Anam Electronics Co.,Ltd.
KRX:008700.KS
1302 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24,638.253 | 36,601.811 | 18,364.547 | 6,630.48 | 20,444.011 | 15,473.463 | 10,640.982 | 20,274.89 | 7,991.701 | 14,235.722 | 19,239.904 | 14,119.158 | 10,721.023 | 10,927.801 | 7,614.67 | 10,167.598 | 4,737.828 | 7,986.039 | 9,020.629 | 9,193.072 | 7,120.094 | 7,328.467 | 4,677.155 | 14,655.608 | 4,924.375 | 6,811.057 | 4,523.192 | 4,345.048 | 6,225.506 | 7,666.392 | 6,592.551 | 5,067.37 | 6,700.069 | 15,618.212 | 4,456.568 | 5,882.441 | 4,756.559 | 9,221.77 | 5,245.688 | 3,603.237 | 4,173.337 | 5,278.061 | 6,707.868 | 4,965.097 | 6,446.065 | 3,309.556 | 9,232.032 | 11,541.813 | 2,352.368 | 4,920.643 | 11,142.221 | 5,324.628 | 9,570.956 | 18,540.329 | 4,944.36 | 7,600.858 | 13,351.407 | 16,557.227 | 14,136.023 | 14,070.07 | 10,043.261 | 13,467.243 | 11,138.719 |
Kortetermijnbeleggingen
| 8,521.58 | 4,333.631 | 4,158.355 | 4,383.015 | 3,733.279 | 8,902.292 | 8,753.658 | 8,862.385 | 8,801.503 | 8,760.398 | 8,747.789 | 8,179.97 | 8,150.039 | 10,883.428 | 10,640.027 | 10,664.979 | 13,165.04 | 10,620.21 | 10,175.036 | 10,440.602 | 10,431.663 | 10,062.999 | 9,950 | 10,215 | 10,155 | 10,095 | 10,035 | 10,040 | 9,980 | 26,920 | 26,860 | 35,900 | 36,092.27 | 36,091.575 | 36,092.723 | 36,094.119 | 2,189.751 | 378.73 | 128.206 | 273.348 | 3,278.163 | 5,776.592 | 355.065 | 13,302.494 | 20,176.587 | 20,112.124 | 107.99 | 2,370.134 | 1,650.63 | 1,393.924 | 2,066.586 | 7,067.266 | 10,071.289 | 5,068.774 | 9,168.399 | 10,169.944 | 12,675.191 | 7,878.621 | 5,636.141 | 7,353.819 | 247.852 | 248.169 | 6,888.582 |
Liquide middelen en kortetermijnbeleggingen
| 33,159.833 | 40,935.443 | 22,522.902 | 11,013.495 | 24,177.29 | 24,375.755 | 19,394.64 | 29,137.275 | 16,793.204 | 22,996.12 | 27,987.693 | 22,299.128 | 18,871.062 | 21,811.229 | 18,254.697 | 20,832.577 | 17,902.868 | 18,606.249 | 19,195.665 | 19,633.674 | 17,551.757 | 17,391.466 | 14,627.155 | 24,870.608 | 15,079.375 | 16,906.057 | 14,558.192 | 14,385.048 | 16,205.506 | 34,586.392 | 33,452.551 | 40,967.37 | 42,792.339 | 51,709.787 | 40,549.291 | 41,976.56 | 6,946.31 | 9,600.5 | 5,373.894 | 3,876.585 | 7,451.5 | 11,054.653 | 7,062.933 | 18,267.591 | 26,622.652 | 23,421.68 | 9,340.022 | 13,911.947 | 4,002.998 | 6,314.567 | 13,208.807 | 12,391.894 | 19,642.245 | 23,609.103 | 14,112.759 | 17,770.802 | 26,026.598 | 24,435.848 | 19,772.164 | 21,423.889 | 10,291.113 | 13,715.412 | 18,027.301 |
Nettovorderingen
| 75,434.35 | 63,599.357 | 79,119.888 | 117,654.543 | 83,098.376 | 87,010.227 | 98,662.738 | -159,991.034 | 123,273.269 | 86,577.36 | 92,162.064 | 78,028.134 | 70,082.176 | 71,736.962 | 73,125.547 | 0 | 0 | 43,799.351 | 0 | 82,072.138 | 58,829.895 | 47,697.26 | 40,520.014 | 60,529.785 | 48,822.263 | 44,747.188 | 53,512.384 | 63,788.03 | 43,816.259 | 41,923.23 | 56,024.492 | 65,651.034 | 0 | 31,747.512 | 57,212.012 | 50,974.828 | 68,593.472 | 30,835.191 | 61,687.235 | 50,610.046 | 0 | 31,942.052 | 44,896.117 | 0 | 39,644.715 | 0 | 60,560.001 | 30,553.769 | 0 | 34,122.18 | 0 | 33,680.917 | 0 | 17,314.951 | 35,776.718 | 26,629.5 | 20,876.276 | 32,211.481 | 23,230.702 | 16,184.732 | 35,542.546 | 24,806.429 | 0 |
