Miramar Hotel and Investment Company, Limited
HKEX:0071.HK
9.68 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,552.594 | 1,382.231 | 1,247.025 | 1,314.605 | 3,061.704 | 3,203.275 | 3,185.138 | 3,118.414 | 3,249.93 | 3,132.307 | 3,044.823 | 2,973.859 | 2,495.924 | 2,112.119 | 1,239.138 | 1,652.184 | 1,588.435 | 1,434.088 | 1,662.862 | 1,362.146 |
Kosten van de omzet
| 1,653.325 | 760.816 | 624.278 | 778.62 | 2,030.381 | 2,067.768 | 2,164.442 | 2,154.268 | 2,213.303 | 2,046.727 | 2,083.863 | 2,053.294 | 1,707.724 | 1,439.804 | 839.417 | 1,119.222 | 1,017.969 | 0 | 0 | 0 |
Brutowinst
| 899.269 | 621.415 | 622.747 | 535.985 | 1,031.323 | 1,135.507 | 1,020.696 | 964.146 | 1,036.627 | 1,085.58 | 960.96 | 920.565 | 788.2 | 672.315 | 399.722 | 532.962 | 570.466 | 1,434.088 | 1,662.862 | 1,362.146 |
Brutowinstmarge
| 0.352 | 0.45 | 0.499 | 0.408 | 0.337 | 0.354 | 0.32 | 0.309 | 0.319 | 0.347 | 0.316 | 0.31 | 0.316 | 0.318 | 0.323 | 0.323 | 0.359 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 17.474 | 14.975 | 16.968 | 17.205 | 170.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 38.416 | 26.834 | 18.864 | 22.49 | 40.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 228.362 | 163.867 | 138.918 | 128.033 | 210.964 | 249.755 | 199.878 | 251.741 | 313.527 | 282.991 | 289.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 0 | 161.928 | 136.533 | 43.937 | 79.377 | 100.39 | 101.763 | 76.884 | 78.727 | 2.278 | 20.652 | -238.314 | 195.498 | 6.18 | 36.928 | 37.432 | 36.76 |
Bedrijfskosten
| 228.362 | 163.867 | 138.918 | 128.033 | 210.964 | 1,384.059 | 1,496.074 | 1,642.868 | 1,678.507 | 1,629.419 | 1,560.583 | 358.841 | 263.838 | 240.74 | -238.314 | 195.498 | 143.109 | 36.928 | 37.432 | 36.76 |
Bedrijfsresultaat
| 670.907 | 457.548 | 483.829 | 407.952 | 820.359 | 1,022.285 | 908.158 | 769.679 | 823.49 | 760.412 | 600.479 | 1,490.875 | 1,439.97 | 453.615 | 161.408 | 337.464 | 446.078 | 1,397.16 | 1,625.43 | 1,325.386 |
Bedrijfsresultaat ratio
| 0.263 | 0.331 | 0.388 | 0.31 | 0.268 | 0.319 | 0.285 | 0.247 | 0.253 | 0.243 | 0.197 | 0.501 | 0.577 | 0.215 | 0.13 | 0.204 | 0.281 | 0.974 | 0.977 | 0.973 |
Totaal overige inkomsten en kosten netto
| 457.062 | 122.465 | -61.25 | 0.151 | 660.389 | 795.848 | 778.052 | 694.418 | 719.984 | 710.233 | 858.604 | 24.688 | -30.597 | 415.397 | -20.798 | -149.984 | 433.925 | -533.017 | -115.903 | -253.94 |
Inkomen voor belasting
| 1,127.969 | 580.013 | 422.579 | 408.103 | 1,480.748 | 1,818.133 | 1,686.21 | 1,464.097 | 1,543.474 | 1,470.645 | 1,459.083 | 1,515.563 | 1,409.373 | 869.012 | 140.61 | 187.48 | 880.003 | 864.143 | 1,509.527 | 1,071.446 |
Inkomen voor belasting ratio
| 0.442 | 0.42 | 0.339 | 0.31 | 0.484 | 0.568 | 0.529 | 0.47 | 0.475 | 0.47 | 0.479 | 0.51 | 0.565 | 0.411 | 0.113 | 0.113 | 0.554 | 0.603 | 0.908 | 0.787 |
Belastingkosten
| 110.838 | 91.651 | 87.106 | 99.366 | 144.045 | 158.622 | 142.882 | 156.203 | 147.854 | 141.018 | 157.043 | 107.984 | 80.867 | 63.591 | 23.633 | 31.51 | 79.781 | 171.377 | 301.909 | 213.292 |
Nettowinst
| 977.136 | 480.104 | 329.958 | 301.899 | 1,288.227 | 1,624.151 | 1,519.245 | 1,276.719 | 1,355.385 | 1,300.775 | 1,277.889 | 1,377.111 | 1,325.31 | 784.307 | 116.978 | 163.829 | 782.573 | 688.439 | 1,169.432 | 846.138 |
Nettowinstmarge
| 0.383 | 0.347 | 0.265 | 0.23 | 0.421 | 0.507 | 0.477 | 0.409 | 0.417 | 0.415 | 0.42 | 0.463 | 0.531 | 0.371 | 0.094 | 0.099 | 0.493 | 0.48 | 0.703 | 0.621 |
WPA (Winst Per Aandeel)
| 1.41 | 0.69 | 0.48 | 0.44 | 1.86 | 2.36 | 2.52 | 2.21 | 2.35 | 2.25 | 2.21 | 2.39 | 2.3 | 1.36 | 0.2 | 0.28 | 1.36 | 1.19 | 2.03 | 1.47 |
Verwaterde WPA
| 1.41 | 0.69 | 0.48 | 0.44 | 1.86 | 2.36 | 2.45 | 2.19 | 2.35 | 2.25 | 2.21 | 2.39 | 2.3 | 1.36 | 0.2 | 0.28 | 1.36 | 1.19 | 2.03 | 1.47 |
EBITDA
| 738.119 | 515.331 | 550.34 | 497.758 | 952.96 | 760.488 | 753.969 | 663.243 | 679.749 | 681.381 | 834.453 | 1,622.568 | 1,540.384 | 541.296 | 192.581 | 248.915 | 483.036 | 1,434.088 | 1,662.862 | 1,362.146 |
EBITDA ratio
| 0.289 | 0.373 | 0.441 | 0.379 | 0.311 | 0.237 | 0.237 | 0.213 | 0.209 | 0.218 | 0.274 | 0.546 | 0.617 | 0.256 | 0.155 | 0.151 | 0.304 | 1 | 1 | 1 |