MTR Corporation Limited
HKEX:0066.HK
29.05 (HKD) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 29,271 | 29,408 | 27,574 | 24,779 | 23,033 | 24,885 | 22,317 | 20,949 | 21,592 | 26,232 | 28,272 | 27,557 | 26,373 | 25,436 | 30,004 | 23,882 | 21,307 | 21,491 | 20,210 | 20,685 | 19,471 | 19,493 | 19,214 | 0 | 8,934.75 | 0 | 8,934.75 | 0 | 8,355.75 | 0 | 8,355.75 | 0 | 7,379.5 | 0 | 7,379.5 | 0 | 4,699.25 | 4,699.25 | 4,699.25 | 4,407 | 4,407 | 4,407 | 4,407 | 2,672.5 | 2,672.5 | 2,672.5 | 2,672.5 | 2,385.25 | 2,385.25 | 2,385.25 | 2,385.25 | 2,288.25 | 2,288.25 | 2,288.25 | 2,288.25 | 2,087.75 | 2,087.75 | 2,087.75 | 2,087.75 | 1,898.5 | 1,898.5 | 1,898.5 | 1,898.5 | 1,921.5 | 1,921.5 | 1,921.5 | 1,921.5 | 1,898 | 1,898 | 1,898 | 1,898 | 1,894.25 | 1,894.25 | 1,894.25 | 1,894.25 |
Kosten van de omzet
| 19,437 | 24,163 | 23,217 | 23,393 | 21,951 | 23,320 | 20,852 | 22,342 | 20,104 | 21,847 | 22,292 | 17,022 | 16,669 | 15,831 | 18,395 | 14,457 | 12,109 | 12,875 | 11,506 | 12,019 | 11,333 | 11,518 | 11,576 | 0 | 6,206 | 0 | 6,206 | 0 | 3,507 | 0 | 3,507 | 0 | 2,949 | 0 | 2,949 | 0 | 665 | 665 | 665 | 432 | 432 | 432 | 432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 9,834 | 5,245 | 4,357 | 1,386 | 1,082 | 1,565 | 1,465 | -1,393 | 1,488 | 4,385 | 5,980 | 10,535 | 9,704 | 9,605 | 11,609 | 9,425 | 9,198 | 8,616 | 8,704 | 8,666 | 8,138 | 7,975 | 7,638 | 0 | 2,728.75 | 0 | 2,728.75 | 0 | 4,848.75 | 0 | 4,848.75 | 0 | 4,430.5 | 0 | 4,430.5 | 0 | 4,034.25 | 4,034.25 | 4,034.25 | 3,975 | 3,975 | 3,975 | 3,975 | 2,672.5 | 2,672.5 | 2,672.5 | 2,672.5 | 2,385.25 | 2,385.25 | 2,385.25 | 2,385.25 | 2,288.25 | 2,288.25 | 2,288.25 | 2,288.25 | 2,087.75 | 2,087.75 | 2,087.75 | 2,087.75 | 1,898.5 | 1,898.5 | 1,898.5 | 1,898.5 | 1,921.5 | 1,921.5 | 1,921.5 | 1,921.5 | 1,898 | 1,898 | 1,898 | 1,898 | 1,894.25 | 1,894.25 | 1,894.25 | 1,894.25 |
Brutowinstmarge
| 0.336 | 0.178 | 0.158 | 0.056 | 0.047 | 0.063 | 0.066 | -0.066 | 0.069 | 0.167 | 0.212 | 0.382 | 0.368 | 0.378 | 0.387 | 0.395 | 0.432 | 0.401 | 0.431 | 0.419 | 0.418 | 0.409 | 0.398 | 0 | 0.305 | 0 | 0.305 | 0 | 0.58 | 0 | 0.58 | 0 | 0.6 | 0 | 0.6 | 0 | 0.858 | 0.858 | 0.858 | 0.902 | 0.902 | 0.902 | 0.902 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 197 | 241 | 156 | 153 | 173 | 143 | 169 | 175 | 104 | 105 | 171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.75 | 0 | 80.75 | 0 | 30.75 | 0 | 30.75 | 0 | 54 | 0 | 54 | 0 | 51.5 | 51.5 | 51.5 | 49.5 | 49.5 | 49.5 | 49.