Samsung Climate Control Co., Ltd.
KRX:006660.KS
10480 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 18,371.708 | 26,299.229 | 11,499.783 | 17,526.149 | 6,817.005 | 14,051.459 | 8,305.617 | 17,887.028 | 10,592.922 | 8,249.875 | 15,466.598 | 13,049.678 | 17,814.004 | 12,243.58 | 20,553.712 | 10,805.685 | 13,611.768 |
Kortetermijnbeleggingen
| 170,261.695 | 141,133.428 | 121,660.659 | 115,389.852 | 96,323.382 | 103,616.229 | 122,644.402 | 154,102.025 | 132,881.909 | 105,754.115 | 125,518.683 | 127,930.597 | 126,857.619 | 133,772.395 | 125,178.562 | 127,068.791 | 119,305.858 |
Liquide middelen en kortetermijnbeleggingen
| 188,633.402 | 167,432.657 | 133,160.442 | 132,916.001 | 103,140.387 | 117,667.688 | 130,950.019 | 171,989.053 | 143,474.831 | 114,003.99 | 140,985.281 | 140,980.275 | 144,671.623 | 146,015.975 | 145,732.274 | 137,874.476 | 132,917.626 |
Nettovorderingen
| 17,884.812 | 19,486.103 | 15,378.266 | 11,924.93 | 13,199.19 | 15,933.98 | 20,675.395 | 22,989.153 | 19,420.645 | 28,959.224 | 30,973.469 | 41,436.234 | 32,474.298 | 20,024.73 | 20,387.189 | 0 | 0 |
Voorraad
| 14,385.733 | 14,713.185 | 10,369.306 | 9,184.275 | 10,349.71 | 11,856.994 | 8,228.432 | 6,897.375 | 8,113.404 | 7,319.32 | 7,617.615 | 8,619.301 | 8,805.227 | 4,524.821 | 3,709.316 | 7,653.792 | 8,460.241 |
Overige vlottende activa
| 504.552 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | 0.002 | 26,055.213 | 35,930.059 |
Totaal vlottende activa
| 221,408.5 | 201,631.944 | 158,908.013 | 154,025.205 | 126,689.288 | 145,458.663 | 159,853.846 | 201,875.581 | 171,008.881 | 150,282.536 | 179,576.364 | 191,035.81 | 185,951.149 | 170,565.527 | 169,828.781 | 171,583.481 | 177,307.926 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 75,894.301 | 86,638.209 | 23,071.617 | 28,283.357 | 29,713.83 | 28,801.058 | 29,865.366 | 27,584.681 | 30,419.728 | 31,502.703 | 33,163.564 | 32,128.794 | 52,573.206 | 21,993.299 | 26,480.848 | 26,978.108 | 25,353.941 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,406.835 | 2,406.835 | 2,406.835 | 3,106.824 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,046.322 | 2,204.194 | 2,354.32 | 2,430.447 | 2,822.656 | 3,022.176 | 0 | 0 | 0 | 0 | 5.6 | 5.6 | 5.6 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,046.322 | 2,204.194 | 2,354.32 | 2,430.447 | 2,822.656 | 3,022.176 | 123,730.624 | 155,091.345 | 0 | 2,406.835 | 2,412.435 | 2,412.435 | 3,112.424 | 0 | 125,413.192 | 127,342.655 | 119,674.722 |
Langetermijnbeleggingen
| 14,006.076 | -126,508.648 | -49,941.346 | -43,355.31 | 1,453.609 | -22,163.999 | -50,445.042 | -131,900.89 | -90,895.184 | -37,956.555 | -90,731.744 | -106,212.248 | -110,392.5 | -122,544.738 | -113,874.927 | -115,437.764 | -95,612.23 |
Belastingvorderingen
| 68.641 | 68.635 | 70.325 | 143.366 | 120.172 | 98.865 | 80.359 | 78 | 0 | 106,459.293 | 126,226.253 | 129,716.339 | 128,719.491 | 1,772.512 | 1,247.954 | 1,410.908 | 989.53 |
Overige niet-vlottende activa
| -0 | 144,620.458 | 123,051.223 | 116,677.625 | 97,631.29 | 104,951.225 | 0 | -0 | 133,609.388 | -0.001 | 0 | -0 | 0.001 | 133,792.063 | -0.001 | 0.001 | 0.001 |
Totaal niet-vlottende activa
| 92,015.34 | 107,022.848 | 98,606.139 | 104,179.485 | 131,741.557 | 114,709.325 | 103,231.306 | 50,853.135 | 73,133.933 | 102,412.276 | 71,070.508 | 58,045.32 | 74,012.622 | 35,013.136 | 39,267.066 | 40,293.908 | 50,405.964 |
Totaal activa
| 313,423.84 | 308,654.791 | 257,514.152 | 258,204.69 | 258,430.845 | 260,167.988 | 263,085.152 | 252,728.716 | 244,142.813 | 252,694.811 | 250,646.872 | 249,081.13 | 259,963.771 | 205,578.663 | 209,095.847 | 211,877.389 | 227,713.89 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 24,059.478 | 24,382.851 | 22,924.974 | 20,756.818 | 23,207.365 | 26,705.885 | 35,478.803 | 34,952.212 | 30,182.597 | 32,367.639 | 33,382.237 | 30,904.739 | 46,965.168 | 33,026.102 | 45,456.493 | 50,075.086 | 67,242.813 |
Kortlopende schulden
