Byucksan Corporation
KRX:007210.KS
1997 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||||||
| Vlottende activa: | |||||||||||||||||
| Liquide middelen & kasequivalenten
| 32,253.306 | 89,346.365 | 20,761.2 | 72,794.085 | 65,462.757 | 79,969.007 | 100,741.796 | 110,817.057 | 101,041.484 | 77,099.332 | 68,556.854 | 38,039.152 | 41,412.968 | 56,167.304 | 36,311.434 | 26,605.059 | 20,784.545 |
| Kortetermijnbeleggingen
| 37,123.376 | 7,044.69 | 58,174.523 | 16,377.282 | 19,472.274 | 16,137.903 | 12,076.764 | 17,402.391 | 25,545.666 | 17,920 | 23,099.252 | 14,293.275 | 12,229.966 | 6,393.185 | 14,023.839 | 14,733.635 | 2,136.2 |
| Liquide middelen en kortetermijnbeleggingen
| 69,376.681 | 96,391.055 | 78,935.723 | 89,171.367 | 84,935.031 | 96,106.91 | 112,818.561 | 128,219.447 | 126,587.15 | 95,019.332 | 91,656.106 | 52,332.427 | 53,642.934 | 62,560.489 | 50,335.273 | 41,338.694 | 22,920.745 |
| Nettovorderingen
| 122,459.499 | 114,847.796 | 94,630.774 | 90,154.727 | 87,461.152 | 100,040.17 | 100,539.075 | 112,635.713 | 106,285.164 | 106,313.67 | 107,454.138 | 89,767.389 | 108,081.97 | 126,229.579 | 0 | 96,795.094 | 0 |
| Voorraad
| 41,819.646 | 38,664.183 | 33,993.81 | 26,722.448 | 29,005.508 | 31,348.987 | 29,467.961 | 22,669.742 | 24,080.328 | 24,562.523 | 23,770.261 | 21,407.32 | 24,044.03 | 24,071.431 | 29,244.064 | 25,288.457 | 17,086.732 |
| Overige vlottende activa
| 13,550.935 | 0.002 | 0.001 | 0.001 | 0 | 0 | -0 | -0.002 | -0 | 0.001 | -0.001 | -0.001 | 0.001 | -0.001 | 116,225.032 | 0.002 | 82,633.911 |
| Totaal vlottende activa
| 247,206.761 | 249,903.036 | 207,560.308 | 206,048.542 | 201,401.691 | 227,496.068 | 242,825.597 | 263,524.9 | 256,952.642 | 225,895.525 | 222,880.504 | 163,507.135 | 185,768.935 | 212,861.498 | 195,804.369 | 163,422.247 | 122,641.388 |
| Niet-vlottende activa: | |||||||||||||||||
| Materiële vaste activa, netto
| 300,160.978 | 280,824.005 | 233,204.277 | 233,518.301 | 235,961.285 | 222,522.195 | 186,660.041 | 171,970.585 | 142,265.804 | 142,871.106 | 141,166.268 | 87,405.424 | 91,841.835 | 159,130.48 | 156,277.722 | 147,946.901 | 98,018.181 |
| Goodwill
| 2,421.255 | 2,421.254 | 2,491.766 | 2,491.766 | 2,409.953 | 2,409.953 | 2,409.953 | 2,409.953 | 2,409.953 | 2,409.953 | 2,409.953 | 0 | 0 | 2,463.473 | 2,791.937 | 3,734.768 | 0 |
| Immateriële activa
| 3,693.484 | 3,773.841 | 4,169.247 | 3,495.864 | 3,011.415 | 3,934.158 | 2,600.922 | 2,203.317 | 2,767.512 | 2,259.441 | 2,502.09 | 646.315 | 1,179.977 | 225.76 | 387.483 | 704.264 | 272.798 |
| Goodwill en immateriële activa
| 6,114.739 | 6,195.095 | 6,661.013 | 5,987.631 | 5,421.368 | 6,344.11 | 5,010.875 | 4,613.27 | 5,177.465 | 4,669.394 | 4,912.043 | 646.315 | 1,179.977 | 2,689.233 | 3,179.42 | 4,439.032 | 272.798 |
| Langetermijnbeleggingen
