Young Poong Paper Mfg Co.,Ltd.

KRX:006740.KS

1265 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,137.99112,959.37731,885.07120,580.10526,934.97715,987.8288,201.4479,270.81811,525.61210,842.15111,370.78311,862.71313,959.70516,665.35620,084.8449,861.93311,575.21612,371.41611,793.31413,162.0565,405.58111,151.22614,599.71917,064.2614,082.9559,409.0338,284.37712,449.3255,726.1948,416.7649,394.79615,531.6326,222.7713,665.7242,409.2325,896.29110,694.093193.19810,399.44311,986.14511,287.9279,418.37315,713.2721,797.15718,866.6321,351.1733,886.3645,747.3533,268.8818,198.1089,715.2279,962.25510,046.3826,777.6597,286.0337,343.2164,446.586,792.2083,179.8636,305.1514,778.2364,538.7695,242.4874,437.099,289.248
Kortetermijnbeleggingen 5,117.83510,408.91410,284.93116,432.6586,594.555-86,206.0822,019.638,039.437,988.237,037.53843,60043,607.06943,609.10739,608.98327,503.34934,517.87929,525.77111,525.5412,727.14430,426.2841,005.91238,207.23938,033.30932,056.27732,073.31131,073.45124,737.7817,566.5117,416.5116,006.14516,006.1459,988.5299,977.8253,471.4872,500.42412,515.17617,083.34317,112.7313,512.3315,521.17516,006.45516,006.45516,00019,076.23818,986.98911,001.04226,094.08822,00025,00024,00022,835.13422,832.83821,102.46425,704.744032,212.72833,073.11730,045.66731,659.70532,626.78933,215.02436,509.56734,641.18334,572.86930,495.947
Liquide middelen en kortetermijnbeleggingen 7,255.82623,368.29142,170.00137,012.76333,529.53215,987.82810,221.04747,310.21849,513.81247,879.68954,970.78355,469.78357,568.81256,274.33947,588.19344,379.81241,100.98723,896.95524,520.45743,588.33746,411.49249,358.46552,633.02849,120.53746,156.26640,482.48433,022.15730,015.83523,142.70424,422.90925,400.94125,520.16116,200.59517,137.2114,909.65618,411.46727,777.43617,305.92823,911.77327,507.3227,294.38225,424.82831,713.2740,873.39537,853.61932,352.21529,980.45227,747.35328,268.88132,198.10832,550.36132,795.09331,148.84632,482.4037,286.03339,555.94437,519.69736,837.87534,839.56838,931.9437,993.2641,048.33639,883.6739,009.95939,785.195
Nettovorderingen 22,411.80712,094.4669,963.93820,698.93622,931.78513,378.18829,992.78514,291.97816,877.12616,942.50617,846.02713,779.86615,569.42616,052.42818,181.58922,074.79419,494.80221,726.16520,902.14421,038.86724,176.74420,403.39721,025.43621,550.13620,931.17228,338.88328,142.12324,398.83223,410.09414,707.12115,131.93615,880.37114,734.19213,506.2513,115.60212,380.8413,914.15115,231.97814,555.54514,547.20215,443.24418,334.04617,262.00615,892.7518,293.46220,204.744000000019,259.48826,675.42625,065.368015,974.93200015,020.537013,188.7840
Voorraad 11,422.64111,022.0379,231.9719,615.069,935.94211,793.36514,228.22813,242.57814,404.14214,777.78712,645.59510,747.2177,810.2366,611.3757,189.90111,490.112,984.3668,729.1958,711.5588,795.2139,181.7599,442.9498,436.2988,505.22810,758.5259,073.8279,827.1989,552.3019,163.0527,526.1749,571.3229,045.7939,296.45810,953.21410,780.92811,201.82710,550.46213,518.78713,417.713,087.76112,349.80512,353.36512,534.22811,429.81610,486.93911,855.31412,880.37812,093.15711,023.737,495.24410,868.1649,284.34910,080.3328,677.9877,451.0548,820.7588,519.5018,563.0848,727.4178,546.0387,825.1197,503.6316,204.1566,995.6295,902.859
