DN Automotive Corporation
KRX:007340.KS
95900 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 3,269,243.065 | 3,156,376.224 | 930,752.73 | 823,880.444 | 929,772.577 | 908,521.022 | 877,858.995 | 959,031.647 | 910,458.499 | 721,986.99 | 666,499.706 | 632,802.344 | 562,794.298 | 477,567.95 | 396,645.97 | 414,710.731 | 357,051.63 |
| Kosten van de omzet
| 2,450,110.173 | 2,423,676.521 | 780,624.256 | 694,995.258 | 785,979.281 | 776,307.014 | 747,020.699 | 792,258.909 | 757,081.398 | 620,942.528 | 563,889.498 | 540,722.578 | 467,572.065 | 401,575.611 | 328,695.105 | 335,968.373 | 309,368.482 |
| Brutowinst
| 819,132.892 | 732,699.703 | 150,128.474 | 128,885.186 | 143,793.297 | 132,214.009 | 130,838.296 | 166,772.738 | 153,377.101 | 101,044.461 | 102,610.208 | 92,079.765 | 95,222.234 | 75,992.339 | 67,950.865 | 78,742.358 | 47,683.148 |
| Brutowinstmarge
| 0.251 | 0.232 | 0.161 | 0.156 | 0.155 | 0.146 | 0.149 | 0.174 | 0.168 | 0.14 | 0.154 | 0.146 | 0.169 | 0.159 | 0.171 | 0.19 | 0.134 |
| Onderzoek- en ontwikkelingskosten
| 90,591.9 | 52,019.461 | 389.104 | 258.243 | 775.956 | 988.482 | 506.992 | 869.451 | 1,050.701 | 270.355 | 379.037 | 450.376 | 439.965 | 0.157 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 25,057.626 | 19,667.493 | 5,652.715 | 5,947.967 | 8,400.839 | 7,406.945 | 13,186.803 | 12,535.468 | 8,555.63 | 5,421.688 | 4,232.085 | 5,713.547 | 5,085.894 | 3,021.713 | 3,441.73 | 2,165.932 | 1,631.174 |
| Verkoop- en marketingkosten
| 60,344.123 | 66,772.293 | 19,851.275 | 13,568.81 | 12,979.981 | 11,390.691 | 15,333.601 | 20,645.943 | 20,886.469 | 21,581.361 | 21,249.285 | 21,811.216 | 19,888.564 | 15,409.57 | 12,213.363 | 16,072.353 | 16,045.473 |
| Verkoop-, algemene en administratieve kosten
| 232,497.528 | 86,439.786 | 25,503.99 | 19,516.777 | 21,380.82 | 18,797.636 | 28,520.404 | 33,181.411 | 29,442.099 | 27,003.049 | 25,481.37 | 27,524.763 | 24,974.458 | 18,431.283 | 15,655.093 | 18,238.285 | 17,676.647 |
| Overige kosten
| -5,653.767 | 172,711.971 | 33,681.709 | 37,848.125 | 41,010.981 | 1,645.131 | 2,829.499 | 7,450.827 | 1,515.229 | 6,787.866 | 856.662 | 6,825.233 | 17,968.118 | 986.232 | 1,534.862 | 173.679 | -310.105 |
| Bedrijfskosten
| 328,743.195 | 311,171.218 | 59,574.803 | 57,623.145 | 63,167.757 | 62,018.883 | 71,367.236 | 74,622.465 | 68,440.878 | 55,765.475 | 50,574.282 | 50,801.526 | 43,382.541 | 35,678.188 | 34,204.438 | 28,941.569 | 27,259.177 |
| Bedrijfsresultaat
