Sino Land Company Limited
HKEX:0083.HK
7.6 (HKD) • At close January 15, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||
| Nettowinst
| 4,770 | 5,849.379 | 5,735.397 | 9,646.037 | 1,688.05 | 6,914.904 | 13,995.949 | 7,414.672 | 7,090.437 | 9,371.985 | 8,921.483 | 11,687.131 | 11,294.476 | 12,541.395 | 7,185.402 | 4,499.077 | 7,720.997 | 6,267.285 | 6,017.327 | 5,225.03 | 1,408.827 | 50.92 | 262.788 | 500.976 | 1,365.325 | 1,454.097 | 908.686 | 1,884.726 | 1,186.025 |
| Afschrijvingen & Amortisatie
| 160 | 198.16 | 181.018 | 186.147 | 185.551 | 122.439 | 110.241 | 98.271 | 82.367 | 89.535 | 77.809 | 78.308 | 76.474 | 93.002 | 38.233 | 37.131 | 34.064 | 25.707 | 0 | 18.979 | 14.613 | 16.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| -910 | -2,541.116 | -652.315 | -10,422.539 | 3,685.086 | -1,004.742 | -8,432.368 | 3,090.687 | 274.419 | 3,129.155 | -3,396.312 | -1,113.489 | 58.981 | -1,103.541 | -3,473.726 | 1,072.285 | -2,061.536 | 2,176.904 | 0 | -3,224.004 | 1,566.699 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Vorderingen
| 6 | 99.154 | 231.383 | -96.761 | -483.839 | -87.713 | 315.514 | 1,413.015 | 256.416 | -1,766.417 | -278.255 | 1,693.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -154 | 7.873 | 2,766.013 | 7,195.406 | -3,156.118 | -917.029 | -8,747.883 | 1,677.673 | 18.003 | 4,895.572 | -3,118.057 | -2,807.138 | 2,307.433 | 1,053.54 | -1.036 | 1,208.56 | -1.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Crediteuren
| -298 | -275.744 | 216.736 | 147.848 | 20.44 | -971.926 | 4,661.821 | -2,641.508 | 5,761.479 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -464 | -2,372.399 | -3,866.447 | -17,669.031 | 7,304.603 | 971.926 | -4,661.821 | 2,641.508 | -5,761.479 | 0 | 0 | 0 | -2,248.452 | -2,157.08 | -3,472.69 | -136.275 | -2,059.791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Niet-Contante Posten
| -2,871 | -2,000.283 | 2,078.235 | 4,611.152 | 3,874.533 | 8,210.915 | -13,550.144 | -5,733.68 | 1,295.41 | -4,772.469 | -4,057.994 | -9,043.903 | -8,001.955 | -10,584.156 | -3,864.937 | -414.464 | -5,617.575 | -5,313.243 | -10,005.055 | -6,699.441 | -485.432 | -3,157.783 | 2,736.843 | -1,374.493 | -3,265.86 | -1,993.006 | 3,951.779 | -1,358.83 | -2,084.582 |
| Kasstroom uit Operationele Activiteiten
| 1,149 | 1,506.14 | 7,342.334 | 4,020.796 | 9,433.221 | 14,243.517 | -7,876.322 | 4,869.95 | 8,742.633 | 7,818.206 | 1,544.986 | 1,608.047 | 3,427.976 | 946.701 | -115.028 | 5,194.029 | 75.949 | 3,156.653 | -3,987.728 | -4,679.437 | 2,504.707 | -3,090.184 | 2,999.631 | -873.516 | -1,900.534 | -538.909 | 4,860.465 | 525.896 | -898.557 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -69 | -107.744 | -52.485 | -37.988 | -49.586 | -73.416 | -117.651 | -121.12 | -74.16 | -77.848 | -92.456 | -204.197 | -32.105 | -49.646 | -326.777 | -116.555 | -39.883 | -219.736 | -442.827 | -125.453 | -11.09 | -49.663 | -143.326 | -63.824 | -14.154 | -67.085 | -1,950.7 | -1,468.768 | -59.265 |
| Netto Overnames
| 1 | 2.681 | 0.17 | -282.914 | -405.73 | -355.84 | 10,610.998 | 1,524.797 | 1,131.007 | -38.18 | -229.513 | 0 | 2,540.458 | 2,529.294 | -1,019.666 | -547.676 | -5,655.536 | 2.629 | 2.822 | -67.372 | -18.877 | -92.643 | 120.383 | -0.701 | 840.218 | 1,400.772 | 7.998 | 864.307 | 0 |
| Aankoop van Beleggingen
| -9,611 | -5,467.653 | -14,617.598 | -3,010.137 | -3,835.45 | -12,660.028 | -10,424.489 | -8,189.407 | -17,981.066 | -26.087 | -18.787 | 0 | -8.651 | -20.366 | -27.977 | -102.968 | -178.421 | -37.122 | -1,282.334 | -286.786 | 0 | -174.073 | -44.774 | 0 | -360.465 | -34.525 | -608.789 | -8,167.147 | -742.06 |
| Verkoop/verval van Beleggingen
| 4,049 | 1,575.094 | 1,732.547 | 5,587.058 | 3,323.926 | 4,001.253 | 9,258.438 | 1,611.251 | 3,507.735 | 155.678 | 3,255.702 | 0 | 182.538 | 208.082 | 12.789 | 372.257 | 1,667.267 | 82.382 | 9.443 | 0.327 | 0 | 92.432 | 64.756 | 0 | 0.045 | 25.287 | 1,100.792 | 2,306.799 | 0 |
