Hanil Hyundai Cement Co., Ltd

KRX:006390.KS

13960 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 65,128.99779,121.35676,134.85968,615.12998,293.92974,878.02150,372.4186,290.06413,095.96920,951.4629,310.1212,776.2594,898.42315,414.0211,169.41910,707.88712,744.79910,898.66713,098.29610,931.07910,570.67622,602.14218,424.64410,618.62812,555.74617,067.228,588.8991,773.88618,704.93718,316.18927,413.32326,353.57724,676.87319,437.13423,740.80910,830.56321,553.1326,020.5249,801.7622,835.5845,510.8657,458.9522,450.1942,498.2172,331.11311,737.1814,870.8283.96348.37344.41541.036267.792377.042292.706235.918872.75112,127.086260.305484.096413.148683.728556.819553.913
Kortetermijnbeleggingen 6,561.07510,575.86518,679.45442,411.18412,775.92311,187.0612,459.43733,153.83750,575.87962,530.05387,297.61888,879.34368,853.16280,032.02688,639.82471,833.38586,651.06387,591.06881,604.90880,704.17267,755.81161,569.95199,645.53390,335.45295,769.7769,959.99459,469.00886,766.20994,266.99382,936.99368,780.08869,273.45850,563.45837,301.98828,583.48713,583.4873,657.9753,623.9753,643.10410,119.0332,639.0374,796.3824,530.6564,993.3943,921.02914,469.1415,053.69112,223.748,358.5748,197.049949.7691,131.0591,301.769113,580.28969,324.79962,798.30258,580.3491,280.2891,280.2891,280.2891,558.8091,878.2741,888.433
Liquide middelen en kortetermijnbeleggingen 71,690.07289,697.22194,814.313111,026.313111,069.85286,065.08162,831.85539,443.90163,671.84883,481.51596,607.73991,655.60273,751.58595,446.04699,809.24382,541.27299,395.86298,489.73594,703.20491,635.25178,326.48784,172.093118,070.177100,954.08108,325.51687,027.21468,057.90788,540.095112,971.93101,253.18296,193.41195,627.03575,240.33156,739.12252,324.29624,414.0525,211.1079,644.49913,444.86612,954.6178,149.90212,255.3346,980.857,491.6116,252.14226,206.32119,924.51912,227.7038,406.9478,241.464990.8051,398.8511,678.811113,872.99569,560.71763,671.05370,707.4351,540.5941,764.3851,693.4372,242.5372,435.0932,442.346
Nettovorderingen 133,845.749105,432.288107,413.41106,885.058118,769.422107,896.662106,867.15587,596.05893,720.0372,287.53582,145.7976,045.73975,735.01372,958.86174,912.22973,000.85374,201.42974,126.88690,903.62297,119.22116,391.5199,611.59490,779.53895,757.118103,693.59488,112.886,672.6990,208.47787,908.9981,363.89290,149.14185,584.59490,784.71383,795.32696,109.748104,747.726102,256.184091,483.580089,311.553107,342.434111,250.10500222,118.96199,912.84553,389.638545,858.205534,119.65262,608.04868,85762,879.25679,619.63176,101.70169,071.51976,770.24692,877.755106,319.07663,901.5565,164.07156,160.771
Voorraad 42,080.09544,909.63244,666.39544,904.51941,180.88455,444.12242,864.77153,693.68335,507.87134,689.73426,237.76732,972.61626,717.80219,720.52925,851.97728,764.30928,083.3135,991.58638,310.08345,512.67335,794.27439,014.77343,859.19643,689.44437,230.78347,760.10546,578.54340,040.44537,122.24535,511.24435,951.84734,896.82634,072.52430,036.70727,465.67327,818.74131,007.53532,514.29242,732.40437,718.01442,074.6640,589.91835,912.37936,777.49541,214.90774,077.05786,481.01236,969.89838,237.29243,629.81636,123.24441,093.2547,421.12853,255.34539,553.83642,396.63845,372.43651,061.45538,379.99433,049.54134,433.64727,118.28926,905.543
Overige vlottende activa 4,494.8286,115.8834,802.1963,108.8245,199.1652,901.617-746.9025,840.313,069.634733.87-746.902-14.846560.832619.328-746.902-76.758365.998980.354-373.4261,353.8582,357.0382,553.0351,374.4942,373.8492,962.6023,836.504-0744.1693,529.603-0.001-0-0.0010.002739.51739.510.0010.00187,292.477095,828.74699,516.571780.176-01,006.988135,690.321194,126.263-04,662.692-0.001-174.4870.001837.109838.283866.565623.689481.126409.6071,883.7423,278.826926.734820.842352.055806.81
