China Asia Valley Group Limited
HKEX:0063.HK
0.081 (HKD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 42.705 | 25.37 | 20.408 | 19.141 | 21.255 | 20.777 | 17.537 | 10.618 | 7.368 | 7.131 | 6.847 | 8.503 | 8.026 | 12.449 | 2.123 | 2.614 | 2.828 | 9.705 | 2.505 | 2.327 | 3.024 | 2.351 | 2.529 | 1.22 | 1.157 | 1.157 | 1.157 | 1.157 | 11.68 | 11.68 | 11.68 | 11.68 | 94.125 | 94.125 | 94.125 | 94.125 | 8.917 | 8.917 | 8.917 | 8.917 | 12.133 | 12.133 | 12.133 | 12.133 | 7.335 | 7.335 | 7.335 | 7.335 | 6.542 | 6.542 | 6.542 | 6.542 | 32.087 | 32.087 | 32.087 | 32.087 |
Kosten van de omzet
| 3.345 | 3.83 | 4.75 | 6.763 | 4.105 | 5.194 | 1.183 | 0.632 | 0.384 | 0.579 | 0.394 | 0.891 | 0.699 | 0.329 | 0.374 | 0.43 | 0.464 | 5.207 | 0.404 | 0.212 | 0.506 | 0.402 | 0.489 | 0.223 | 0.225 | 0.225 | 0.225 | 0.225 | 7.845 | 7.845 | 7.845 | 7.845 | 79.623 | 79.623 | 79.623 | 79.623 | 7.607 | 7.607 | 7.607 | 7.607 | 11.145 | 11.145 | 11.145 | 11.145 | 4.198 | 4.198 | 4.198 | 4.198 | 2.186 | 2.186 | 2.186 | 2.186 | 20.461 | 20.461 | 20.461 | 20.461 |
Brutowinst
| 39.36 | 21.54 | 15.658 | 12.378 | 17.15 | 15.583 | 16.354 | 9.986 | 6.984 | 6.552 | 6.453 | 7.612 | 7.327 | 12.12 | 1.749 | 2.184 | 2.364 | 4.498 | 2.101 | 2.115 | 2.518 | 1.949 | 2.04 | 0.997 | 0.932 | 0.932 | 0.932 | 0.932 | 3.836 | 3.836 | 3.836 | 3.836 | 14.502 | 14.502 | 14.502 | 14.502 | 1.31 | 1.31 | 1.31 | 1.31 | 0.989 | 0.989 | 0.989 | 0.989 | 3.137 | 3.137 | 3.137 | 3.137 | 4.357 | 4.357 | 4.357 | 4.357 | 11.627 | 11.627 | 11.627 | 11.627 |
Brutowinstmarge
| 0.922 | 0.849 | 0.767 | 0.647 | 0.807 | 0.75 | 0.933 | 0.94 | 0.948 | 0.919 | 0.942 | 0.895 | 0.913 | 0.974 | 0.824 | 0.836 | 0.836 | 0.463 | 0.839 | 0.909 | 0.833 | 0.829 | 0.807 | 0.817 | 0.806 | 0.806 | 0.806 | 0.806 | 0.328 | 0.328 | 0.328 | 0.328 | 0.154 | 0.154 | 0.154 | 0.154 | 0.147 | 0.147 | 0.147 | 0.147 | 0.081 | 0.081 | 0.081 | 0.081 | 0.428 | 0.428 | 0.428 | 0.428 | 0.666 | 0.666 | 0.666 | 0.666 | 0.362 | 0.362 | 0.362 | 0.362 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.994 | 12.193 | 12.193 | 8.921 | 8.921 | 8.921 | 8.921 | 11.032 | 11.032 | 11.032 | 11.032 | 22.452 | 22.452 | 22.452 | 22.452 | 6.791 | 6.791 | 6.791 | 6.791 | 4.935 | 4.935 | 4.935 | 4.935 | 8.305 | 8.305 | 8.305 | 8.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.236 | -0.713 | -0.713 | -0.682 | -0.682 | -0.682 | -0.682 | -0.023 | -0.023 | -0.023 | -0.023 | 0.029 | 0.029 | 0.029 | 0.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | -0.041 | -0.041 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8.733 | 10.318 | 10.685 | 10.057 | 0.736 | 0.925 | 0.902 | 1.157 | 1.381 | 2.164 | 18.549 | 27.298 | 28.969 | 34.892 | 33.081 | 34.526 | 25.322 | 22.763 | 17.889 | 22.581 | 17.395 | 31.657 | 17.113 | 11.48 | 8.239 | 8.239 | 8.239 | 8.239 | 11.009 | 11.009 | 11.009 | 11.009 | 22.48 | 22.48 | 22.48 | 22.48 | -18.982 | -18.982 | -18.982 | -18.982 | -13.973 | -13.973 | -13.973 | -13.973 | 8.263 | 8.263 | 8.263 | 8.263 | 9.944 | 9.944 | 9.944 | 9.944 | 10.441 | 10.441 | 10.441 | 10.441 |
Overige kosten