| Overige Investeringsactiviteiten
| -1,226 | 26.073 | 845.319 | 121.827 | 261.904 | 1,518.926 | 2,207.144 | 114.567 | 1,824.962 | 3,556.621 | 2,110.062 | 3,734.096 | -1,370.584 | -694.096 | -2,036.005 | 1,059.044 | 701.077 | -79.499 | -585 | 1,951.037 | 1,535.437 | 1,071.357 | 656.441 | -1,110.733 | 273.448 | 919.332 | -434.701 | -863.413 | -515.839 |
| Kasstroom uit Investeringsactiviteiten
| -6,856 | -3,971.548 | -12,092.047 | 2,256.019 | -966.84 | -7,569.105 | 11,534.439 | -5,059.913 | -11,591.523 | 3,570.183 | 5,025.009 | 3,529.899 | 1,311.657 | 1,973.268 | -3,397.635 | 664.102 | -3,505.496 | -251.346 | -2,297.896 | 1,471.753 | 1,505.47 | 847.41 | 653.481 | -1,175.258 | 739.093 | 2,243.782 | -1,885.4 | -7,328.221 | -1,317.165 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||
| Schuldaflossingen
| -1,132 | -1,289 | -2,000 | 0 | 221.333 | 2,647.397 | -3,552.468 | 1,479.967 | -1,609.781 | -1,488.427 | -2,193.831 | 473.378 | -4,849.44 | -4,651.417 | 825.364 | 1,095.514 | 501.906 | -1,378.99 | -3,361.175 | 730.328 | -3,096.586 | -2,372.987 | -3,019.297 | 1,850.065 | 354.21 | -1,130.239 | -1,810.151 | 3,735.821 | 2,763.267 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,139.25 | 0 | 0 | 4,305.4 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 1,549.999 | 5.921 | 2,174.66 | 595.104 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -12.201 | -7.77 | -46.739 | -31.315 | -4.221 | -46.89 | -113.011 | -101.7 | -487.818 | -673.797 | -478.471 | -734.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| -948 | -413.444 | -3,053.688 | -508.444 | -1,287.846 | -822.879 | -2,296.953 | -1,222.757 | -2,118.106 | -2,113.855 | -2,239.949 | -2,307.307 | -1,122.915 | -771.692 | -517.161 | -1,552.44 | -322.68 | -389.255 | -130.593 | -324.342 | -78.435 | -34.465 | -45.802 | -80.691 | -85.664 | -74.627 | -232.826 | -61.57 | -8.035 |
| Overige Financieringsactiviteiten
| 739 | 409.28 | -1,071.856 | -647.539 | -941.114 | 186.752 | 67.407 | -713.026 | -759.717 | -3,038.089 | 239.5 | 3,297.335 | -1,358.498 | 807.628 | 367.476 | -497.908 | -213.463 | 575.542 | 10,015.279 | 2,767.58 | 846.124 | 3,531.324 | 4,030.552 | -1,632.435 | 58.107 | -83.719 | -293.106 | 43.103 | -10.444 |
| Kasstroom uit Financieringsactiviteiten
| -1,341 | -1,293.164 | -6,125.544 | -1,091.19 | -2,007.627 | 2,011.27 | -5,794.215 | -463.586 | -4,534.343 | -6,671.686 | -4,198.501 | 1,416.515 | -7,626.08 | 422.068 | 187.921 | -1,628.63 | 3,792.692 | -2,748.964 | 6,523.511 | 3,173.566 | -2,328.897 | 1,123.873 | 965.453 | 1,000.63 | 258.286 | 261.414 | -2,330.162 | 5,892.013 | 3,339.892 |
| Overige Informatie: | |||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 4 | -98.32 | -60.006 | 190.354 | -79.501 | -69.657 | 37.419 | -20.885 | -247.965 | 13.4 | 8.284 | 22.765 | 8.387 | 83.775 | 21.242 | -12.099 | 85.295 | 3.268 | 6.865 | -6.94 | 2.785 | -2.773 | 0 | -6.629 | 0 | 0 | 0 | 0 | 0 |
| Netto Kasstroomverandering
| -7,106 | 10,167.798 | 26.9 | -2,548.428 | -5,648.292 | 8,616.026 | -2,098.679 | -674.434 | -7,631.198 | 4,228.686 | 2,379.779 | 6,577.226 | -2,878.061 | 3,425.813 | -3,303.501 | 4,217.401 | 448.441 | 159.611 | 244.752 | -41.057 | 1,684.064 | -1,121.674 | 4,618.564 | -1,513.663 | -903.156 | 1,966.288 | 644.902 | -910.312 | 1,124.17 |
| Kaspositie aan het Einde van de Periode
| 6,657 | 13,786.63 | 3,618.832 | 3,591.931 | 6,140.359 | 16,439.823 | 7,823.798 | 9,922.477 | 10,596.911 | 18,228.108 | 13,999.423 | 11,619.644 | 5,042.418 | 7,920.479 | 4,494.666 | 7,798.167 | 3,580.766 | 3,132.326 | 2,972.715 | 2,723.399 | 2,764.456 | 1,080.392 | 4,618.564 | 249.637 | -903.156 | 1,966.288 | 644.902 | -910.312 | 1,124.17 |