Anam Electronics Co.,Ltd.
KRX:008700.KS
1302 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 62,817.93 | 57,727.999 | 68,325.844 | 104,644.115 | 73,796.301 | 84,712.773 | 116,326.377 | 134,631.911 | 125,112.715 | 95,606.397 | 107,607.509 | 90,550.599 | 73,800.976 | 85,691.156 | 91,933.886 | 89,035.047 | 48,643.175 | 35,163.604 | 58,023.408 | 83,724.791 | 56,325.131 | 42,987.126 | 44,975.046 | 67,398.987 | 44,354.585 | 35,583.277 | 47,547.3 | 57,328.808 | 35,072.272 | 36,345.394 | 42,914.071 | 51,685.011 | 37,677.411 | 35,303.577 | 41,241.181 | 44,963.136 | 38,085.373 | 31,318.636 | 51,191.728 | 38,137.989 | 29,464.805 | 27,698.575 | 34,243.447 | 42,624.219 | 35,479.245 | 21,872.283 | 37,130.32 | 43,086.888 | 30,558.426 | 22,653.678 | 0 | 37,591.397 | 28,651.435 | 21,087.582 | 0 | 36,809.496 | 23,733.367 | 20,701.846 | 0 | 35,451.362 | 29,363.114 | 15,074.701 | 0 | 37,159.704 | 27,922.006 | 18,977.874 | 0 | 38,126.322 | 24,740.155 | 25,111.542 |
| Kosten van de omzet
| 54,923.564 | 51,456.566 | 61,369.819 | 92,720.966 | 65,853.392 | 77,127.391 | 104,578.208 | 122,995.579 | 112,534.373 | 84,464.22 | 92,356.125 | 82,032.772 | 66,564.469 | 76,585.836 | 83,269.534 | 77,462.467 | 42,480.388 | 31,496.039 | 51,445.387 | 76,465.58 | 50,468.99 | 38,375.061 | 42,583.969 | 64,608.151 | 42,670.1 | 30,808.674 | 39,619.415 | 50,654.31 | 29,609.893 | 30,981.283 | 37,335.536 | 43,104.684 | 32,511.326 | 27,880.977 | 38,691.53 | 37,133.507 | 33,413.491 | 26,433.288 | 43,385.776 | 32,700.426 | 24,322.13 | 22,600.339 | 28,466.108 | 35,111.149 | 29,272.401 | 18,075.891 | 31,010.107 | 35,673.144 | 25,591.493 | 19,891.134 | 0 | 31,676.868 | 24,201.407 | 17,599.958 | 0 | 31,105.16 | 19,330.598 | 16,679.117 | 0 | 29,622.151 | 23,788.56 | 12,108.31 | 0 | 30,159.005 | 22,032.115 | 15,338.557 | 0 | 30,022.249 | 20,307.364 | 20,516.807 |
| Brutowinst
| 7,894.366 | 6,271.434 | 6,956.025 | 11,923.149 | 7,942.909 | 7,585.382 | 11,748.169 | 11,636.332 | 12,578.342 | 11,142.177 | 15,251.384 | 8,517.827 | 7,236.507 | 9,105.32 | 8,664.352 | 11,572.58 | 6,162.787 | 3,667.565 | 6,578.021 | 7,259.211 | 5,856.141 | 4,612.065 | 2,391.077 | 2,790.836 | 1,684.485 | 4,774.603 | 7,927.885 | 6,674.498 | 5,462.379 | 5,364.111 | 5,578.536 | 8,580.327 | 5,166.085 | 7,422.6 | 2,549.651 | 7,829.629 | 4,671.882 | 4,885.348 | 7,805.952 | 5,437.563 | 5,142.675 | 5,098.236 | 5,777.339 | 7,513.07 | 6,206.844 | 3,796.392 | 6,120.213 | 7,413.744 | 4,966.933 | 2,762.544 | 0 | 5,914.529 | 4,450.028 | 3,487.624 | 0 | 5,704.336 | 4,402.769 | 4,022.729 | 0 | 5,829.211 | 5,574.554 | 2,966.391 | 0 | 7,000.699 | 5,889.891 | 3,639.317 | 0 | 8,104.073 | 4,432.791 | 4,594.735 |