Overige vlottende activa 544.885430.505137.301-0.0010-00.001-00-0-0.001-0-000-0-02,950.8050.001189.682321.186281.6910166.577302.665269.191-0451.667412.842329.445068.062139.955130.4178.761210.73620.962135.98513.211-081.598118.83612.688-0-0.0010.00120,459.25119,677.23619,024.16319,807.25717,769.90518,839.37615,832.1480.00132,705.012-0.00117,461.45-0.00115,369.71917,279.22918,158.4560.00113,325.4120.00112,263.489
Totaal vlottende activa 41,635.15946,915.361,503.21167,326.75966,397.2641,159.38154,442.06174,844.77480,795.0879,599.98185,462.40579,996.86680,948.47478,938.14372,959.68377,944.70573,580.15557,303.11954,134.1673,612.09880,091.18179,486.50282,094.76379,342.47878,148.62878,164.38570,991.47864,418.63556,128.69246,985.64950,104.19950,514.38740,371.241,727.07528,984.94742,204.8752,263.01146,192.67851,898.22955,142.28355,169.02956,231.07561,522.19268,195.9666,634.01964,412.27463,320.08159,517.74558,316.77459,500.60961,188.4360,918.81857,061.32660,419.87974,117.52573,442.06963,500.64861,375.8958,936.70464,757.20763,976.83563,572.50559,413.23859,194.37357,951.543
Niet-vlottende activa:
Materiële vaste activa, netto 45,873.31845,708.83342,728.24750,323.68648,248.87140,208.91740,617.82535,036.52633,615.62833,072.64633,659.95233,500.53833,031.93233,251.80933,849.30574,023.72974,155.8956,580.60456,985.87838,342.09332,102.58832,151.76831,961.93631,200.09931,379.8334,728.98535,423.06835,780.22836,256.95236,141.94735,555.21234,047.14934,349.72634,763.46335,131.33934,717.63535,271.77435,119.24335,126.51134,317.37334,884.16733,964.09233,301.16933,862.21230,856.79829,748.08629,886.0929,992.68327,234.58521,818.34819,127.40434,942.31735,478.81736,227.24918,887.95719,542.19420,125.34520,057.06620,141.30818,562.13918,711.27418,726.15819,616.47919,871.75319,978.435
Goodwill -0001,410.7431,410.74300000000000000000000000000000240.624000000000000000000000000000000
Immateriële activa 2,533.5362,585.3322,160.226563.8565.665567.529569.394548.279572.439641.19709.941778.546824.129890.87958.2751,027.6331,096.9911,166.351,238.3931,342.432560.72566.873573.038579.202585.367583.613565.632569.349573.151544.853535.508535.852536.378536.903540.9051,112.2151,113.5281,160.811,256.571,275.6811,291.4511,341.922481.393498.282,648.5932,666.6462,684.6982,480.3352,555.5812,550.4022,550.40200000000000000
Goodwill en immateriële activa 2,533.5362,585.3322,160.2261,974.5431,976.408567.529569.394548.279572.439641.19709.941778.546824.129890.87958.2751,027.6331,096.9911,166.351,238.3931,342.432560.72566.873573.038579.202585.367583.613565.632569.349573.151544.853535.508535.852536.378536.903781.5291,112.2151,113.5281,160.811,256.571,275.6811,291.4511,341.922481.393498.282,648.5932,666.6462,684.6982,480.3352,555.5812,550.4022,550.40222,962.44421,247.99525,851.075032,355.01333,115.40230,074.3531,688.38832,655.47233,243.70736,538.2534,764.72934,648.95330,572.031