Voorraad
| 45,727.653 | 42,721.662 | 43,202.884 | 59,135.944 | 75,833.803 | 69,804.841 | 87,599.937 | 130,853.759 | 134,517.899 | 101,091.646 | 97,966.328 | 88,500.477 | 62,719.313 | 47,233.26 | 51,870.663 | 46,094.831 | 29,958.579 | 24,106.174 | 20,002.028 | 28,470.432 | 21,850.091 | 22,254.435 | 27,908.921 | 32,730.456 | 46,776.017 | 33,269.187 | 23,639.359 | 24,054.782 | 20,662.844 | 17,971.516 | 23,824.435 | 24,053.727 | 23,796.048 | 24,460.485 | 22,447.541 | 32,736.147 | 22,944.303 | 22,907.222 | 17,981.52 | 20,558.043 | 14,797.755 | 11,760.303 | 14,405.601 | 15,039.61 | 16,073.418 | 16,809.533 | 12,506.068 | 47.811 | 100.464 | 85.996 | 77.317 | 79.996 | 163.144 | 127.292 | 75.196 | 79.082 | 95.096 | 569.522 | 753.564 | 814.335 | 582.124 | 784.647 | 821.674 |
Overige vlottende activa
| 5,646.033 | 6,509.567 | 5,451.952 | -0.001 | 0.001 | 7,974.741 | 1,653.679 | 305,196.918 | 0.003 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 76,884.977 | 45,092.111 | 0.002 | 49,689.77 | -0.002 | -230.871 | -227.078 | 0.001 | 0.002 | -0.001 | -212.848 | 0 | 0.001 | 0.001 | 0.001 | -0.001 | 0.001 | 37,331.124 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0 | -0.002 | 28,829.975 | -0.001 | -0 | 54,099.225 | -0.002 | 26,632.619 | 0.001 | 0.001 | 51,461.901 | 0.001 | 26,354.956 | 127.344 | 26,386.068 | 189.979 | 14.702 | -0.001 | 5.089 | 89.376 | -0.002 | 74.331 | 71.84 | -0.002 | 24,705.783 |
Totaal vlottende activa
| 159,967.869 | 153,766.028 | 150,297.626 | 187,803.981 | 183,109.47 | 189,307.838 | 207,533.125 | 305,196.918 | 274,584.375 | 210,665.127 | 218,116.086 | 188,827.74 | 151,672.553 | 140,781.452 | 143,250.91 | 143,812.385 | 92,953.558 | 86,511.776 | 88,887.463 | 130,176.242 | 98,000.872 | 87,116.083 | 83,056.091 | 118,130.851 | 110,677.654 | 94,709.584 | 91,709.935 | 102,227.861 | 80,684.61 | 94,481.139 | 113,301.477 | 130,672.132 | 103,919.511 | 107,917.785 | 120,208.846 | 125,687.536 | 98,484.086 | 63,342.915 | 85,042.649 | 75,044.672 | 51,079.23 | 54,757.007 | 66,364.651 | 87,406.426 | 82,340.783 | 66,863.832 | 82,406.091 | 44,513.528 | 55,565.363 | 40,522.744 | 39,641.08 | 46,280.151 | 46,191.457 | 41,241.325 | 49,979.375 | 44,479.383 | 47,003.059 | 57,306.227 | 43,756.428 | 38,497.287 | 46,487.623 | 39,306.486 | 43,554.758 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 50,307.956 | 50,062.299 | 48,968.741 | 46,448.113 | 46,400.957 | 47,222.279 | 46,830.77 | 54,446.021 | 49,030.326 | 36,764.898 | 37,546.709 | 38,705.416 | 37,663.773 | 35,530.781 | 35,020.353 | 39,062.901 | 40,615.535 | 43,839.493 | 42,279.248 | 42,255.09 | 41,321.089 | 41,419.53 | 41,597.632 | 42,139.241 | 42,876.928 | 40,566.344 | 31,360.943 | 30,939.942 | 30,606.288 | 30,425.818 | 32,176.393 | 30,735.21 | 32,200.159 | 31,388.478 | 32,091.781 | 33,676.006 | 31,023.45 | 30,245.769 | 30,332.377 | 26,017.709 | 25,438.27 | 49,928.933 | 48,521.619 | 27,765.069 | 27,959.266 | 27,570.195 | 27,615.463 | 25,590.457 | 25,683.936 | 25,850.613 | 25,879.884 | 14,811.276 | 15,002.682 | 15,154.614 | 15,154.363 | 15,276.949 | 15,093.624 | 15,410.315 | 15,611.742 | 15,743.21 | 15,846.407 | 16,006.634 | 16,215.391 |
