China Electronics Huada Technology Company Limited
HKEX:0085.HK
1.32 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,360.635 | 1,212.113 | 1,807.007 | 1,323.957 | 1,159.157 | 844.893 | 836.761 | 608.113 | 716.443 | 786.914 | 908.572 | 705.962 | 981.034 | 764.961 | 688.074 | 652.108 | 829.779 | 890.32 | 703.664 | 586.934 | 734.672 | 327.046 | 288.908 | 288.908 | 288.908 | 288.908 | 248.778 | 248.778 | 248.778 | 248.778 | 143.647 | 143.647 | 143.647 | 143.647 | 115.133 | 115.133 | 115.133 | 115.133 | 566.836 | 566.836 | 566.836 | 566.836 | 791.927 | 791.927 | 791.927 | 791.927 | 887.332 | 887.332 | 887.332 | 887.332 | 1,192.132 | 1,192.132 | 1,192.132 | 1,192.132 | 1,147.531 | 1,147.531 | 1,147.531 | 1,147.531 | 715.559 | 715.559 | 715.559 | 715.559 |
Kosten van de omzet
| 793.267 | 785.021 | 966.34 | 678.797 | 692.072 | 529.213 | 581.909 | 425.676 | 466.139 | 554.715 | 611.861 | 493.814 | 662.451 | 520.384 | 432.375 | 385.552 | 587.152 | 530.202 | 386.655 | 322.593 | 406.084 | 180.283 | 175.976 | 175.976 | 175.976 | 175.976 | 166.458 | 166.458 | 166.458 | 166.458 | 90.525 | 90.525 | 90.525 | 90.525 | 71.962 | 71.962 | 71.962 | 71.962 | 456.817 | 456.817 | 456.817 | 456.817 | 652.012 | 652.012 | 652.012 | 652.012 | 829.258 | 829.258 | 829.258 | 829.258 | 1,129.117 | 1,129.117 | 1,129.117 | 1,129.117 | 1,088.16 | 1,088.16 | 1,088.16 | 1,088.16 | 676.842 | 676.842 | 676.842 | 676.842 |
Brutowinst
| 567.368 | 427.092 | 840.667 | 645.16 | 467.085 | 315.68 | 254.852 | 182.437 | 250.304 | 232.199 | 296.711 | 212.148 | 318.583 | 244.577 | 255.699 | 266.556 | 242.627 | 360.118 | 317.009 | 264.341 | 328.588 | 146.763 | 112.932 | 112.932 | 112.932 | 112.932 | 82.32 | 82.32 | 82.32 | 82.32 | 53.122 | 53.122 | 53.122 | 53.122 | 43.171 | 43.171 | 43.171 | 43.171 | 110.019 | 110.019 | 110.019 | 110.019 | 139.915 | 139.915 | 139.915 | 139.915 | 58.074 | 58.074 | 58.074 | 58.074 | 63.015 | 63.015 | 63.015 | 63.015 | 59.371 | 59.371 | 59.371 | 59.371 | 38.718 | 38.718 | 38.718 | 38.718 |
Brutowinstmarge
| 0.417 | 0.352 | 0.465 | 0.487 | 0.403 | 0.374 | 0.305 | 0.3 | 0.349 | 0.295 | 0.327 | 0.301 | 0.325 | 0.32 | 0.372 | 0.409 | 0.292 | 0.404 | 0.451 | 0.45 | 0.447 | 0.449 | 0.391 | 0.391 | 0.391 | 0.391 | 0.331 | 0.331 | 0.331 | 0.331 | 0.37 | 0.37 | 0.37 | 0.37 | 0.375 | 0.375 | 0.375 | 0.375 | 0.194 | 0.194 | 0.194 | 0.194 | 0.177 | 0.177 | 0.177 | 0.177 | 0.065 | 0.065 | 0.065 | 0.065 | 0.053 | 0.053 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.052 | 0.054 | 0.054 | 0.054 | 0.054 |
Onderzoek- en ontwikkelingskosten
| 183.25 | 228.062 | 162.991 | 189.554 | 158.517 | 163.759 | 108.036 | 107.731 | 86.56 | 111.502 | 102.655 | 103.061 | 108.762 | 122.983 | 101.886 | 131.656 | 226.005 | 170.689 | 102.975 | 130.036 | 82.966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.484 | 23.484 | 23.484 | 23.