| 15.083 | 0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -18.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 23.816 | 5.754 | 14.886 | 60.704 | 11.68 | 14.966 | 12.127 | 24.105 | 10.225 | 4.701 | 18.549 | 68.735 | 29.097 | 70.335 | 27.78 | 24.587 | 22.868 | 19.881 | 13.271 | 17.781 | 11.017 | 26.666 | 14.567 | 11.48 | 8.239 | 8.239 | 8.239 | 8.239 | 11.009 | 11.009 | 11.009 | 11.009 | 22.48 | 22.48 | 22.48 | 22.48 | -18.982 | -18.982 | -18.982 | -18.982 | -13.973 | -13.973 | -13.973 | -13.973 | 8.263 | 8.263 | 8.263 | 8.263 | 9.944 | 9.944 | 9.944 | 9.944 | 10.441 | 10.441 | 10.441 | 10.441 |
Bedrijfsresultaat
| 15.544 | 7.505 | 0.881 | -1.788 | 2.13 | -0.859 | 0.529 | -16.435 | -6.526 | 7.365 | -12.096 | -72.067 | -21.482 | -27.607 | -25.983 | -27.517 | -20.49 | -15.907 | -11.218 | -18.461 | -8.5 | -26.061 | -12.483 | -9.286 | -7.152 | -7.152 | -7.152 | -7.152 | -5.702 | -5.702 | -5.702 | -5.702 | -4.863 | -4.863 | -4.863 | -4.863 | 21.527 | 21.527 | 21.527 | 21.527 | 8.617 | 8.617 | 8.617 | 8.617 | -74.44 | -74.44 | -74.44 | -74.44 | 38.647 | 38.647 | 38.647 | 38.647 | 35.077 | 35.077 | 35.077 | 35.077 |
Bedrijfsresultaat ratio
| 0.364 | 0.296 | 0.043 | -0.093 | 0.1 | -0.041 | 0.03 | -1.548 | -0.886 | 1.033 | -1.767 | -8.475 | -2.677 | -2.218 | -12.239 | -10.527 | -7.245 | -1.639 | -4.478 | -7.933 | -2.811 | -11.085 | -4.936 | -7.611 | -6.18 | -6.18 | -6.18 | -6.18 | -0.488 | -0.488 | -0.488 | -0.488 | -0.052 | -0.052 | -0.052 | -0.052 | 2.414 | 2.414 | 2.414 | 2.414 | 0.71 | 0.71 | 0.71 | 0.71 | -10.149 | -10.149 | -10.149 | -10.149 | 5.907 | 5.907 | 5.907 | 5.907 | 1.093 | 1.093 | 1.093 | 1.093 |
Totaal overige inkomsten en kosten netto
| -12.139 | -2.441 | -3.528 | -48.852 | 0 | 0 | 0 | -0 | -0 | -0 | 4.721 | 7.922 | -3.178 | 107.5 | -2.012 | 4.074 | -0.014 | 0.608 | 0.048 | 2.917 | 0.001 | 1.444 | -0.044 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.004 | -0.004 | -0.004 | -0.004 | -0.011 | -0.011 | -0.011 | -0.011 | -0.074 | -0.074 | -0.074 | -0.074 | -0.045 | -0.045 | -0.045 | -0.045 | -3.373 | -3.373 | -3.373 | -3.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 3.405 | 5.064 | -2.647 | -50.64 | 4.023 | -0.531 | 0.804 | -0 | -0 | 0 | -7.375 | -64.145 | -24.66 | 79.893 | -27.995 | -23.443 | -20.504 | -15.299 | -11.17 | -15.544 | -8.499 | -24.617 | -12.527 | -9.286 | -7.153 | -7.153 | -7.153 | -7.153 | -5.706 | -5.706 | -5.706 | -5.706 | -4.874 | -4.874 | -4.874 | -4.874 | 21.454 | 21.454 | 21.454 | 21.454 | 8.573 | 8.573 | 8.573 | 8.573 | -77.812 | -77.812 | -77.812 | -77.812 | 38.647 | 38.647 | 38.647 | 38.647 | 35.077 | 35.077 | 35.077 | 35.077 |
Inkomen voor belasting ratio
| 0.08 | 0.2 | -0.13 | -2.646 | 0.189 | -0.026 | 0.046 | -0 | -0 | 0 | -1.077 | -7.544 | -3.073 | 6.418 | -13.187 | -8.968 | -7.25 | -1.576 | -4.459 | -6.68 | -2.811 | -10.471 | -4.953 | -7.611 | -6.181 | -6.181 | -6.181 | -6.181 | -0.489 | -0.489 | -0.489 | -0.489 | -0.052 | -0.052 | -0.052 | -0.052 | 2.406 | 2.406 | 2.406 | 2.406 | 0.707 | 0.707 | 0.707 | 0.707 | -10.609 | -10.609 | -10.609 | -10.609 | 5.907 | 5.907 | 5.907 | 5.907 | 1.093 | 1.093 | 1.093 | 1.093 |
Belastingkosten
