F&F Holdings Co., Ltd.
KRX:007700.KS
13450 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,986,296.504 | 1,816,814.937 | 727,126.345 | 837,615.842 | 910,336.565 | 668,726.803 | 560,518.177 | 438,979.655 | 370,012.003 | 301,412.85 | 222,378.411 | 200,762.944 | 218,167.782 | 207,112.788 | 184,997.015 | 190,367.522 | 202,113.58 |
| Kosten van de omzet
| 637,546.943 | 537,890.146 | 210,209.528 | 270,776.158 | 293,361.768 | 228,071.235 | 192,230.562 | 183,380.699 | 157,616.991 | 119,823.195 | 90,517.115 | 86,668.956 | 85,501.727 | 75,756.131 | 70,183.83 | 76,689.615 | 82,496.95 |
| Brutowinst
| 1,348,749.561 | 1,278,924.792 | 516,916.818 | 566,839.684 | 616,974.798 | 440,655.569 | 368,287.615 | 255,598.956 | 212,395.012 | 181,589.656 | 131,861.296 | 114,093.987 | 132,666.055 | 131,356.657 | 114,813.185 | 113,677.907 | 119,616.63 |
| Brutowinstmarge
| 0.679 | 0.704 | 0.711 | 0.677 | 0.678 | 0.659 | 0.657 | 0.582 | 0.574 | 0.602 | 0.593 | 0.568 | 0.608 | 0.634 | 0.621 | 0.597 | 0.592 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 23,006.02 | 19,572.392 | 4,776.347 | 18,060.868 | 8,696.84 | 7,166.867 | 5,274.248 | 4,337.103 | 3,908.041 | 4,461.098 | 3,665.034 | 3,077.073 | 2,775.673 | 2,845.929 | 2,979.355 | 3,447.702 | 3,404.709 |
| Verkoop- en marketingkosten
| 576,506.573 | 589,113.144 | 237,372.725 | 342,082.172 | 383,646.468 | 283,185.717 | 227,823.14 | 177,839.555 | 164,473.845 | 143,725.409 | 104,896.641 | 87,209.639 | 92,150.533 | 89,479.256 | 78,543.944 | 78,102.122 | 82,766.266 |
| Verkoop-, algemene en administratieve kosten
| 834,110.854 | 608,685.536 | 242,149.072 | 360,143.04 | 392,343.308 | 290,352.584 | 233,097.388 | 182,176.658 | 168,381.885 | 148,186.507 | 108,561.675 | 90,286.712 | 94,926.206 | 92,325.185 | 81,523.299 | 81,549.824 | 86,170.975 |
| Overige kosten
| -5,500.237 | 183,989.177 | 51,680.186 | 84,117.658 | 73,895.214 | 58,784.57 | 1,826.785 | 966.359 | 766.922 | 536.339 | 1,930.235 | 737.133 | 4.8 | 3,647.369 | 2,617.922 | 1,044.652 | -727.565 |
| Bedrijfskosten
| 839,611.091 | 792,674.713 | 293,829.258 | 444,260.698 | 466,238.522 | 349,137.154 | 270,172.827 | 209,977.721 | 193,635.674 | 169,517.989 | 124,671.563 | 107,087.297 | 109,172.845 | 108,706.629 | 96,932.903 | 97,803.558 | 101,370.667 |
| Bedrijfsresultaat
| 509,138.47 | 486,231.56 | 223,050.455 | 122,578.986 | 150,736.275 | 141,414.528 | 98,114.788 | 45,621.235 | 18,759.338 | 12,071.667 | 7,189.733 | 7,006.69 | 22,566.785 | 22,650.029 | 17,880.283 | 15,874.347 | 18,245.964 |
| Bedrijfsresultaat ratio
| 0.256 | 0.268 | 0.307 | 0.146 | 0.166 | 0.211 | 0.175 | 0.104 | 0.051 | 0.04 | 0.032 | 0.035 | 0.103 | 0.109 | 0.097 | 0.083 | 0.09 |
| Totaal overige inkomsten en kosten netto
| 6,137.321 | 94,174.382 | 14,744.569 | -2,216.842 | 237.522 | -458.125 | 1,364.403 | -4,568.981 | -2,006.564 | 5,363.94 | 3,059.233 | 2,941.028 | 2,679.14 | 12,658.535 | 3,557.34 | 141.574 | -904.721 |
| Inkomen voor belasting
| 515,275.791 | 580,405.943 | 237,795.024 | 120,362.144 | 150,973.797 | 140,956.403 | 99,479.191 | 41,052.254 | 16,752.774 | 17,435.607 | 10,248.966 | 9,947.718 | 26,172.35 | 35,308.563 | 21,437.622 | 16,015.923 | 17,341.242 |
| Inkomen voor belasting ratio
| 0.259 | 0.319 | 0.327 | 0.144 | 0.166 | 0.211 | 0.177 | 0.094 | 0.045 | 0.058 | 0.046 | 0.05 | 0.12 | 0.17 | 0.116 | 0.084 | 0.086 |
| Belastingkosten
| 131,117.902 | 162,949.457 | 71,144.525 | 35,003.807 | 41,048.847 | 31,657.829 | 24,591.355 | 10,824.344 | 4,312.286 | 3,454.593 | 1,874.591 | 1,845.952 | 6,480.584 | 7,805.445 | 4,977.42 | 5,947.757 | 4,344.215 |
| Nettowinst
| 122,293.729 | 417,456.486 | 166,650.5 | 85,794.642 | 110,200.398 | 109,174.288 | 74,887.836 | 30,227.91 | 12,440.488 | 13,981.013 | 8,374.375 | 8,101.765 | 19,691.766 | 27,503.118 | 15,705.569 | 8,187.796 | 12,997.026 |
| Nettowinstmarge
| 0.062 | 0.23 | 0.229 | 0.102 | 0.121 | 0.163 | 0.134 | 0.069 | 0.034 | 0.046 | 0.038 | 0.04 | 0.09 | 0.133 | 0.085 | 0.043 | 0.064 |
| WPA (Winst Per Aandeel)
| 3,130.13 | 10,684 | 7,672.55 | 11,142 | 14,245 | 14,107 | 9,677.52 | 3,906.43 | 1,607.94 | 1,806.95 | 1,082.58 | 1,046.76 | 2,545.25 | 3,554.19 | 2,029.83 | 1,058.7 | 1,679.59 |
| Verwaterde WPA
| 3,130.13 | 10,684 | 7,672.55 | 11,142 | 14,245 | 14,107 | 9,677.52 | 3,906.43 | 1,607.94 | 1,806.95 | 1,082.58 | 1,046.76 | 2,545.25 | 3,554.19 | 2,029.83 | 1,058.7 | 1,679.59 |
| EBITDA
| 615,519.551 | 703,096.019 | 254,526.879 | 158,720.867 | 184,143.184 | 151,081.122 | 108,411.737 | 50,208.641 | 28,041.88 | 20,982.542 | 15,627.353 | 16,089.8 | 32,582.785 | 34,927.729 | 29,105.338 | 19,564.145 | 23,046.087 |
| EBITDA ratio
| 0.31 | 0.387 | 0.35 | 0.189 | 0.202 | 0.226 | 0.193 | 0.114 | 0.076 | 0.07 | 0.07 | 0.08 | 0.149 | 0.169 | 0.157 | 0.103 | 0.114 |