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 391 | 591 | 349 | 535 | 343 | 492 | 346 | 494 | 394 | 867 | 342 | 520 | 249 | 384 | 223 | 406 | 253 | 392 | 218 | 444 | 196 | 328 | 187 | 0 | 119.75 | 0 | 119.75 | 0 | 501.25 | 0 | 501.25 | 0 | 466.75 | 0 | 466.75 | 0 | 438 | 438 | 438 | 443.25 | 443.25 | 443.25 | 443.25 | 45.75 | 45.75 | 45.75 | 45.75 | 48 | 48 | 48 | 48 | 51.75 | 51.75 | 51.75 | 51.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 46 | 46 | 46 | 46 | 44.75 | 44.75 | 44.75 | 44.75 | 56.75 | 56.75 | 56.75 | 56.75 |
Verkoop- en marketingkosten
| 142 | 260 | 0 | 255 | 0 | 219 | 0 | 183 | 0 | 201 | 0 | 263 | 0 | 303 | 0 | 333 | 0 | 272 | 0 | 427 | 0 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 533 | 851 | 349 | 790 | 343 | 711 | 346 | 677 | 394 | 1,068 | 342 | 783 | 249 | 687 | 223 | 739 | 253 | 664 | 218 | 871 | 196 | 780 | 187 | 0 | 119.75 | 0 | 119.75 | 0 | 501.25 | 0 | 501.25 | 0 | 466.75 | 0 | 466.75 | 0 | 438 | 438 | 438 | 443.25 | 443.25 | 443.25 | 443.25 | 45.75 | 45.75 | 45.75 | 45.75 | 48 | 48 | 48 | 48 | 51.75 | 51.75 | 51.75 | 51.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 41.75 | 46 | 46 | 46 | 46 | 44.75 | 44.75 | 44.75 | 44.75 | 56.75 | 56.75 | 56.75 | 56.75 |
Overige kosten
| -1,434 | -1,303 | -1,052 | -125 | -198 | -49 | -211 | 219 | -457 | -1,077 | -1,506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,259.75 | 0 | 1,259.75 | 0 | -766.25 | 0 | -766.25 | 0 | 1,053.25 | 0 | 1,053.25 | 0 | -1,272.5 | -1,272.5 | -1,272.5 | -36.5 | -36.5 | -36.5 | -36.5 | 1,745.25 | 1,745.25 | 1,745.25 | 1,745.25 | 206.25 | 206.25 | 206.25 | 206.25 | 362 | 362 | 362 | 362 | -351.5 | -351.5 | -351.5 | -351.5 | -379 | -379 | -379 | -379 | -271.5 | -271.5 | -271.5 | -271.5 | 7.25 | 7.25 | 7.25 | 7.25 | 3.25 | 3.25 | 3.25 | 3.25 |
Bedrijfskosten
| 533 | 1,544 | 1,208 | 278 | 371 | 192 | 380 | -44 | 561 | 1,182 | 1,677 | 265 | 1,002 | 1,185 | 1,177 | 2,922 | 2,646 | 2,572 | 1,393 | 909 | 1,323 | 368 | 22 | 0 | 1,460.25 | 0 | 1,460.25 | 0 | -234.25 | 0 | -234.25 | 0 | 1,574 | 0 | 1,574 | 0 | -783 | -783 | -783 | 456.25 | 456.25 | 456.25 | 456.25 | 1,791 | 1,791 | 1,791 | 1,791 | 254.25 | 254.25 | 254.25 | 254.25 | 413.75 | 413.75 | 413.75 | 413.75 | -309.75 | -309.75 | -309.75 | -309.75 | -337.25 | -337.25 | -337.25 | -337.25 | -225.5 | -225.5 | -225.5 | -225.5 | 52 | 52 | 52 | 52 | 60 | 60 | 60 | 60 |