Langetermijnbeleggingen 94,584.70494,530.50391,878.409-14,919.142-6,461.16107,307.51619,002.673-37,010.186-36,963.522-36,016.829-42,582.782-42,593.242-42,599.135-39,595.588-27,489.955-34,504.485-29,512.376-11,300.583-12,510.395-30,223.244-40,781.01-37,981.156-37,814.856-31,833.712-31,843.082-30,841.581-24,668.33-12,511.186-12,302.05-9,300.697-9,387.077-3,516.9127,398.85413,710.319,519.984-5,856.652-15,626.636-7,847.176412.957-3,792.691-5,928.951-5,953.63-8,108.005-16,446.273-16,360.024-8,371.077-25,470.268-21,379.18-24,376.842-23,376.842-22,221.709-22,222.413-18,104.177-22,706.4570-29,776.206-26,859.694-23,402.34-24,843.012-26,097.685-26,675.315-32,228.661-26,038.699-26,354.756-22,663.205
Belastingvorderingen 1,523.0691,646.1961,646.1961,013.171,013.17570.339570.3391,042.871,042.871,109.2981,109.2981,194.8661,194.8661,320.6781,320.6781,429.0481,429.0481,539.7781,539.7781,219.0311,219.0311,505.3911,496.0021,634.441,644.831,653.9771,612.9191,783.5761,772.5281,824.1171,805.3461,899.0161,899.0162,022.7471,052.3591,052.359828.975649.823597.74599.811607.593510.424501.12565.918395.65341.45443,796.895190.63342,517.85841,572.057935.307930.0382,016.2532,188.5012,129.1282,130.9081,756.5981,970.3861,872.891942.707942.7071,036.003768.443759.827751.212
Overige niet-vlottende activa 184.48100100,739.3192,058.528-0.00188,468.087124,571.068124,782.051124,142.063131,237.525135,328.323135,811.498132,167.872120,519.57259,747.43154,945.1636,848.93938,136.29151,059.26161,839.06860,833.7460,644.19954,826.42954,728.92550,723.29944,097.63836,993.49136,908.75142,689.01442,766.34536,826.79136,895.01429,011.23728,334.49438,289.96142,961.87343,278.87328,433.81930,578.00130,117.99130,120.21830,579.08234,511.76537,416.49729,481.749-0.00139,760.006132.725132.72640,590.9972,553.3972,553.3973,456.0896,031.5253,456.0893,456.093,456.0893,532.7383,532.7383,532.7393,532.7393,529.7383,529.7383,529.738
Totaal niet-vlottende activa 144,699.109144,470.864138,413.078139,131.567136,835.817148,654.301149,228.318124,188.556123,049.465122,948.367124,133.934128,209.031128,263.291128,035.639129,157.875101,723.357102,114.71384,835.08885,389.94561,739.57354,940.39657,076.61656,860.31956,406.45856,495.8756,848.29357,030.92762,615.45863,209.33271,899.23471,275.33469,791.89681,078.98880,044.6584,819.70569,315.51864,549.51472,361.57365,827.59762,978.17460,972.25159,983.02656,754.75952,991.90254,957.51453,866.85850,897.41451,044.47648,063.90742,696.69140,982.40139,165.78343,192.28545,016.45727,048.6127,707.99831,593.74132,155.55132,392.31329,595.37129,755.11227,604.48932,640.6932,455.51532,168.211
Totaal activa 186,334.268191,386.164199,916.289206,458.326203,233.076189,813.682203,670.38199,033.331203,844.545202,548.348209,596.339208,205.897209,211.765206,973.782202,117.558179,668.062175,694.868142,138.207139,524.105135,351.671135,031.578136,563.118138,955.082135,748.936134,644.498135,012.678128,022.406127,034.093119,338.024118,884.883121,379.534120,306.283121,450.188121,771.725113,804.652111,520.388116,812.525118,554.251117,725.826118,120.457116,141.28116,214.101118,276.951121,187.862121,591.533118,279.131114,217.495110,562.222106,380.681102,197.3102,170.831100,084.601100,253.611105,436.336101,166.135101,150.06795,094.38893,531.44191,329.01794,352.5893,731.94791,176.99492,053.92891,649.88890,119.754
