LS Corp.

KRX:006260.KS

108600 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,286,6551,504,2731,701,1631,348,4661,438,0771,316,8991,671,3121,379,6631,234,2901,402,6031,272,5541,354,5811,495,7741,540,0181,564,3051,355,3421,283,8071,049,6661,017,373995,5671,009,792781,194826,539943,4001,075,3821,079,754628,697805,396906,735978,598653,497782,798746,342767,187691,310593,607628,145701,626706,655684,092864,405699,086611,019590,222535,214578,449560,466448,306564,842310,814326,420358,088350,499301,8197,8716,29718,55725,96816,91427,113115,07119,10915,3755,59610,131
Kortetermijnbeleggingen 242,459316,692327,913501,550426,562633,830286,469371,945330,777370,215206,720195,474432,850179,324166,675201,024256,694216,355176,572160,115186,548300,363305,56893,032101,060112,123200,549127,536162,288145,193114,293108,692106,542129,201104,640100,01678,19460,61956,910250,22777,48562,28364,005159,284286,212325,033144,937148,530155,439196,522362,610267,523301,229326,4951918171410,01515,01434,007306,32179,995131,04650,68738,506
Liquide middelen en kortetermijnbeleggingen 1,529,1141,820,9652,029,0761,850,0161,864,6391,950,7291,957,7811,751,6081,565,0671,772,8181,479,2741,550,0551,928,6241,719,3421,730,9801,556,3661,540,5011,266,0211,193,9451,155,6821,196,3401,081,5571,132,1071,036,4321,176,4421,191,877829,246932,9321,069,0231,123,791767,790891,490852,884896,388795,950693,623706,339762,245763,565934,319941,890761,369675,024749,506821,426903,482705,403596,836720,281507,336689,030625,611651,728628,3147,8906,31518,57425,98226,92942,12734,008321,39299,104146,42156,28348,637
Nettovorderingen 4,962,7644,546,9264,156,8225,094,0865,092,5634,969,0914,834,1905,331,7164,533,2784,131,9433,773,3883,804,5013,660,9673,453,5103,301,0703,316,6323,259,9373,677,5433,304,3283,404,2433,412,7693,468,0383,293,0313,092,2003,077,2753,041,0873,847,9053,915,7003,120,9493,004,7352,991,1392,379,7672,972,7872,937,2102,965,3022,997,6863,096,7223,141,1083,163,1932,820,5002,802,2942,964,8652,758,5663,257,0293,626,5863,584,3253,237,7682,860,5572,922,9222,844,4152,703,2023,075,8632,869,7252,999,650000000000000
Voorraad 5,525,5454,522,7444,828,1614,470,3384,705,4124,847,3204,661,9974,557,2632,487,6002,375,9732,223,2412,213,5172,028,6791,913,4961,655,4351,606,1971,540,6111,625,4321,512,1741,611,2851,597,0421,590,4341,539,9231,619,5731,568,6421,491,2871,418,4651,435,0131,507,9371,472,1961,494,6851,411,6331,518,0161,542,6341,565,6671,642,4131,714,2871,633,0831,662,8101,672,8301,720,5671,826,2991,812,9831,431,5281,398,2531,453,7461,408,3221,439,1551,488,9231,504,2401,456,7801,473,3391,446,8821,472,8060000000315,604298,134251,592239,484215,411
Overige vlottende activa 975,128698,418603,5324989286757,3246,4123,0248,6429,6032,7554,3444,0154,7357,77510,08812,0125,98612,61411,1088,41512,435400,977421,626411,8749,2913,0633,3731,6391,6082,781,5881,8881,7822,6184,4721,3162,61114,25820,76617,49921,91414,5816,5689,2266,7026,0069,2267,9478,44511,934108,70583,7655,42112,04012,38029,2773,15379217,2532,710922,024878,836746,083774,901740,384