Bedrijfsresultaat
| 9,301 | 3,701 | 3,149 | 1,108 | 711 | 1,373 | 1,085 | -1,349 | 927 | 3,203 | 4,303 | 8,150 | 6,002 | 5,751 | 8,549 | 5,556 | 6,154 | 5,022 | 8,491 | 8,995 | 5,687 | 5,543 | 5,633 | 0 | 4,189 | 0 | 4,189 | 0 | 4,614.5 | 0 | 4,614.5 | 0 | 3,971.5 | 0 | 3,971.5 | 0 | 3,251.25 | 3,251.25 | 3,251.25 | 2,757.25 | 2,757.25 | 2,757.25 | 2,757.25 | 4,566.25 | 4,566.25 | 4,566.25 | 4,566.25 | 2,292.5 | 2,292.5 | 2,292.5 | 2,292.5 | 2,499.75 | 2,499.75 | 2,499.75 | 2,499.75 | 1,299 | 1,299 | 1,299 | 1,299 | 1,299.5 | 1,299.5 | 1,299.5 | 1,299.5 | 1,053.25 | 1,053.25 | 1,053.25 | 1,053.25 | 1,071 | 1,071 | 1,071 | 1,071 | 1,017.25 | 1,017.25 | 1,017.25 | 1,017.25 |
Bedrijfsresultaat ratio
| 0.318 | 0.126 | 0.114 | 0.045 | 0.031 | 0.055 | 0.049 | -0.064 | 0.043 | 0.122 | 0.152 | 0.296 | 0.228 | 0.226 | 0.285 | 0.233 | 0.289 | 0.234 | 0.42 | 0.435 | 0.292 | 0.284 | 0.293 | 0 | 0.469 | 0 | 0.469 | 0 | 0.552 | 0 | 0.552 | 0 | 0.538 | 0 | 0.538 | 0 | 0.692 | 0.692 | 0.692 | 0.626 | 0.626 | 0.626 | 0.626 | 1.709 | 1.709 | 1.709 | 1.709 | 0.961 | 0.961 | 0.961 | 0.961 | 1.092 | 1.092 | 1.092 | 1.092 | 0.622 | 0.622 | 0.622 | 0.622 | 0.684 | 0.684 | 0.684 | 0.684 | 0.548 | 0.548 | 0.548 | 0.548 | 0.564 | 0.564 | 0.564 | 0.564 | 0.537 | 0.537 | 0.537 | 0.537 |
Totaal overige inkomsten en kosten netto
| -2,046 | 355 | 1,199 | 3,367 | 5,468 | 6,612 | 1,902 | -3,405 | -298 | 3,698 | 2,522 | 2,188 | 2,141 | 4,494 | 1,409 | 654 | 77 | 629 | 1,233 | 233 | 3,378 | 2,328 | 1,523 | 0 | -298 | 0 | -298 | 0 | -197.25 | 0 | -197.25 | 0 | -281 | 0 | -281 | 0 | -371.5 | -371.5 | -371.5 | -500.5 | -500.5 | -500.5 | -500.5 | 0 | 0 | 0 | 0 | -0.25 | -0.25 | -0.25 | -0.25 | 3.25 | 3.25 | 3.25 | 3.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 7,255 | 4,056 | 4,348 | 4,475 | 6,179 | 7,985 | 2,987 | -4,754 | 629 | 6,901 | 6,825 | 10,338 | 8,143 | 10,245 | 9,958 | 6,210 | 6,231 | 5,651 | 9,724 | 9,228 | 9,065 | 7,871 | 7,156 | 0 | 3,891 | 0 | 3,891 | 0 | 4,417.25 | 0 | 4,417.25 | 0 | 3,690.5 | 0 | 3,690.5 | 0 | 2,879.75 | 2,879.75 | 2,879.75 | 2,256.75 | 2,256.75 | 2,256.75 | 2,256.75 | 4,566.25 | 4,566.25 | 4,566.25 | 4,566.25 | 2,292.25 | 2,292.25 | 2,292.25 | 2,292.25 | 2,503 | 2,503 | 2,503 | 2,503 | 1,299 | 1,299 | 1,299 | 1,299 | 1,299.5 | 1,299.5 | 1,299.5 | 1,299.5 | 1,053.25 | 1,053.25 | 1,053.25 | 1,053.