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 324.971 | 207.794 | 245.112 | 212.592 | 231.866 | 156.249 | 183.267 | 136.555 | 180.378 | 165.378 | 174.713 | 168.933 | 182.205 | 150.651 | 196.272 | 277.271 | 227.686 | 124.715 | 188.297 | 178.023 | 79.676 | 50.192 | 50.192 | 50.192 | 50.192 | 47.322 | 47.322 | 47.322 | 47.322 | 10.718 | 10.718 | 10.718 | 10.718 | 32.239 | 32.239 | 32.239 | 32.239 | 78.694 | 78.694 | 78.694 | 78.694 | 82.935 | 82.935 | 82.935 | 82.935 | 41.894 | 41.894 | 41.894 | 41.894 | 42.283 | 42.283 | 42.283 | 42.283 | 26.609 | 26.609 | 26.609 | 26.609 | 13.196 | 13.196 | 13.196 | 13.196 |
Verkoop- en marketingkosten
| 0 | 53.248 | 26.116 | 41.527 | 34.714 | 40.204 | 42.798 | 35.794 | 38.101 | 39.621 | 43.533 | 39.652 | 50.616 | 53.846 | 43.795 | 52.415 | 52.491 | 37.919 | 42.462 | 34.844 | 29.5 | 14.766 | 14.328 | 14.328 | 14.328 | 14.328 | 10.322 | 10.322 | 10.322 | 10.322 | 8.129 | 8.129 | 8.129 | 8.129 | 5.582 | 5.582 | 5.582 | 5.582 | 81.482 | 81.482 | 81.482 | 81.482 | 64.776 | 64.776 | 64.776 | 64.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.758 | 10.758 | 10.758 | 10.758 | 6.846 | 6.846 | 6.846 | 6.846 |
Verkoop-, algemene en administratieve kosten
| 81.876 | 116.296 | 72.203 | 83.919 | 93.726 | 109.082 | 83.852 | 101.072 | 92.34 | 103.594 | 110.972 | 232.971 | 221.183 | 255.309 | 194.446 | 248.687 | 329.762 | 265.605 | 167.177 | 223.141 | 207.523 | 94.442 | 64.52 | 64.52 | 64.52 | 64.52 | 57.644 | 57.644 | 57.644 | 57.644 | 18.847 | 18.847 | 18.847 | 18.847 | 37.82 | 37.82 | 37.82 | 37.82 | 160.176 | 160.176 | 160.176 | 160.176 | 147.711 | 147.711 | 147.711 | 147.711 | 41.894 | 41.894 | 41.894 | 41.894 | 42.283 | 42.283 | 42.283 | 42.283 | 37.367 | 37.367 | 37.367 | 37.367 | 20.042 | 20.042 | 20.042 | 20.042 |
Overige kosten
| 0 | 3.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.154 | 0 | 0 | -7.17 | -7.17 | -7.17 | -7.17 | -7.811 | -7.811 | -7.811 | -7.811 | -4.582 | -4.582 | -4.582 | -4.582 | -9.574 | -9.574 | -9.574 | -9.574 | 27.115 | 27.115 | 27.115 | 27.115 | -2.425 | -2.425 | -2.425 | -2.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.405 | -2.405 | -2.405 | -2.405 | 0.948 | 0.948 | 0.948 | 0.948 |
Bedrijfskosten
| 246.272 | 344.358 | 235.194 | 273.473 | 252.243 | 272.841 | 191.888 | 208.803 | 178.9 | 215.096 | 213.627 | 106.433 | 187.987 | 139.014 | 50.21 | 190.05 | 264.689 | 200.53 | 137.058 | 35.917 | 193.771 | 94.442 | 57.35 | 57.35 | 57.35 | 57.35 | 49.833 | 49.833 | 49.833 | 49.833 | 37.749 | 37.749 | 37.749 | 37.749 | 28.246 | 28.246 | 28.246 | 28.246 | 187.291 | 187.291 | 187.291 | 187.291 | 145.286 | 145.286 | 145.286 | 145.286 | 41.894 | 41.894 | 41.894 | 41.894 | 42.283 | 42.283 | 42.283 | 42.283 | 34.962 | 34.962 | 34.962 | 34.962 | 20.99 | 20.99 | 20.99 | 20.99 |
Bedrijfsresultaat
| 302.242 | 82.734 | 605.473 | 371.687 | 214.842 | 42.839 | 62.964 | -26.366 | 71.404 | 17.103 | 83.084 | -11.359 | 105.482 | -6.289 | 75.288 | 46.87 | -14.81 | 156.974 | 176.163 | 54.829 | 136.376 | 62.911 | 56.517 | 56.517 | 56.517 | 56.517 | 32.807 | 32.807 | 32.807 | 32.807 | 15.373 | 15.373 | 15.373 | 15.373 | 12.061 | 12.061 | 12.061 | 12.061 | -103.32 | -103.32 | -103.32 | -103.32 | -3.623 | -3.623 | -3.623 | -3.623 | 16.181 | 16.181 | 16.181 | 16.181 | 20.732 | 20.732 | 20.732 | 20.732 | 24.409 | 24.409 | 24.409 | 24.409 | 17.728 | 17.728 | 17.728 | 17.728 |
