MiraeING.Co.,Ltd.

KRX:007120.KS

1101 (KRW) • At close November 4, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,899.7768,647.7588,809.06515,571.02816,333.07813,689.6423,829.16532,018.26630,858.52734,519.24635,276.67562,704.18964,809.84764,955.70654,189.71846,284.4957,296.02121,816.80418,403.49918,500.28819,229.67918,644.37118,493.99617,850.74317,587.03920,943.05922,319.66323,832.1817,820.7666,864.8437,176.882,140.7886,114.08629,870.99328,304.00627,808.29628,048.5151,563.6142,352.1931,309.907868.3594,085.0925,597.9388,256.8135,264.1993,980.834763.1416,161.7431,762.3722,916.4833,846.4875,142.3313,694.1271,740.3053,607.3634,958.6175,230.935,393.4221,429.0651,541.3121,396.8231,904.1392,611.944,934.4861,603.593665.5172,060.07
Kortetermijnbeleggingen 000-16,956.15-17,360.948-16,332.447-16,738.9298,961.5539,000.5280.5280-3,091.565-1,939.172232.121,431.2442,000136.375842.2250.00135.45244.92635.326123.64135.0691,537.8733,046.833941.295435.137560.1631,399.991,704.2531,798.6981,573.1613,443.5185,920.7822,578.4151,931.9171,233.3461,323.3381,610.2163,103.1184,754.845,025.9046,460.8410,783.861,937.311,034.962275.958144.14185.5082.143202.358675.001314.908333.375315.40960.34158.26269.22270.429167.344143.44215.663263.583282.303263.5831,161.25
Liquide middelen en kortetermijnbeleggingen 6,899.7768,647.7588,809.06515,571.02816,333.07813,689.6423,829.16540,979.81939,859.05534,519.77435,276.67562,704.18964,809.84765,187.82655,620.96248,284.4957,296.02122,659.02918,403.518,535.7419,274.60618,679.69718,617.63817,885.81219,124.91223,989.89223,260.95824,267.3188,380.9298,264.8338,881.1333,939.4867,687.24733,314.51134,224.78830,386.71129,980.4322,796.963,675.5312,920.1233,971.4778,839.93210,623.84214,717.65316,048.0595,918.1441,798.1036,437.7011,906.5133,001.9913,848.635,344.6894,369.1282,055.2133,940.7385,274.0265,291.2715,451.6841,498.2871,611.7411,564.1672,047.5792,827.6035,198.0691,885.896929.13,221.32
Nettovorderingen 1,533.9781,287.519680.494959.356904.0635,482.33610,088.035,206.4914,695.0983,733.917861.2093,604.2263,620.4894,364.2776,580.0573,771.3433,864.5235,578.976,152.4183,509.3627,734.4804,576.7894,426.9413,999.4834,294.4192,856.3042,075.2991,387.39203,515.016001,275.8622,103.4282,646.5543,584.5651,796.181,753.32102,979.4254,333.7964,514.376006,475.38902,795.8445,077.2754,114.8554,214.6512,486.9856,758.0976,224.7393,143.92304,227.565,069.7396,706.7225,427.7564,741.11800007,333.6998,425.12
Voorraad 500730.783,350.07633.58877.40658.77558.77512.20812.20724.6260.375348.54424.11424.11424.11424.11428.0283.9145.95310.51722.451910.273531.105444.065330.7271,022.463915.4021,119.342793.3261,246.917739.04469.224325.2011,942.9341,225.357517.348410.1843,261.9162,589.5973,425.1922,793.4054,988.2773,809.1833,078.3292,115.0862,100.6144,366.3763,191.2832,956.7892,060.0643,283.0415,837.2676,291.0875,553.1536,525.776,915.9376,449.4726,166.3749,584.3418,556.5916,964.9756,286.9228,954.0568,239.3696,741.644