Totaal vlottende activa 12,992,55111,589,05311,617,59111,414,93811,663,54211,767,81511,461,29211,646,9998,588,9698,289,3767,485,5067,570,8287,622,6147,090,3636,692,2206,486,9706,351,1376,581,0086,016,4336,183,8246,217,2596,148,4445,977,4966,149,1826,243,9856,136,1256,104,9076,286,7085,701,2825,602,3615,255,2225,084,7115,345,5755,378,0145,329,5375,338,1945,518,6645,539,0475,603,8265,448,4155,482,2505,574,4475,261,1545,444,6315,855,4915,948,2555,357,4994,905,7745,140,0734,864,4364,860,9465,283,5185,052,1005,106,19119,93018,69547,85129,13527,72159,38036,7181,559,0201,276,0741,144,0961,070,6681,004,432
Niet-vlottende activa:
Materiële vaste activa, netto 4,918,2454,681,6434,547,9844,385,5153,743,4403,660,2623,610,1773,655,1742,702,7732,625,1442,585,6842,579,9172,540,4772,528,0832,505,0112,482,6872,480,6882,443,5192,390,3742,406,1182,385,2822,295,1922,247,1032,258,0291,949,4051,860,5971,957,6842,020,9102,389,4572,381,2852,486,9542,474,5382,540,5402,541,2332,583,4432,631,0832,617,0762,624,8292,669,8202,684,1992,694,9712,751,1612,765,8392,816,5322,851,1232,811,6252,754,6892,958,7662,956,8602,932,2052,850,1222,813,7462,707,9212,678,417151,107152,183153,237138,321126,755123,298114,565946,676920,103882,502871,766865,362
Goodwill 0332,329324,02100222,712217,182242,031213,652201,964193,293237,098228,887229,386216,098216,082219,863179,421167,725186,802180,262177,459174,560177,517175,699167,391166,286177,619201,507197,970211,877194,990205,285203,599206,384209,770199,175196,300195,426189,112183,663191,851189,819195,204206,356227,610220,447228,746234,896231,424231,167238,376220,661227,423000000000000
Immateriële activa 0422,508505,212732,849640,829419,447415,964448,900405,153397,316403,405412,772407,161415,054408,298419,679429,237436,028425,617488,336481,608481,471479,716474,355480,738465,435470,854487,536534,048539,228568,813549,212571,801576,137584,488579,958565,359562,198566,298558,986554,463572,424569,570573,841600,080594,619587,676587,815601,922594,311594,054572,991543,950554,85776681984596270771276083,28383,28885,73085,00777,987
Goodwill en immateriële activa 874,417332,329829,233732,849640,829642,159633,146690,931618,805599,280596,698649,870636,048644,440624,396635,761649,100615,449593,342675,138661,870658,930654,276651,872656,437632,826637,140665,155735,555737,198780,690744,202777,086779,736790,872789,728764,534758,498761,724748,098738,126764,275759,389769,045806,436822,229808,123816,561836,818825,735825,221811,367764,611782,28076681984596270771276083,28383,28885,73085,00777,987
Langetermijnbeleggingen 918,993922,785936,259127,289512,097238,933411,803296,0861,394,1161,347,2421,517,3621,471,1711,195,6701,420,6111,449,1251,332,1921,231,9031,320,2601,352,6841,333,8751,267,2871,078,4191,061,1551,124,4041,199,6441,187,253852,806816,578765,515775,984818,019815,267772,166825,505812,559844,540924,373976,401986,077758,549913,563917,288919,405824,923660,612590,447808,315758,749742,206653,024553,261541,760514,759478,8471,837,8181,792,2551,675,7071,562,8161,467,0991,455,7171,589,486719,034905,214808,972846,790801,873
Belastingvorderingen 169,556167,225162,856131,490120,165119,947107,152115,79588,46175,54072,42387,54377,23481,59677,632109,004111,125114,345104,188101,323102,53294,08194,880119,341119,38996,87998,537108,285128,844122,053130,974118,039118,697102,93398,37097,97691,76388,18681,95463,50757,29756,39451,99944,15743,54940,95739,61538,88234,35532,21725,09246,50845,65843,59515792663,1748518837,08625,18624,5653,9464,2353,836