Totaal vlottende activa 252,110.744246,155.024251,696.313265,924.713276,219.324252,307.482211,816.88186,573.952195,969.383191,192.653204,244.395200,659.111176,765.232188,744.764199,826.548184,229.676202,046.598209,588.561223,543.483235,621.003232,869.31225,351.495254,083.405242,774.491252,212.495226,736.623201,309.139219,533.186241,532.768218,128.317222,294.399216,108.454200,097.57171,310.665176,639.228156,980.518158,474.827129,451.268147,660.851146,501.377149,741.133142,936.981150,235.662156,526.199183,157.37294,409.641328,524.492153,773.133600,033.876597,554.998571,233.702105,937.258118,795.222230,874.161189,357.873182,650.518185,560.997131,256.037136,300.96141,988.788101,398.57695,069.50886,315.47
Niet-vlottende activa:
Materiële vaste activa, netto 573,499.587557,258.762524,999.479470,907.776440,375.483408,074.951381,073.618367,087.597358,782.562351,322.428334,724.414322,640.983319,469.727312,780.239314,495.069313,029.261312,220.465306,262.148306,976.457297,511.912294,144.623291,160.842283,105.366279,067.199279,958.94280,775.973282,473.835283,498.921284,503.942283,907.18285,927.5287,840.866285,552.624287,676.266286,626.42286,067.663287,206.931287,988.371290,390.296293,544.722296,624.884299,668.689302,689.248305,908.059308,703.337309,063.783310,927.229318,686.004352,806.502343,911.908328,963.07689,238.757600,852.199611,074.506654,772.611657,771.919659,561.766653,065.618644,463.591636,130.618608,519.503597,677.613579,136.547
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 4,668.6094,686.3434,704.3194,695.0723,379.1323,372.3342,325.3452,348.0072,366.1082,390.3562,403.2681,865.7711,891.3891,917.3131,944.2361,981.2551,981.2211,358.2861,605.1132,458.5062,482.4892,524.3342,531.2532,623.8072,686.2582,7772,867.782,258.1842,332.3822,400.7422,260.9112,782.1332,767.4172,871.1832,942.4842,991.4993,056.6663,191.4793,281.8263,312.5053,411.9853,507.5063,632.5653,764.1743,874.2044,563.3864,687.1874,671.6484,868.4624,995.1715,130.8533,551.9523,456.4653,596.3463,876.0014,017.2814,160.884,588.7864,754.5584,953.1595,350.1345,548.6035,747.066
Goodwill en immateriële activa 4,668.6094,686.3434,704.3194,695.0723,379.1323,372.3342,325.3452,348.0072,366.1082,390.3562,403.2681,865.7711,891.3891,917.3131,944.2361,981.2551,981.2211,358.2861,605.1132,458.5062,482.4892,524.3342,531.2532,623.8072,686.2582,7772,867.782,258.1842,332.3822,400.7422,260.9112,782.1332,767.4172,871.1832,942.4842,991.4993,056.6663,191.4793,281.8263,312.5053,411.9853,507.5063,632.5653,764.1743,874.2044,563.3864,687.1874,671.6484,868.4624,995.1715,130.8533,551.9523,456.4653,596.3463,876.0014,017.2814,160.884,588.7864,754.5584,953.1595,350.1345,548.6035,747.066
Langetermijnbeleggingen 50,707.86745,708.12549,476.423-11,254.07318,406.32321,073.85815,001.987-3,668.369-22,564.66-30,543.508-51,760.695-49,072.143-22,077.837-45,194.226-60,904.012-50,865.495-79,273.342-80,771.047-74,395.407-72,357.171-58,551.31-52,872.95-99,628.532-90,310.378-95,751.769-69,941.994-59,428.52-86,728.731-94,227.223-82,896.948-68,742.324-67,124.174-48,417.316-32,190.077-23,471.054-11,150.625-1,221.495-1,186.048-1,205.691-4,936.5242,544.3144,913.433649.75640,290.84621,668.8434,559.73624,157.77895,670.97446,738.48145,058.42849,629.79814,405.95915,027.507-8,574.54724,767.66625,185.95535,280.966140,781.5323,975.536204,221.573127,150.215107,391.24392,278.534
