
MTR Corporation Limited
HKEX:0066.HK
28.2 (HKD) • At close June 30, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2000 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,886 | 31,266 | 15,575 | 18,800 | 10,241 | 11,545 | 10,752 | 18,123 | 11,879 | 18,088.738 | 8,346 | 21,617 | 8,865 | 8,444 | 13,943 | 11,304 | 6,025 | 17,850 | 4,760 | 10,011 | 2,128 | 6,419 | 17,297 | 17,060 | 18,664 | 21,794 | 16,100 | 16,453 | 13,334 | 10,287 | 7,715 | 1,928.75 | 198.25 | 198.25 | 144 | 144 | 77.5 | 77.5 | 89.75 | 89.75 | 67.25 | 67.25 | 94 | 94 | 429.5 | 429.5 | 215 | 174 |
Kortetermijnbeleggingen
| 0 | 177 | 7,067 | 5,156 | 6,128 | 14,894 | 10,443 | 11,670 | 9,341 | 9.262 | 12,894 | 35 | 89 | 55 | 129 | 875 | 1,012 | 1,171 | 2,369 | 518 | 13,999 | 567 | -61,373 | 14,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48.75 | 48.75 | 58.5 | 58.5 | 50.5 | 50.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 27,886 | 31,266 | 22,642 | 23,956 | 16,369 | 26,439 | 21,195 | 29,793 | 21,220 | 18,098 | 21,240 | 21,617 | 8,954 | 8,499 | 14,072 | 12,223 | 7,199 | 19,072 | 7,270 | 10,595 | 16,382 | 7,062 | 17,297 | 17,060 | 18,664 | 21,794 | 16,100 | 16,453 | 13,334 | 10,287 | 7,715 | 1,928.75 | 198.25 | 198.25 | 144 | 144 | 126.25 | 126.25 | 148.25 | 148.25 | 117.75 | 117.75 | 94 | 94 | 429.5 | 429.5 | 215 | 174 |
Nettovorderingen
| 8,552 | 20,579 | 13,260 | 0 | 11,795 | 0 | 11,998 | 0 | 11,854 | 0 | 10,506 | 0 | 8,902 | 2,709 | 3,187 | 3,044 | 5,435 | 2,505 | 4,283 | 5,725 | 3,129 | 2,089 | 3,046 | 2,617 | 228 | 4,310 | 3,689 | 3,664 | 4,408 | 5,993 | -600 | 0 | 2,640.5 | 2,640.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 4,843 | 5,403 | 3,756 | 4,525 | 3,495 | 3,432 | 2,091 | 3,135 | 3,234 | 3,944 | 2,555 | 2,780 | 3,042 | 2,935 | 2,887 | 3,007 | 2,878 | 2,636 | 2,512 | 2,631 | 2,441 | 2,446 | 1,281 | 1,263 | 1,220 | 1,202 | 1,135 | 1,090 | 1,061 | 1,088 | 1,040 | 260 | 172.5 | 172.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 13,426 | 0 | 5,045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,877 | 11,935 | 10,973 | 18,420 | 14,523 | 9,074 | 7,703 | 5,588 | 2,033 | 13,267 | 1,950 | 6,134 | 8,047 | 875 | 7,937 | 786 | 954 | 801 | 17,132 | 4,133 | 193.5 | 193.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 54,707 | 57,248 | 40,157 | 47,241 | 31,659 | 46,231 | 35,284 | 49,502 | 36,308 | 40,038 | 34,301 | 37,104 | 32,843 | 26,078 | 31,119 | 36,694 | 30,035 | 33,287 | 21,768 | 24,539 | 26,496 | 24,864 | 23,958 | 24,457 | 28,159 | 28,181 | 21,601 | 21,993 | 19,757 | 18,169 | 25,287 | 6,321.75 | 3,204.75 | 3,204.75 | 144 | 144 | 126.25 | 126.25 | 148.25 | 148.25 | 117.75 | 117.75 | 94 | 94 | 429.5 | 429.5 | 215 | 174 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 160,898 | 153,810 | 149,705 | 145,173 | 143,566 | 111,916 | 112,732 | 112,697 | 113,941 | 113,918 | 114,654 | 117,273 | 117,616 | 117,626 | 117,699 | 117,494 | 121,097 | 117,897 | 116,623 | 112,200 | 101,998 | 99,633 | 99,058 | 96,115 | 93,976 | 117,796 | 116,145 | 112,565 | 107,871 | 86,203 | 103,359 | 25,839.75 | 25,455 | 25,455 | 35,559.75 | 35,559.75 | 27,240.25 | 27,240.25 | 26,835.5 | 26,835.5 | 25,804 | 25,804 | 25,010.5 | 25,010.5 | 24,483.5 | 24,483.5 | 83,293 | 81,174 |
Goodwill
| 0 | 0 | 10 | 59 | 61 | 62 | 69 | 75 | 79 | 74 | 77 | 56 | 58 | 58 | 63 | 62 | 57 | 61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 39,654 | 37,064 | 36,710 | 35,792 | 35,584 | 34,050 | 34,783 | 33,144 | 32,954 | 31,343 | 31,338 | 30,904 | 30,557 | 30,122 | 29,823 | 28,835 | 28,296 | 27,819 | 27,783 | 27,265 | 26,728 | 25,873 | 25,625 | 24,963 | 24,523 | 31 | 31 | 31 | 31 | 19,820 | 31 | 7.75 | 8.75 | 8.75 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 39,654 | 37,064 | 36,720 | 35,792 | 35,584 | 34,050 | 34,783 | 33,144 | 32,954 | 31,343 | 31,338 | 30,960 | 30,557 | 30,180 | 29,886 | 28,897 | 28,353 | 27,880 | 27,783 | 27,265 | 26,728 | 25,873 | 25,625 | 24,963 | 24,523 | 31 | 31 | 31 | 31 | 19,820 | 31 | 7.75 | 8.75 | 8.75 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 14,991 | 13,935 | 118,123 | 110,944 | 112,472 | 97,085 | 106,043 | 98,347 | 105,205 | 100,085 | 106,305 | 95,290 | 8,996 | 7,926 | 7,199 | 6,574 | 7,307 | 7,601 | 6,162 | 6,679 | 6,137 | 6,188 | 67,122 | 4,744 | 0 | 3,735 | 0 | 5,432 | 5,289 | 4,802 | 0 | 205.75 | 185.75 | 185.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 657 | 603 | 600 | 606 | 669 | 599 | 453 | 470 | 186 | 134 | 157 | 121 | 73 | 69 | 68 | 25 | 80 | 91 | 67 | 50 | 31 | 29 | 16 | 21 | 27 | 27 | 5 | 9 | 6 | 12 | 3 | 2.75 | 2.75 | 1 | 1 | 0.25 | 0.25 | 4.75 | 4.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 97,249 | 98,303 | 1,118 | 1,976 | 3,194 | 2,343 | 2,641 | 1,420 | 1,696 | 2,045 | 2,482 | 1,932 | -121 | -73 | -69 | -68 | -25 | -80 | -91 | -67 | -50 | -31 | 31 | 57,501 | 60,236 | 54,803 | 60,069 | 52,301 | 48,708 | 46,008 | 47,805 | 11,745.5 | 10,977.5 | 10,977.5 | -35,570.75 | -35,570.75 | -27,240.5 | -27,240.5 | -26,840.25 | -26,840.25 | -25,804 | -25,804 | -25,010.5 | -25,010.5 | -24,483.5 | -24,483.5 | -83,293 | -81,174 |
Totaal niet-vlottende activa
| 312,792 | 303,769 | 306,269 | 294,485 | 295,422 | 246,063 | 256,798 | 246,061 | 254,266 | 247,577 | 254,913 | 245,612 | 157,169 | 155,732 | 154,784 | 152,965 | 156,757 | 153,378 | 150,568 | 146,144 | 134,863 | 131,694 | 191,865 | 183,339 | 178,756 | 176,392 | 176,272 | 170,334 | 161,908 | 156,839 | 151,207 | 37,801.75 | 36,629.75 | 36,629.75 | 35,570.75 | 35,570.75 | 27,240.5 | 27,240.5 | 26,840.25 | 26,840.25 | 25,804 | 25,804 | 25,010.5 | 25,010.5 | 24,483.5 | 24,483.5 | 83,293 | 81,174 |