Bedrijfsresultaat ratio
| 0.222 | 0.068 | 0.335 | 0.281 | 0.185 | 0.051 | 0.075 | -0.043 | 0.1 | 0.022 | 0.091 | -0.016 | 0.108 | -0.008 | 0.109 | 0.072 | -0.018 | 0.176 | 0.25 | 0.093 | 0.186 | 0.192 | 0.196 | 0.196 | 0.196 | 0.196 | 0.132 | 0.132 | 0.132 | 0.132 | 0.107 | 0.107 | 0.107 | 0.107 | 0.105 | 0.105 | 0.105 | 0.105 | -0.182 | -0.182 | -0.182 | -0.182 | -0.005 | -0.005 | -0.005 | -0.005 | 0.018 | 0.018 | 0.018 | 0.018 | 0.017 | 0.017 | 0.017 | 0.017 | 0.021 | 0.021 | 0.021 | 0.021 | 0.025 | 0.025 | 0.025 | 0.025 |
Totaal overige inkomsten en kosten netto
| 41.399 | 29.355 | 18.93 | 8.88 | 11.126 | 6.086 | 0.615 | -1,105.628 | -33.009 | -38.588 | -10.931 | 71.123 | -20.931 | 60.9 | 88.107 | 338.895 | -57.988 | -31.068 | -32.707 | 165.985 | -9.327 | -0.043 | -0.137 | -0.137 | -0.137 | -0.137 | 0 | 0 | 0 | 0 | 0.408 | 0.408 | 0.408 | 0.408 | 3.188 | 3.188 | 3.188 | 3.188 | 19.955 | 19.955 | 19.955 | 19.955 | -1.157 | -1.157 | -1.157 | -1.157 | 1.699 | 1.699 | 1.699 | 1.699 | 1.755 | 1.755 | 1.755 | 1.755 | -20.67 | -20.67 | -20.67 | -20.67 | -1.621 | -1.621 | -1.621 | -1.621 |
Inkomen voor belasting
| 343.641 | 112.089 | 624.403 | 380.567 | 225.968 | 48.925 | 63.579 | -1,131.994 | 38.395 | -21.485 | 72.153 | 59.764 | 84.551 | 54.611 | 163.395 | 385.765 | -72.798 | 125.906 | 143.456 | 220.814 | 127.049 | 62.869 | 56.381 | 56.381 | 56.381 | 56.381 | 32.807 | 32.807 | 32.807 | 32.807 | 15.782 | 15.782 | 15.782 | 15.782 | 15.249 | 15.249 | 15.249 | 15.249 | -83.365 | -83.365 | -83.365 | -83.365 | -4.779 | -4.779 | -4.779 | -4.779 | 17.879 | 17.879 | 17.879 | 17.879 | 22.487 | 22.487 | 22.487 | 22.487 | 3.74 | 3.74 | 3.74 | 3.74 | 16.107 | 16.107 | 16.107 | 16.107 |
Inkomen voor belasting ratio
| 0.253 | 0.092 | 0.346 | 0.287 | 0.195 | 0.058 | 0.076 | -1.861 | 0.054 | -0.027 | 0.079 | 0.085 | 0.086 | 0.071 | 0.237 | 0.592 | -0.088 | 0.141 | 0.204 | 0.376 | 0.173 | 0.192 | 0.195 | 0.195 | 0.195 | 0.195 | 0.132 | 0.132 | 0.132 | 0.132 | 0.11 | 0.11 | 0.11 | 0.11 | 0.132 | 0.132 | 0.132 | 0.132 | -0.147 | -0.147 | -0.147 | -0.147 | -0.006 | -0.006 | -0.006 | -0.006 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0.023 | 0.023 | 0.023 | 0.023 |
Belastingkosten
| 34.243 | -24.016 | 73.316 | 50.707 | 24.248 | -19.205 | 4.498 | 0.955 | 7.863 | -1.824 | -0.972 | 23.166 | 4.559 | 23.478 | 19.633 | 2.289 | 3.755 | 26.256 | 35.263 | 35.051 | 23.33 | 6.895 | 6.985 | 6.985 | 6.985 | 6.985 | 4.143 | 4.143 | 4.143 | 4.143 | 0.796 | 0.796 | 0.796 | 0.796 | 1.793 | 1.793 | 1.793 | 1.793 | 8.401 | 8.401 | 8.401 | 8.401 | -7.91 | -7.91 | -7.91 | -7.91 | 0.59 | 0.59 | 0.59 | 0.59 | 1.4 | 1.4 | 1.4 | 1.4 | 2.13 | 2.13 | 2.13 | 2.13 | 1.297 | 1.297 | 1.297 | 1.297 |
Nettowinst
