Daelim Trading Co., Ltd.
KRX:006570.KS
2915 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 12,291.967 | 8,042.235 | 5,360.843 | 10,695.307 | 9,177.936 | 14,480.005 | 12,065.906 | 7,704.372 | 4,166.844 | 1,371.072 | 7,152.747 | 2,512.318 | 4,212.071 | 3,732.412 | 8,542.148 | 4,609.666 | 2,266.39 |
Kortetermijnbeleggingen
| 1,307.88 | 1,131.62 | 850 | 364.34 | 53.884 | 117.746 | 4,459.024 | 262.46 | 325.824 | 228.725 | 100 | 302.466 | 505.424 | 4.171 | 169.768 | 451.022 | 258.711 |
Liquide middelen en kortetermijnbeleggingen
| 13,599.847 | 9,173.855 | 6,210.843 | 11,059.648 | 9,177.936 | 14,597.751 | 16,524.93 | 7,966.832 | 4,492.668 | 1,599.796 | 7,252.747 | 2,814.784 | 4,717.495 | 3,736.583 | 8,711.916 | 5,060.688 | 2,525.101 |
Nettovorderingen
| 28,454.66 | 34,592.3 | 32,393.641 | 31,828.496 | 42,034.769 | 54,823.579 | 54,866.927 | 51,663.584 | 56,270.523 | 81,058.294 | 61,039.24 | 61,919.002 | 66,161.107 | 0 | 65,935.751 | 67,523.313 | 65,566.245 |
Voorraad
| 50,032.55 | 53,343.773 | 53,063.809 | 41,810.662 | 51,144.765 | 47,261.414 | 46,664.685 | 43,489.558 | 45,303.983 | 46,047.492 | 40,873.842 | 40,277.45 | 42,905.4 | 37,361.86 | 37,730.481 | 37,231.794 | 36,150.065 |
Overige vlottende activa
| 3,854.557 | 139.12 | 127.267 | 241.068 | 291.056 | 1,111.71 | 85,506.278 | 0 | 0.001 | -0.001 | 0 | -0 | 0.001 | 63,052.467 | -0.001 | -0.001 | 0.001 |
Totaal vlottende activa
| 95,941.614 | 97,249.047 | 91,795.56 | 84,939.875 | 102,648.526 | 117,794.453 | 148,695.892 | 103,119.974 | 106,067.175 | 128,705.581 | 109,165.829 | 105,011.236 | 113,784.002 | 104,150.91 | 112,378.147 | 109,815.794 | 104,241.412 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 68,607.935 | 64,798.036 | 67,046.272 | 65,097.637 | 70,591.913 | 74,954.647 | 76,869.196 | 120,586.46 | 121,585.31 | 121,611.734 | 140,831.091 | 144,526.993 | 148,838.194 | 107,292.89 | 98,679.888 | 86,527.471 | 67,503.871 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,012.261 | 991.036 | 1,021.412 | 973.003 | 2,107.864 | 2,120.614 | 2,133.329 | 2,175.658 | 2,225.451 | 2,270.97 | 2,325.354 | 2,371.831 | 2,475.174 | 990.848 | 794.627 | 865.602 | 670.258 |
Goodwill en immateriële activa
| 1,012.261 | 991.036 | 1,021.412 | 973.003 | 2,107.864 | 2,120.614 | 2,133.329 | 2,175.658 | 2,225.451 | 2,270.97 | 2,325.354 | 2,371.831 | 2,475.174 | 990.848 | 794.627 | 865.602 | 670.258 |
Langetermijnbeleggingen
| 6,958.022 | 515.814 | 1,531.893 | 4,762.595 | 3,097.178 | 1,801.892 | -3,121.033 | 3,528.094 | 2,335.097 | 1,489.26 | 728.431 | 267.168 | -405.8 | 2,906.9 | 2,749.88 | 2,702.527 | 2,478.919 |
Belastingvorderingen
| 3,688.049 | 2,443.162 | 2,251.588 | 3,179.947 | 665.69 | 2,092.149 | 4,459.024 | 1,042.885 | 1,131.424 | 1,059.499 | 955.95 | 2,082.998 | 2,336.828 | 2,593.479 | 1,797.112 | 1,006.264 | 1,460.696 |
Overige niet-vlottende activa
| 935.916 | 5,795.524 | 2,155.706 | 700.277 | 368.806 | 509.466 | 222.021 | 202.362 | 181.88 | 232.135 | 166.718 | 91.232 | 34.497 | 3,544.22 | 3,776.447 | 3,602.974 | 3,356.936 |
Totaal niet-vlottende activa
| 81,202.183 | 74,543.571 | 74,006.872 | 74,713.459 | 76,831.451 | 81,478.768 | 80,562.536 | 127,535.459 | 127,459.162 | 126,663.598 | 145,007.544 | 149,340.222 | 153,278.893 | 117,328.337 | 107,797.954 | 94,704.838 | 75,470.68 |
Totaal activa
| 177,143.797 | 171,792.619 | 165,802.431 | 159,653.334 | 179,479.977 | 199,273.221 | 229,258.429 | 230,655.433 | 233,526.337 | 255,369.179 | 254,173.374 | 254,351.458 | 267,062.895 | 221,479.247 | 220,176.101 | 204,520.632 | 179,712.092 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 16,297.582 | 19,788.529 | 15,796.997 | 12,601.178 | 15,184.161 | 21,007.065 | 29,487.594 | 18,093.475 | 16,555.923 | 17,161.147 | 18,737.152 | 15,486.923 | 18,796.204 | 15,392.657 | 18,820.898 | 17,241.114 | 17,609.681 |
Kortlopende schulden