Belastingvorderingen -4,668.609-4,686.34334,370.98854,701.17131,404.536-21,073.85835,694.6923,668.369030,543.50833,852.07101,480.6882,256.06592,507.473100,833.231116.2733,978.8845,163.155,126.2124,853.6054,128.8293,078.91849.176824.434210.4371,085.456765.8951,269.4537,054.8116,555.2862,308.5856,250.09676.29512,263.84910,904.2488,373.835,299.5154,588.5453,757.7410017,679.42121,751.9715,182.692092,531.46798,921.11512,413.03808,386.3472,887.716,867.59616,327.5243,941.03712,127.97713,967.75415,751.8812,761.2597,182.21412,478.92513,315.13713,658.41213,291.552
Overige niet-vlottende activa 12,826.88211,982.0437,443.08525,442.7724,687.13758,827.8993,213.49149,373.48270,351.40651,912.45373,330.2536,939.7096,926.6236,596.0946,734.288,707.685101,602.325103,782.60197,348.93690,307.34877,182.37771,494.569108,804.12599,257.59104,512.12978,435.28668,119.56494,630.88101,784.17290,413.07475,873.65177,211.15373,987.65560,468.42351,467.75136,722.0926,475.32926,079.9825,696.15931,733.39317,941.893-0.001-06,205.76729,719.5860.0010-0.0018,547.87216.666-0.00222,550.8030.001130,806.86286,640.74280,117.13676,973.57423,426.26813,076.01744.669322.9992323
Totaal niet-vlottende activa 637,034.336614,948.93620,994.293544,492.715518,252.612470,275.184437,309.134418,809.087408,935.416405,625.237392,549.31383,855.001388,465.968368,606.893363,102.724352,968.979340,509.553335,795.138336,661.311322,774.2319,387.008315,385.713294,861.388291,462.652291,615.995293,131.721294,798.555294,928.707301,448.084300,379.334297,628.322306,960.068314,566.675331,089.644328,469.849323,004.457320,816.946320,662.327321,920.33323,654.096320,523.076325,769.048328,723.54361,351.538363,965.967440,718.373438,693.308431,441.663412,961.317402,368.52386,611.419746,615.067635,663.696740,844.204782,184.997781,060.045791,729.066834,623.431993,451.916857,828.944754,657.988724,298.871690,476.699
Totaal activa 889,145.08861,103.954872,690.607810,417.428794,471.936722,582.666649,126.013605,383.038604,904.799596,817.89596,793.706584,514.111565,231.2557,351.657562,929.272537,198.655542,556.151545,383.699560,204.794558,395.202552,256.318540,737.208548,944.794534,237.143543,828.49519,868.344496,107.693514,461.893542,980.852518,507.651519,922.721523,068.522514,664.245502,400.308505,109.077479,984.975479,291.773450,113.595469,581.181470,155.473470,264.209468,706.029478,959.202517,877.737547,123.337735,128.014767,217.8585,214.7961,012,995.193999,923.516957,845.121852,552.325754,458.918971,718.365971,542.87963,710.563977,290.063965,879.4681,129,752.876999,817.732856,056.564819,368.379776,792.169
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 28,080.43434,863.49150,507.84327,274.14933,042.00528,036.89724,012.51617,937.68218,925.30624,203.63814,900.24313,485.39719,004.82514,936.78412,903.32713,137.59611,349.30512,953.42514,333.86217,583.85214,766.96619,580.41820,501.10317,098.7620,128.98418,548.29719,597.31214,578.74516,578.22320,673.50621,848.97317,558.5621,896.06422,611.75519,561.05520,542.92623,237.58222,004.11919,269.04616,624.47631,663.51724,025.2420,346.58619,458.50127,061.41736,546.53834,853.80429,511.86422,187.79228,666.35328,147.65521,023.31721,389.52225,124.8225,287.92827,911.68725,675.57221,287.17829,953.15626,874.50221,567.83222,780.15325,657.23
