MiraeING.Co.,Ltd.

KRX:007120.KS

1086 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 2,994.6522,912.9472,472.3892,380.2172,984.8845,188.0975,760.7772,524.2322,565.9551,977.3961,941.0421,619.5892,309.1181,938.1721,789.1981,309.0741,642.5361,029.9581,578.6411,907.5912,385.6641,604.9122,525.0351,190.3961,573.1591,165.3972,907.8051,463.6141,800.7661,534.9512,912.2052,243.552,959.7651,713.1184,358.2121,133.2691,490.0162,179.8916,732.3783,762.323,923.5474,369.3378,439.5115,159.8476,616.5176,555.6618,020.0035,771.4425,808.2984,022.56304,027.8514,595.6234,371.88-764.0533,206.537,652.3012,532.3574,034.724,443.0024,441.8146,805.3275,794.7733,944.173,821.996,599.6687,339.5885,186.8535,957.4127,383.448
Kosten van de omzet 1,563.6271,653.5941,464.0251,399.1071,340.5482,323.892,249.761,559.9051,711.354720.3911,320.0051,023.047887.2721,066.578651.016602.9621,037.207621.9411,091.4481,075.9252,075.311,149.3362,450.431751.8211,136.915630.442,832.512703.32977.806822.4892,509.0041,277.8312,058.9941,036.2243,219.935682.34835.8721,164.5685,288.1192,786.6533,075.5742,786.8396,399.8643,384.2034,875.7484,495.92515,602.5273,614.6933,602.6782,538.16802,695.553,293.2413,111.478-2,904.9522,093.4276,658.2243,352.264,208.6444,625.8763,862.2775,033.6076,480.9613,484.4953,219.2185,284.8197,822.7794,474.1845,336.3516,618.381
Brutowinst 1,431.0261,259.3521,008.364981.111,644.3362,864.2073,511.017964.326854.6011,257.005621.037596.5431,421.846871.5951,138.182706.112605.33408.018487.193831.665310.354455.57674.604438.575436.244534.95775.293760.294822.96712.462403.201965.719900.771676.8941,138.277450.929654.1441,015.3231,444.258975.667847.9731,582.4982,039.6471,775.6441,740.7692,059.7352,417.4752,156.7492,205.621,484.39501,332.3011,302.3821,260.4022,140.8991,113.103994.077-819.903-173.924-182.874579.5371,771.72-686.188459.675602.7721,314.849-483.191712.669621.061765.067
Brutowinstmarge 0.4780.4320.4080.4120.5510.5520.6090.3820.3330.6360.320.3680.6160.450.6360.5390.3690.3960.3090.4360.130.2840.030.3680.2770.4590.0260.5190.4570.4640.1380.430.3040.3950.2610.3980.4390.4660.2150.2590.2160.3620.2420.3440.2630.3140.1340.3740.380.36900.3310.2830.288-2.8020.3470.13-0.324-0.043-0.0410.130.26-0.1180.1170.1580.199-0.0660.1370.1040.104
Onderzoek- en ontwikkelingskosten 1201621141641151561297310011333941179000000000000000000000000075.3185.282102.8577.75726.87317.23823.38430.401-63.44486.81411.38420.386012.3722.5596.483-493.36621.419210.387373.377493.281316.011132.289118.91948.833108.377617.533103.706427.105214.266341.143.5
Algemene en administratieve kosten 786.032994.699-72.565802.798770.70152.46842.02811.061327.57172.8290872.229575.80551.96936.008543.803498.45327.1923.356606.546399.87733.14332.315681.106840.42358.92463.8331,178.7391,315.84460.89758.8261,467.474920.50763.70681.4776.327-15.00564.34797.438174.268479.531294.239366.334311.614312.366247.655418.402265.41269.89160.2790121.996125.726148.675-93.67883.018158.0390.35170.13487.2138.201102.912220.345100.433196.369128.418211.711126.11171.457129.485
Verkoop- en marketingkosten -251.249-269.91496.3270121.075260.842150.02100206.833000191.793121.62700223.7740.81900143.81342.29100497.769385.67800674.221451.54800138.534110.338165.946256.259164.386359.881304.071362.019389.485374.412474.745746.364324.771375.903252.11288.026173.5160147.152194.695260.7854.7340.127239.892287.662469.401269.568299.734265.989305.913382.028313.476351.002372.851266.492328.116317.252