Goodwill
| -11,235.412 | -0.912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,045.98 | 1,045.98 | 1,045.98 | 1,045.98 | 1,045.979 | 2,393.841 | 2,393.841 | 2,393.841 | 4,041.141 | 4,526.078 | 5,011.015 | 5,980.888 | 6,465.825 | 6,950.762 | 7,920.636 | 8,405.573 | 8,890.51 | 0 | 0 | 0 |
Immateriële activa
| 2,182.611 | 2,232.418 | 2,128.522 | 2,129.485 | 2,113.255 | 2,116.624 | 2,107.334 | 2,362.054 | 2,188.144 | 2,092.531 | 2,004.698 | 2,058.016 | 2,015.424 | 2,013.837 | 1,982.796 | 2,128.006 | 2,188.252 | 2,218.976 | 2,152.388 | 1,906.819 | 1,888.911 | 1,730.291 | 1,669.543 | 1,761.77 | 1,761.48 | 1,731.085 | 1,489.579 | 1,621.595 | 1,547.046 | 1,557.025 | 1,543.177 | 1,590.738 | 1,620.253 | 1,614.226 | 1,652.668 | 1,696.528 | 1,649.535 | 3,601.16 | 3,640.068 | 3,869.99 | 3,825.743 | 3,957.285 | 3,963.597 | 1,944.092 | 2,090.998 | 2,273.91 | 2,451.326 | 1,745.784 | 1,788.895 | 1,813.576 | 1,558.512 | 66.07 | 78.56 | 89.769 | 114.621 | 127.046 | 139.472 | 154.816 | 145.52 | 156.456 | 178.33 | 189.267 | 200.204 |
Goodwill en immateriële activa
| -9,052.801 | 2,231.506 | 2,128.522 | 2,129.485 | 2,113.255 | 2,116.624 | 2,107.334 | 2,362.054 | 2,188.144 | 2,092.531 | 2,004.698 | 2,058.016 | 2,015.424 | 2,013.837 | 1,982.796 | 2,128.006 | 2,188.252 | 2,218.976 | 2,152.388 | 1,906.819 | 1,888.911 | 1,730.291 | 1,669.543 | 1,761.77 | 1,761.48 | 1,731.085 | 1,489.579 | 1,621.595 | 1,547.046 | 1,557.025 | 1,543.177 | 1,590.738 | 1,620.253 | 1,614.226 | 1,652.668 | 1,696.528 | 1,649.535 | 3,601.16 | 3,640.068 | 3,869.99 | 3,825.743 | 3,957.285 | 3,963.597 | 2,990.072 | 3,136.978 | 3,319.89 | 3,497.306 | 2,791.763 | 4,182.736 | 4,207.417 | 3,952.353 | 4,107.211 | 4,604.638 | 5,100.784 | 6,095.509 | 6,592.871 | 7,090.234 | 8,075.452 | 8,551.093 | 9,046.966 | 178.33 | 189.267 | 200.204 |
Langetermijnbeleggingen
| 9,052.801 | 9,393.144 | 9,037.82 | -3,762.93 | -2,539.304 | -7,783.534 | -7,592.58 | -6,990.456 | -7,854.076 | -8,257.406 | -8,231.158 | -7,617.931 | -7,591.618 | -10,553.855 | -10,094.41 | -10,205.392 | -12,758.039 | -10,210.264 | -9,786.817 | -9,869.757 | -9,878.314 | -8,966.686 | -8,984.171 | -9,907.4 | -9,847.143 | -9,790.458 | -9,655.553 | -9,457.631 | -9,397.873 | -26,338.584 | -26,274.917 | -35,552.54 | -35,749.492 | -35,749.198 | -35,749.614 | -34,053.715 | -484.074 | 555.186 | 380.538 | 328.064 | -2,714.941 | -5,239.757 | 191.971 | -12,435.999 | -19,278.973 | -19,118.797 | 755.374 | -1,829.92 | -1,249.516 | -961.604 | 1,713.265 | -4,424.44 | -6,700.625 | -1,010.343 | -3,157.118 | -5,984.144 | -7,400.756 | 65.215 | 4,679.522 | 3,719.43 | 8,573.158 | 8,461.088 | 709.389 |
Belastingvorderingen