| 64,422.409 | 7,890.531 | -48,071.52 | -8,450.599 | -10,243.609 | -7,227.632 | -4,912.021 | -9,040.263 | -16,980.84 | -8,557.244 | -13,333.654 | 40,627.599 | 36,455.446 | 3,238.355 | -1,625.239 | 2,348.903 | 11,627.432 |
| Belastingvorderingen
| 2,522.058 | 2,396.783 | 106,086.387 | 325.426 | 30,173.253 | 25,418.947 | 22,065.06 | 27,330.228 | 42,089.312 | 35,113.822 | 42,772.571 | 2,655.98 | 1,720.892 | 2,887.854 | 4,177.006 | 3,650.105 | 3,071.481 |
| Overige niet-vlottende activa
| 0 | 54,610.584 | 0 | 27,018.379 | -0.001 | -0.001 | -0 | -0.001 | -0.001 | 0.001 | 0.001 | 28,143.879 | 22,321.754 | 12,103.15 | 19,947.233 | 22,806.865 | 4,921.838 |
| Totaal niet-vlottende activa
| 373,220.183 | 351,916.998 | 297,880.157 | 258,399.137 | 261,312.296 | 247,057.619 | 208,823.954 | 194,873.819 | 172,551.74 | 174,097.079 | 175,517.229 | 159,479.196 | 153,519.903 | 180,049.072 | 181,956.142 | 181,191.806 | 117,911.73 |
| Totaal activa
| 620,426.944 | 601,820.034 | 505,440.465 | 464,447.68 | 462,713.987 | 474,553.687 | 451,649.551 | 458,398.72 | 429,504.382 | 399,992.604 | 398,397.733 | 322,986.331 | 339,288.838 | 392,910.57 | 377,760.511 | 344,614.053 | 240,553.119 |
| Passiva en Eigen Vermogen: | |||||||||||||||||
| Kortlopende verplichtingen: | |||||||||||||||||
| Crediteuren
| 59,000.963 | 72,894.09 | 55,832.949 | 53,711.287 | 52,576.825 | 54,808.523 | 65,063.573 | 73,686.326 | 55,591.456 | 54,940.201 | 61,951.31 | 46,453.013 | 59,177.107 | 53,179.104 | 53,959.985 | 40,078.493 | 36,830.738 |
| Kortlopende schulden
| 71,860.052 | 88,535.447 | 72,412.569 | 68,065.904 | 59,801.884 | 43,167.215 | 38,206.324 | 45,227.111 | 37,654.307 | 47,813.922 | 47,824.5 | 50,486.231 | 74,365.581 | 64,796.976 | 58,163.966 | 58,178.827 | 31,223.013 |
| Belastingschulden
| 5,577.207 | 2,010.654 | 2,342.105 | 1,880.399 | 567.969 | 0 | 1,283.054 | 3,670.782 | 6,502.196 | 3,715.759 | 2,406.672 | 1,213.601 | 2,473.997 | 6,167.973 | 2,887.291 | 1,760.151 | 2,348.48 |
| Uitgestelde opbrengsten
| 7,507.209 | 7,511.103 | 29,531.406 | 25,063.802 | 21,611.97 | 23,791.412 | 26,598.021 | 26,904.394 | 27,585.02 | 23,391.792 | 22,610.603 | 15,103.811 | 18,642.644 | 25,637.707 | 2,887.291 | 15,614.754 | 14,895.67 |
| Overige kortlopende verplichtingen
| 42,267.907 | 37,318.261 | -0.001 | 0 | 0 | 0 | -0.001 | 0 | 0 | -0.001 | -0 | 0 | -0 | 0.001 | 20,676.956 | 0.001 | 0.001 |
| Totaal kortlopende verplichtingen
| 180,636.132 | 206,258.902 | 157,776.923 | 146,840.993 | 133,990.68 | 121,767.151 | 129,867.918 | 145,817.832 | 120,830.784 | 126,145.915 | 132,386.413 | 112,043.055 | 152,185.332 | 143,613.788 | 135,688.198 | 113,872.075 | 82,949.422 |
| Langlopende verplichtingen: | |||||||||||||||||
| Langetermijnschulden
| 88,561 | 81,714.019 | 44,940.894 | 13,583.741 | 21,806.148 | 37,625 | 10,500 | 11,000 | 19,000 | 10,000 | 19,079.6 | 26,000 | 8,000 | 11,318.4 | 28,378.1 | 29,023 | 10,000 |
