Regal Hotels International Holdings Limited
HKEX:0078.HK
2.48 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1,656.4 | -1,029.3 | -820 | -554 | 80.9 | -161.2 | -333.2 | -89.3 | -910 | 18 | 322.1 | 253.7 | 294 | 711.8 | 270.3 | 93.8 | 119.9 | -4.8 | 123.8 | 243.2 | 167.1 | 196.4 | 60.5 | 64.225 | 134.075 | 134.075 | 134.075 | 134.075 | 26.975 | 26.975 | 26.975 | 26.975 | 1,732.2 | 1,732.2 | 1,732.2 | 1,732.2 | 107.775 | 107.775 | 107.775 | 107.775 | -202.2 | -202.2 | -202.2 | -202.2 | 353.45 | 353.45 | 353.45 | 353.45 | 26.7 | 26.7 | 26.7 | 26.7 | 67.725 | 67.725 | 67.725 | 67.725 | 200.65 | 200.65 | 200.65 | 200.65 | 103.55 | 103.55 | 103.55 | 103.55 | -17.875 | -17.875 | -17.875 | -17.875 | -412.675 | -412.675 | -412.675 | -412.675 | -30.4 | -30.4 | -30.4 | -30.4 | -315.4 | -315.4 | -315.4 | -315.4 | -1,323 | -1,323 | -1,323 | -1,323 |
Afschrijvingen & Amortisatie
| 302.2 | 307.5 | 311.1 | 313.1 | 310.7 | 267.8 | 269.3 | 261.2 | 261.3 | 264 | 266.2 | 256 | 256.9 | 250.8 | 252.7 | 264.4 | 265.9 | 256.1 | 255.1 | 238.1 | 215.4 | 204.8 | 196.4 | 100.3 | 95 | 95 | 95 | 95 | 91.375 | 91.375 | 91.375 | 91.375 | 39.85 | 39.85 | 39.85 | 39.85 | 1.6 | 1.6 | 1.6 | 1.6 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0.225 | 0.225 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.95 | 0.95 | 0.95 | 0.95 | 2.1 | 2.1 | 2.1 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 70 | 0 | -273.5 | 0 | 162.3 | 0 | -121.4 | 0 | -504.2 | 0 | -80.6 | 0 | -709.6 | 0 | 1,546.7 | 0 | 53.4 | 0 | 56 | 0 | -2,676.6 | 0 | -645.025 | -134.8 | -134.8 | -134.8 | -134.8 | -45.25 | -45.25 | -45.25 | -45.25 | -27.025 | -27.025 | -27.025 | -27.025 | 1.425 | 1.425 | 1.425 | 1.425 | 56.525 | 56.525 | 56.525 | 56.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 81.7 | 0 | -101.8 | 0 | 11.6 | 0 | -21.8 | 0 | -6.9 | 0 | -34.7 | 0 | 39.3 | 0 | 1,335.7 | 0 | -11.8 | 0 | -6.3 | 0 | -2,661.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -5.8 | 0 | -164.3 | 0 | -117.6 | 0 | -43.1 | 0 | -429.4 | 0 | -125.6 | 0 | -725.6 | 0 | 155 | 0 | 65.9 | 0 | -3.7 | 0 | -10.9 | 0 | -2.725 | 31.75 | 31.75 | 31.75 | 31.75 | -0.775 | -0.775 | -0.775 | -0.775 | -0.425 | -0.425 | -0.425 | -0.425 | 0.375 | 0.375 | 0.375 | 0.375 | -1.425 | -1.425 | -1.425 | -1.425 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -5.9 | 0 | -7.4 | 0 | 174.3 | 0 | -66.8 | 0 | -67.9 | 0 | 79.7 | 0 | -23.3 | 0 | 56 | 0 | -0.7 | 0 | 66 | 0 | -4.6 | 0 | -642.3 | -166.55 | -166.55 | -166.55 | -166.55 | -44.475 | -44.475 | -44.475 | -44.475 | -26.6 | -26.6 | -26.6 | -26.6 | 1.05 | 1.05 | 1.05 | 1.05 | 57.95 | 57.95 | 57.95 | 57.