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,173.9672,161.4281,255.0051,362.3891,423.882750.7221,473.071,243.532,140.4642,663.1893,144.993,377.893,100.0552,323.7931,843.572,037.4251,139.7271,938.2091,628.4221,710.591,522.8522,420.2943,125.2211,805.0322,134.4581,859.6112,706.4772,274.6891,906.0612,836.5033,902.9911,837.747941.8131,717.3881,656.6251,110.9651,343.3761,757.0231,706.9792,239.4811,553.3412,003.8362,500.9061,802.25601,567.7522,834.4482,967.9190002,849.7311,905.9473,312.3932,252.4342,861.7472,405.6921,670.0721,190.7693,026.1783,680.1131,860.7931,361.6671,397.6051,086.274
Kortlopende schulden 60,483.8974,425.2534,364.4172,315.0352,854.256839.9421,205.691,570.8332,572.5732,575.8958,579.0488,594.5897,981.7887,371.8266,135.636,004.3836,069.5126,276.0676,107.5466,690.8568,654.139,430.5578,533.63813,040.04615,932.75415,205.3513,944.81413,395.9628,648.7047,790.5397,695.6837,876.5738,065.2027,318.3268,479.8074,705.7674,092.6484,814.106849.228602.983381.9212500000000000000000000000
Belastingschulden 0222.621222.6211,319.868738.515794.7131,257.3711,327.091,293.757806.447982.341897.1431,797.6532,113.6541,080.2871,670.5321,422.6311,604.9371,411.321,082.694771.3023,999.3964,271.6853,381.6512,295.287976.469725.181113.26310.634600.6291,257.5011,115.9830000171.962183.882399.539937.773630.931475.8573,073.2652,833.5671,955.2041,691.934693.341227.0010044.852205.965136.064159.3421,203.8441,493.5861,009.9021,457.985752.241148.495615.87963.1861,396.0391,700.5512,367.928
Uitgestelde opbrengsten 22.3266.13882.22316,998.0616,079.53712,569.104256.69111.92719.8021.0527,641.7526,159.137,822.9899,949.0899,487.9789,808.0389,633.417,913.919,277.8196,032.9126,514.089,836.44414,345.0178,731.3028,542.0829,212.31112,844.3096,261.5416,350.3645,921.9156,846.7125,986.1665,399.7877,712.5664,466.6645,081.00511,790.7687,439.8787,985.3935,456.9724,046.1594,079.11200000000000000000000000
Overige kortlopende verplichtingen 6,888.48510,991.33816,148.980-0014,342.3377,147.687,540.6756,846.0290-0.0010.0010.0010.001-00.0011,353.195-01,025.281,198.6361,071.71-01,614.3131,552.8877,778.623-05,164.2642,292.316105.0880590.5157,628.0117,484.074337.313388.971588.653410.651487.0110477.376757.6967,142.8348,271.78710,416.1158,715.2865,091.724,800.3017,902.6776,468.247,275.0674,568.6313,466.0738,031.8418,449.7178,184.1865,300.1835,522.1355,918.4235,096.3934,432.2154,822.4774,361.8334,975.4785,579.116
Totaal kortlopende verplichtingen 69,568.67517,584.15721,850.62520,675.48420,357.67514,159.76917,277.7889,973.9712,273.51412,086.16619,365.7918,131.60818,904.83419,644.70917,467.17917,849.84616,842.6517,481.38217,013.78715,459.63717,889.69922,759.00526,003.87625,190.69328,162.18134,055.89529,495.59927,096.45619,197.44516,654.04518,445.38616,291.00122,034.81324,232.35414,940.40911,286.70817,815.44514,421.65811,028.6118,299.4376,458.7966,965.6449,643.7410,074.04310,416.11510,283.0387,926.1687,768.227,902.6776,468.247,275.0677,418.3625,372.0211,344.23410,702.15111,045.9337,705.8757,192.2077,109.1928,122.5718,112.3286,683.275,723.56,373.0836,665.39
Langlopende verplichtingen:
Langetermijnschulden 299.31756,00056,00056,494.11256,335.77748,160.27848,144.19248,062.96548,704.87249,347.22849,973.98450,615.37351,218.46151,778.51351,551.70136,30034,557.876238.469269.9650199.93400000252.415,003.6075,758.2036,007.0116,254.6426,501.1086,241.8196,485.9882,470.9432,711.7522,951.4623,664.1233,894.8514,119.0394,318.2634,553.564,657.155,0005,0005,0005,0005,0004,7002,500000000000000000
