Korea Circuit Co., Ltd.
KRX:007810.KS
8590 (KRW) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 89,526.524 | 70,567.632 | 71,522.634 | 89,533.261 | 22,710.299 | 28,051.999 | 31,296.423 | 46,770.206 | 69,394.203 | 42,581.293 | 48,108.508 | 28,312.558 | 8,545.554 | 20,431.26 | 10,546.825 | 13,923.828 | 13,924.563 |
Kortetermijnbeleggingen
| 74,570 | 90,620.937 | 136,477.514 | 112,272.161 | 62,100 | 56,815.148 | 40,675.148 | 2,499.664 | 10,531.453 | 13,329.399 | 3,482.531 | 5,442.226 | 824.413 | 811.911 | 9,319.293 | 42,508.81 | 38,438.431 |
Liquide middelen en kortetermijnbeleggingen
| 164,096.524 | 161,188.569 | 208,000.148 | 201,805.422 | 84,810.299 | 84,867.147 | 71,971.571 | 49,269.87 | 79,925.656 | 55,910.692 | 51,591.039 | 33,754.784 | 9,369.967 | 21,243.171 | 19,866.118 | 56,432.638 | 52,362.994 |
Nettovorderingen
| 220,153.962 | 223,689.911 | 246,007.085 | 188,686.051 | 95,498.304 | 82,109.587 | 85,906.147 | 95,593.388 | 71,477.597 | 67,975.726 | 58,578.252 | 68,262.531 | 82,945.175 | 47,100.916 | 51,069.555 | 78,859.312 | 78,057.004 |
Voorraad
| 131,143.759 | 173,252.938 | 162,183.787 | 99,412.826 | 45,358.601 | 65,683.527 | 70,956.286 | 56,272.545 | 44,224.241 | 40,769.436 | 53,509.369 | 40,904.29 | 39,049.412 | 42,152.078 | 30,385.776 | 63,242.026 | 60,834.95 |
Overige vlottende activa
| 6,960.825 | 0 | 0 | 0.002 | 0 | 154.727 | 7.754 | 98.172 | -0 | 0.001 | -0 | -0 | -0 | 0.002 | 0.001 | 0.002 | -0.002 |
Totaal vlottende activa
| 522,355.07 | 558,131.418 | 616,191.021 | 489,904.3 | 225,667.204 | 232,814.988 | 228,841.758 | 201,233.974 | 195,627.494 | 164,655.855 | 163,678.659 | 142,921.605 | 131,364.555 | 110,496.167 | 101,321.45 | 198,533.978 | 191,254.946 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 589,123.215 | 614,189.2 | 403,025.848 | 383,607.253 | 163,438.689 | 182,901.219 | 201,647.651 | 195,093.588 | 211,889.352 | 219,240.008 | 212,743.615 | 184,762.929 | 167,397.241 | 81,387.026 | 67,029.682 | 138,825.204 | 146,794.72 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.162 | 180.291 |
Immateriële activa
| 2,839.053 | 2,307.268 | 2,282.921 | 2,272.677 | 996.643 | 847.643 | 824.643 | 802.643 | 793.643 | 502.586 | 353.634 | 464.497 | 679.676 | 41.099 | 66.085 | 3,303.764 | 2,075.563 |
Goodwill en immateriële activa
| 2,839.053 | 2,307.268 | 2,282.921 | 2,272.677 | 996.643 | 847.643 | 824.643 | 802.643 | 793.643 | 502.586 | 353.634 | 464.497 | 679.676 | 41.099 | 66.085 | 3,403.926 | 2,255.854 |
Langetermijnbeleggingen
| 114,017.941 | 21,482.716 | -95,242.345 | -71,120.08 | 21,404.293 | 25,859.016 | 83,217.905 | 119,561.157 | 106,797.834 | 139,420.324 | 165,345.213 | 122,795.204 | 113,300.327 | 52,002.584 | 25,846.157 | -26,965.597 | -21,408.419 |
Belastingvorderingen