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 979.1 | 1,006.8 | 910.7 | 807.1 | 186.5 | 404.6 | 377.9 | -344 | 1,484.5 | -380.5 | 409.6 | 279.4 | -1,041.8 | -37.3 | -1,057.8 | -426.9 | 336.8 | 69.9 | 55 | -55.1 | -97 | 1,192.3 | -820.8 | 68.75 | 11.55 | 11.55 | 11.55 | 11.55 | 49.15 | 49.15 | 49.15 | 49.15 | -1,771.525 | -1,771.525 | -1,771.525 | -1,771.525 | -212.175 | -212.175 | -212.175 | -212.175 | 114.85 | 114.85 | 114.85 | 114.85 | -345.375 | -345.375 | -345.375 | -345.375 | -23 | -23 | -23 | -23 | -72.075 | -72.075 | -72.075 | -72.075 | -159.75 | -159.75 | -159.75 | -159.75 | -41.8 | -41.8 | -41.8 | -41.8 | 83.7 | 83.7 | 83.7 | 83.7 | 392.075 | 392.075 | 392.075 | 392.075 | -99.825 | -99.825 | -99.825 | -99.825 | 363.025 | 363.025 | 363.025 | 363.025 | 1,556.25 | 1,556.25 | 1,556.25 | 1,556.25 |
Kasstroom uit Operationele Activiteiten
| -375.1 | 355 | -220.4 | -60 | -43.3 | 137.9 | -224.6 | -815.9 | 313.2 | -626.5 | 465.5 | 708.5 | -490.9 | 215.7 | -534.8 | 1,478 | 722.6 | 374.6 | 433.9 | 482.2 | 285.5 | -1,083.1 | -563.9 | -411.75 | 105.825 | 105.825 | 105.825 | 105.825 | 122.25 | 122.25 | 122.25 | 122.25 | -26.2 | -26.2 | -26.2 | -26.2 | -100.425 | -100.425 | -100.425 | -100.425 | -27.725 | -27.725 | -27.725 | -27.725 | 8.075 | 8.075 | 8.075 | 8.075 | 3.7 | 3.7 | 3.7 | 3.7 | -4.125 | -4.125 | -4.125 | -4.125 | 40.9 | 40.9 | 40.9 | 40.9 | 61.75 | 61.75 | 61.75 | 61.75 | 65.825 | 65.825 | 65.825 | 65.825 | -20.6 | -20.6 | -20.6 | -20.6 | -130.225 | -130.225 | -130.225 | -130.225 | 47.625 | 47.625 | 47.625 | 47.625 | 233.25 | 233.25 | 233.25 | 233.25 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -59 | -25.7 | -30.5 | -23.5 | -36.5 | -298.7 | -212.4 | -270.4 | -575.2 | -598.9 | -420.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63.925 | -43.4 | -43.4 | -43.4 | -43.4 | -24.95 | -24.95 | -24.95 | -24.95 | -21.2 | -21.2 | -21.2 | -21.2 | -7.8 | -7.8 | -7.8 | -7.8 | -35.3 | -35.3 | -35.3 | -35.3 | -0.225 | -0.225 | -0.225 | -0.225 | -0.3 | -0.3 | -0.3 | -0.3 | -1.4 | -1.4 | -1.4 | -1.4 | -4.075 | -4.075 | -4.075 | -4.075 | -5.275 | -5.275 | -5.275 | -5.275 | -8.2 | -8.2 | -8.2 | -8.2 | -21.45 | -21.45 | -21.45 | -21.45 | -6.175 | -6.175 | -6.175 | -6.175 | -26.9 | -26.9 | -26.9 | -26.9 | -46.525 | -46.525 | -46.525 | -46.525 |
Netto Overnames