Overige vlottende activa 1,053.316221.053719.7120.001-2,402.745-2,402.745-2,402.745-2,402.745-2,402.746-2,402.744383.626-2,402.745-2,402.745-2,402.744-2,402.746-2,402.745-2,402.745-2,402.745-2,402.7456,272.997-04,256.225-0-0.001-0.001-0.00100.0010.0011,900.6960.0013,153.8932,085.5290.001-0.0020.001-0.001-0.0010.0013,924.3220.001-0.001-06,212.8598,293.3540.0013,587.353-0.0010.0014.201-0.002-0.001-0.002-0.001-0.0013,824.114-0.0020.0010.001-0.0010.0016,977.1129,057.5528,236.3947,006.379-0.0010.001
Totaal vlottende activa 9,492.06910,156.3310,209.2717,261.16518,184.47316,802.81931,591.85743,842.34142,210.18235,863.15436,533.71763,930.2966,087.96567,497.90359,822.38749,677.20258,781.91325,859.36722,181.20128,322.01327,015.03822,946.43923,216.87723,223.02523,655.49928,728.37526,447.98927,365.08110,683.72411,284.87113,189.4768,340.29610,511.81635,059.59836,653.41634,976.234,790.3535,110.4875,839.03610,106.3619,540.516,598.91917,931.62325,918.78928,150.59615,471.8637,500.54211,334.15811,350.16510,312.3311,020.0689,891.73714,410.26414,117.21813,375.74714,651.29316,044.59917,437.36114,654.48213,205.8715,889.62717,581.28218,850.1319,721.38517,846.33116,502.16718,388.085
Niet-vlottende activa:
Materiële vaste activa, netto 5,912.1496,098.1086,331.4816,473.1626,704.7026,937.9677,168.7137,288.4667,493.7217,722.0517,914.83530,242.5781,742.2751,785.1141,827.4563,724.0273,807.1483,701.9273,765.143,880.8056,675.8116,186.1636,220.6876,233.7526,285.4736,311.0836,317.1026,552.8043,973.5614,035.1724,094.6014,056.6774,130.7444,143.1074,177.3173,881.693,899.1043,955.5874,017.6322,483.1311,153.4835,594.7485,870.4186,768.8424,391.9728,649.1428,605.2798,221.22410,681.78910,721.49814,994.24318,062.3378,810.7259,269.0159,324.3789,431.10913,108.34413,183.64113,238.55813,344.16513,426.72513,499.67813,604.40913,720.41313,665.31313,809.98613,929.852
Goodwill 2,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,473.5842,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3364,840.2074,840.2074,840.2074,840.2079,671.7839,671.7839,671.7839,671.7839,671.7839,671.7839,671.7839,433.3019,433.301000000000000000
Immateriële activa 1,328.61,328.61,328.61,328.63,785.9363,785.9361,328.61,328.61,328.61,3000002,457.3360026.4735.14426.47617.326609.567609.567609.567647.406647.406647.406647.406646.438655.281655.28185.28185.28175.4780.83580.835175.47175.47206.077206.076210.258221.66140.549152.232176.666186.171189.59198.65221.939344.869305.746323.921292.72421.2082,385.1142,418.7962,496.982,649.2482,762.5871,946.6942,132.1552,337.3872,480.5522,659.4642,018.3882,183.2942,203.7562,225.095
Goodwill en immateriële activa 2,457.3362,457.3363,785.9363,785.9363,785.9363,785.9363,785.9363,785.9363,785.9363,757.3362,457.3362,457.3362,457.3362,457.3362,457.3362,457.3362,483.8062,492.482,483.8063,074.6623,066.9033,066.9033,066.9033,104.7423,104.7423,104.7423,104.7423,120.0223,112.6173,112.6172,542.6172,542.6172,532.8062,538.1712,538.1712,632.8062,632.8062,663.4132,663.4125,050.4655,061.8674,980.7564,992.4399,848.4499,857.9549,861.3739,870.4339,893.72210,016.6529,977.5299,757.2229,726.021421.2082,385.1142,418.7962,496.982,649.2482,762.5871,946.6942,132.1552,337.3872,480.5522,659.4642,018.3882,183.2942,203.7562,225.095