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.248 | 0.138 | 0.158 | 0.181 | 0.268 | 0.321 | 0.134 | -0.227 | 0.029 | 0.263 | 0.241 | 0.375 | 0.309 | 0.403 | 0.332 | 0.26 | 0.292 | 0.263 | 0.481 | 0.446 | 0.466 | 0.404 | 0.372 | 0 | 0.435 | 0 | 0.435 | 0 | 0.529 | 0 | 0.529 | 0 | 0.5 | 0 | 0.5 | 0 | 0.613 | 0.613 | 0.613 | 0.512 | 0.512 | 0.512 | 0.512 | 1.709 | 1.709 | 1.709 | 1.709 | 0.961 | 0.961 | 0.961 | 0.961 | 1.094 | 1.094 | 1.094 | 1.094 | 0.622 | 0.622 | 0.622 | 0.622 | 0.684 | 0.684 | 0.684 | 0.684 | 0.548 | 0.548 | 0.548 | 0.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 1,111 | 948 | 627 | -133 | 1,741 | 1,526 | 735 | 144 | 1,157 | 775 | 1,147 | 1,353 | 972 | 893 | 2,425 | 1,056 | 1,037 | 791 | 1,446 | 1,433 | 1,063 | 919 | 900 | 0 | 473.25 | 0 | 473.25 | 0 | 705.25 | 0 | 705.25 | 0 | 647.5 | 0 | 647.5 | 0 | 470 | 470 | 470 | 186.75 | 186.75 | 186.75 | 186.75 | 770.75 | 770.75 | 770.75 | 770.75 | 352.75 | 352.75 | 352.75 | 352.75 | 387.25 | 387.25 | 387.25 | 387.25 | 175 | 175 | 175 | 175 | 187 | 187 | 187 | 187 | 0.25 | 0.25 | 0.25 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 6,044 | 3,606 | 4,178 | 5,095 | 4,732 | 6,879 | 2,673 | -4,475 | -334 | 6,426 | 5,506 | 8,925 | 7,083 | 9,349 | 7,480 | 5,133 | 5,121 | 4,805 | 8,189 | 7,694 | 7,912 | 6,867 | 6,158 | 0 | 3,417.75 | 0 | 3,417.75 | 0 | 3,712 | 0 | 3,712 | 0 | 3,043 | 0 | 3,043 | 0 | 2,409.75 | 2,409.75 | 2,409.75 | 2,070 | 2,070 | 2,070 | 2,070 | 3,795.5 | 3,795.5 | 3,795.5 | 3,795.5 | 1,939.5 | 1,939.5 | 1,939.5 | 1,939.5 | 2,115.75 | 2,115.75 | 2,115.75 | 2,115.75 | 1,124 | 1,124 | 1,124 | 1,124 | 1,112.5 | 1,112.5 | 1,112.5 | 1,112.5 | 1,053 | 1,053 | 1,053 | 1,053 | 1,071 | 1,071 | 1,071 | 1,071 | 1,017.25 | 1,017.25 | 1,017.25 | 1,017.25 |
Nettowinstmarge
| 0.206 | 0.123 | 0.152 | 0.206 | 0.205 | 0.276 | 0.12 | -0.214 | -0.015 | 0.245 | 0.195 | 0.324 | 0.269 | 0.368 | 0.249 | 0.215 | 0.24 | 0.224 | 0.405 | 0.372 | 0.406 | 0.352 | 0.32 | 0 | 0.383 | 0 | 0.383 | 0 | 0.444 | 0 | 0.444 | 0 | 0.412 | 0 | 0.412 | 0 | 0.513 | 0.513 | 0.513 | 0.47 | 0.47 | 0.47 | 0.47 | 1.42 | 1.42 | 1.42 | 1.42 | 0.813 | 0.813 | 0.813 | 0.813 | 0.925 | 0.925 | 0.925 | 0.925 | 0.538 | 0.538 | 0.538 | 0.538 | 0.586 | 0.586 | 0.586 | 0.586 | 0.548 | 0.548 | 0.548 | 0.548 | 0.564 | 0.564 | 0.564 | 0.564 | 0.537 | 0.537 | 0.537 | 0.537 |