Kortlopende schulden 64,682.1260,969.1458,590.72979,155.469,751.6868,883.3870,261.68743,466.6442,466.6438,466.6440,212.23938,466.6449,666.6469,666.6471,363.86568,750.1467,833.4866,916.8268,167.28534,16029,36024,56018,51012,50010,00010,000030,846.13491,503.32195,980.89897,971.55593,198.59488,322.94387,234.786,238.81920,636.92629,867.91436,055.18250,900.334132,455.902130,602.511159,490.558306,310.821127,145.099141,207.73162,513.041165,497.369110,122.186122,802.9596,103.95193,501.067378,975.736388,759.254365,636.319350,329.252327,864.883381,677.531277,656.701392,880.441227,329.603164,189.214167,548.951215,656.465
Belastingschulden 5,981.0338,074.2018,061.25610,031.1796,877.2043,643.5725,295.3024,161.4394,464.1391,561.7444,306.065,519.5664,823.166,149.8798,951.3221,933.5192,916.6173,455.2638,530.9945,410.6763,308.4782,122.2814,218.3251,179.4641,327.343609.3152,569.122456.3237,639.232,015.0613,717.6152,792.1964,140.22913,524.70719,295.73115,528.30313,228.2722,458.6753,688.5428,997.2047,826.8341,899.2932,721.67304,322.0161,642.6242,589.74301,224.4410000000006,004.2831,319.3120078.506
Uitgestelde opbrengsten 5,981.0338,074.2011,113.03910,031.1796,877.20402,564.4030001,630.23470,424.54971,383.605110,880.886152,938.245124,040.214124,862.144121,665.708169,135.4165,410.6763,308.4782,122.28149,000.82916,361.1913,826.06515,637.921010,702.8197,639.232,015.061181,798.84548,255.92541,801.80813,524.707306,956.85215,528.30313,228.27225,404.888178,007.8998,997.2047,826.8341,899.29328,817.4483,0004,322.0161,642.62462,667.54810,411.878335,625.766318,676.912275,932.23483,838.86228,600.3552,818.381,689.5520006,004.28343,927.869044,040.68878.506
Overige kortlopende verplichtingen 61,678.56778,554.22257,315.63654,643.79558,236.95376,245.48144,017.3672,018.21291,636.986117,998.85899,602.76934,602.36732,926.02750,776.187-029,920.75651,610.77773,443.2724,802.87248,965.84558,317.66161,301.98913,261.2730,090.50939,751.93630,196.78450,456.92329,832.50266,526.80461,815.9090.0010.001-0.00144,524.286-0.00123,403.81825,080.776-0.001-026,651.95822,203.45322,179.6350.00117,232.16522,510.48148,850.703-031,217.389-66,527.214-58,119.953-32,543.9250.002-0.00126,197.3422,848.25324,733.11825,098.62839,328.30849,692.809-0.00138,533.6750.00137,237.77
Totaal kortlopende verplichtingen 160,422.155182,461.053167,527.247171,104.524167,907.842173,165.758140,855.966133,422.534153,028.932180,669.136156,345.485156,978.954172,981.097246,260.497237,205.437235,848.707255,655.706274,979.223276,439.435106,120.373105,753.105107,564.688101,273.20176,050.45983,706.98574,383.00270,054.23585,960.2182,247.578180,485.374301,619.374159,013.08152,020.814167,895.448412,756.72580,111.97391,414.54483,464.188248,177.279184,729.54192,296.315207,594.726355,474.856166,835.765195,101.644249,552.906263,018.72181,263.317414,089.294385,327.263365,037.031483,837.917438,749.13419,776.859400,154.985380,509.688432,451.731338,272.187478,530.689298,131.973224,290.721234,369.793278,629.971
Langlopende verplichtingen:
Langetermijnschulden 276,570.931262,755.025245,854.489227,108.897217,314.686150,282.035121,065.409100,183.5891,645.2474,239.982,881.13654,755.2224,010.8817,416.5431,966.4919,249.8620,166.5221,083.1832,668.1860,90066,95073,00079,05085,06087,60087,60057,60057,600000000062,771.02762,771.02762,771.02762,828.382000385,175.248198,654.225206,638.648332,511.329329,198.879245,174.699356,612.868356,893.141358,193.8361,835.90662,275.27922,835.92548,354.59183,956.27484,805.777105,784.975106,302.044136,838.17888,149.2558,706.059,262.85