| 563.47 | 158.954 | 152.065 | 151.909 | 147.854 | 202.425 | 196.758 | 623.167 | 561.536 | 549.099 | 537.625 | 267.502 | 255.108 | 88.473 | 84.922 | 23,489.238 | 26,305.201 | 24,025.976 | 0 | 22,117.273 | 0 | 0 | 22,157.094 | 30,159.138 | 30,465.375 | 0 | 24,884.227 | 0 | 22,484.113 | 0 | 39,342.853 | 0 | 48,911.108 | 48,926.139 | 48,977.875 | 0 | 0 | 0 | 0 | 37,607.169 | 40,630.105 | 0 | 6,459.481 | 19,348.888 | 0 | 26,219.849 | 6,175.419 | 0 | 27,482.878 | 0 | 0 | 0 | 12,386.233 | 0 | 0 | 0 | 0 | 8,813.99 | 0 | 8,289.188 | 1,213.301 | 2,060.549 | 8,064.232 |
Overige niet-vlottende activa
| 11,222.644 | 382.81 | 922.665 | 18,378.596 | 17,036.496 | 22,101.074 | 21,680.289 | 23,788.843 | 22,776.979 | 22,354.003 | 21,983.675 | 20,877.5 | 20,436.935 | 23,192.494 | 22,525.672 | 0.001 | -0.002 | 0.001 | 22,988.333 | -0.001 | 21,723.139 | 22,458.891 | 0 | 0.003 | -0.001 | 24,911.881 | -0 | 20,430.673 | -0.001 | 39,405.168 | -0.001 | 48,324.611 | -0.001 | -0.001 | 0 | 49,207.628 | 14,995.621 | 37,649.274 | 37,470.568 | -0.001 | 0.001 | 11,790.663 | 0 | -0.001 | 26,253.867 | 0.001 | -0.001 | 29,192.946 | -0.001 | 27,280.89 | 28,008.27 | 9,382.21 | -0.001 | 7,383.718 | 11,703.378 | 12,474.923 | 14,980.17 | 1,487.985 | 8,059.494 | 1,493.287 | 1,403.199 | 0.228 | 0.228 |
Totaal niet-vlottende activa
| 62,094.071 | 62,228.714 | 61,209.813 | 63,345.173 | 63,159.258 | 63,858.868 | 63,222.571 | 74,229.629 | 66,702.909 | 53,503.125 | 53,841.549 | 54,290.503 | 52,779.622 | 50,271.73 | 49,519.333 | 54,474.754 | 56,350.947 | 59,874.182 | 57,633.152 | 56,409.424 | 55,054.825 | 56,642.026 | 56,440.098 | 64,152.752 | 65,256.639 | 57,418.852 | 48,079.196 | 43,534.579 | 45,239.573 | 45,049.427 | 46,787.505 | 45,098.019 | 46,982.027 | 46,179.644 | 46,972.71 | 50,526.447 | 47,184.532 | 72,051.389 | 71,823.55 | 67,822.931 | 67,179.178 | 60,437.124 | 59,136.668 | 37,668.029 | 38,071.138 | 37,991.138 | 38,043.561 | 55,745.246 | 56,100.033 | 56,377.316 | 59,553.772 | 23,876.257 | 25,292.927 | 26,628.773 | 29,796.132 | 28,360.599 | 29,763.272 | 33,852.957 | 36,901.851 | 38,292.081 | 27,214.395 | 26,717.766 | 25,189.444 |
Totaal activa
| 222,061.94 | 215,994.742 | 211,507.439 | 251,149.154 | 246,268.728 | 253,166.707 | 270,755.696 | 379,426.547 | 341,287.284 | 264,168.251 | 271,957.635 | 243,118.243 | 204,452.174 | 191,053.18 | 192,770.243 | 198,287.138 | 149,304.507 | 146,385.96 | 146,520.616 | 186,585.666 | 153,055.696 | 143,758.111 | 139,496.189 | 182,283.603 | 175,934.293 | 152,128.436 | 139,789.131 | 145,762.439 | 125,924.183 | 139,530.566 | 160,088.982 | 175,770.151 | 150,901.539 | 154,097.429 | 167,181.556 | 176,213.983 | 145,668.617 | 135,394.303 | 156,866.199 | 142,867.603 | 118,258.408 | 115,194.131 | 125,501.318 | 125,074.456 | 120,411.921 | 104,854.97 | 120,449.652 | 100,258.774 | 111,665.396 | 96,900.058 | 99,194.85 | 70,156.408 | 71,484.384 | 67,870.098 | 79,775.507 | 72,839.982 | 76,766.331 | 91,159.184 | 80,658.279 | 76,789.368 | 73,702.018 | 66,024.252 | 68,744.201 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 61,782.986 | 51,755.044 | 46,157.992 | 73,535.025 | 70,881.124 | 57,836.336 | 65,128.753 | 109,495.248 | 111,760.303 | 61,788.79 | 70,587.763 | 78,710.165 | 52,355.493 | 48,122.579 | 61,833.314 | 67,393.2 | 30,319.81 | 21,798.594 | 24,920.104 | 55,970.073 | 32,151.444 | 