Uitgestelde opbrengsten niet-vlottend 57.812.0472.3921.2690.81960.04373.847406.725483.476580.912661.818744.69827.447739.72807.04600093.297000168.8060000.23700091.9810000000133.465151.953000263.917292.042318.9283,752.086376.72856.65803.085432.68900000000000000
Uitgestelde belastingverplichtingen niet-vlottend 801.03801.03801.03801.03801.031,700.67500007,557.3077,797.6417,402.1566,209.1115,742.2590002,461.1070000000595.2490002,200.866000000003,471.3910004,240.8644,047.3820400.1323,726.293209.619176.936119.86716.2270000106.96059.946215.459218.537177.381191.29187.502154.115
Overige niet-vlottende verplichtingen 3,231.7831,512.2561,039.665960.9081,219.807-01,644.0487,657.2177,380.5547,665.512-0-00-0-01,247.842894.9732,738.176-02,421.8792,045.6741,932.4241,639.7531,901.6061,749.64744.9320684.816563.7112,440.83703,749.0553,509.7243,234.0643,074.7862,768.481976.9821,223.9773,911.25904,571.1814,666.7744,641.004-00.0013,897.326346.60603,619.1583,618.5663,790.9924,155.0764,728.4764,646.1651,182.1141,157.972754.69723.255703.281932.095952.319885.755996.861900.245859.762
Totaal niet-vlottende verplichtingen 4,389.9458,315.33357,843.08658,257.31958,357.43349,920.99649,862.08756,126.90756,568.90257,593.65258,193.10959,157.70359,448.06458,727.34358,101.00637,547.84235,452.8492,976.6452,824.3692,421.8792,245.6081,932.4241,808.5591,901.6061,749.64744.932847.8965,688.4236,321.9148,447.8488,547.48910,250.1639,751.5439,720.0525,545.7295,480.2333,928.4444,888.17,939.5757,742.3838,889.4449,220.3349,298.1549,504.789,339.4259,216.2549,498.8249,103.0139,385.4277,098.5874,343.5484,171.3034,728.4764,646.1651,182.1141,157.972861.65723.255763.2271,147.5541,170.8561,063.1361,188.1511,087.7471,013.877
Totaal passiva 73,958.61575,899.4979,693.71178,932.80378,715.10864,080.76567,139.87666,100.87768,842.41669,679.81877,558.89977,289.31178,352.89878,372.05375,568.18455,397.68852,295.49920,458.02719,838.15617,881.51620,135.30824,691.42927,812.43527,092.29929,911.82134,800.82730,343.49532,784.8825,519.35925,101.89226,992.87526,541.16431,786.35633,952.40520,486.13816,766.94121,743.8919,309.75818,968.18616,041.8215,348.2416,185.97818,941.89419,578.82319,755.5419,499.29217,424.99116,871.23317,288.10413,566.82811,618.61511,589.66410,100.49715,990.39811,884.26512,203.9058,567.5257,915.4627,872.4199,270.1259,283.1847,746.4066,911.6527,460.837,679.267
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 24,397.99324,397.99324,397.99324,397.99324,397.99311,147.511,147.511,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,10011,100
Ingehouden winsten 21,737.82724,848.30129,760.51198,380.98995,351.35499,550.436110,339.718107,068.368109,137.625107,003.08106,171.51105,050.185104,987.623102,727.792100,672.1693,810.30292,936.31394,901.22388,111.09490,399.93688,031.14485,014.37484,293.05881,814.94477,898.88173,387.2470,857.57467,455.48666,993.65867,035.71367,660.57367,012.81962,929.29861,070.61665,742.83266,664.46266,978.4270,409.44270,006.11973,471.04772,328.49971,582.83271,026.36673,417.60273,715.10470,686.48268,571.9965,597.63260,489.35860,027.25261,924.62559,867.34560,678.96559,971.78959,921.159,585.39159,437.89258,278.09956,038.10256,936.48356,302.79255,931.4556,604.49755,651.2853,924.347