Langetermijnbeleggingen 62,420.43459,279.41459,330.61565,986.50565,535.70472,958.04149,383.35611,617.31613,810.3629,160.34247,966.39620,901.7219,826.66815,914.52419,525.90926,155.99719,376.45332,744.20631,739.59124,025.84924,902.51324,926.27424,253.40334,166.25932,761.99525,130.91930,100.54531,201.25430,617.45229,771.83229,437.89628,710.09326,828.461183.139-2,457.541,164.6031,694.51335,225.00134,010.034114.353-399.992-1,642-3,137.499-4,837.043-9,166.665-594.654291.209790.418802.502862.802926.722474.267-2.224254.731208.41226.376385.164393.843476.488487.075276.755317.741324.36291.768441.661493.19-198.035
Belastingvorderingen 3,359.8173,572.9968,444.1783,325.9643,321.4023,754.5144,062.981646.432635.248432.868326.049-20,901.72-19,826.6687,147.325325.0369,015.0877,312.8684,628.225,129.862573.927477.4550812.47302,548.36302,451.785002,550.482,854.74302,714.9814,612.9427,063.193002,121.5232,314.7721,832.2375,660.9867,366.6595,301.372013,477.45214,018.24110,980.29207,648.7737,590.143,075.257274.223746.8661,038.836927.045911.677696.843784.764795.674796.881888.796864.892937.115955.035998.755980.0351,877.702
Overige niet-vlottende activa 2,330.62,762.61,4340.001-01,4341,50027,561.46128,074.41422,052.5644,47025,871.7224,796.669-08,362.669008,666.967,002.451-0.0010633.0180.001760.2570.0014,057.3234001,585.6271,710.653-0.00102,955.518-0.0010.00103,877.5752,768.530.0010.001317.2420.0013002,330.1849,196.578-0.0010.002128.46110,372.849-0.001-0.00196.757113.822227.314227.313227.314227.315227.314227.315227.314227.314242.815237.314242.815237.314246.914241.414241.414
Totaal niet-vlottende activa 76,480.33774,170.45479,326.2179,571.56879,347.74488,870.45865,900.98750,899.61253,799.67963,125.16163,134.61658,571.63428,996.2827,304.29832,498.40741,352.44732,980.27552,233.79450,120.8531,555.24235,122.68234,812.35834,353.46644,265.0144,700.57438,604.06742,374.17542,459.70739,414.28339,470.138,929.85738,264.90536,206.99111,477.3611,321.14211,556.67410,994.95343,965.52543,005.8519,797.42811,476.34516,600.16315,356.91320,976.82618,560.71231,934.10429,875.67429,278.21329,149.71529,151.96828,850.20128,650.6710,203.88913,175.00913,105.94313,293.45717,066.91317,352.1516,684.72816,987.5917,172.47817,400.17717,768.16317,222.91817,535.93717,728.38118,076.028
Totaal activa 85,972.40684,326.78489,535.4896,832.73397,492.515105,673.27897,492.84394,741.95296,009.86298,988.31599,668.333122,501.92495,084.24594,802.20192,320.79491,029.64991,762.18878,093.16172,302.0559,877.25562,137.72157,758.79757,570.34367,488.03568,356.07367,332.44268,822.16469,824.78850,098.00750,754.97152,119.33246,605.20146,718.80846,536.95747,974.55846,532.87445,785.30649,076.01248,844.88719,903.78921,016.84533,199.08233,288.53746,895.61546,711.30847,405.96737,376.21640,612.37140,499.8839,464.29839,870.2738,542.40724,614.15327,292.22726,481.6927,944.7533,111.51234,789.51131,339.2130,193.4633,062.10534,981.45936,618.29336,944.30335,382.26834,230.54836,464.113
