 0 | 0 | 0 | 6.7 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,255.1 | 1,421.8 | 1,786.7 | 2,071.8 | 3,638.8 | 3,859.7 | 3,275.1 | 2,669.4 | 2,754.9 | 2,320.6 | 2,139.7 | 2,173.2 | 3,028.2 | 1,980.5 | 678.7 | 368 | 429.3 | 143.2 | 86.5 |
Nettovorderingen
| 24.7 | 108.7 | 38.7 | 34.8 | 50.7 | -41.8 | 639.5 | 539.2 | 5.6 | 36.6 | 19.7 | 96.1 | 255.5 | 0 | 0 | 0 | 0 | 0 | 78.4 |
Voorraad
| 5,063.2 | 4,972.3 | 4,879.7 | 4,803.8 | 3,509.5 | 3,538.5 | 3,653.4 | 3,980.3 | 4,366 | 4,739.2 | 2,697.5 | 3,442.7 | 2,119.1 | 2,696.4 | 3,010.7 | 3,202.5 | 0 | 1,748.8 | 1,662.5 |
Overige vlottende activa
| -1,279.8 | -6,502.8 | -6,705.1 | -6,910.4 | -7,199 | 56.4 | 35.3 | 14.1 | 35.3 | 6.8 | 27.9 | 103.4 | 0.5 | 175.6 | 98.2 | 23.7 | 3,340.3 | 150.9 | 0.1 |
Totaal vlottende activa
| 6,369 | 6,414.8 | 6,700.7 | 6,885.7 | 7,198.8 | 7,412.8 | 7,603.3 | 7,203 | 7,161.8 | 7,103.2 | 4,884.8 | 5,719.3 | 5,403.3 | 4,852.5 | 3,787.6 | 3,594.2 | 3,776.2 | 2,042.9 | 1,827.5 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 23.9 | 34.1 | 55.7 | 69.6 | 79.2 | 11.1 | 11.9 | 11.8 | 11.4 | 11.3 | 11.6 | 11.5 | 11.9 | 12.3 | 1.5 | 1 | 157.5 | 1.9 | 2.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| -230.4 | -61.7 | -50.7 | 176 | 187.7 | 107.3 | 136.4 | 162.3 | 167.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 230.4 | 174.9 | 163.4 | 147.4 | 149.5 | 137.2 | 164.5 | 190.5 | 195.8 | 219.6 | 205.6 | 199.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 41 | 41 | 41 | 41 | 41 | 41 | 40 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.7 | 1 | 4.5 | 14.1 |
Overige niet-vlottende activa
| 230.5 | 20.7 | 9.7 | -217 | -228.7 | -148.3 | -176.4 | -202.3 | -207.2 | -230.9 | 1,779.6 | 25.8 | 177.9 | 188.4 | 309.9 | 337.7 | 200.7 | 1,822.3 | 1,822.5 |
Totaal niet-vlottende activa
| 295.4 | 209 | 219.1 | 217 | 228.7 | 148.3 | 176.4 | 202.3 | 207.2 | 230.9 | 1,996.8 | 236.6 | 189.8 | 200.7 | 311.6 | 339.4 | 359.2 | 1,828.7 | 1,838.9 |
Totaal activa
| 6,664.4 | 6,773.5 | 6,974.9 | 7,168.4 | 7,468.7 | 7,626.9 | 7,819.9 | 7,470.3 | 7,409.4 | 7,359.3 | 6,881.6 | 5,955.9 | 5,593.1 | 5,053.2 | 4,099.2 | 3,933.6 | 4,135.4 | 3,871.6 | 3,666.4 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 7.9 | 2.3 | 10.2 | 2.1 | 0.9 | 3.7 | 15.4 | 30.1 | 6.4 | 6.3 | 13.3 | 0.3 | 1.1 | 114.2 | 86.4 | 94 | 0 | 79.9 | 89.7 |
Kortlopende schulden
| 11.1 | 98.7 | 13.4 | 154.8 | 11.2 | 289.9 | 0 | 189.1 | 0 | 104 | 107.1 | 113 | 118.8 | 124.5 | 124.2 | 105.3 | 228.7 | 327.1 | 104 |
Belastingschulden
| 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 4.3 | 63.3 | 64.4 | 52.7 | 22.5 | 0 | 57.3 | 83 | 82.7 | 34.9 | 10.7 | 32.3 | 27.6 | 7.8 |