| 3,126.48 | 5,002.943 | 6,612.235 | 6,931.063 | 7,575 | 9,075 | 9,408.332 | 10,846.466 | 11,320.63 | 11,319.23 | 9,210.703 | 32,166.033 | 23,875.091 | 12,149.506 | 12,831.373 | 13,545 | 12,500 |
Belastingschulden
| 233.01 | 2,282.386 | 1,267.115 | 430.359 | 0 | 837.05 | 0 | 335.458 | 2,430.583 | 1,164.897 | 886.567 | 1,055.249 | 0 | 1,004.027 | 820.213 | 2,548.253 | 1,343.541 |
Uitgestelde opbrengsten
| 843.594 | 862.144 | 5,357.193 | 4,287.829 | 4,204.188 | 5,318.923 | 4,942.776 | 4,296.553 | 6,769.02 | 18,798.943 | 19,035.661 | 8,228.112 | 6,675.861 | 1,004.027 | 5,365.309 | 8,569.931 | 11,196.067 |
Overige kortlopende verplichtingen
| 7,193.543 | 10,763.91 | -0 | 0 | 0 | -0.001 | -0 | 0 | -0.001 | 0 | 0 | 0.001 | 0.001 | 3,636.859 | 0.001 | -0.001 | 0.001 |
Totaal kortlopende verplichtingen
| 35,223.095 | 41,011.848 | 34,894.401 | 31,975.711 | 34,986.553 | 41,099.807 | 49,829.911 | 50,095.231 | 48,272.246 | 62,485.812 | 61,628.602 | 71,298.885 | 77,516.121 | 49,816.494 | 63,653.176 | 72,190.016 | 90,938.881 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 301.333 | 878.567 | 604.182 | 588.149 | 0 | 0 | 0 | 333.332 | 604.798 | 1,147.73 | 4,788.182 | 6,487.72 | 14,622.9 | 0 | 0 | 0 | 735 |
Uitgestelde opbrengsten niet-vlottend
| 450.432 | 0 | 0 | 2,202.795 | 0 | 0 | 0 | 0 | 0 | 0 | 1,870.21 | 2,215.267 | 0 | 0 | 0 | 0 | 4,877.409 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,792.874 | 3,518.048 | 761.926 | 849.586 | 2,391.139 | 2,534.504 | 3,098.655 | 1,480.643 | 1,499.954 | 2,927.23 | 4,220.897 | 3,596.498 | 1,906.443 | 2,040.146 | 1,731.303 | 2,710.47 | 4,588.679 |
Overige niet-vlottende verplichtingen
| 3,488.611 | 4,375.417 | 1,500.698 | -0 | 2,309.824 | 2,651.075 | 1,945.971 | 2,089.259 | 1,556.848 | 1,879.853 | -0 | 0 | 2,643.079 | 1,701.766 | 2,278.912 | 4,103.639 | 0.001 |
Totaal niet-vlottende verplichtingen
| 7,033.25 | 8,772.032 | 2,866.806 | 3,640.53 | 4,700.963 | 5,185.579 | 5,044.627 | 3,903.234 | 3,661.6 | 5,954.813 | 10,879.288 | 12,299.485 | 19,172.422 | 3,741.912 | 4,010.215 | 6,814.109 | 10,201.089 |
Totaal passiva
| 42,256.345 | 49,783.881 | 37,761.207 | 35,616.241 | 39,687.516 | 46,285.386 | 54,874.537 | 53,998.465 | 51,933.846 | 68,440.625 | 72,507.89 | 83,598.37 | 96,688.543 | 53,558.406 | 67,663.391 | 79,004.125 | 101,139.969 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 | 4,063.157 |
Ingehouden winsten
| 45,901.407 | 250,894.921 | 211,303.992 | 214,152.811 | 207,324.1 | 203,449.713 | 200,642.887 | 190,331.263 | 184,424.707 | 175,899.241 | 166,205.428 | 153,972.5 | 150,933.09 | 142,753.982 | 132,319.029 | 126,058.097 | 119,183.557 |
Overige gereserveerde algehele resultaten
| 220,028.842 | 207,833.163 | 209,600.191 | 204,833.84 | 201,955.666 | 197,160.894 | 186,990.14 | 182,636.323 | 177,471.755 | 1,920.906 | 4,889.236 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -843.726 | -205,618.221 | -206,905.189 | -202,005.189 | -196,273.61 | -192,130.277 | -184,762.523 | -179,728.522 | -175,071.855 | 782.182 | 782.182 | 5,588.051 | 5,484.174 | 5,203.118 | 5,050.27 | 2,752.01 | 3,327.207 |
Totaal eigen vermogen van aandeelhouders
| 269,149.68 | 257,173.02 | 218,062.15 | 221,044.618 | 217,069.312 | 212,543.487 | 206,933.661 | 197,302.221 | 190,887.763 | 182,665.486 | 175,940.003 | 163,623.707 | 160,480.421 | 152,020.257 | 141,432.456 | 132,873.264 | 126,573.921 |
Totaal eigen vermogen
| 271,167.495 | 258,870.911 | 219,752.945 | 222,588.449 | 218,743.329 | 213,882.602 | 208,210.615 | 198,730.252 | 192,208.967 | 184,254.186 | 178,138.983 | 165,482.76 | 163,275.227 | 152,020.257 | 141,432.456 | 132,873.264 | 126,573.921 |
Totaal passiva en aandeelhoudersvermogen
| 313,423.84 | 308,654.791 | 257,514.152 | 258,204.69 | 258,430.845 | 260,167.988 | 263,085.152 | 252,728.716 | 244,142.813 | 252,694.811 | 250,646.872 | 249,081.13 | 259,963.771 | 205,578.663 | 209,095.847 | 211,877.389 | 227,713.89 |