Totaal activa
| 367,499 | 361,017 | 346,426 | 341,726 | 327,081 | 292,294 | 292,082 | 295,563 | 290,574 | 287,615 | 289,214 | 282,716 | 274,687 | 262,814 | 263,768 | 262,491 | 257,340 | 255,973 | 241,103 | 238,038 | 227,152 | 221,586 | 215,823 | 207,796 | 206,915 | 204,573 | 197,873 | 192,327 | 181,665 | 175,008 | 176,494 | 44,123.5 | 39,834.5 | 39,834.5 | 38,917 | 38,917 | 30,105.25 | 30,105.25 | 28,416.5 | 28,416.5 | 26,668.5 | 26,668.5 | 25,591.5 | 25,591.5 | 25,280 | 25,280 | 98,128 | 92,565 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 17,989 | 16,456 | 16,790 | 15,920 | 15,585 | 15,428 | 14,203 | 13,456 | 14,956 | 13,896 | 14,468 | 14,141 | 12,603 | 13,719 | 18,662 | 13,791 | 20,913 | 19,237 | 16,905 | 13,630 | 11,413 | 9,772 | 9,736 | 8,183 | 10,405 | 15,984 | 19,277 | 16,864 | 15,491 | 16,260 | 20,497 | 5,124.25 | 1,333.5 | 1,333.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 847 | 1,005 | 1,867 | 3,419 | 2,201 | 1,899 | 8,789 | 2,835 | 15,021 | 776 | 12,727 | 2,996 | 4,455 | 3,961 | 329 | 3,169 | 1,350 | 2,106 | 1,649 | 418 | 546 | 391 | 47 | 1 | 355 | 0 | 0 | 107 | 316 | 721 | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 931 |
Belastingschulden
| 2,909 | 1,981 | 1,623 | 1,500 | 2,953 | 3,517 | 2,381 | 1,307 | 1,004 | 1,243 | 2,024 | 1,857 | 1,161 | 1,442 | 1,080 | 1,984 | 123 | 1,501 | 953 | 2,121 | 996 | 905 | 349 | 739 | 406 | 871 | 597 | 1,341 | 1,018 | 1,205 | 430 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 3,260 | 3,124 | 2,437 | 2,953 | 2,371 | 2,167 | 2,355 | 1,481 | 1,969 | 1,412 | 1,807 | -4,424 | -3,961 | -329 | -3,169 | -1,350 | -2,106 | -1,649 | -418 | -546 | -391 | 3,408 | 5,166 | 0 | 0 | 0 | 2,828 | 1,910 | 2,358 | 1,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,014 | 6,028 | 70,662 | 64,566 | 61,339 | 7,756 | -7,514 | 4,982 | -11,648 | 5,743 | -7,073 | 3,051 | 3,118 | 14,368 | 9,651 | 27,227 | 27,831 | 35,033 | 4,676 | 7,701 | 4,346 | 8,009 | 2,519 | 182 | 3,799 | 2,379 | 1,481 | 1,938 | 1,296 | 1,539 | 1,277 | 438.25 | 815.25 | 815.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -443 | -931 |
Totaal kortlopende verplichtingen
| 23,759 | 28,730 | 87,492 | 86,342 | 82,078 | 51,324 | 50,442 | 53,191 | 51,701 | 42,057 | 50,023 | 44,093 | 21,337 | 24,777 | 22,676 | 37,406 | 37,897 | 54,042 | 20,851 | 22,948 | 15,527 | 12,253 | 14,177 | 14,355 | 14,965 | 19,234 | 19,123 | 20,250 | 18,121 | 19,725 | 22,250 | 5,562.5 | 2,148.75 | 2,148.