| 5,893.71 | 314.327 | 138,363.242 | 117,082.158 | 66,613.22 | -25,859.016 | 41,955.395 | 3,809.375 | 11,870.627 | 18,732.228 | 9,086.843 | 11,368.251 | 6,746.444 | 200.69 | 61.289 | 0 | 0 |
Overige niet-vlottende activa
| 2,228.021 | 97,023.618 | -0 | -0 | -0.001 | 83,924.948 | 15.783 | -0 | 13.076 | -0 | -0 | 0 | 0 | 3,714.4 | 12,374.864 | 47,850.871 | 43,561.837 |
Totaal niet-vlottende activa
| 714,101.94 | 735,317.129 | 448,429.666 | 431,842.008 | 252,452.845 | 267,673.81 | 327,661.377 | 319,266.763 | 331,364.532 | 377,895.146 | 387,529.305 | 319,390.881 | 288,123.689 | 137,345.799 | 105,378.077 | 163,114.404 | 171,203.992 |
Totaal activa
| 1,236,457.011 | 1,293,448.547 | 1,064,620.686 | 921,746.308 | 478,120.049 | 500,488.797 | 556,503.135 | 520,500.737 | 526,992.026 | 542,551.001 | 551,207.964 | 462,312.486 | 419,488.243 | 247,841.966 | 206,699.527 | 361,648.381 | 362,458.937 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 108,352.596 | 148,299.737 | 185,153.763 | 152,358.94 | 40,164.821 | 36,200.077 | 42,126.583 | 40,892.246 | 30,379.267 | 40,746.027 | 42,924.357 | 48,414.595 | 38,922.992 | 33,392.209 | 25,449.319 | 49,128.83 | 69,718.223 |
Kortlopende schulden
| 53,528.549 | 47,953.859 | 72,295.745 | 113,809.517 | 265.35 | 31,521.441 | 41,721.979 | 37,904.719 | 35,586.038 | 35,425.695 | 48,396.587 | 43,917.029 | 91,978.485 | 36,294.13 | 34,643.623 | 80,983.083 | 44,908.274 |
Belastingschulden
| 2,471.784 | 18,483.544 | 13,615.514 | 2,752.133 | 2,126.702 | 738.295 | 2,755.502 | 527.866 | 7,728.122 | 6,650.966 | 5,085.039 | 3,367.669 | 0 | 1,992.601 | 83.015 | 234.234 | 432.485 |
Uitgestelde opbrengsten
| 9,889.063 | 2,973.148 | 76,153.166 | 49,584.857 | 20,983.387 | 8.523 | 27,828.291 | 24,731.787 | 31,500.278 | 34,135.66 | 28,707.379 | 19,990.092 | 18,274.207 | 1,992.601 | 83.015 | 234.234 | 30,484.144 |
Overige kortlopende verplichtingen
| -39,845.357 | -67,195.323 | -198,769.277 | -155,111.075 | -42,291.523 | -17,465.044 | -44,882.085 | -41,308.428 | -38,069.542 | -47,396.993 | -48,009.396 | -51,782.264 | -38,922.992 | -6,331.493 | -13,942.848 | -28,182.277 | -70,150.707 |
Totaal kortlopende verplichtingen
| 242,749.231 | 298,814.702 | 333,602.674 | 315,753.312 | 61,413.558 | 87,203.369 | 111,676.853 | 103,640.436 | 97,503.43 | 110,307.383 | 120,028.323 | 112,321.717 | 149,175.684 | 100,732.257 | 71,765.443 | 151,526.934 | 145,110.642 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 205,907.532 | 173,874.608 | 37,049.907 | 520.314 | 171.246 | 0 | 0 | 0 | 0 | 0 | 0 | 32,000 | 0 | 0 | 610.363 | 5,746.216 | 15,372.704 |
Uitgestelde opbrengsten niet-vlottend
| 56,056.999 | 53,190.437 | 31,091.772 | 27,619.872 | 10,199.201 | 0 | 0 | 0 | 0 | 0 | 0 | 5,824.496 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 629.826 | 0 | 10,889.892 | 11,510.058 | 15,844.187 | 16,255.308 | 17,716.405 | 14,501.412 | 19,704.143 | 24,273.913 | 28,527.45 | 25,424.75 | 16,804.627 | 852.911 | 45.135 | 448.769 | 931.385 |