| 490,389.697 | 421,528.486 | 89,645.343 | 71,407.908 | 80,229.908 | 71,691.357 | 59,471.061 | 92,150.273 | 84,936.222 | 45,278.986 | 52,035.926 | 41,278.24 | 52,953.706 | 40,314.148 | 33,746.426 | 49,800.79 | 20,423.973 |
| Bedrijfsresultaat ratio
| 0.15 | 0.134 | 0.096 | 0.087 | 0.086 | 0.079 | 0.068 | 0.096 | 0.093 | 0.063 | 0.078 | 0.065 | 0.094 | 0.084 | 0.085 | 0.12 | 0.057 |
| Totaal overige inkomsten en kosten netto
| -100,237.783 | -168,017.126 | 4,144.687 | -6,916.32 | 7,424.802 | 8,648.103 | -8,520.357 | 18,088.418 | 8,540.804 | 10,786.151 | 8,392.697 | 31,266.771 | 13,331.935 | 31,561.262 | 19,180.466 | 3,483.781 | 11,877.807 |
| Inkomen voor belasting
| 390,151.914 | 253,511.36 | 93,790.03 | 64,491.588 | 87,654.71 | 78,843.228 | 50,950.703 | 110,238.691 | 93,477.027 | 56,065.137 | 60,428.623 | 72,545.011 | 65,171.628 | 71,875.413 | 52,926.893 | 53,284.57 | 32,301.778 |
| Inkomen voor belasting ratio
| 0.119 | 0.08 | 0.101 | 0.078 | 0.094 | 0.087 | 0.058 | 0.115 | 0.103 | 0.078 | 0.091 | 0.115 | 0.116 | 0.151 | 0.133 | 0.128 | 0.09 |
| Belastingkosten
| 106,706.543 | 68,612.347 | 24,151.23 | 16,064.19 | 19,364.581 | 20,370.733 | 16,364.791 | 26,257.347 | 18,813.021 | 11,244.927 | 11,879.671 | 14,550.314 | 12,119.588 | 16,299.283 | 13,766.143 | 11,513.428 | 7,975.794 |
| Nettowinst
| 274,781.001 | 180,867.054 | 80,831.911 | 45,928.675 | 65,798.361 | 55,780.254 | 49,367.512 | 80,012.658 | 72,736.97 | 45,445.105 | 48,539.967 | 58,086.876 | 53,575.68 | 55,576.13 | 39,160.75 | 41,771.142 | 24,325.984 |
| Nettowinstmarge
| 0.084 | 0.057 | 0.087 | 0.056 | 0.071 | 0.061 | 0.056 | 0.083 | 0.08 | 0.063 | 0.073 | 0.092 | 0.095 | 0.116 | 0.099 | 0.101 | 0.068 |
| WPA (Winst Per Aandeel)
| 31,884 | 20,986 | 9,379.29 | 5,317.46 | 7,539.31 | 6,391.42 | 2,637 | 9,166.49 | 8,333.18 | 5,208.83 | 5,572.07 | 6,666.54 | 6,141.86 | 6,372.15 | 4,489.47 | 4,783.86 | 2,756.36 |
| Verwaterde WPA
| 31,884 | 20,986 | 9,379.29 | 5,317.46 | 7,539.31 | 6,391 | 2,637 | 9,166.49 | 8,333.18 | 5,208.83 | 5,572.07 | 6,666.54 | 6,141.86 | 6,372.15 | 4,489.47 | 4,783.86 | 2,756.36 |
| EBITDA
| 566,897.501 | 474,924.959 | 144,897.16 | 106,572.469 | 127,341.142 | 112,538.76 | 87,072.314 | 150,848.446 | 132,743.227 | 85,312.672 | 80,053.013 | 79,609.814 | 79,569.859 | 72,207.848 | 69,953.457 | 73,369.019 | 39,107.279 |
| EBITDA ratio
| 0.173 | 0.15 | 0.156 | 0.129 | 0.137 | 0.124 | 0.099 | 0.157 | 0.146 | 0.118 | 0.12 | 0.126 | 0.141 | 0.151 | 0.176 | 0.177 | 0.11 |