| Brutowinstmarge
| 0.126 | 0.109 | 0.102 | 0.114 | 0.108 | 0.09 | 0.101 | 0.086 | 0.101 | 0.117 | 0.142 | 0.094 | 0.098 | 0.106 | 0.094 | 0.13 | 0.127 | 0.104 | 0.113 | 0.087 | 0.104 | 0.107 | 0.053 | 0.041 | 0.038 | 0.134 | 0.167 | 0.116 | 0.156 | 0.148 | 0.13 | 0.166 | 0.137 | 0.21 | 0.062 | 0.174 | 0.123 | 0.156 | 0.152 | 0.143 | 0.175 | 0.184 | 0.169 | 0.176 | 0.175 | 0.174 | 0.165 | 0.172 | 0.163 | 0.122 | 0 | 0.157 | 0.155 | 0.165 | 0 | 0.155 | 0.186 | 0.194 | 0 | 0.164 | 0.19 | 0.197 | 0 | 0.188 | 0.211 | 0.192 | 0 | 0.213 | 0.179 | 0.183 |
| Onderzoek- en ontwikkelingskosten
| 239.36 | 499.416 | 329.247 | 137.139 | 531.774 | 213.06 | 533.528 | 107.245 | 434.815 | 136.712 | 451.303 | 264.128 | 234.639 | 204.807 | 275.541 | 310.387 | 268.679 | 183.379 | 407.719 | 258.773 | 274.512 | 116.256 | 295.077 | 142.617 | 94.967 | 29.981 | 337.056 | 224.566 | 71.649 | 106.727 | -388.632 | 819.8 | -139.492 | 270.14 | 452.141 | 1.081 | 139.849 | 818.838 | 783.245 | 87.593 | 620.356 | 239.015 | 241.057 | 0 | 128.526 | 171.412 | 444.912 | 0 | 108.628 | 95.933 | 0 | 48.163 | 99.181 | 140.623 | 0 | 263.82 | 317.554 | 186.357 | 0 | 236.009 | 73.615 | 118.073 | 0 | 237.655 | 159.668 | 132.673 | 0 | 80.48 | 56.345 | 291.423 |
| Algemene en administratieve kosten
| 6,151.031 | 5,574.815 | 3,048.786 | 6,400.038 | 816.894 | 637.966 | 1,084.253 | 761.582 | 846.886 | 512.108 | 849.898 | 546.327 | 704.935 | 589.167 | 654.349 | 564.714 | 445.466 | 467.637 | 728.159 | 648.167 | 614.898 | 394.291 | 343.934 | 711.617 | 1,774.842 | 633.179 | 1,377.172 | 820.657 | 631.261 | 704.051 | 813.834 | 377.539 | 1,967.393 | 802.505 | 447.727 | 1,502.16 | 1,482.316 | 899.853 | 1,303.442 | 1,156.492 | 760.272 | 752.814 | 1,067.264 | 6,138.64 | 868.403 | 773.069 | 956.646 | 5,851.68 | 1,047.706 | 678.625 | 0 | 955.012 | 844.561 | 803.104 | 0 | 994.17 | 874.39 | 880.196 | 0 | 1,173.037 | 1,445.658 | 874.244 | 0 | 2,015.741 | 1,202.541 | 993.083 | 0 | 1,523.246 | 1,315.31 | 993.87 |
| Verkoop- en marketingkosten
| -429.502 | -782.181 | 693.074 | 1,161.463 | 1,060.917 | 1,013.637 | 1,577.662 | 1,827.796 | 1,671.247 | 1,770.731 | 1,914.691 | 1,428.138 | 1,197.899 | 1,476.406 | 2,690.828 | 1,437.841 | 760.038 | 859.617 | 1,808.914 | 1,479.709 | 903.69 | 691.134 | 2,016.247 | 1,646.561 | 1,079.202 | 833.457 | 2,178.413 | 1,432.865 | 1,114.751 | 988.663 | 2,355.453 | 1,318.744 | 455.085 | 984 | 2,074.394 | 911.317 | 1,053.929 | 782.697 | 1,138.607 | 849.326 | 792.668 | 777.053 | 1,198.185 | 0 | 825.764 | 784.302 | 1,347.907 | 0 | 1,050.866 | 386.516 | 0 | 380.58 | 450.505 | 432.563 | 0 | 393.734 | 421.426 | 455.961 | 0 | 582.335 | 428.548 | 407.899 | 0 | 416.56 | 490.274 | 500.454 | 0 | 472.997 | 454.969 | 512.225 |