Uitgestelde opbrengsten
| 183.1 | -98.7 | -13.4 | -154.8 | -11.2 | -289.9 | 0 | -189.1 | 0 | -104 | 0 | 57.3 | 83 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -11.1 | 240.5 | 158.2 | 290.9 | 190.6 | 533.1 | 466.9 | 380.7 | 151.8 | 205.4 | 64.9 | 85.7 | 87.6 | 82.7 | 34.9 | 10.7 | 117 | 27.6 | 7.8 |
Totaal kortlopende verplichtingen
| 191 | 242.8 | 168.4 | 293 | 191.5 | 536.8 | 482.3 | 410.8 | 158.2 | 211.7 | 185.3 | 256.3 | 290.5 | 321.4 | 245.5 | 210 | 345.7 | 434.6 | 201.5 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 23.2 | 16.2 | 91.1 | 48.3 | 218.9 | 0 | 229.8 | 0 | 127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 0 | 212.9 |
Uitgestelde opbrengsten niet-vlottend
| -174.8 | -144.1 | -159.2 | -138.2 | -184.5 | 0 | 197.4 | 0 | -50.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 32.4 | 116 | 178.2 | 226.2 | 0 | 0 | 0 | 0 | 5.3 | 4.4 | 4.9 | 4.4 | 3.9 |
Overige niet-vlottende verplichtingen
| 180.6 | 144.8 | 155.7 | 138.9 | 181 | 0 | -229.8 | 0 | -127.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 32.5 | 20.4 | 91.1 | 52.5 | 218.9 | 3.5 | 229.8 | 116 | 127.5 | 226.2 | 0 | 0 | 0 | 0 | 5.3 | 4.4 | 132.9 | 4.4 | 216.8 |
Totaal passiva
| 223.5 | 263.2 | 298.6 | 345.5 | 472.4 | 540.3 | 744.5 | 526.8 | 463.9 | 437.9 | 185.3 | 256.3 | 290.5 | 321.4 | 250.8 | 214.4 | 478.6 | 439 | 418.3 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 61.7 | 0 | 61.7 | 61.7 |
Ingehouden winsten
| 6,027.7 | 6,095.5 | 6,263.7 | 6,409 | 6,585.4 | 6,676.8 | 6,637 | 6,486.1 | 6,475.1 | 6,434 | 6,065.3 | 5,238 | 0 | 0 | 0 | 0 | 86.4 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 3.5 | 5.1 | 2.9 | 4.2 | 1.2 | 0.1 | 170.7 | 177.4 | 178 | 77.7 | 62.2 | -35.1 | -34.8 | 0 | -34.1 | -34.4 | 0 | -33.5 | -33.2 |
Overige totale aandeelhoudersvermogen
| 348 | 348 | 348 | 348 | 348 | 348 | 206 | 218.3 | 230.7 | 348 | 348 | 435 | 5,275.7 | 4,670.1 | 3,820.8 | 3,691.9 | 3,570.4 | 3,404.4 | 3,219.6 |
Totaal eigen vermogen van aandeelhouders
| 6,440.9 | 6,510.3 | 6,676.3 | 6,822.9 | 6,996.3 | 7,086.6 | 7,075.4 | 6,943.5 | 6,945.5 | 6,921.4 | 6,537.2 | 5,699.6 | 5,302.6 | 4,731.8 | 3,848.4 | 3,719.2 | 3,656.8 | 3,432.6 | 3,248.1 |
Totaal eigen vermogen
| 6,440.9 | 6,510.3 | 6,676.3 | 6,822.9 | 6,996.3 | 7,086.6 | 7,075.4 | 6,943.5 | 6,945.5 | 6,921.4 | 6,537.2 | 5,699.6 | 5,302.6 | 4,731.8 | 3,848.4 | 3,719.2 | 3,656.8 | 3,432.6 | 3,248.1 |
Totaal passiva en aandeelhoudersvermogen
| 6,664.4 | 6,773.5 | 6,974.9 | 7,168.4 | 7,468.7 | 7,626.9 | 7,819.9 | 7,470.3 | 7,409.4 | 7,359.3 | 6,881.6 | 5,955.9 | 5,593.1 | 5,053.2 | 4,099.2 | 3,933.6 | 4,135.4 | 3,871.6 | 3,666.4 |