Shangri-La Asia Limited

HKEX:0069.HK

5.66 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q1
Omzet 1,049.1131,135.8141,005.976834.691627.454695.243545.806579.895453.5361,236.2221,194.9941,342.3141,175.5431,200.068989.7551,063.212992.2111,098.8951,023.7291,099.6181,011.9661,074.4941,006.5870514.3120514.3120478.0220478.0220393.7740393.7740307.508307.508307.508338.318338.318338.318338.318304.812304.812304.812304.812250.723250.723250.723250.723210.501210.501210.501210.501181.381181.381181.381181.381135.104135.104135.104135.104
Kosten van de omzet 467.615535.352439.696451.918323.709380.819315.708375.804295.39574.269534.378598.957514.311528.035427.083453.048426.342486.322447.715482.848429.798467.809438.9380220.3310220.3310209.9810209.9810169.8630169.8630137.898137.898137.898137.812137.812137.812137.812123.493123.493123.493123.493102.202102.202102.202102.20286.40486.40486.40486.40477.12877.12877.12877.12858.59658.59658.59658.596
Brutowinst 581.498600.462566.28382.773303.745314.424230.098204.091158.146661.953660.616743.357661.232672.033562.672610.164565.869612.573576.014616.77582.168606.685567.6490293.9810293.9810268.0410268.0410223.9110223.9110169.611169.611169.611200.506200.506200.506200.506181.32181.32181.32181.32148.522148.522148.522148.522124.097124.097124.097124.097104.253104.253104.253104.25376.50976.50976.50976.509
Brutowinstmarge 0.5540.5290.5630.4590.4840.4520.4220.3520.3490.5350.5530.5540.5620.560.5680.5740.570.5570.5630.5610.5750.5650.56400.57200.57200.56100.56100.56900.56900.5520.5520.5520.5930.5930.5930.5930.5950.5950.5950.5950.5920.5920.5920.5920.590.590.590.590.5750.5750.5750.5750.5660.5660.5660.566
Onderzoek- en ontwikkelingskosten 000000000000000000000000000000000000000000000000000000000000000
Algemene en administratieve kosten 125.382133.966107.10397.75197.638107.98685.438120.348112.799141.725143.567135.077119.734117.844102.704104.322100.08102.41100.024109.62394.336102.6592.63065.912065.912063.147063.147049.974049.974040.14840.14840.14837.00537.00537.00537.00534.5334.5334.5334.5330.31930.31930.31930.31928.58428.58428.58428.58422.61422.61422.61422.61419.35419.35419.35419.354
Verkoop- en marketingkosten 40.92345.81934.38637.16127.78630.4326.98531.73530.29543.30452.84551.09847.94148.21241.12944.68241.82648.18141.73344.69540.16344.88539.351020.238020.238018.716018.716015.367015.367012.3212.3212.3211.26611.26611.26611.26611.02211.02211.02211.0228.6148.6148.6148.6148.6448.6448.6448.6447.8817.8817.8817.8816.46.46.46.4
Verkoop-, algemene en administratieve kosten 166.305179.785141.489134.912125.424138.416112.423152.083143.094185.029196.412201.012167.675180.533143.833163.728141.906166.414141.757171.176134.499164.454131.981086.151086.151081.863081.863065.341065.341052.46752.46752.46748.27148.27148.27148.27145.55145.55145.55145.55138.93338.93338.93338.93337.22737.22737.22737.22730.49530.49530.49530.49525.75425.75425.75425.754
Overige kosten 279.213347.57400000000000000000000000.01300.0130-299.2970-299.2970-234.0740-234.07401.1911.1911.191-207.985-207.985-207.985-207.98519.94319.94319.94319.9432.3742.3742.3742.3747.8677.8677.8677.86711.88111.88111.88111.8819.9179.9179.9179.917
Bedrijfskosten 445.518527.359260.282260.54396.474473.718238.638317.248386.298465.706374.308585.02383.152464.555404.56423.015502.522459.873346.049385.303397.164299.043226.454086.164086.1640-217.4350-217.4350-168.7330-168.733053.65853.65853.658-159.714-159.714-159.714-159.71465.49565.49565.49565.49541.30741.30741.30741.30745.09445.09445.09445.09442.37642.37642.37642.37635.67135.67135.67135.671
Bedrijfsresultaat 135.9873.103129.366-21.244-93.564-196.77-148.198-208.21-254.485119.74121.378190.339118.734131.92664.37111.73273.66888.67588.58197.723111.081101.863104.061060.967060.967050.607050.607055.178055.178018.03218.03218.03240.79140.79140.79140.79164.90564.90564.90564.90548.25848.25848.25848.25835.90735.90735.90735.90741.7641.7641.7641.7628.07428.07428.07428.074