| Verkoop-, algemene en administratieve kosten
| 5,721.529 | 4,792.634 | 5,732.921 | 6,400.038 | 1,877.811 | 1,651.603 | 2,661.915 | 2,589.378 | 2,518.133 | 2,282.839 | 2,764.589 | 1,974.465 | 1,902.834 | 2,065.573 | 3,345.177 | 2,002.555 | 1,205.504 | 1,327.254 | 2,537.073 | 2,127.876 | 1,518.588 | 1,085.425 | 2,360.182 | 2,358.178 | 2,854.045 | 1,466.636 | 3,555.585 | 2,253.522 | 1,746.011 | 1,692.714 | 3,169.287 | 1,696.283 | 2,422.479 | 1,786.505 | 2,522.121 | 2,413.478 | 2,536.245 | 1,682.55 | 2,442.049 | 2,005.818 | 1,552.94 | 1,529.867 | 2,265.45 | 6,138.64 | 1,694.167 | 1,557.371 | 2,304.554 | 5,851.68 | 2,098.573 | 1,065.141 | 0 | 1,335.592 | 1,295.066 | 1,235.668 | 0 | 1,387.904 | 1,295.816 | 1,336.157 | 0 | 1,755.372 | 1,874.206 | 1,282.143 | 0 | 2,432.301 | 1,692.815 | 1,493.537 | 0 | 1,996.243 | 1,770.279 | 1,506.095 |
| Overige kosten
| -44.693 | -24.843 | -281.304 | -12,800.076 | 140.797 | 4,024.387 | 5,142.154 | 3,614.367 | 3,990.743 | 2,917.498 | 4,643.672 | 252.093 | 0.55 | 4.93 | 56.435 | 1.916 | 202.068 | 27.149 | 52.437 | 15.529 | 9.481 | 269.301 | 99.953 | -13.7 | -3.373 | 57.376 | -478.035 | 250.902 | 119.457 | 814.085 | 2,040.148 | -2,141.291 | 89.276 | 142.332 | -10,115.05 | 10,678.577 | 212.379 | 81.69 | -604.074 | 73.473 | 42.125 | 48.171 | 269.495 | -2,423.302 | 108.913 | 2,190.906 | -228.472 | -878.812 | 96.923 | -6.238 | 0 | -9.575 | 60.281 | 95.361 | 0 | -0.238 | -67.274 | 196.855 | 0 | 25.097 | 404.589 | 230.926 | 0 | 166.049 | 133.644 | 932.571 | 0 | 45.949 | 92.517 | 67.443 |
| Bedrijfskosten
| 6,005.582 | 5,316.893 | 6,343.471 | -6,400.038 | 6,469.886 | 5,889.05 | 8,337.597 | 6,310.99 | 6,943.691 | 5,337.049 | 7,859.564 | 5,710.22 | 5,538.015 | 5,924.51 | 7,724.855 | 5,681.782 | 4,716.581 | 4,976.423 | 6,390.973 | 5,711.904 | 4,971.61 | 4,131.089 | 6,741.389 | 5,810.55 | 6,360.414 | 4,704.378 | 6,394.349 | 5,780.241 | 4,806.372 | 4,931.715 | 4,904.865 | 6,377.218 | 4,917.577 | 5,677.713 | 7,515.638 | 7,050.389 | 7,015.381 | 6,428.639 | 7,644.905 | 5,902.333 | 5,760.076 | 5,388.504 | 6,253.695 | 6,138.64 | 5,368.175 | 5,269.462 | 6,398.351 | 5,851.68 | 5,526.361 | 3,517.734 | 0 | 3,852.154 | 3,530.906 | 3,900.045 | 0 | 4,504.517 | 4,377.62 | 4,272.868 | 0 | 4,738.537 | 4,415.616 | 3,984.734 | 0 | 5,565.623 | 4,697.054 | 4,392.294 | 0 | 4,284.355 | 3,937.738 | 4,059.131 |
| Bedrijfsresultaat