18,049.364 | 14,567.759 | 28,368.745 | 24,345.926 | 17,478.918 | 15,122.501 | 26,643.121 | 14,085.345 | 10,118.349 | 13,822.293 | 25,799.384 | 13,751.105 | 10,352.634 | 13,531.02 | 20,432.863 | 15,337.062 | 15,714.031 | 18,938.659 | 17,671.46 | 13,790.581 | 9,052.837 | 14,870.305 | 16,025.722 | 14,249.306 | 11,393.937 | 11,435.062 | 3,246.867 | 1,764.205 | 2,605.118 | 1,177.391 | 7,563.959 | 8,005.515 | 5,697.713 | 14,316.999 | 8,797.776 | 10,408.754 | 19,968.402 | 10,716.327 | 4,195.728 | 9,232.622 | 4,855.22 | 5,797.367 |
Kortlopende schulden
| 30,450.868 | 36,792.778 | 40,223 | 45,365.336 | 51,283.605 | 71,359.933 | 86,435.885 | 137,696.97 | 115,149.387 | 98,816.304 | 104,715.446 | 79,442.179 | 74,496.275 | 70,130.517 | 62,533.477 | 59,337.444 | 51,343.539 | 53,841.264 | 53,392.817 | 60,203.051 | 55,431.244 | 60,010.474 | 59,738.298 | 77,359.987 | 77,699.882 | 60,389.153 | 48,757.983 | 40,774.091 | 35,446.867 | 51,797.265 | 66,384.043 | 70,018.143 | 59,864.967 | 62,673.183 | 73,847.614 | 60,921.977 | 46,925.762 | 38,621.839 | 55,304.137 | 39,930.466 | 19,466.264 | 14,719.724 | 21,012.453 | 21,069.748 | 17,749.052 | 7,809.593 | 22,038.696 | 5,689 | 16,804.769 | 6,437.872 | 6,583.372 | 6,757.372 | 7,098.872 | 6,701.372 | 9,249.402 | 9,964.256 | 10,549.362 | 12,924.372 | 11,521.684 | 11,964.372 | 7,650.872 | 7,887.163 | 13,354.51 |
Belastingschulden
| 485.113 | 1,608.614 | 1,029.862 | 1,019.209 | 448.796 | 1,436.108 | 3,245.408 | 2,698.476 | 1,416.234 | 749.25 | 529.498 | 682.164 | 552.623 | 569.107 | 283.103 | 315.039 | 24.658 | 16.383 | 56.505 | 17.449 | 104.007 | 0 | 0 | 30.841 | 31.013 | 53.859 | 98.741 | 809.258 | 65.756 | 628.551 | 1,043.051 | 549.332 | 544.16 | 1,881.484 | 2,883.781 | 2,121.583 | 0 | 0 | 0 | 0 | 0 | 0 | 95.923 | 0 | 36.967 | 1,070.222 | 100.437 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.507 | 1.737 | 0.251 | 271.398 | 14,272.532 | 24.071 | 23.381 | 94.926 | 30.341 | 0.631 | 575.833 | 682.164 | 552.623 | 569.107 | 283.103 | 315.039 | 5,554.266 | 16.383 | 6,757.648 | 5,858.456 | 4,026.492 | 3,815.808 | 4,199.74 | 13,086.526 | 31.013 | 53.859 | 5,922.881 | 809.258 | 4,912.979 | 6,078.698 | 7,732.811 | 549.332 | 5,457.625 | 1,881.484 | 9,417.014 | 12,234.015 | 0 | 0 | 8,607.108 | 7,776.348 | 8,153.148 | 0 | 7,929.955 | 8,588.563 | 36.967 | 8,074.453 | 10,351.719 | 0 | 0 | 10,840.43 | 10,647.925 | 0 | 0 | 0 | 0 | 0 | 12,062.496 | 0 | 8,874.69 | 0 | 6,286.307 | 0 | 0 |
Overige kortlopende verplichtingen
| 11,023.959 | 13,575.177 | 16,734.358 | 15,195.716 | -0.001 | 14,817.187 | 14,142.263 | 11,446.466 | 9,189.404 | 8,142.971 | 8,100.971 | 7,659.416 | 7,078.214 | 5,510.24 | 6,609.294 | 5,248.832 | -0.001 | 8,096.504 | -0.001 | 0.001 | -0.002 | 0.001 | 0 | 0.002 | 5,308.248 | 4,979.517 | -0 | 5,195.878 | -0.001 | -0.001 | -0 | 6,567.385 | 0.001 | 6,533.29 | 0 | 0.001 | 12,350.631 | 8,175.446 | -0 | -0.001 | 0.001 | 9,590.187 | -0 | 0.001 | 8,187.531 | -0.001 | 0.003 | 6,166.29 | 11,984.998 | 0.002 | -0.001 | 10,737.686 | 10,807.456 | 10,475.961 | 10,629.651 | 10,570.492 | 0.001 | 10,852.853 | 0.001 | 9,081.523 | 0.001 | 6,995.856 | 4,998.197 |