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 149.026139.8070.362.792434.9242.69248.928447.8141,306.46489.5960.335585.158287.7941,657.888306.751165.009442.961309.934373.394164.4731,957.861598.06944.026108.974545.953324.446964.7774.959.79357.522812.992457.61319.563272.42801.978284.684395.646362.261784.9022,136.9491,492.2511,449.63436.8451,715.479721.621,440.451722.066571.7751,003.527427.301607.912244.256627.5772,696.1751,060.849833.4852,279.0862,639.5342,206.4591,048.0891,490.3861,814.1052,222.1362,532.3863,603.7353,935.8483,658.797
Kortlopende schulden 2,175.832,141.1152,106.9992,069.6522,037.4962,005.8971,974.8471,928.0741,900.3981,873.2051,568.0621,125.16163.63584.87105.904189.09254.676175.995178.673202.467214.34300000000000000004,668.1644,562.9635,369.4665,596.30710,667.95211,474.66613,737.30613,466.3810,098.0022,660.67710,334.810,738.63510,796.75211,334.811,334.88,334.88,334.88,334.88,334.812,480.42311,944.2677,129.5697,109.017,907.9668,018.8323,440.46,152.26,141.94,609.64,353.6
Belastingschulden 054.2777.99458.267162.619250.831273.47110.795162.935372.149308.528181.336395.409160.6659.6713.13813.13800000000000000000000000111.91641.07985.126108.03210.5680138.74700000000000000000000
Uitgestelde opbrengsten 1,705.616891.0121,086.4722,038.9881,141.6971,395.1411,233.3621,366.031,695.386661.866596.432538.891696.994446.612296.266722.9961,384.0754,319.2271,033.7011,210.5151,214.5790000000000000000913.6551,197.2151,647.889111.91641.0792,079.1281,570.1991,339.38101,685.87400000002,943.42804,745.6774,849.4345,009.3445,357.5434,956.3565,352.2024,871.02201,633.4421,528.9250
Overige kortlopende verplichtingen 2,722.1212,794.6322,762.471,605.4352,191.7861,902.5581,453.058585.184964.3551,059.3161,100.3091,473.8551,439.011592.3041,008.6170.0010-0.001-000.001503.042501.849950.9761,285.089701.61,131.2191,295.3271,170.0611,004.651,157.1061,265.0181,349.7031,013.2821,281.5761,586.2851,501.403-0.0010-0.0012,899.4661,665.8430.0010.0020.0011,229.503,097.3483,234.363,071.8033,183.9542,908.7681,215.9083,845.146202,261.084380.00137.999-0.001150.583-0.001147.1342,260.749223.0010.0012,133.723
Totaal kortlopende verplichtingen 6,752.5935,966.5655,956.3025,716.8675,805.8995,346.2884,710.1954,327.1015,866.6043,683.9833,265.1383,723.0652,487.4352,781.6741,717.5381,077.0962,081.7134,805.1551,585.7681,577.4563,386.7841,101.1021,445.8751,059.951,831.0421,026.0462,095.9961,300.2771,179.8511,362.1721,970.0981,722.6311,369.2661,285.7022,083.5541,870.9691,897.0495,944.0796,545.089,154.30310,099.9413,824.50413,990.64117,022.98615,527.38212,767.9535,068.61814,003.92314,976.52214,295.85615,126.66614,487.82410,178.28514,876.12112,359.07711,429.36919,543.18619,433.23614,383.37113,514.64114,505.29115,185.13810,680.69210,945.33511,602.07810,074.37410,146.12
Langlopende verplichtingen:
Langetermijnschulden 018,377.08518,924.76119,441.31919,971.52520,492.80521,005.30921,416.02621,909.52222,394.762025,562.09140.65349.41758.079138.549138.549115.154154.898189.226229.417000000000000003,979.4573,892.4543,806.3973,721.2860195.63232.182175.017214.927121.0634,622.7634,358.1040000000000000004,192.5964,192.596000
Uitgestelde opbrengsten niet-vlottend 000000-5,140.200001,0000000000000000000000000000000000000734.29700000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 005,065.5450005,140.20000-1,0000000000000000000000000000000000002,030.2332,030.2332,030.2332,021.8162,021.8162,021.8162,030.233000000000000000