Uitgestelde opbrengsten niet-vlottend 0259259259291468.468468.468468.468468.468468.468468.468468.468468.468512.468512.468512.468512.468512.468592.468669.468669.468669.468669.4680000000736.468000775.468000748.468000846.46800117,474.087120,664.43140,309.73931,678.68335,546.34936,987.998180,529.9140000000142,473.3720116,820.1610
Uitgestelde belastingverplichtingen niet-vlottend 4,346.3724,444.71740,227.3235,463.977,903.6399,048.9888,897.8174,032.2534,144.9515,964.7786,554.1964,590.3466,817.773374.6331,932.09446,035.53946,644.29445,749.97745,890.385197,918.606193,736.804194,249.012191,125.002000000000000000101,926.1125,746.6815,170.72115,559.57514,273.2483,546.5264,290.9759,457.75410,183.78327,970.98842,854.25143,555.68740,002.0722,780.4800000005,335.26913,232.22910,432.2314,677.955
Overige niet-vlottende verplichtingen 40,224.78328,962.22927,841.6929,033.89528,972.23229,613.79213,957.78242,566.48741,539.24341,887.83926,340.93252,772.59351,522.21549,718.62335,438.64411,120.19410,118.13910,877.68302,726.3921,539.8572,273.432419.5206,147.224204,876.846152,507.423159,105.366195,131.727174,072.68184,323.28874,563.309430,755.216578,561.56338,484.19960,613.274379,150.258325,186.893415,014.0930.001272,880.709319,058.861241,816.035-0.00196,431.92998,665.0770.001-01,803.8788,017.7424,749.8915,121.144-0.001198,250.601190,980.206193,853.052185,257.097169,469.248162,991.412152,652.74353.786126,702.970.00295,779.802
Totaal niet-vlottende verplichtingen 321,142.087296,420.971314,182.502261,865.762254,481.557189,413.284144,389.476147,250.788137,797.902122,560.985116,244.732112,586.62782,819.33668,022.26469,849.69676,918.06177,441.42178,223.30879,151.033262,214.466262,896.129270,191.912271,263.97291,207.224292,476.846240,107.423216,705.366252,731.727174,072.68184,323.28875,299.777430,755.216578,561.56338,484.19961,388.742441,921.285387,957.92477,785.12165,502.962278,627.389334,229.582257,375.61400,294.963298,632.68309,594.7459,443.171460,047.093315,259.304439,163.544440,745.068440,305.042265,146.299260,525.88213,816.131242,207.643269,213.371254,275.025268,776.387258,954.784285,000.605228,084.449185,958.444109,720.607
Totaal passiva 481,564.241478,882.025481,709.748432,970.286422,389.399362,579.042285,245.442280,673.322290,826.835303,230.121272,590.216269,565.581255,800.432314,282.761307,055.133312,766.768333,097.127353,202.531355,590.468368,334.839368,649.234377,756.6372,537.172367,257.683376,183.831314,490.425286,759.601338,691.927356,320.258364,808.662376,919.151589,768.296730,582.374506,379.647474,145.467522,033.258479,372.464561,249.308413,680.241463,356.929526,525.897464,970.336755,769.819465,468.445504,696.344708,996.077723,065.813496,522.621853,252.837826,072.33805,342.074748,984.216699,275.01633,592.99642,362.628649,723.059686,726.756607,048.574737,485.473583,132.578452,375.17420,328.237388,350.578
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 96,638.3696,638.3696,638.3696,638.3696,638.3696,638.3696,638.3688,872.67588,872.67588,872.67588,872.67588,872.67588,872.67584,106.4584,106.4584,106.4584,106.4584,106.4584,106.4584,106.4584,106.4584,106.4583,792.7283,792.7283,792.7283,792.7283,792.7283,792.7283,792.7283,792.7283,792.7252,425.70552,425.70543,774.7743,774.7743,774.7743,774.7743,774.7743,774.7743,774.7743,774.7736,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,72036,720