Totaal kortlopende verplichtingen
| 103,259.32 | 102,124.736 | 103,115.601 | 134,367.475 | 136,437.26 | 144,037.527 | 165,730.282 | 258,733.61 | 236,129.435 | 168,748.696 | 183,980.013 | 166,493.924 | 134,482.605 | 124,332.443 | 131,259.188 | 132,294.515 | 87,217.614 | 83,752.745 | 85,070.568 | 122,031.581 | 91,609.178 | 81,875.647 | 78,505.797 | 118,815.26 | 107,385.069 | 82,901.447 | 69,803.365 | 73,422.348 | 54,445.19 | 67,994.311 | 87,939.146 | 102,934.244 | 79,073.698 | 81,440.591 | 96,795.648 | 93,588.856 | 74,613.455 | 62,511.316 | 82,849.904 | 65,378.273 | 41,409.994 | 33,362.748 | 43,812.712 | 45,684.034 | 40,222.856 | 27,277.982 | 43,825.48 | 15,102.157 | 30,553.972 | 19,883.422 | 18,408.687 | 25,059.017 | 25,911.843 | 22,875.046 | 34,196.052 | 29,332.524 | 33,020.613 | 43,745.627 | 31,112.702 | 25,241.623 | 23,169.802 | 19,738.239 | 24,150.074 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1,915.282 | 1,837.472 | 5,972.343 | 6,174.659 | 7,282.424 | 7,082.143 | 9,658.224 | 8,706.541 | 9,537.659 | 9,341.581 | 4,185.151 | 3,706.133 | 1,649.263 | 1,585.882 | 1,869.78 | 1,914.81 | 2,795.134 | 2,891.928 | 2,903.538 | 3,167.181 | 4,354.078 | 5,097.307 | 3,425.012 | 3,435.705 | 0 | 0 | 0 | 162.043 | 317.249 | 343.945 | 468.386 | 496.946 | 658.252 | 668.435 | 983.394 | 0 | 0 | 0 | 2,363.85 | 2,282.4 | 4,809.6 | 4,748.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,117.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,091.81 | 4,082.42 | 4,082.42 | 4,082.42 | 4,082.42 | 4,082.42 | 4,082.42 | 4,082.42 | 4,082.42 | 4,130.017 | 7,924.721 | 7,924.721 | 7,924.721 | 7,924.721 | 7,924.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,333.622 | 120.257 | 115.31 | 527.603 | 400.25 | 158.66 | 0 | 1,088.419 | 916.34 | 626.999 | 264.331 | 1,225.934 | 1,038.673 | 864.845 | 732.366 | 1,380.863 | 1,220.25 | 995.096 | 850.754 | 1,315.461 | 776.755 | 877.344 | 937.236 | 1,292.035 | 1,053.704 | 587.401 | 699.511 | 1,464.015 | 1,225.513 | 1,263.409 | 1,162.356 | 1,663.826 | 1,516.979 | 1,395.403 | -0 | 1,484.046 | 1,239.73 | 1,240.965 | 1,091.599 | 1,571.449 | 1,436.987 | 1,381.221 | 1,234.393 | 1,692.561 | 1,619.313 | 1,568.601 | 1,260.769 | 1,667.47 | 1,765.712 | 1,436.13 | 1,782.522 | 1,366.265 | 1,251.917 | 1,071.084 | 843.426 | 779.293 | 1,458.505 | 1,496.171 | 1,573.594 | 1,404.392 | 1,518.177 | 1,341.723 | 1,258.127 |
Totaal niet-vlottende verplichtingen
| 2,333.622 | 2,035.539 | 1,952.782 | 6,499.946 | 6,574.909 | 7,441.084 | 7,082.143 | 10,746.643 | 9,622.881 | 10,164.658 | 9,605.912 | 5,411.085 | 4,744.806 | 2,514.108 | 2,318.248 | 3,250.643 | 3,135.06 | 3,790.23 | 3,742.682 | 4,218.999 | 3,943.936 | 5,231.422 | 6,034.543 | 4,717.047 | 4,489.409 | 587.401 | 699.511 | 1,464.015 | 1,387.556 | 1,580.658 | 1,506.302 | 2,132.212 | 2,013.925 | 2,053.655 | 1,786.242 | 2,467.44 | 5,331.54 | 5,323.385 | 5,174.019 | 8,017.719 | 7,801.807 | 10,273.241 | 10,065.663 | 5,774.981 | 5,701.733 | 5,698.618 | 9,185.49 | 9,592.191 | 9,690.433 | 9,360.851 | 9,707.243 | 1,366.265 | 1,251.917 | 1,071.084 | 843.426 | 779.293 | 1,458.505 | 1,496.171 | 1,573.594 | 1,404.392 | 1,518.177 | 1,341.723 | 1,258.127 |