Verkoop-, algemene en administratieve kosten 534.783724.785539.145802.798770.701313.31192.041811.061327.571279.6621,056.617872.229575.805243.762157.635543.803498.453250.9664.175606.546399.877176.95674.606681.106840.423556.693449.5111,178.7391,315.844735.118510.3741,467.474920.507202.24191.808242.273241.254228.733457.319478.339841.55683.724740.746786.3591,058.73572.426794.305517.52557.916333.7950269.148320.421409.455-38.978423.145397.922378.012639.535356.768437.935368.901526.258482.461509.845479.42584.562392.602499.573446.737
Overige kosten -21.264-40.733-21.07-1,605.595-1,541.402704.436756.63713.302-714.41,114.453-18.0540.0970.3240.1881.406151.07117,291.896.35819.585-701.0981,984.3431.39545.295233.689298.0670.427-69.623524.1104.2764.984-88.035115.912-66.045-25.991781.331151.115-55.59511.024-1,165.621245.536-2,597.846.682-2,063.9843.811.0479.981-42.436-0.33682.953793.7220779.092646.19190.126365.14732.796-90.46-21.81410.48535.1027.1349.953-22.16-5.85736.5058.834-49.59719.851370.43246.325
Bedrijfskosten 676.047927.518674.215-802.797-770.7011,017.746948.678811.061327.5711,394.1151,107.671872.229575.805624.984548.547543.803498.453579.8381.305606.546399.877559.679457.4681.106840.4231,118.5431,344.1021,178.7391,315.8441,469.6031,251.2261,467.474920.507951.9691,457.8941,057.883971.5261,232.9611,787.8852,311.2644,075.4992,664.864,518.2573,214.2262,536.7011,778.7312,255.8561,791.9281,824.3651,147.90301,060.612969.1711,098.347-820.844831.2371,373.691,489.8671,900.7381,409.6271,649.5951,311.5031,235.4241,432.372,329.81,603.4751,655.9311,480.4552,054.9971,263.828
Bedrijfsresultaat 754.979331.835334.149178.313873.6358,789.8942,040.029153.2656,289.762-320.65-486.634-275.686846.041246.608589.635162.309106.877-171.784105.888225.12-89.522-104.102-382.794-242.531-404.179-583.588-1,268.809-418.446-492.883-757.143-848.023-501.755-19.735-275.076-319.618-606.953-317.379-217.639-343.626-1,335.597-3,227.526-1,082.364-2,478.609-1,438.582-795.932281.004161.618364.821381.255336.4910271.689333.212162.0552,961.745281.864-379.612-2,309.769-2,074.662-1,592.501-1,070.059460.219-1,921.614-972.695-1,727.029-288.629-2,139.123-767.788-1,433.935-498.761
Bedrijfsresultaat ratio 0.2520.1140.1350.0750.2931.6940.3540.0612.451-0.162-0.251-0.170.3660.1270.330.1240.065-0.1670.0670.118-0.038-0.065-0.152-0.204-0.257-0.501-0.436-0.286-0.274-0.493-0.291-0.224-0.007-0.161-0.073-0.536-0.213-0.1-0.051-0.355-0.823-0.248-0.294-0.279-0.120.0430.0090.0630.0660.08400.0670.0730.037-3.8760.088-0.05-0.912-0.514-0.358-0.2410.068-0.332-0.247-0.452-0.044-0.291-0.148-0.241-0.068
Totaal overige inkomsten en kosten netto 281.096-62.801-2,111.845414.437-5,796.925-217.268-750.923-2,410.965-11,429.465-439.406-13,819.809-91.27-167.1781,728.825-495.325126.39720,924.7283,247.3716,728.467-567.4912,231.51360.815-9,929.752288.171374.809162-435.786548.807160.759-33.218-1,017.803-16.114136.074198.604441.879248.2141,328.889904.561-4,789.678-8.109-7,857.061-39.658-7,840.371-305.879707.22-141.233-512.348-92.74166.068-235.6990-21.608-254.774111.973265.803-41.005-241.304-119.842,988.271-109.735-527.922-58.079-69.599-215.111-162.145-31.687-201.506-10.547236.56319.849
Inkomen voor belasting 1,036.075269.034-1,777.697592.75-4,923.298,572.6261,289.106-2,257.7-5,139.703-760.056-14,306.442-366.957678.8631,975.43694.31288.70621,031.6053,075.5886,834.356-342.3722,141.987256.712-10,312.54845.64-29.37-421.586-1,704.595130.362-332.125-790.359-1,865.828-517.869116.338-76.471122.262-358.741,011.507686.923-5,133.305-1,343.706-11,084.587-1,122.02-10,318.981-1,744.461-88.712139.771-350.728272.08447.323100.7930250.08178.437274.0283,227.546240.861-620.917-2,429.61913.609-1,702.236-1,597.98402.138-1,991.211-1,187.806-1,889.173-320.313-2,340.628-778.333-1,197.373-478.912