Overige niet-vlottende verplichtingen 19,780.5031,445.4441,447.4721,371.5812,310.742,354.252,345.6762,631.8412,709.0412,458.30725,322.8182,100.9291,104.231991.761,078.4481,065.1161,016.751,014.04976.054907.124975.698948.966990.987939.416955.7321,023.3961,024.2751,052.81,004.26941.793907.867960.325935.669953.72891.997806.926761.538757.885759.212765.206857.754789.504884.07855.876812.353702.057-0639.775650.827545.992476.424263.607296.873317.9711,421.7171,384.8751,649.9711,626.9121,617.6661,742.7861,967.1282,018.8292,151.3281,892.3831,966.5182,013.8191,894.503
Totaal niet-vlottende verplichtingen 19,780.50319,822.52925,437.77920,812.922,282.26522,847.05523,350.98524,047.86724,618.56324,853.06925,322.81827,663.021,144.8841,041.1781,136.5271,203.6641,155.2981,129.1941,130.9521,096.3491,205.115948.966990.987939.416955.7321,023.3961,024.2751,052.81,004.26941.793907.867960.325935.669953.72891.9974,786.3834,653.9924,564.2824,480.498765.2061,053.3841,021.6861,059.0871,070.803933.4167,355.0537,122.6342,670.0082,672.6432,567.8082,498.242,293.84296.873317.9711,421.7171,384.8751,649.9711,626.9121,617.6661,742.7861,967.1282,018.8296,343.9246,084.9791,966.5182,013.8191,894.503
Totaal passiva 26,533.09625,789.09431,394.08126,529.76728,088.16428,193.34328,061.1828,374.96830,485.16728,537.05228,587.95631,386.0853,632.3183,822.8522,854.0652,280.763,237.0115,934.3492,716.722,673.8054,591.8992,050.0692,436.8611,999.3662,786.7752,049.4433,120.2712,353.0772,184.1112,303.9642,877.9652,682.9562,304.9352,239.4222,975.5516,657.3516,551.0410,508.36111,025.5789,919.50911,153.32414,846.1915,049.72718,093.78816,460.79820,123.00712,191.25116,673.93117,649.16516,863.66417,624.90616,781.66510,475.15815,194.09213,780.79412,814.24521,193.15721,060.14816,001.03815,257.42616,472.41917,203.96717,024.61717,030.31413,568.59512,088.19312,040.624
Eigen vermogen:
Preferente aandelen 000574.304833.69100000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 13,941.79213,941.79213,941.79213,941.79213,941.79213,941.79213,941.79213,941.79212,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41512,948.41551,793.6651,793.6651,793.6651,793.6651,793.6651,793.6651,793.6631,793.6631,793.6631,793.6629,078.4729,078.4729,078.4729,078.4727,171.06926,761.23426,761.23426,761.23412,699.19612,699.19612,102.11411,819.09611,819.09611,819.09611,819.09611,545.12311,545.12311,545.12311,545.12311,545.12311,545.12311,545.12310,221.59410,221.59410,221.5948,603.9488,603.9488,603.9488,603.9488,603.9488,603.9488,578.9488,578.9488,578.9488,578.9488,578.948
Ingehouden winsten -2,212.001-1,042.16-1,253.31610,854.30410,252.45216,018.6327,821.792,846.2955,008.31310,007.05810,640.21930,582.66930,926.70630,421.77928,644.37828,191.55327,909.19211,305.1738,731.256-3,209.949-2,867.614-43,536.459-44,111.744-33,729.979-33,649.387-33,620.101-32,821.615-31,164.932-31,303.784-30,978.813-30,196.992-28,421.809-27,915.547-28,031.885-27,955.413-28,024.02-27,665.279-28,381.706-29,080.236-24,231.528-22,944.139-11,745.376-10,612.792-412.3741,345.412-415.151-521.897-1,117.946-3,105.764-3,355.846-3,764.632-11,300.587-11,783.959-12,024.82-11,403.903-8,974.293-9,996.674-8,185.666-6,587.686-7,214.082-5,290.094-4,102.288-2,210.659-4,608.382-2,454.618-1,676.285-6,965.545