Totaal passiva
| 105,592.942 | 104,160.275 | 105,068.384 | 140,867.421 | 143,012.169 | 151,478.611 | 172,812.424 | 269,480.252 | 245,752.318 | 178,913.353 | 193,585.924 | 171,905.009 | 139,227.411 | 126,846.55 | 133,577.436 | 135,545.16 | 90,352.674 | 87,542.975 | 88,813.251 | 126,250.58 | 95,553.116 | 87,107.069 | 84,540.34 | 123,532.308 | 111,874.477 | 83,488.847 | 70,502.876 | 74,886.363 | 55,832.746 | 69,574.969 | 89,445.448 | 105,066.455 | 81,087.623 | 83,494.245 | 98,581.89 | 96,056.296 | 79,944.994 | 67,834.701 | 88,023.923 | 73,395.993 | 49,211.801 | 43,635.989 | 53,878.375 | 51,459.015 | 45,924.589 | 32,976.6 | 53,010.97 | 24,694.348 | 40,244.405 | 29,244.272 | 28,115.929 | 26,425.282 | 27,163.76 | 23,946.13 | 35,039.478 | 30,111.817 | 34,479.118 | 45,241.797 | 32,686.296 | 26,646.015 | 24,687.979 | 21,079.962 | 25,408.201 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 17.044 | 16.669 | 15.947 | 16.701 | 16.255 | 16.144 | 15.692 | 17.766 | 16.009 | 14.992 | 14.679 | 14.671 | 13.992 | 14.035 | 13.472 | 14.53 | 14.867 | 15.138 | 14.336 | 14.876 | 14.323 | 14.088 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 | 13.845 |
Gewone aandelen
| 47,474.428 | 46,431.129 | 44,418.682 | 46,519.076 | 45,277.464 | 44,967.06 | 43,708.203 | 49,485.15 | 44,591.128 | 41,759.562 | 40,886.984 | 40,866.291 | 38,972.832 | 39,093.544 | 37,524.284 | 40,473.114 | 41,411.221 | 42,166.535 | 39,931.633 | 41,431.913 | 39,897.144 | 39,241.848 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,562.41 | 38,499.91 | 38,137.41 | 38,137.41 |
Ingehouden winsten
| 3,113.899 | 941.858 | 7,350.622 | 61,775.807 | 55,679.035 | 54,447.963 | 51,973.504 | 57,883.224 | 48,719.342 | 41,437.216 | 35,654.713 | 28,482.911 | 24,474.264 | 23,329.913 | 19,956.929 | 20,422.766 | 15,651.724 | 14,753.109 | 15,954.332 | 16,705.014 | 15,488.705 | 15,619.258 | 16,766.439 | 20,203.766 | 24,859.656 | 30,517.512 | 31,107 | 32,349.299 | 31,710.265 | 31,152.589 | 33,016.309 | 31,264.536 | 31,210.018 | 31,633.065 | 30,212.594 | 38,371.934 | 23,691.233 | 25,882.193 | 27,470.081 | 27,707.013 | 27,743.475 | 30,118.031 | 30,196.548 | 32,568.052 | 33,686.387 | 30,501.237 | 26,039.387 | 35,326.53 | 32,989.142 | 28,795.781 | 31,489.908 | 3,440.699 | 3,868.372 | 3,636.203 | 5,399.66 | 3,255.417 | 2,743.765 | 6,874.05 | 9,161.963 | 9,949.907 | 9,056.525 | 5,173.134 | 3,635.192 |
Overige gereserveerde algehele resultaten
| 63,494.856 | 62,128.097 | 52,437.503 | 54,990.27 | 53,743.548 | 53,087.904 | 37,788.847 | 42,678.305 | 38,718.822 | 36,118.685 | 24,245.053 | -34.124 | -32.543 | -32.644 | -31.333 | -33.796 | -34.579 | -35.21 | -33.343 | -34.596 | -33.315 | -32.