| Uitgestelde opbrengsten niet-vlottend
| 6,302.705 | 18.134 | 12.54 | 9.746 | 4.262 | 1.823 | 0.818 | 21,198.901 | 21,089.663 | 0 | 17,776.347 | 0 | 0 | 20,306.72 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 4,008.751 | 3,575.987 | 1,109.294 | 12,256.42 | 592.162 | 3,026.373 | 1,515.233 | 117.547 | 1,217.248 | 1,432.45 | 1,848.496 | 0 | 0 | 7,668.405 | 7,845.629 | 7,147.336 | 0 |
| Overige niet-vlottende verplichtingen
| 9,662.56 | 7,965.275 | 11,289.268 | -0.001 | 14,779.464 | 16,433.167 | 17,930.252 | -0 | 0 | 19,194.084 | 0 | 15,077.988 | 16,896.982 | 0.001 | 16,597.012 | 17,705.56 | 14,534.571 |
| Totaal niet-vlottende verplichtingen
| 108,535.015 | 93,273.414 | 57,351.996 | 25,849.905 | 37,182.037 | 57,086.363 | 29,946.303 | 32,316.448 | 41,306.911 | 30,626.534 | 38,704.442 | 41,077.988 | 24,896.982 | 39,293.526 | 52,820.741 | 53,875.896 | 24,534.571 |
| Totaal passiva
| 289,171.147 | 299,532.317 | 215,128.919 | 172,690.898 | 171,172.716 | 178,853.514 | 159,814.221 | 178,134.279 | 162,137.695 | 156,772.45 | 171,090.856 | 153,121.044 | 177,082.313 | 182,907.313 | 188,508.938 | 167,747.971 | 107,483.993 |
| Eigen vermogen: | |||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,130.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 | 34,280 |
| Ingehouden winsten
| 44,427.688 | 186,943.601 | 175,033.388 | 178,955.328 | 176,548.274 | 181,759.068 | 179,062.465 | 170,190.997 | 153,734.964 | 131,597.514 | 117,220.375 | 108,798.911 | 102,892.134 | 86,936.901 | 69,798.459 | 60,282.863 | 58,810.122 |
| Overige gereserveerde algehele resultaten
| 180,911.117 | 178,264.645 | 178,731.307 | 178,954.526 | 188,330.468 | 179,645.374 | 172,068.371 | -9,130.031 | 10,423.452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| 7,507.12 | -158,435.683 | -158,581.014 | -161,732.95 | -166,744.383 | -158,262.657 | -152,731.377 | 19,059.764 | 13,659.276 | 24,002.611 | 23,996.563 | 24,270.421 | 22,242.708 | 37,191.151 | 37,087.384 | 36,732.952 | 38,243.089 |
| Totaal eigen vermogen van aandeelhouders
| 267,125.925 | 241,052.564 | 229,463.681 | 230,456.904 | 232,414.359 | 237,421.785 | 232,679.458 | 223,530.761 | 212,097.693 | 189,880.125 | 175,496.939 | 167,349.331 | 159,414.842 | 158,408.052 | 141,165.843 | 131,295.815 | 131,333.211 |
| Totaal eigen vermogen
| 331,255.797 | 302,287.717 | 290,311.546 | 291,756.781 | 291,541.27 | 295,700.173 | 291,835.33 | 280,264.44 | 267,366.687 | 243,220.155 | 227,306.878 | 169,865.287 | 162,206.525 | 210,003.257 | 189,251.573 | 176,866.082 | 133,069.126 |
| Totaal passiva en aandeelhoudersvermogen
| 620,426.944 | 601,820.034 | 505,440.465 | 464,447.68 | 462,713.987 | 474,553.687 | 451,649.551 | 458,398.72 | 429,504.382 | 399,992.604 | 398,397.733 | 322,986.331 | 339,288.838 | 392,910.57 | 377,760.511 | 344,614.053 | 240,553.119 |