Overige gereserveerde algehele resultaten 61,697.88361,697.88361,521.21361,538.31561,538.31561,538.31560,704.56561,087.31360,767.31360,767.31360,687.3134,722.74860,687.3130000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 4,622.9334,622.9334,622.933-56,939.112-56,921.113-46,656.019-45,822.269-46,492.771-46,172.772-46,172.772-46,092.7719,871.794-46,092.77114,594.54214,594.54219,174.54219,174.54215,487.95820,280.92115,773.02415,765.12615,757.31615,749.5915,741.69315,733.79615,724.61115,721.33615,693.72815,725.00615,647.27815,626.08515,652.315,634.53415,648.70416,475.68216,988.98616,990.21617,735.05217,651.52217,507.5917,364.54117,345.29117,208.69117,091.43617,020.8916,993.35717,120.51516,993.35717,503.2217,503.2217,527.59217,527.59218,374.1518,374.1518,260.7718,260.7715,988.97116,237.8816,318.49617,045.97217,045.97216,399.13817,437.77917,437.77917,416.14
Totaal eigen vermogen van aandeelhouders 112,456.636115,567.109120,302.65127,378.186124,366.549125,580.232136,369.515132,762.91134,832.167132,697.622131,866.051130,744.727130,682.165128,422.334126,366.701124,084.844123,210.854121,489.181119,492.014117,272.959114,896.27111,871.69111,142.647108,656.637104,732.677100,211.85197,678.91194,249.21493,818.66493,782.99194,386.65893,765.11989,663.83287,819.3293,318.51494,753.44895,068.63699,244.49498,757.641102,078.637100,793.04100,028.12399,335.057101,609.038101,835.99498,779.83996,792.50593,690.98989,092.57888,630.47290,552.21788,494.93790,153.11589,445.93989,281.8788,946.16186,526.86385,615.97983,456.59885,082.45584,448.76483,430.58885,142.27684,189.05982,440.487
Totaal eigen vermogen 112,375.654115,486.674120,222.578127,525.523124,517.968125,732.917136,530.504132,932.454135,002.129132,868.531132,037.441130,916.586130,858.867128,601.73126,549.373124,270.374123,399.369121,680.18119,685.949117,470.155114,896.27111,871.69111,142.647108,656.637104,732.677100,211.85197,678.91194,249.21493,818.66493,782.99194,386.65893,765.11989,663.83287,819.3293,318.51494,753.44895,068.63699,244.49498,757.641102,078.637100,793.04100,028.12399,335.057101,609.038101,835.99498,779.83996,792.50593,690.98989,092.57888,630.47290,552.21788,494.93790,153.11589,445.93989,281.8788,946.16186,526.86385,615.97983,456.59885,082.45584,448.76483,430.58885,142.27684,189.05982,440.487
Totaal passiva en aandeelhoudersvermogen 186,334.268191,386.164199,916.289206,458.326203,233.076189,813.682203,670.38199,033.331203,844.545202,548.348209,596.339208,205.897209,211.765206,973.782202,117.558179,668.062175,694.868142,138.207139,524.105135,351.671135,031.578136,563.119138,955.082135,748.936134,644.498135,012.678128,022.406127,034.093119,338.023118,884.883121,379.534120,306.283121,450.188121,771.725113,804.652111,520.389116,812.525118,554.252117,725.827118,120.457116,141.28116,214.101118,276.951121,187.862121,591.534118,279.131114,217.495110,562.222106,380.682102,197.3102,170.832100,084.601100,253.611105,436.336101,166.135101,150.06695,094.38893,531.44191,329.01794,352.5893,731.94891,176.99492,053.92891,649.88990,119.754