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,368.771 | 2,316.715 | 2,216.302 | -53,020.121 | -51,459.743 | -50,830.975 | -35,542.974 | -40,118.15 | -36,510.335 | -34,075.557 | -22,429.718 | 1,883.485 | 1,796.218 | 1,801.782 | 1,729.456 | 1,865.364 | 1,908.6 | 1,943.413 | 1,840.407 | 2,217.879 | 2,135.723 | 1,808.616 | -386.846 | -28.726 | 623.905 | -454.179 | -397 | -49.478 | -195.083 | 226.753 | -949.03 | 862.905 | 16.321 | 382.101 | -208.471 | 3,202.023 | 3,452.186 | 3,096.887 | 2,793.308 | 3,184.012 | 2,748.447 | 2,856.699 | 2,848.224 | 2,458.99 | 2,223.366 | 2,789.719 | 2,809.304 | 1,661.641 | -144.406 | 283.75 | 1,012.758 | 1,714.172 | 1,875.997 | 1,711.51 | 760.113 | 896.492 | 967.193 | 467.082 | 233.766 | 1,617.191 | 1,443.759 | 1,619.9 | 1,549.553 |
Totaal eigen vermogen van aandeelhouders
| 116,468.998 | 111,834.467 | 106,439.056 | 110,281.733 | 103,256.559 | 101,688.096 | 97,943.272 | 109,946.295 | 95,534.966 | 85,254.898 | 78,371.711 | 71,213.234 | 65,224.763 | 64,206.63 | 59,192.808 | 62,741.978 | 58,951.833 | 58,842.985 | 57,707.365 | 60,335.086 | 57,502.58 | 56,651.042 | 54,955.848 | 58,751.295 | 64,059.816 | 68,639.588 | 69,286.256 | 70,876.076 | 70,091.437 | 69,955.597 | 70,643.534 | 70,703.696 | 69,802.594 | 70,591.421 | 68,580.378 | 80,150.212 | 65,719.674 | 67,555.335 | 68,839.644 | 69,467.28 | 69,068.177 | 71,550.985 | 71,621.027 | 73,603.297 | 74,486.008 | 71,867.211 | 67,424.946 | 75,564.426 | 71,420.991 | 67,655.786 | 71,078.921 | 43,731.126 | 44,320.624 | 43,923.968 | 44,736.028 | 42,728.164 | 42,287.213 | 45,917.387 | 47,971.984 | 50,143.353 | 49,014.039 | 44,944.289 | 43,336 |
Totaal eigen vermogen
| 116,468.998 | 111,834.467 | 106,439.056 | 110,281.733 | 103,256.559 | 101,688.096 | 97,943.272 | 109,946.295 | 95,534.966 | 85,254.898 | 78,371.711 | 71,213.234 | 65,224.763 | 64,206.63 | 59,192.808 | 62,741.978 | 58,951.833 | 58,842.985 | 57,707.365 | 60,335.086 | 57,502.58 | 56,651.042 | 54,955.848 | 58,751.295 | 64,059.816 | 68,639.588 | 69,286.256 | 70,876.076 | 70,091.437 | 69,955.597 | 70,643.534 | 70,703.696 | 69,813.916 | 70,603.184 | 68,599.666 | 80,157.687 | 65,723.623 | 67,559.602 | 68,842.276 | 69,471.61 | 69,046.607 | 71,558.142 | 71,622.943 | 73,615.441 | 74,487.332 | 71,878.37 | 67,438.682 | 75,564.426 | 71,420.991 | 67,655.786 | 71,078.921 | 43,731.126 | 44,320.624 | 43,923.968 | 44,736.028 | 42,728.164 | 42,287.213 | 45,917.387 | 47,971.984 | 50,143.353 | 49,014.039 | 44,944.289 | 43,336 |
Totaal passiva en aandeelhoudersvermogen
| 222,061.94 | 215,994.742 | 211,507.439 | 251,149.154 | 246,268.728 | 253,166.707 | 270,755.696 | 379,426.547 | 341,287.284 | 264,168.251 | 271,957.635 | 243,118.243 | 204,452.174 | 191,053.18 | 192,770.244 | 198,287.138 | 149,304.507 | 146,385.96 | 146,520.616 | 186,585.666 | 153,055.696 | 143,758.111 | 139,496.188 | 182,283.603 | 175,934.293 | 152,128.436 | 139,789.131 | 145,762.439 | 125,924.183 | 139,530.566 | 160,088.982 | 175,770.151 | 150,901.539 | 154,097.429 | 167,181.556 | 176,213.983 | 145,668.617 | 135,394.303 | 156,866.199 | 142,867.603 | 118,258.408 | 115,194.131 | 125,501.318 | 125,074.456 | 120,411.921 | 104,854.97 | 120,449.652 | 100,258.774 | 111,665.396 | 96,900.058 | 99,194.85 | 70,156.408 | 71,484.384 | 67,870.098 | 79,775.506 | 72,839.981 | 76,766.331 | 91,159.184 | 80,658.28 | 76,789.368 | 73,702.018 | 66,024.251 | 68,744.201 |