| 348 | 0 | 0 | -94.9 | 0 | 0 | -19.2 | 82 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -152.7 | -71 | -143.3 | -221 | -396.6 | -1,091.1 | -1,043.8 | -235.1 | -149.2 | 0.5 | -1,645.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -134.275 | -91.275 | -91.275 | -91.275 | -91.275 | -18.15 | -18.15 | -18.15 | -18.15 | -0.125 | -0.125 | -0.125 | -0.125 | -0.3 | -0.3 | -0.3 | -0.3 | -44.975 | -44.975 | -44.975 | -44.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.125 | -0.125 | -0.125 | -0.125 | 0 | 0 | 0 | 0 | -1.2 | -1.2 | -1.2 | -1.2 | -0.55 | -0.55 | -0.55 | -0.55 | -138.55 | -138.55 | -138.55 | -138.55 |
Verkoop/verval van Beleggingen
| 283.9 | 53 | 88.5 | 156.3 | 214 | 1,408.7 | 1,715.7 | 198.1 | 125.6 | 219.6 | 1,644.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.625 | 55.4 | 55.4 | 55.4 | 55.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.775 | 0.775 | 0.775 | 0.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.125 | 6.125 | 6.125 | 6.125 | 124.725 | 124.725 | 124.725 | 124.725 |
Overige Investeringsactiviteiten
| -32.2 | -109.3 | 47.2 | -69.8 | -95.5 | -121.6 | 178.6 | 880.1 | 36.8 | -80.7 | -42.8 | -680.6 | -197.1 | -174.2 | -2,354.5 | -1,599 | 13.2 | -58.5 | 2.9 | -864.6 | -368.9 | -1,122.1 | -209.5 | 53.575 | 79.275 | 79.275 | 79.275 | 79.275 | 43.1 | 43.1 | 43.1 | 43.1 | 21.325 | 21.325 | 21.325 | 21.325 | 7.325 | 7.325 | 7.325 | 7.325 | 80.275 | 80.275 | 80.275 | 80.275 | 0.225 | 0.225 | 0.225 | 0.225 | 0.3 | 0.3 | 0.3 | 0.3 | 1.4 | 1.4 | 1.4 | 1.4 | 4.075 | 4.075 | 4.075 | 4.075 | 5.275 | 5.275 | 5.275 | 5.275 | 8.325 | 8.325 | 8.325 | 8.325 | 21.45 | 21.45 | 21.45 | 21.45 | 7.375 | 7.375 | 7.375 | 7.375 | 21.325 | 21.325 | 21.325 | 21.325 | 60.35 | 60.35 | 60.35 | 60.35 |
Kasstroom uit Investeringsactiviteiten
| 388 | -109.3 | -38.1 | -252.9 | -314.6 | -102.7 | 618.9 | 654.7 | -644 | -459.5 | -464.3 | -680.6 | -197.1 | -174.2 | -2,354.5 | -1,599 | 13.2 | -58.5 | 2.9 | -933.5 | -368.9 | -1,122.1 | -209.5 | -82.75 | -87.45 | -87.45 | -87.45 | -87.45 | -83.1 | -83.1 | -83.1 | -83.1 | 65.5 | 65.5 | 65.5 | 65.5 | 97.775 | 97.775 | 97.775 | 97.775 | -41.4 | -41.4 | -41.4 | -41.4 | -3.55 | -3.55 | -3.55 | -3.55 | -6.75 | -6.75 | -6.75 | -6.75 | -3.425 | -3.425 | -3.425 | -3.425 | -62.9 | -62.9 | -62.9 | -62.9 | 100.725 | 100.725 | 100.725 | 100.725 | 27.475 | 27.475 | 27.475 | 27.475 | 15.1 | 15.1 | 15.1 | 15.1 | 31.05 | 31.05 | 31.05 | 31.05 | 150.975 | 150.975 | 150.975 | 150.975 | -662.05 | -662.05 | -662.05 | -662.05 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 209.6 | 0 | 0 | 0 | 14.6 | 0 | 0 | 0 | 0 | 0 | 0 | -1,764.1 | 2,741.3 | 2,482.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 513.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138.675 | 138.675 | 138.675 | 138.