| 1,888.784 | 954.541 | 612.554 | 5,523.111 | 1,473.024 | 2,301.614 | 3,410.577 | 5,325.343 | 5,634.65 | 5,805.125 | 7,383.597 | 2,807.605 | 1,698.492 | 3,176.286 | 939.502 | 5,890.796 | 1,446.206 | -1,308.857 | 187.04 | 1,547.306 | 884.529 | 478.263 | -4,340.993 | -3,019.714 | -4,675.929 | 69.248 | 1,533.535 | 894.258 | 656.007 | 432.396 | 673.671 | 2,203.108 | 248.508 | 1,744.887 | -4,965.987 | 779.24 | -2,343.5 | -1,543.291 | 161.047 | -464.77 | -617.401 | -290.268 | -476.356 | 1,374.43 | 838.669 | -1,473.07 | -278.139 | 1,562.064 | -559.428 | -756.634 | 0 | 2,062.239 | 919.122 | -412.42 | 0 | 1,199.82 | 25.15 | -250.139 | 0 | 1,090.672 | 1,158.937 | -1,018.342 | 0 | 1,435.077 | 1,192.838 | -752.977 | 0 | 3,819.719 | 495.054 | 535.601 |
| Bedrijfsresultaat ratio
| 0.03 | 0.017 | 0.009 | 0.053 | 0.02 | 0.027 | 0.029 | 0.04 | 0.045 | 0.061 | 0.069 | 0.031 | 0.023 | 0.037 | 0.01 | 0.066 | 0.03 | -0.037 | 0.003 | 0.018 | 0.016 | 0.011 | -0.097 | -0.045 | -0.105 | 0.002 | 0.032 | 0.016 | 0.019 | 0.012 | 0.016 | 0.043 | 0.007 | 0.049 | -0.12 | 0.017 | -0.062 | -0.049 | 0.003 | -0.012 | -0.021 | -0.01 | -0.014 | 0.032 | 0.024 | -0.067 | -0.007 | 0.036 | -0.018 | -0.033 | 0 | 0.055 | 0.032 | -0.02 | 0 | 0.033 | 0.001 | -0.012 | 0 | 0.031 | 0.039 | -0.068 | 0 | 0.039 | 0.043 | -0.04 | 0 | 0.1 | 0.02 | 0.021 |
| Totaal overige inkomsten en kosten netto
| 100.184 | 178.413 | 299.343 | -200.545 | -226.705 | -888.548 | -1,403.347 | -516.965 | -523.366 | -473.043 | -793.205 | 62.898 | -342.112 | -326.285 | -141.983 | -332.857 | -185.824 | -734.651 | -533.663 | -896.199 | -733.534 | -382.513 | 1,224.283 | -1,636.176 | -469.99 | -658.735 | -2,832.488 | 219.848 | 432.346 | -2,263.799 | 2,804.24 | -1,990.887 | 30.375 | -162.916 | -2,245.595 | 12,165.617 | 86.976 | -42.963 | -439.698 | 492.985 | -1,496.478 | 264.807 | -1,615.577 | -2,505.666 | 1,202.372 | 3,381.884 | -1,661.716 | -1,140.178 | 273.142 | -512.056 | 0 | 2,286.556 | -608.806 | -617.19 | 0 | -1,627.492 | 207.02 | -557.371 | 0 | 1,053.569 | -647.286 | 63.731 | 0 | -3,722.989 | -1,980.781 | 107.017 | 0 | 63.673 | 1,042.89 | 972.162 |
| Inkomen voor belasting
| 1,988.968 | 1,132.953 | 911.897 | 5,322.566 | 1,246.319 | 1,413.066 | 2,007.23 | 4,808.378 | 5,111.284 | 5,332.082 | 6,590.392 | 2,870.505 | 1,356.38 | 2,854.525 | 797.514 | 5,557.941 | 1,260.382 | -2,043.509 | -346.615 | 651.108 | 150.997 | 98.463 | -3,126.029 | -4,655.89 | -5,145.919 | -589.488 | -1,298.952 | 1,114.105 | 1,088.353 | -1,831.403 | 3,477.911 | 212.222 | 278.883 | 1,581.971 | -7,211.582 | 12,944.857 | -2,256.523 | -1,586.254 | -278.651 | 28.215 | -2,113.879 | -25.461 | -2,091.932 | -1,131.236 | 2,041.041 | 1,908.814 | -1,939.854 | 421.886 | -286.286 | -1,267.246 | 0 | 4,348.931 | 310.316 | -1,029.611 | 0 | -427.673 | 232.169 | -807.51 | 0 | 2,144.243 | 511.652 | -954.612 | 0 | -2,287.913 | -787.944 | -645.96 | 0 | 3,883.391 | 1,537.943 | 1,507.766 |