| 309.545 | 133.546 | 552.885 | 328.24 | 203.191 | 66.188 | 59.256 | -1,080.81 | 67.547 | 82.928 | 72.231 | 35.241 | 78.08 | 77.14 | 142.957 | 382.83 | -44.902 | 105.191 | 109.734 | 187.384 | 104.582 | 55.974 | 49.396 | 49.396 | 49.396 | 49.396 | 28.665 | 28.665 | 28.665 | 28.665 | 14.985 | 14.985 | 14.985 | 14.985 | 13.456 | 13.456 | 13.456 | 13.456 | -91.766 | -91.766 | -91.766 | -91.766 | 3.131 | 3.131 | 3.131 | 3.131 | 17.29 | 17.29 | 17.29 | 17.29 | 21.087 | 21.087 | 21.087 | 21.087 | 1.61 | 1.61 | 1.61 | 1.61 | 14.81 | 14.81 | 14.81 | 14.81 |
Nettowinstmarge
| 0.228 | 0.11 | 0.306 | 0.248 | 0.175 | 0.078 | 0.071 | -1.777 | 0.094 | 0.105 | 0.079 | 0.05 | 0.08 | 0.101 | 0.208 | 0.587 | -0.054 | 0.118 | 0.156 | 0.319 | 0.142 | 0.171 | 0.171 | 0.171 | 0.171 | 0.171 | 0.115 | 0.115 | 0.115 | 0.115 | 0.104 | 0.104 | 0.104 | 0.104 | 0.117 | 0.117 | 0.117 | 0.117 | -0.162 | -0.162 | -0.162 | -0.162 | 0.004 | 0.004 | 0.004 | 0.004 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.018 | 0.018 | 0.001 | 0.001 | 0.001 | 0.001 | 0.021 | 0.021 | 0.021 | 0.021 |
WPA (Winst Per Aandeel)
| 0.15 | 0.066 | 0.27 | 0.16 | 0.1 | 0.033 | 0.029 | -0.53 | 0.033 | 0.041 | 0.036 | 0.017 | 0.039 | 0.038 | 0.07 | 0.19 | -0.022 | 0.052 | 0.065 | 0.11 | 0.062 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.017 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | -0.085 | -0.085 | -0.085 | -0.085 | 0.003 | 0.003 | 0.003 | 0.003 | 0.016 | 0.016 | 0.016 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.018 | 0.018 | 0.018 |
Verwaterde WPA
| 0.15 | 0.066 | 0.27 | 0.16 | 0.1 | 0.033 | 0.029 | -0.53 | 0.033 | 0.041 | 0.036 | 0.017 | 0.039 | 0.038 | 0.07 | 0.19 | -0.022 | 0.052 | 0.065 | 0.11 | 0.062 | 0.033 | 0.029 | 0.029 | 0.029 | 0.029 | 0.017 | 0.017 | 0.017 | 0.017 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | 0.009 | -0.085 | -0.085 | -0.085 | -0.085 | 0.003 | 0.003 | 0.003 | 0.003 | 0.016 | 0.016 | 0.016 | 0.016 | 0.02 | 0.02 | 0.02 | 0.02 | 0.002 | 0.002 | 0.002 | 0.002 | 0.018 | 0.018 | 0.018 | 0.018 |
EBITDA
| 339.136 | 183.417 | 680.995 | 440.349 | 280.229 | 99.513 | 106.07 | -1,042.228 | 109.291 | 75.052 | 144.876 | 137.815 | 149.027 | 128.871 | 235.284 | 61.571 | 4.799 | 170.502 | 192.424 | 56.46 | 146.108 | 68.592 | 60.763 | 60.763 | 60.763 | 60.763 | 36.398 | 36.398 | 36.398 | 36.398 | 15.782 | 15.782 | 15.782 | 15.782 | 20.832 | 20.832 | 20.832 | 20.832 | -94.31 | -94.31 | -94.31 | -94.31 | 7.437 | 7.437 | 7.437 | 7.437 | 17.879 | 17.879 | 17.879 | 17.879 | 22.487 | 22.487 | 22.487 | 22.487 | 3.74 | 3.74 | 3.74 | 3.74 | 16.107 | 16.107 | 16.107 | 16.107 |
EBITDA ratio
| 0.249 | 0.11 | 0.354 | 0.308 | 0.219 | 0.093 | 0.109 | 0.02 | 0.13 | 0.08 | 0.113 | 0.021 | 0.12 | 0.008 | 0.128 | 0.094 | 0.006 | 0.192 | 0.273 | 0.096 | 0.199 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.146 | 0.146 | 0.146 | 0.146 | 0.11 | 0.11 | 0.11 | 0.11 | 0.181 | 0.181 | 0.181 | 0.181 | -0.166 | -0.166 | -0.166 | -0.166 | 0.009 | 0.009 | 0.009 | 0.009 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.003 | 0.003 | 0.003 | 0.003 | 0.023 | 0.023 | 0.023 | 0.023 |