| 0.056 | 0.085 | 0.15 | -1.503 | 1.893 | 0.328 | 0.275 | -0 | -0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.004 | 0.004 | 0.004 | 0.004 | 0.011 | 0.011 | 0.011 | 0.011 | 0.036 | 0.036 | 0.036 | 0.036 | -1.376 | -1.376 | -1.376 | -1.376 | 0.255 | 0.255 | 0.255 | 0.255 | 1.014 | 1.014 | 1.014 | 1.014 | 7.061 | 7.061 | 7.061 | 7.061 |
Nettowinst
| 3.673 | 5.193 | -2.684 | -49.137 | 2,819.102 | 2,819.102 | 2,819.102 | 2,819.102 | 2,819.102 | 2,819.102 | -7.375 | -64.162 | -24.66 | 79.893 | -27.995 | -23.443 | -20.504 | -15.299 | -11.17 | -15.544 | -8.499 | -24.617 | -12.527 | -9.286 | -7.154 | -7.154 | -7.154 | -7.154 | -5.71 | -5.71 | -5.71 | -5.71 | -4.885 | -4.885 | -4.885 | -4.885 | 21.418 | 21.418 | 21.418 | 21.418 | 9.949 | 9.949 | 9.949 | 9.949 | -78.068 | -78.068 | -78.068 | -78.068 | 37.633 | 37.633 | 37.633 | 37.633 | 28.016 | 28.016 | 28.016 | 28.016 |
Nettowinstmarge
| 0.086 | 0.205 | -0.132 | -2.567 | 132.632 | 135.684 | 160.752 | 265.502 | 382.614 | 395.331 | -1.077 | -7.546 | -3.073 | 6.418 | -13.187 | -8.968 | -7.25 | -1.576 | -4.459 | -6.68 | -2.811 | -10.471 | -4.953 | -7.611 | -6.181 | -6.181 | -6.181 | -6.181 | -0.489 | -0.489 | -0.489 | -0.489 | -0.052 | -0.052 | -0.052 | -0.052 | 2.402 | 2.402 | 2.402 | 2.402 | 0.82 | 0.82 | 0.82 | 0.82 | -10.644 | -10.644 | -10.644 | -10.644 | 5.752 | 5.752 | 5.752 | 5.752 | 0.873 | 0.873 | 0.873 | 0.873 |
WPA (Winst Per Aandeel)
| 0.001 | 0.002 | -0.001 | -0.017 | 1 | 1 | 1 | 1 | 1 | 0.99 | -0.003 | -0.023 | -0.009 | 0.028 | -0.01 | -0.008 | -0.007 | -0.006 | -0.004 | -0.006 | -0.003 | -0.009 | -0.005 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | -0.042 | -0.042 | -0.042 | -0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.019 | 0.019 | 0.019 | 0.019 |
Verwaterde WPA
| 0.001 | 0.002 | -0.001 | -0.017 | 1 | 1 | 1 | 1 | 1 | 1 | -0.003 | -0.023 | -0.009 | 0.028 | -0.01 | -0.008 | -0.007 | -0.006 | -0.004 | -0.006 | -0.003 | -0.009 | -0.005 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | -0.002 | 0.008 | 0.008 | 0.008 | 0.008 | 0.004 | 0.004 | 0.004 | 0.004 | -0.042 | -0.042 | -0.042 | -0.042 | 0.025 | 0.025 | 0.025 | 0.025 | 0.019 | 0.019 | 0.019 | 0.019 |
EBITDA
| 28.622 | 8.248 | 1.623 | -1.011 | 1.893 | 0.328 | 0.275 | 0.07 | -2.285 | -10.435 | -10.385 | -71.147 | -20.366 | -26.461 | -25.088 | -26.777 | -20.054 | -15.893 | -11.086 | -18.406 | -8.428 | -25.988 | -12.305 | -9.223 | -7.037 | -7.037 | -7.037 | -7.037 | -5.467 | -5.467 | -5.467 | -5.467 | -4.595 | -4.595 | -4.595 | -4.595 | 21.809 | 21.809 | 21.809 | 21.809 | 8.901 | 8.901 | 8.901 | 8.901 | -74.175 | -74.175 | -74.175 | -74.175 | 38.811 | 38.811 | 38.811 | 38.811 | 35.257 | 35.257 | 35.257 | 35.257 |
EBITDA ratio
| 0.67 | 0.325 | 0.08 | -0.053 | 0.089 | 0.016 | 0.016 | 0.007 | -0.31 | -1.463 | -1.517 | -8.367 | -2.538 | -2.126 | -11.817 | -10.244 | -7.091 | -1.638 | -4.426 | -7.91 | -2.787 | -11.054 | -4.866 | -7.56 | -6.081 | -6.081 | -6.081 | -6.081 | -0.468 | -0.468 | -0.468 | -0.468 | -0.049 | -0.049 | -0.049 | -0.049 | 2.446 | 2.446 | 2.446 | 2.446 | 0.734 | 0.734 | 0.734 | 0.734 | -10.113 | -10.113 | -10.113 | -10.113 | 5.932 | 5.932 | 5.932 | 5.932 | 1.099 | 1.099 | 1.099 | 1.099 |