| Inkomen voor belasting ratio
| 0.032 | 0.02 | 0.013 | 0.051 | 0.017 | 0.017 | 0.017 | 0.036 | 0.041 | 0.056 | 0.061 | 0.032 | 0.018 | 0.033 | 0.009 | 0.062 | 0.026 | -0.058 | -0.006 | 0.008 | 0.003 | 0.002 | -0.07 | -0.069 | -0.116 | -0.017 | -0.027 | 0.019 | 0.031 | -0.05 | 0.081 | 0.004 | 0.007 | 0.045 | -0.175 | 0.288 | -0.059 | -0.051 | -0.005 | 0.001 | -0.072 | -0.001 | -0.061 | -0.027 | 0.058 | 0.087 | -0.052 | 0.01 | -0.009 | -0.056 | 0 | 0.116 | 0.011 | -0.049 | 0 | -0.012 | 0.01 | -0.039 | 0 | 0.06 | 0.017 | -0.063 | 0 | -0.062 | -0.028 | -0.034 | 0 | 0.102 | 0.062 | 0.06 |
| Belastingkosten
| -449.535 | 525.469 | 136.984 | 917.476 | 359.997 | 456.674 | 1,221.35 | 1,434.111 | 766.029 | 336.124 | -86.971 | 179.697 | -10.868 | 360.657 | -107.629 | 314.313 | 24.781 | -139.669 | 12.655 | -170.469 | 106.165 | 358.462 | 219.366 | -684.702 | 207.452 | -207.318 | 41.92 | 743.502 | 32.317 | 32.317 | 562.998 | 169.026 | 365.355 | 169.026 | 763.45 | -1,828.941 | -131.896 | 262.334 | 111.447 | 777.212 | 192.216 | 447.485 | 510.872 | -36.967 | -1,080.851 | -2,724.483 | -1,303.956 | -847.997 | 504.447 | -455.442 | 0 | 2,369.34 | -571.921 | -570.648 | 0 | -1,541.142 | 317.231 | -484.2 | 0 | 1,200.701 | -413.551 | 324.098 | 0 | -1,231.548 | -1,372.701 | 1,246.422 | 0 | 183.081 | 1,010.257 | 1,236.162 |
| Nettowinst
| 2,399.337 | 606.883 | 790.798 | 4,405.09 | 886.322 | 956.294 | 785.879 | 3,374.267 | 4,345.255 | 4,995.958 | 6,677.362 | 2,690.809 | 1,367.248 | 2,493.868 | 905.143 | 5,243.628 | 1,235.602 | -2,043.509 | -359.27 | 651.108 | 44.832 | 98.463 | -3,345.396 | -4,655.89 | -5,353.37 | -589.488 | -1,335.696 | 639.034 | 830.703 | -1,863.721 | 1,447.677 | 54.518 | -86.031 | 1,420.471 | -7,986.846 | 14,770.273 | -2,124.31 | -1,587.889 | -388.401 | 2.314 | -2,277.368 | -30.701 | -2,592.577 | -1,105.088 | 3,131.727 | 4,635.874 | -2,045.037 | 424.529 | -282.922 | -1,267.246 | 0 | 4,348.931 | 310.316 | -1,029.611 | 0 | -427.673 | 232.169 | -807.51 | 0 | 2,144.243 | 511.652 | -954.612 | 0 | -2,287.913 | -787.944 | -645.96 | 0 | 3,883.391 | 1,537.943 | 1,507.766 |
| Nettowinstmarge