| 67,123.603 | 52,260.271 | 56,711.911 | 44,481.401 | 41,974.821 | 50,752.039 | 63,516.27 | 70,301.292 | 69,590.435 | 77,889.743 | 68,718.171 | 78,187.456 | 63,717.835 | 34,194.276 | 45,583.985 | 25,309.812 | 12,366.529 |
Belastingschulden
| 41.99 | 332.762 | 275.285 | 286.862 | 65.511 | 7,588.663 | 1,516.561 | 677.647 | 408.34 | 0 | 64.866 | 0 | 623.199 | 950.04 | 1,684.89 | 597.32 | 3,651.043 |
Uitgestelde opbrengsten
| 430.383 | 418.394 | 9,131.173 | 6,660.47 | 9,090.95 | 7,588.663 | 16,829.459 | 8,634.468 | 9,461.706 | 8,667.685 | 7,430.821 | 7,165.367 | 7,539.201 | 6,646.123 | 1,684.89 | 597.32 | 3,651.043 |
Overige kortlopende verplichtingen
| 7,168.703 | 7,093.184 | 146.697 | 273.687 | 331.516 | 9,760.729 | -0 | -0.001 | -0 | -0 | 0.001 | -0.001 | 0.001 | 0.001 | 17,276.808 | 6,760.64 | 6,320.223 |
Totaal kortlopende verplichtingen
| 91,020.271 | 79,560.377 | 81,786.778 | 64,016.736 | 66,581.448 | 89,108.497 | 109,833.322 | 97,029.234 | 95,608.064 | 103,718.575 | 94,886.145 | 100,839.745 | 90,053.241 | 56,233.057 | 83,366.581 | 49,908.886 | 39,947.476 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 8,750 | 6,629.118 | 2,886.293 | 14,117.318 | 16,522.398 | 0 | 508.328 | 6,389.993 | 9,375 | 14,867.59 | 18,332.337 | 4,375 | 17,454.136 | 42,351.695 | 11,997.6 | 31,800 | 20,000 |
Uitgestelde opbrengsten niet-vlottend
| 45.055 | 26.565 | 0 | 0 | 0 | 0 | 0 | 3,936.385 | 3,424.753 | 2,011.211 | 922.498 | 2,280.521 | 2,917.829 | 0 | 661.136 | 0 | 577.939 |
Uitgestelde belastingverplichtingen niet-vlottend
| 341.692 | 0 | 0 | 0 | 0 | 1,098.063 | 4,095.864 | 6,733.155 | 6,554.193 | 8,422.892 | 8,409.306 | 8,216.804 | 8,898.121 | 38.747 | 34.347 | 29.947 | 38.132 |
Overige niet-vlottende verplichtingen
| 5,995.361 | 5,246.662 | 4,992.299 | 5,089.268 | 4,659.928 | 2,339.921 | 4,083.938 | 0 | 0 | -0.001 | 0 | -0 | -0.001 | 892.441 | 0.001 | 636.566 | 19.516 |
Totaal niet-vlottende verplichtingen
| 15,132.108 | 11,902.345 | 7,878.592 | 19,206.585 | 21,182.326 | 3,437.984 | 8,688.13 | 17,059.532 | 19,353.946 | 25,301.693 | 27,664.142 | 14,872.324 | 29,270.085 | 43,282.883 | 12,693.084 | 32,466.513 | 20,635.587 |
Totaal passiva
| 106,152.379 | 91,462.723 | 89,665.371 | 83,223.321 | 87,763.774 | 92,546.48 | 118,521.453 | 114,088.766 | 114,962.01 | 129,020.268 | 122,550.287 | 115,712.069 | 119,323.326 | 99,515.94 | 96,059.665 | 82,375.398 | 60,583.063 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 | 16,425 |
Ingehouden winsten
| -14,199.395 | -3,887.994 | -8,134.223 | -12,585.032 | -7,027.043 | 7,762.331 | 21,338.393 | 28,319.827 | 30,123.85 | 37,706.504 | 42,867.525 | 50,609.93 | 59,846.343 | 34,571.183 | 34,211.021 | 32,289.459 | 51,032.976 |
Overige gereserveerde algehele resultaten
| 49,065.288 | 48,602.22 | 48,193.918 | 59,949.708 | 78,397.143 | 68,569.189 | 53,270.719 | 54,274.427 | 39,556.735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,322.426 | 18,822.426 | 19,322.426 | 12,456.504 | 3,631.734 | 13,631.734 | 19,556.297 | 17,432.13 | 32,357.027 | 72,120.735 | 72,222.152 | 71,460.747 | 71,287.692 | 70,967.124 | 73,480.415 | 73,430.775 | 51,197.894 |
Totaal eigen vermogen van aandeelhouders
| 70,613.319 | 79,961.651 | 75,807.12 | 76,246.18 | 91,426.834 | 106,388.254 | 110,590.409 | 116,451.385 | 118,462.612 | 126,252.24 | 131,514.677 | 138,495.676 | 147,559.035 | 121,963.307 | 124,116.436 | 122,145.234 | 118,655.87 |
Totaal eigen vermogen
| 70,991.418 | 80,329.896 | 76,137.061 | 76,430.013 | 91,716.203 | 106,726.74 | 110,736.976 | 116,566.666 | 118,564.327 | 126,348.912 | 131,623.087 | 138,639.389 | 147,739.569 | 121,963.307 | 124,116.436 | 122,145.234 | 119,129.03 |
Totaal passiva en aandeelhoudersvermogen
| 177,143.797 | 171,792.619 | 165,802.431 | 159,653.334 | 179,479.977 | 199,273.221 | 229,258.429 | 230,655.433 | 233,526.337 | 255,369.179 | 254,173.374 | 254,351.458 | 267,062.895 | 221,479.247 | 220,176.101 | 204,520.632 | 179,712.093 |