Overige niet-vlottende verplichtingen
| 21,223.107 | 15,956.178 | -0 | -0 | -0 | 9,254.096 | 11,738.697 | 11,456.656 | 11,012.806 | 10,563.545 | 6,593.725 | -0 | 5,344.108 | 6,298.86 | 5,579.846 | 8,583.133 | 7,710.231 |
Totaal niet-vlottende verplichtingen
| 283,817.464 | 243,021.223 | 79,031.571 | 39,650.244 | 26,214.634 | 25,509.405 | 29,455.101 | 25,958.068 | 30,716.949 | 34,837.458 | 35,121.175 | 63,249.247 | 22,148.735 | 7,151.771 | 6,235.344 | 14,778.118 | 24,014.32 |
Totaal passiva
| 526,566.695 | 541,835.924 | 412,634.245 | 355,403.556 | 87,628.192 | 112,712.773 | 141,131.955 | 129,598.504 | 128,220.379 | 145,144.841 | 155,149.498 | 175,570.963 | 171,324.419 | 107,884.028 | 78,000.787 | 166,305.052 | 169,124.962 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 1,874.195 | 1,874.195 | 1,874.194 | 1,874.194 | 1,874.195 | 1,874.194 | 1,874.195 | 1,874.195 | 1,874.195 | 1,874.194 | 1,874.194 | 1,482.345 | 1,482.345 | 1,482.345 | 1,482.345 | 1,482.345 | 1,482.345 |
Gewone aandelen
| 13,684.57 | 11,810.375 | 11,810.376 | 11,810.376 | 11,810.375 | 11,810.376 | 11,810.375 | 11,810.375 | 11,810.375 | 11,810.376 | 11,810.376 | 9,367.165 | 9,367.165 | 9,367.165 | 9,367.165 | 9,367.165 | 9,367.165 |
Ingehouden winsten
| 20,142.65 | 368,284.274 | 296,500.858 | 237,839.071 | 218,702.283 | 217,954.635 | 257,238.321 | 237,108.011 | 246,489.273 | 246,159.718 | 248,711.308 | 220,122.815 | 184,650.916 | 103,390.435 | 97,195.761 | 94,027.015 | 93,261.764 |
Overige gereserveerde algehele resultaten
| 303,988.977 | 311,800.406 | 308,551.751 | 302,880.211 | 302,637.941 | 294,679.053 | 276,509.193 | 266,098.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 92,304.045 | -216,528.539 | -212,028.54 | -211,406.662 | -201,977.34 | -194,687.327 | -180,334.953 | -168,554.954 | 98,215.522 | 99,217.942 | 99,312.925 | 27,256.574 | 28,009.993 | 6,159.759 | 5,774.924 | 4,564.091 | 5,504.228 |
Totaal eigen vermogen van aandeelhouders
| 431,994.438 | 477,240.71 | 406,708.64 | 342,997.19 | 333,047.453 | 331,630.932 | 367,097.13 | 348,336.436 | 358,389.365 | 359,062.23 | 361,708.802 | 258,228.899 | 223,510.419 | 120,399.704 | 113,820.195 | 109,440.616 | 109,615.502 |
Totaal eigen vermogen
| 709,890.316 | 751,612.623 | 651,986.442 | 566,342.752 | 390,491.858 | 387,776.024 | 415,371.181 | 390,902.233 | 398,771.647 | 397,406.16 | 396,058.466 | 286,741.523 | 248,163.825 | 139,957.939 | 128,698.74 | 195,343.329 | 193,333.975 |
Totaal passiva en aandeelhoudersvermogen
| 1,236,457.011 | 1,293,448.547 | 1,064,620.686 | 921,746.308 | 478,120.049 | 500,488.797 | 556,503.135 | 520,500.737 | 526,992.026 | 542,551.001 | 551,207.964 | 462,312.486 | 419,488.243 | 247,841.967 | 206,699.527 | 361,648.381 | 362,458.937 |