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.475 | 53.475 | 53.475 | 53.475 | 8.925 | 8.925 | 8.925 | 8.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.775 | 42.775 | 42.775 | 42.775 | 0.025 | 0.025 | 0.025 | 0.025 | 136.05 | 136.05 | 136.05 | 136.05 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.9 | -73.2 | -34.7 | 0 | 0 | 0 | -21.8 | -74.2 | -94.8 | 0 | -23.7 | -28.825 | -28.825 | -28.825 | -28.825 | -0.45 | -0.45 | -0.45 | -0.45 | -29.025 | -29.025 | -29.025 | -29.025 | -1.55 | -1.55 | -1.55 | -1.55 | -67.925 | -67.925 | -67.925 | -67.925 | 0 | 0 | 0 | 0 | -2.075 | -2.075 | -2.075 | -2.075 | -15.8 | -15.8 | -15.8 | -15.8 | -0.975 | -0.975 | -0.975 | -0.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.75 | -9.75 | -9.75 | -9.75 |
Uitgekeerde Dividenden
| 0 | 0 | -57.4 | 0 | -57.4 | 0 | -56.8 | -7.9 | -46 | -59.6 | -106.5 | -45.2 | -102.9 | -40.7 | -82.1 | -36.8 | -82.9 | -33.4 | -110.4 | -37.2 | -100.5 | -34.8 | -96.2 | -32.75 | -30.05 | -30.05 | -30.05 | -30.05 | -28.75 | -28.75 | -28.75 | -28.75 | -40.625 | -40.625 | -40.625 | -40.625 | -17.675 | -17.675 | -17.675 | -17.675 | -33.475 | -33.475 | -33.475 | -33.475 | -8.8 | -8.8 | -8.8 | -8.8 | -6.125 | -6.125 | -6.125 | -6.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.175 | -1.175 | -1.175 | -1.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -597 | 547.9 | -174.4 | 285.8 | -392.9 | -1,083.1 | -225.2 | 179.7 | -371.8 | 859.7 | -78.8 | -484.2 | 231.4 | 1,454.8 | -66.2 | -208.4 | -199.7 | -235 | -621.1 | 619.1 | 200.4 | -21.7 | 2,066.4 | -1,292.825 | 1,464.6 | -1,425.175 | 1,464.6 | -1,425.175 | 173.325 | -141.55 | 173.325 | -141.55 | 215.025 | -175.925 | 215.025 | -175.925 | 194.1 | -176.425 | 194.1 | -176.425 | 122.35 | -5.775 | 122.35 | -5.775 | -129.875 | 55.475 | -129.875 | 55.475 | 8.2 | 20.95 | 8.2 | 20.95 | 15.8 | 7.95 | 15.8 | 7.95 | -52.5 | 10.975 | -52.5 | 10.975 | -8.925 | -158.275 | -8.925 | -158.275 | 1.175 | -130.225 | 1.175 | -130.225 | -57.8 | -57.8 | -57.8 | -57.8 | -42.775 | 42.775 | -42.775 | 42.775 | -0.025 | -296.05 | -0.025 | -296.05 | -126.3 | 202.925 | -126.3 | 202.925 |
Kasstroom uit Financieringsactiviteiten
| -597 | -407.5 | -22.2 | 688.7 | -450.3 | -890.8 | -72.5 | 171.8 | -130 | 800.1 | -185.3 | -529.4 | 128.5 | -393.9 | 2,329.5 | 2,202.4 | -282.6 | -268.4 | -731.5 | 581.9 | 99.9 | -56.5 | 1,970.2 | -1,325.575 | -1,455.225 | -1,455.225 | -1,455.225 | -1,455.225 | -170.3 | -170.3 | -170.3 | -170.3 | -216.55 | -216.55 | -216.55 | -216.55 | -194.1 | -194.1 | -194.1 | -194.1 | -39.25 | -39.25 | -39.25 | -39.25 | 46.675 | 46.675 | 46.675 | 46.675 | 14.825 | 14.825 | 