Inkomen voor belasting ratio 0.3460.092-0.7190.249-1.6491.6520.224-0.894-2.003-0.384-7.37-0.2270.2941.0190.0530.22112.8042.9864.329-0.1790.8980.16-4.0840.038-0.019-0.362-0.5860.089-0.184-0.515-0.641-0.2310.039-0.0450.028-0.3170.6790.315-0.762-0.357-2.825-0.257-1.223-0.338-0.0130.021-0.0190.0470.0770.02500.0620.0170.063-4.2240.075-0.081-0.9590.226-0.383-0.360.059-0.344-0.301-0.494-0.049-0.319-0.15-0.201-0.065
Belastingkosten 308.35460.62-335.3126.262889.248308.467-3,668.0216.31-58.45-105.807-56.542-0.001110.043325.036-329.53904,644.395501.6422,758.292-0.036-0.148-11.424-9,623.205-0.036-0.08599.143-506.964-8.489-7.155-38.893-952.5160031.8770336.838283.4731,096.699-2,267.95-35.194114.6380.011-19.1547.391185.2197.622155.86984.060.002-95.8920155.43-32.299100.9073,102.60357.21-95.034-24.748-565.278108.771-273.5357.689-67.223-85.1072.45661.883-213.0349.021303.06973.907
Nettowinst 1,328.442223.015-12,315.805566.488-5,812.5388,264.1594,962.147-2,264.01-5,081.253-654.25-19,933.566-366.957568.821,650.399423.849288.70616,387.5842,573.91711,964.218-342.3352,142.135256.751-10,312.53445.676-29.285-420.823-1,696.143138.851-324.97-781.822-1,858.576-517.869116.338-76.471122.261-358.74728.034686.923-5,063.339-1,287.389-11,198.763-1,132.584-10,289.203-1,757.786-269.67106.745-482.225176.019424.695100.7930250.08178.437274.028483.372240.861-620.917-2,429.611,022.38-1,811.008-1,597.98402.138-1,923.988-1,187.806-1,891.629-320.313-2,153.764-778.333-1,197.373-478.912
Nettowinstmarge 0.4440.077-4.9810.238-1.9471.5930.861-0.897-1.98-0.331-10.27-0.2270.2460.8520.2370.2219.9772.4997.579-0.1790.8980.16-4.0840.038-0.019-0.361-0.5830.095-0.18-0.509-0.638-0.2310.039-0.0450.028-0.3170.4890.315-0.752-0.342-2.854-0.259-1.219-0.341-0.0410.016-0.0270.030.0730.02500.0620.0170.063-0.6330.075-0.081-0.9590.253-0.408-0.360.059-0.332-0.301-0.495-0.049-0.293-0.15-0.201-0.065
WPA (Winst Per Aandeel) 50.468.47-467.7821.52-220.76313.85188.45-16.86-39.49-5.08-774.51-1520653.291563510092.4-15858-80.141.77-0.92-3.27-20.848-16.59-39.82-21.45-29.876.64-1.331.51-23.2346.4643.14-139.31-179.19-1,569.58-165.92-309.04-265.47-39.8216.59-14.5526.5566.3716.594336.513.2746.4613.3233.18-109.51-11939.34-348.43-338.4776.32-75.25-232.28-365.02-63.05-88.68-160.24-248.88-19.91
Verwaterde WPA 50.468.47-467.7821.52-220.76313.85188.45-16.86-39.49-5.08-774.51-1520653.291563510092.4-15858-80.141.77-0.92-3.27-20.848-16.59-39.82-21.45-29.876.64-1.331.51-23.2343.1443.14-139.31-179.19-1,569.58-165.92-309.04-265.47-39.8216.59-14.5526.5566.3716.594336.513.2743.1413.3233.18-109.51-11939.34-348.43-338.4776.32-75.25-232.28-365.02-63.05-88.68-160.24-248.88-19.91
EBITDA 1,426.3951,002.4461,003.538981.111,644.3369,461.0582,708.94822.189527.03348.062156.62315.917896.123434.661904.338249205.147829.2048,061.444319.65164.24-80.965-9,960.362-184.995-349.467-427.042-1,531.619-350.25-424.775-719.807-1,722.491-431.17249.127-176.183492.988-206.4551,347.9811,064.414-2,561.585-1,019.506-5,942.368-547.734-4,586.795-1,176.559-523.759350.913-152.494463.334594.623304.6530505.972369.297341.1553,645.319419.413-136.672-2,030.088-2,214.931-1,094.366-986.531823.22-1,448.68-665.408-1,090.379-3.909-1,602.438-532.908-794.594-124.821
EBITDA ratio 0.4760.3440.4060.4120.5511.8240.470.3260.2050.1760.0810.010.3880.2240.5050.190.1250.8055.1070.1680.027-0.05-3.945-0.155-0.222-0.366-0.527-0.239-0.236-0.469-0.591-0.1920.017-0.1030.113-0.1820.9050.488-0.38-0.271-1.515-0.125-0.543-0.228-0.0790.054-0.0080.080.1020.07600.1260.080.078-4.7710.131-0.018-0.802-0.549-0.246-0.2220.121-0.25-0.169-0.285-0.001-0.218-0.103-0.133-0.017