Overige gereserveerde algehele resultaten 1,634.816-436.644-621.779-574.304-833.6911,528.2731,517.4231,217.6221,203.9821,209.5041,205.4571,298.4681,290.5259,266.75500000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 46,074.70246,074.70246,074.70245,467.16745,210.10745,991.23946,110.95448,316.50546,316.17346,286.28746,286.28646,286.28646,286.286-11,657.60147,873.93747,608.92147,608.92147,846.247,846.66647,405.9947,405.9947,392.34947,392.3547,365.75747,365.75847,050.08946,669.73346,774.41647,346.96447,551.9547,551.95143,265.58343,250.9543,250.9543,875.9540,728.47440,138.31140,188.12340,138.31121,465.24320,034.21417,916.51716,965.67917,312.73617,002.78115,791.98414,096.69513,511.26514,411.35714,411.35714,464.87321,516.20714,377.83213,901.36213,883.20513,883.20513,311.08113,311.08113,321.91113,546.16813,275.83213,275.83213,225.38715,943.42415,689.34215,239.69222,810.087
Totaal eigen vermogen van aandeelhouders 59,439.3158,537.6958,141.39970,263.26369,404.35177,479.93569,391.9666,322.21565,476.88370,451.26371,080.37791,115.83991,451.92790,979.34989,466.72988,748.88988,466.52872,099.78769,526.33657,144.45657,486.79155,649.5555,074.26565,429.43865,510.03165,223.64865,641.77867,403.14447,836.8448,366.79749,148.61943,922.24444,413.87344,297.53544,999.00739,875.52339,234.26638,567.65137,819.3099,932.9119,789.27118,273.25518,171.98328,719.45830,167.28927,195.92925,119.92123,938.44222,850.71622,600.63422,245.36421,760.74314,138.99612,098.13612,700.89615,130.50611,918.35513,729.36315,338.17314,936.03416,589.68617,777.49219,593.67619,913.9921,813.67222,142.35524,423.49
Totaal eigen vermogen 59,439.3158,537.6958,141.39970,263.26369,404.35177,479.93569,431.66366,366.98465,524.69570,451.26371,080.37791,115.83991,451.92790,979.34989,466.72988,748.88988,525.17872,158.81169,585.33157,203.4557,545.82255,708.72955,133.48265,488.66965,569.29965,28365,701.89367,471.71147,913.89648,451.00749,241.36743,922.24444,413.87344,297.53544,999.00739,875.52339,234.26638,567.65137,819.3099,984.2819,863.5218,352.89218,238.80928,801.82730,250.5127,282.9625,184.96423,938.44222,850.71622,600.63422,245.36421,760.74314,138.99612,098.13612,700.89615,130.50611,918.35513,729.36315,338.17314,936.03416,589.68617,777.49219,593.67619,913.9921,813.67222,142.35524,423.49
Totaal passiva en aandeelhoudersvermogen 85,972.40684,326.78489,535.4896,793.0397,492.515105,673.27897,492.84394,741.95296,009.86298,988.31599,668.333122,501.92495,084.24594,802.20192,320.79491,029.64991,762.18878,093.16172,302.0559,877.25562,137.72157,758.79757,570.34367,488.03568,356.07367,332.44268,822.16469,824.78850,098.00750,754.97152,119.33246,605.246,718.80846,536.95747,974.55846,532.87445,785.30649,076.01248,844.88719,903.7921,016.84433,199.08233,288.53746,895.61546,711.30847,405.96737,376.21640,612.37340,499.88139,464.29839,870.2738,542.40724,614.15427,292.22826,481.6927,944.7533,111.51234,789.51131,339.2130,193.4633,062.10534,981.45936,618.29336,944.30435,382.26834,230.54836,464.113