14.825 | 14.825 | 7.95 | 7.95 | 7.95 | 7.95 | 10.975 | 10.975 | 10.975 | 10.975 | -158.275 | -158.275 | -158.275 | -158.275 | -131.4 | -131.4 | -131.4 | -131.4 | -57.8 | -57.8 | -57.8 | -57.8 | 42.775 | 42.775 | 42.775 | 42.775 | -296.05 | -296.05 | -296.05 | -296.05 | 202.925 | 202.925 | 202.925 | 202.925 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 24.2 | -23.8 | -3.2 | -1.6 | 5 | 8.6 | 43.6 | -21.8 | -22.8 | -10.2 | -14.1 | 7.6 | 0.3 | 51 | -15.6 | 1.2 | -12.7 | -3.2 | -2.9 | -3.9 | 2.5 | 0.7 | 1,554.65 | 1,814.25 | 1,814.25 | 1,814.25 | 1,814.25 | 173.3 | 173.3 | 173.3 | 173.3 | 196.475 | 196.475 | 196.475 | 196.475 | 234.05 | 234.05 | 234.05 | 234.05 | 81.625 | 81.625 | 81.625 | 81.625 | 12.7 | 12.7 | 12.7 | 12.7 | 0.025 | 0.025 | 0.025 | 0.025 | -0.075 | -0.075 | -0.075 | -0.075 | 0.175 | 0.175 | 0.175 | 0.175 | 0.1 | 0.1 | 0.1 | 0.1 | 15.425 | 15.425 | 15.425 | 15.425 | -0.05 | -0.05 | -0.05 | -0.05 | 0.075 | 0.075 | 0.075 | 0.075 | 26.225 | 26.225 | 26.225 | 26.225 | -134.3 | -134.3 | -134.3 | -134.3 |
Netto Kasstroomverandering
| -135.9 | 151.2 | 736 | -410.2 | -94.6 | -951.6 | -293.4 | 1,667.4 | -866.6 | 288.1 | -194.3 | -515.6 | -551.9 | -352.1 | -508.8 | 2,065.8 | 454.4 | 35 | -297.9 | 127.7 | 12.6 | -2,259.2 | 1,197.5 | -265.425 | 377.4 | 377.4 | 377.4 | 377.4 | 42.15 | 42.15 | 42.15 | 42.15 | 19.225 | 19.225 | 19.225 | 19.225 | 37.3 | 37.3 | 37.3 | 37.3 | -26.75 | -26.75 | -26.75 | -26.75 | 63.9 | 63.9 | 63.9 | 63.9 | 11.8 | 11.8 | 11.8 | 11.8 | 0.325 | 0.325 | 0.325 | 0.325 | -10.85 | -10.85 | -10.85 | -10.85 | 4.3 | 4.3 | 4.3 | 4.3 | -22.675 | -22.675 | -22.675 | -22.675 | -63.35 | -63.35 | -63.35 | -63.35 | -56.325 | -56.325 | -56.325 | -56.325 | -71.225 | -71.225 | -71.225 | -71.225 | -360.175 | -360.175 | -360.175 | -360.175 |
Kaspositie aan het Einde van de Periode
| 1,140 | 1,275.9 | 1,653.1 | 917.1 | 1,327.3 | 1,421.9 | 2,373.5 | 2,666.9 | 999.5 | 1,866.1 | 1,955 | 1,772.3 | 2,287.9 | 2,839.8 | 3,191.9 | 3,700.7 | 1,634.9 | 1,180.5 | 1,145.5 | 1,443.4 | 1,315.7 | 1,303.1 | 3,562.3 | 325.775 | 591.2 | 591.2 | 591.2 | 591.2 | 213.8 | 213.8 | 213.8 | 213.8 | 171.65 | 171.65 | 171.65 | 171.65 | 152.425 | 152.425 | 152.425 | 152.425 | 115.125 | 115.125 | 115.125 | 115.125 | 100.475 | 100.475 | 100.475 | 100.475 | 36.85 | 36.85 | 36.85 | 36.85 | 25.05 | 25.05 | 25.05 | 25.05 | 24.725 | 24.725 | 24.725 | 24.725 | 35.575 | 35.575 | 35.575 | 35.575 | 31.275 | 31.275 | 31.275 | 31.275 | 54.9 | 54.9 | 54.9 | 54.9 | 118.25 | 118.25 | 118.25 | 118.25 | 174.575 | 174.575 | 174.575 | 174.575 | 245.8 | 245.8 | 245.8 | 245.8 |