Ingehouden winsten 171,384.715148,078.383145,510.216146,735.227139,255.002126,310.724133,916.175120,312.041110,817.987,336.995115,116.874102,648.39291,748.02573,879.56692,224.36166,061.08950,522.97633,668.33942,890.76228,790.23421,668.1041,437.47817,034.4117,606.2498,271.44846,004.70866,340.74432,765.57643,653.80410,694.142-156,558.367-275,036.752-285,953.723-65,912.889-24,728.285-97,963.254-55,998.484-167,053.532-13,949.122-63,356.183-126,418.573-87,322.827-298,909.35930,313.25620,333.9795,009.017-34,605.3894,889.83377,162.31991,271.68469,923.238-183,650.913-158,502.672124,420.508115,897.343107,089.39183,388.506151,898.366193,134.653180,488.964158,331.167166,822.093170,197.079
Overige gereserveerde algehele resultaten 6,636.3814,583.80432,081.0291,152.1733,267.7934,133.6427,411.2372,576.6371,439.0264,430.55812,139.55410,479.92315,862.52700000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 132,921.382132,921.382116,751.253132,921.382132,921.382132,920.899125,914.799112,948.364112,948.364112,947.54108,074.387112,947.54112,947.54185,082.8879,543.32874,264.34974,829.59974,406.3877,617.11477,163.6877,832.5377,436.6875,580.49175,580.49175,580.49175,580.49159,214.62959,211.66959,214.0759,212.127215,769.216155,911.27317,609.88818,158.7811,917.12612,140.20212,143.02412,143.0526,075.29226,379.95726,382.11454,338.52-14,621.258-14,623.965-14,626.986-15,597.0842,037.37647,082.34245,860.03745,859.50245,859.809250,499.022176,966.58176,984.867176,562.899170,178.114170,454.802170,212.529162,412.751199,476.191208,630.228195,498.049181,524.512
Totaal eigen vermogen van aandeelhouders 407,580.839382,221.929390,980.858377,447.142372,082.537360,003.625363,880.571324,709.716314,077.965293,587.769324,203.489314,948.531309,430.767243,068.896255,874.139224,431.887209,459.024192,181.168204,614.326190,060.364183,607.084162,980.608176,407.622166,979.46167,644.659205,377.919209,348.092175,769.965186,660.594153,698.989143,003.569-66,699.774-215,918.13-3,979.33930,963.61-42,048.282-80.69-111,135.71255,900.9396,798.544-56,261.6893,735.693-276,810.61752,409.29142,426.99326,131.93744,151.98788,692.175159,742.356173,851.186152,503.047103,568.10955,183.908338,125.375329,180.242313,987.505290,563.308358,830.895392,267.404416,685.155403,681.395399,040.142388,441.591
Totaal eigen vermogen 407,580.839382,221.929390,980.858377,447.142372,082.537360,003.625363,880.571324,709.716314,077.965293,587.769324,203.489314,948.531309,430.767243,068.896255,874.139224,431.887209,459.024192,181.168204,614.326190,060.364183,607.084162,980.608176,407.622166,979.46167,644.659205,377.919209,348.092175,769.965186,660.594153,698.989143,003.569-66,699.774-215,918.13-3,979.33930,963.61-42,048.282-80.69-111,135.71255,900.9396,798.544-56,261.6893,735.693-276,810.61752,409.29142,426.99326,131.93744,151.98788,692.175159,742.356173,851.186152,503.047103,568.10955,183.908338,125.375329,180.242313,987.505290,563.308358,830.895392,267.404416,685.155403,681.395399,040.142388,441.591
Totaal passiva en aandeelhoudersvermogen 889,145.08861,103.954872,690.607810,417.428794,471.936722,582.666649,126.013605,383.039604,904.799596,817.89596,793.706584,514.111565,231.2557,351.657562,929.272537,198.655542,556.151545,383.699560,204.794558,395.202552,256.318540,737.208548,944.794534,237.143543,828.49519,868.344496,107.693514,461.892542,980.852518,507.651519,922.721523,068.522514,664.244502,400.308505,109.077479,984.976479,291.774450,113.596469,581.181470,155.473470,264.208468,706.029478,959.202517,877.736547,123.337735,128.014767,217.8585,214.7961,012,995.193999,923.516957,845.121852,552.325754,458.918971,718.365971,542.87963,710.564977,290.064965,879.4691,129,752.877999,817.733856,056.565819,368.379776,792.169