Bedrijfsresultaat ratio 0.130.0640.129-0.025-0.149-0.283-0.272-0.359-0.5610.0970.1020.1420.1010.110.0650.1050.0740.0810.0870.0890.110.0950.10300.11900.11900.10600.10600.1400.1400.0590.0590.0590.1210.1210.1210.1210.2130.2130.2130.2130.1920.1920.1920.1920.1710.1710.1710.1710.230.230.230.230.2080.2080.2080.208
Totaal overige inkomsten en kosten netto 20.28424.05453.62335.422-95.057-54.43842.46-1.497-72.869-27.13967.685-112.31593.63817.13736.73326.608-62.4479.6885.39780.0125.752152.914192.149060.072060.072039.665039.665038.032038.032056.34756.34756.34722.4322.4322.4322.4348.37548.37548.37548.37522.44722.44722.44722.44719.05219.05219.05219.0527.517.517.517.514.0294.0294.0294.029
Inkomen voor belasting 156.26497.157182.98914.178-188.621-251.208-105.738-209.707-327.35492.601189.06378.024212.372149.063101.103138.3411.22198.355173.978177.733136.833254.777296.210121.0390121.039090.271090.271093.209093.209074.37874.37874.37863.22163.22163.22163.221113.279113.279113.279113.27970.70570.70570.70570.70554.95954.95954.95954.95949.2749.2749.2749.2732.10332.10332.10332.103
Inkomen voor belasting ratio 0.1490.0860.1820.017-0.301-0.361-0.194-0.362-0.7220.0750.1580.0580.1810.1240.1020.130.0110.090.170.1620.1350.2370.29400.23500.23500.18900.18900.23700.23700.2420.2420.2420.1870.1870.1870.1870.3720.3720.3720.3720.2820.2820.2820.2820.2610.2610.2610.2610.2720.2720.2720.2720.2380.2380.2380.238
Belastingkosten 48.37437.94540.52515.1122.1035.3767.15111.34415.13347.80464.1446.90559.75358.76747.35343.18144.34841.89260.46356.58950.48249.35460.517025.49025.49019.305019.305014.978014.97809.1929.1929.19217.35417.35417.35417.35419.72319.72319.72319.72315.87315.87315.87315.87313.07613.07613.07613.07611.08211.08211.08211.08211.60111.60111.60111.601
Nettowinst 94.48252.775131.364-0.3-158.219-230.802-59.773-177.534-282.62737.424115.06140.047152.85896.29761.7109.797-3.74341.7598.381104.70576.184177.032215.266095.549095.549070.966070.966078.232078.232065.18765.18765.18745.86745.86745.86745.86793.55693.55693.55693.55654.83254.83254.83254.83241.88341.88341.88341.88338.18838.18838.18838.18820.50320.50320.50320.503
Nettowinstmarge 0.090.0460.131-0-0.252-0.332-0.11-0.306-0.6230.030.0960.030.130.080.0620.103-0.0040.0380.0960.0950.0750.1650.21400.18600.18600.14800.14800.19900.19900.2120.2120.2120.1360.1360.1360.1360.3070.3070.3070.3070.2190.2190.2190.2190.1990.1990.1990.1990.2110.2110.2110.2110.1520.1520.1520.152
WPA (Winst Per Aandeel) 0.0270.0150.037-0-0.044-0.065-0.017-0.05-0.0790.0110.0320.0110.0430.0270.0170.031-0.0010.0120.0280.0330.0240.0570.06900.03100.03100.02300.02300.02700.02700.0230.0230.0230.0160.0160.0160.0160.0350.0350.0350.0350.0210.0210.0210.0210.0170.0170.0170.0170.0160.0160.0160.0160.0090.0090.0090.009
Verwaterde WPA 0.0270.0150.037-0-0.044-0.065-0.017-0.05-0.0790.0110.0320.0110.0430.0270.0170.031-0.0010.0120.0280.0330.0240.0570.06900.03100.03100.02300.02300.02700.02700.0230.0230.0230.0160.0160.0160.0160.0350.0350.0350.0350.0210.0210.0210.0210.0170.0170.0170.0170.0160.0160.0160.0160.0090.0090.0090.009
EBITDA 228.074182.489241.51583.52626.87-75.2-10.559-75.366-121.126254.141270.782354.311291.603292.456217.26264.209231.221251.779250.827253.053256.562252.736258.090139.1370139.137093.54093.54093.704093.704080.36580.36580.36558.83958.83958.83958.839118.061118.061118.061118.06166.41666.41666.41666.41650.82450.82450.82450.82446.45346.45346.45346.45329.76829.76829.76829.768
EBITDA ratio 0.2170.1610.240.10.043-0.108-0.019-0.13-0.2670.2060.2270.2640.2480.2440.220.2490.2330.2290.2450.230.2540.2350.25600.27100.27100.19600.19600.23800.23800.2610.2610.2610.1740.1740.1740.1740.3870.3870.3870.3870.2650.2650.2650.2650.2410.2410.2410.2410.2560.2560.2560.2560.220.220.220.22