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 443 | 931 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 75,771 | 69,537 | 57,765 | 61,638 | 45,785 | 47,712 | 45,917 | 54,129 | 46,423 | 51,295 | 37,455 | 44,676 | 35,927 | 34,538 | 41,839 | 44,186 | 38,680 | 28,908 | 19,263 | -9,647 | -6,199 | -4,018 | 26,125 | 28,620 | 23,379 | 26,456 | 23,322 | 22,684 | 20,895 | 18,876 | 23,958 | 5,989.5 | 7,396 | 7,396 | 48 | 48 | 128.75 | 128.75 | 76.75 | 76.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3,124 | 0 | 2,587 | 0 | 707 | 0 | 963 | 1,969 | 801 | 1,807 | 2,116 | 21,741 | 3,946 | 1,042 | 721 | 998 | 743 | 1,109 | 765 | 991 | 623 | 881 | 488 | 757 | 403 | 119 | 605 | 141 | 167 | 41.75 | 39 | 39 | 0 | 0 | 420.5 | 420.5 | 896 | 896 | 1,159.5 | 1,159.5 | 0 | 0 | 1,556.5 | 1,556.5 | 8,411 | 10,403 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 15,151 | 14,661 | 14,700 | 14,392 | 14,418 | 14,084 | 14,125 | 13,612 | 13,729 | 13,015 | 12,979 | 12,797 | 12,760 | 12,104 | 12,125 | 11,328 | 11,209 | 10,960 | 10,977 | 10,397 | 10,289 | 9,734 | 9,857 | 9,568 | 15,105 | 14,764 | 13,854 | 13,175 | 12,804 | 3,201 | 3,055 | 3,055 | 3,143.5 | 3,143.5 | 2,363.25 | 2,363.25 | 2,002.75 | 2,002.75 | 1,191 | 1,191 | 1,000 | 1,000 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 31,285 | 27,033 | 66,920 | 1,424 | 60,099 | 21,291 | 30,977 | 28,743 | 31,268 | 19,060 | 26,873 | 20,649 | 21,709 | 22,284 | 20,067 | 19,827 | 18,361 | 19,293 | -12,451 | -12,069 | -11,742 | -11,388 | 14,959 | 18,123 | 13,746 | 10,862 | 10,875 | 10,874 | 10,897 | 10,953 | 10,862 | 2,715.5 | 2,740.25 | 2,740.25 | -3,191.5 | -3,191.5 | -2,912.5 | -2,912.5 | -2,975.5 | -2,975.5 | -2,350.5 | -2,350.5 | -1,000 | -1,000 | -1,556.5 | -1,556.5 | -7,968 | -9,472 |
Totaal niet-vlottende verplichtingen
| 107,056 | 96,570 | 80,078 | 77,723 | 65,091 | 63,042 | 61,603 | 68,700 | 61,892 | 65,537 | 52,393 | 58,099 | 35,477 | 34,538 | 41,365 | 39,417 | 38,238 | 25,073 | 18,764 | 18,583 | 20,085 | 20,831 | 48,944 | 46,858 | 47,470 | 47,643 | 49,705 | 48,441 | 46,251 | 43,145 | 47,791 | 11,947.75 | 13,230.25 | 13,230.25 | 16,157.75 | 16,157.75 | 10,908.75 | 10,908.75 | 10,942.5 | 10,942.5 | 10,791.75 | 10,791.75 | 11,266.5 | 11,266.5 | 11,071.25 | 11,071.25 | 443 | 931 |
Totaal passiva
| 181,366 | 182,064 | 167,570 | 164,065 | 147,169 | 114,366 | 112,045 | 121,891 | 113,593 | 107,594 | 102,416 | 102,192 | 94,068 | 94,396 | 97,342 | 109,796 | 107,784 | 110,734 | 70,932 | 70,683 | 63,670 | 64,757 | 63,121 | 61,213 | 62,435 | 66,877 | 68,828 | 68,691 | 64,372 | 62,870 | 70,041 | 17,510.25 | 15,379 | 15,379 | 16,157.75 | 16,157.75 | 10,908.75 | 10,908.75 | 10,942.5 | 10,942.5 | 10,791.75 | 10,791.75 | 11,266.5 | 11,266.5 | 11,071.25 | 11,071.25 | 44,079 | 42,210 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 61,287 | 61,084 | 61,083 | 60,548 | 60,547 | 60,188 | 60,184 | 59,741 | 59,666 | 58,867 | 58,804 | 58,054 | 57,970 | 52,382 | 52,307 | 48,212 | 47,929 | 47,069 | 46,317 | 45,756 | 45,280 | 44,521 | 44,442 | 44,409 | 44,281 | 5,787 | 5,785 | 5,784 | 5,773 | 5,767 | 5,728 | 1,432 | 1,415.25 | 1,415.