| 0.038 | 0.011 | 0.012 | 0.042 | 0.012 | 0.011 | 0.007 | 0.025 | 0.035 | 0.052 | 0.062 | 0.03 | 0.019 | 0.029 | 0.01 | 0.059 | 0.025 | -0.058 | -0.006 | 0.008 | 0.001 | 0.002 | -0.074 | -0.069 | -0.121 | -0.017 | -0.028 | 0.011 | 0.024 | -0.051 | 0.034 | 0.001 | -0.002 | 0.04 | -0.194 | 0.328 | -0.056 | -0.051 | -0.008 | 0 | -0.077 | -0.001 | -0.076 | -0.026 | 0.088 | 0.212 | -0.055 | 0.01 | -0.009 | -0.056 | 0 | 0.116 | 0.011 | -0.049 | 0 | -0.012 | 0.01 | -0.039 | 0 | 0.06 | 0.017 | -0.063 | 0 | -0.062 | -0.028 | -0.034 | 0 | 0.102 | 0.062 | 0.06 |
| WPA (Winst Per Aandeel)
| 31.6 | 7.87 | 10.04 | 57.67 | 11.67 | 12.41 | 7.41 | 38 | 62 | 60 | 84.37 | 34 | 22 | 33 | 12.43 | 72 | 12 | -24 | -6.62 | 12 | 0.58 | 12 | -43.38 | -55.61 | -75.02 | -7.64 | -17.32 | 8 | 11 | -24 | 18.77 | 1 | -1 | 18 | -106.3 | 192 | -28 | -21 | -5.04 | 0.03 | -30 | -0.35 | -34.68 | -14 | 41 | 60 | -24.09 | 5 | -4 | -16.74 | 47 | 56 | 4 | -13.35 | 49 | -6 | 3 | -10.5 | -7.8 | 29.1 | 7.2 | -12.9 | -44.5 | -29.6 | -10.4 | -8.4 | 20.48 | 50.51 | 20.2 | 19.8 |
| Verwaterde WPA
| 31.6 | 7.87 | 10.04 | 57.67 | 11.67 | 12.41 | 7.41 | 38 | 62 | 60 | 84.37 | 34 | 22 | 33 | 12.43 | 72 | 12 | -24 | -6.62 | 12 | 0.58 | 12 | -43.38 | -55.61 | -75.02 | -7.64 | -17.32 | 8 | 11 | -24 | 18.77 | 1 | -1 | 18 | -103.82 | 192 | -28 | -21 | -5.04 | 0.03 | -30 | -0.35 | -33.62 | -14 | 41 | 60 | -24.09 | 5 | -4 | -16.74 | 47 | 56 | 4 | -13.35 | 49 | -6 | 3 | -10.5 | -7.8 | 29.1 | 7.2 | -12.9 | -44.5 | -29.6 | -10.4 | -8.4 | 20.48 | 50.51 | 20.1 | 19.8 |
| EBITDA
| 3,048.469 | 2,323.64 | 1,859.666 | 11,923.149 | 4,060.573 | 3,785.112 | 4,610.529 | 8,204.859 | 7,465.597 | 7,816.917 | 8,855.958 | 4,857.657 | 3,166.061 | 4,711.137 | 2,437.366 | 7,138.34 | 2,644.293 | -26.314 | 1,667.71 | 2,808.929 | 2,134.859 | 2,047.85 | -1,337.482 | -2,550.765 | -3,330.532 | 854.329 | -238.551 | 2,471.106 | 2,234.047 | -514.917 | 5,267.646 | 1,049.027 | 1,522.941 | 2,894.953 | -5,397.433 | 13,963.57 | -1,149.99 | -503.239 | 947.657 | 845.01 | -1,506.254 | 551.331 | -1,333.272 | -427.282 | 2,698.743 | 2,595.016 | -1,126.113 | 1,235.988 | 351.251 | -973.741 | 0 | 4,680.797 | 596.676 | -747.303 | 0 | 397.498 | 1,085.139 | 4.615 | 0 | 3,007.774 | 1,450.021 | 0.31 | 0 | 901.17 | 519.893 | 1,193.491 | 0 | 4,221.821 | 1,725.004 | 1,992.581 |
| EBITDA ratio
| 0.049 | 0.04 | 0.027 | 0.114 | 0.055 | 0.045 | 0.04 | 0.061 | 0.06 | 0.082 | 0.082 | 0.054 | 0.043 | 0.055 | 0.027 | 0.08 | 0.054 | -0.001 | 0.029 | 0.034 | 0.038 | 0.048 | -0.03 | -0.038 | -0.075 | 0.024 | -0.005 | 0.043 | 0.064 | -0.014 | 0.123 | 0.02 | 0.04 | 0.082 | -0.131 | 0.311 | -0.03 | -0.016 | 0.019 | 0.022 | -0.051 | 0.02 | -0.039 | -0.01 | 0.076 | 0.119 | -0.03 | 0.029 | 0.011 | -0.043 | 0 | 0.125 | 0.021 | -0.035 | 0 | 0.011 | 0.046 | 0 | 0 | 0.085 | 0.049 | 0 | 0 | 0.024 | 0.019 | 0.063 | 0 | 0.111 | 0.07 | 0.079 |