WPA (Winst Per Aandeel)
| 0.97 | 0.58 | 0.67 | 0.82 | 0.76 | 1.11 | 0.43 | -0.73 | -0.054 | 1.05 | 0.9 | 1.46 | 1.18 | 1.56 | 1.26 | 0.87 | 0.87 | 0.82 | 1.4 | 1.32 | 1.36 | 1.18 | 1.06 | 0 | 0.59 | 0 | 0.59 | 0 | 0.64 | 0 | 0.64 | 0 | 0.53 | 0 | 0.53 | 0 | 0.42 | 0.42 | 0.42 | 0.37 | 0.37 | 0.37 | 0.37 | 0.68 | 0.68 | 0.68 | 0.68 | 0.35 | 0.35 | 0.35 | 0.35 | 0.39 | 0.39 | 0.39 | 0.39 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.2 | 0.2 | 0.2 | 0.2 |
Verwaterde WPA
| 0.97 | 0.58 | 0.67 | 0.82 | 0.76 | 1.11 | 0.43 | -0.73 | -0.054 | 1.04 | 0.9 | 1.46 | 1.18 | 1.56 | 1.26 | 0.87 | 0.87 | 0.82 | 1.4 | 1.32 | 1.36 | 1.18 | 1.06 | 0 | 0.59 | 0 | 0.59 | 0 | 0.64 | 0 | 0.64 | 0 | 0.53 | 0 | 0.53 | 0 | 0.42 | 0.42 | 0.42 | 0.37 | 0.37 | 0.37 | 0.37 | 0.68 | 0.68 | 0.68 | 0.68 | 0.35 | 0.35 | 0.35 | 0.35 | 0.39 | 0.39 | 0.39 | 0.39 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.2 | 0.2 | 0.2 | 0.2 |
EBITDA
| 9,702 | 6,760 | 6,195 | 4,104 | 3,484 | 4,168 | 3,720 | 1,403 | 3,540 | 5,848 | 6,895 | 10,485 | 8,463 | 8,216 | 10,939 | 7,675 | 8,162 | 6,991 | 10,371 | 10,793 | 7,375 | 7,274 | 7,274 | 0 | 4,991 | 0 | 4,991 | 0 | 5,416 | 0 | 5,416 | 0 | 4,751.5 | 0 | 4,751.5 | 0 | 3,996 | 3,996 | 3,996 | 3,489.75 | 3,489.75 | 3,489.75 | 3,489.75 | 5,251 | 5,251 | 5,251 | 5,251 | 2,961 | 2,961 | 2,961 | 2,961 | 3,170.25 | 3,170.25 | 3,170.25 | 3,170.25 | 1,927 | 1,927 | 1,927 | 1,927 | 1,900 | 1,900 | 1,900 | 1,900 | 1,670.75 | 1,670.75 | 1,670.75 | 1,670.75 | 1,615.5 | 1,615.5 | 1,615.5 | 1,615.5 | 1,540 | 1,540 | 1,540 | 1,540 |
EBITDA ratio
| 0.331 | 0.23 | 0.225 | 0.166 | 0.151 | 0.167 | 0.167 | 0.067 | 0.164 | 0.223 | 0.244 | 0.38 | 0.321 | 0.323 | 0.365 | 0.321 | 0.383 | 0.325 | 0.513 | 0.522 | 0.379 | 0.373 | 0.379 | 0 | 0.559 | 0 | 0.559 | 0 | 0.648 | 0 | 0.648 | 0 | 0.644 | 0 | 0.644 | 0 | 0.85 | 0.85 | 0.85 | 0.792 | 0.792 | 0.792 | 0.792 | 1.965 | 1.965 | 1.965 | 1.965 | 1.241 | 1.241 | 1.241 | 1.241 | 1.385 | 1.385 | 1.385 | 1.385 | 0.923 | 0.923 | 0.923 | 0.923 | 1.001 | 1.001 | 1.001 | 1.001 | 0.87 | 0.87 | 0.87 | 0.87 | 0.851 | 0.851 | 0.851 | 0.851 | 0.813 | 0.813 | 0.813 | 0.813 |