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 116,194 | 115,688 | 114,884 | 116,228 | 113,850 | 115,439 | 109,853 | 113,243 | 118,510 | 124,880 | 119,262 | 119,599 | 112,541 | 110,697 | 102,005 | 99,392 | 95,621 | 121,144 | 118,379 | 114,863 | 108,992 | 104,965 | 98,861 | 0 | 90,974 | 82,458 | 77,233 | 71,781 | 67,167 | 0 | 0 | 13,744.75 | 13,744.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -2,538 | 0 | -2,006 | -1,857 | -1,051 | -112 | 555 | 280 | 479 | -1,058 | -751 | -635 | 2,878 | 3,319 | 3,300 | 2,364 | 2,140 | 2,386 | 2,594 | 3,017 | 3,182 | 3,096 | 30,338 | 30,301 | 0 | 2,426 | 0 | 2,176 | 1,635 | 1,227 | 0 | -8,603.5 | -7,932 | -7,932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 126,876 | 1,072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -27,188 | 41,725 | 99,992 | 38,312 | 43,664 | 38,262 | 37,961 | 37,845 | 37,954 | 33,784.75 | 17,227.5 | 17,227.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,049 | 50,355 |
Totaal eigen vermogen van aandeelhouders
| 185,625 | 178,350 | 178,344 | 177,149 | 179,286 | 177,418 | 179,714 | 173,347 | 176,788 | 179,826 | 186,606 | 180,294 | 180,447 | 168,242 | 166,304 | 152,581 | 149,461 | 145,076 | 170,055 | 167,152 | 163,325 | 156,609 | 152,557 | 146,383 | 144,273 | 137,499 | 128,859 | 123,455 | 117,150 | 112,006 | 106,387 | 26,613.25 | 24,455.5 | 24,455.5 | 22,759.25 | 22,759.25 | 19,196.5 | 19,196.5 | 17,474 | 17,474 | 15,876.75 | 15,876.75 | 14,325 | 14,325 | 14,208.75 | 14,208.75 | 54,049 | 50,355 |
Totaal eigen vermogen
| 186,133 | 178,953 | 178,856 | 177,661 | 179,912 | 177,928 | 180,037 | 173,672 | 176,981 | 180,021 | 186,798 | 180,524 | 180,619 | 168,418 | 166,426 | 152,695 | 149,556 | 145,239 | 170,171 | 167,355 | 163,482 | 156,829 | 152,702 | 146,583 | 144,480 | 137,696 | 129,045 | 123,636 | 117,293 | 112,138 | 106,453 | 26,613.25 | 24,455.5 | 24,455.5 | 22,759.25 | 22,759.25 | 19,196.5 | 19,196.5 | 17,474 | 17,474 | 15,876.75 | 15,876.75 | 14,325 | 14,325 | 14,208.75 | 14,208.75 | 54,049 | 50,355 |
Totaal passiva en aandeelhoudersvermogen
| 367,499 | 361,017 | 346,426 | 341,726 | 327,081 | 292,294 | 292,082 | 295,563 | 290,574 | 287,615 | 289,214 | 282,716 | 274,687 | 262,814 | 263,768 | 262,491 | 257,340 | 255,973 | 241,103 | 238,038 | 227,152 | 221,586 | 215,823 | 207,796 | 206,915 | 204,573 | 197,873 | 192,327 | 181,665 | 175,008 | 176,494 | 44,123.5 | 39,834.5 | 39,834.5 | 38,917 | 38,917 | 30,105.25 | 30,105.25 | 28,416.5 | 28,416.5 | 26,668.5 | 26,668.5 | 25,591.5 | 25,591.5 | 25,280 | 25,280 | 98,128 | 92,565 |