Overige niet-vlottende activa 127,493648,904152,031875,714544,451771,275590,408593,166486,549529,651368,258387,752590,352316,170312,156337,622390,473323,411306,491292,142313,239467,331455,379239,020239,213238,342327,830287,398321,097296,947241,178247,711241,735287,348266,684293,000245,454238,495232,335431,533261,080225,538249,020362,074497,411500,771319,989616,650636,535674,168843,186762,188766,964773,7544,5694,5674,3401213,18818,17212399,338167,737180,43397,82184,423
Totaal niet-vlottende activa 7,008,7046,752,8866,628,3636,252,8575,560,9825,432,5765,352,6865,351,1525,290,7045,176,8575,140,4255,176,2535,039,7814,990,9004,968,3204,897,2664,863,2894,816,9844,747,0794,808,5964,730,2104,593,9534,512,7934,392,6664,164,0884,015,8973,873,9973,898,3264,340,4684,313,4674,457,8154,399,7574,450,2244,536,7554,551,9284,656,3274,643,2004,686,4094,731,9104,685,8864,665,0374,714,6564,745,6524,816,7314,859,1314,766,0294,730,7315,189,6085,206,7745,117,3495,096,8824,975,5694,799,9134,756,8931,994,4171,949,9161,834,1951,705,2851,607,8341,598,0871,741,9092,173,5172,100,9071,961,5831,905,6191,833,481
Totaal activa 20,001,25518,341,93918,245,95417,667,79517,224,52417,200,39116,813,97816,998,15113,879,67313,466,23312,625,93112,747,08112,662,39512,081,26311,660,54011,384,23611,214,42611,397,99210,763,51210,992,42010,947,46910,742,39710,490,28910,541,84810,408,07310,152,0229,978,90410,185,03410,041,7509,915,8289,713,0379,484,4689,795,7999,914,7699,881,4659,994,52110,161,86410,225,45610,335,73610,134,30110,147,28710,289,10310,006,80610,261,36210,714,62210,714,28410,088,23010,095,38210,346,8479,981,7859,957,82810,259,0879,852,0139,863,0842,014,3471,968,6111,882,0461,734,4201,635,5551,657,4671,778,6273,732,5373,376,9813,105,6792,976,2872,837,913
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,859,3661,357,1711,471,4811,426,8631,522,1651,796,4981,771,5301,637,3701,689,0981,624,7261,446,9511,317,5951,363,4331,392,2491,306,1321,195,5461,084,2551,200,1141,127,2481,056,9591,042,3371,036,5411,036,9551,028,3661,219,4081,119,7951,120,6091,242,9631,307,0921,306,0951,175,850909,3861,069,736974,297934,961928,9821,081,2761,049,8421,153,105983,2331,068,6221,142,560930,988982,3811,184,3601,196,9841,035,1421,139,5901,205,7061,211,1671,141,0541,409,7471,405,2621,288,0580000006,663360,328343,316398,942386,125387,900
Kortlopende schulden 6,188,5535,405,9715,296,2105,352,6755,401,1825,129,3864,893,4335,326,9863,446,6253,103,8952,548,8782,584,9042,473,4942,048,3181,911,3672,017,6101,771,0191,880,2791,962,9982,339,2122,580,1482,395,9801,964,4202,023,3271,791,8711,625,9201,804,6061,881,7631,973,5021,981,2492,110,5971,820,5422,353,3942,200,7762,188,3462,384,9932,239,4742,141,2532,014,6362,069,8751,948,1362,064,1432,253,1092,287,1322,652,4402,754,9502,221,0082,108,4282,050,6011,903,4601,892,4471,996,2181,821,9892,115,73400089,979139,967139,956107,964591,194490,354578,864508,637487,276
Belastingschulden 87,17495,822110,128107,22188,463111,200147,99689,33358,00848,66544,53651,17247,95149,32657,86838,89429,48639,27323,59029,34027,881139,219132,21359,73272,11083,96648,65829,56235,34559,92351,27758,43662,13155,97646,08128,93932,85150,46673,98768,42377,84751,44149,20947,15742,82652,81642,06335,12032,23932,12721,43639,25850,96520,8017252,2961,13406571,209016,46922,94117,63624,85831,328
Uitgestelde opbrengsten 873,384716,768522,5431,751,8361,676,641498,149442,907421,569423,031392,0901,166,4911,280,5281,211,8021,185,2411,110,632987,494956,4531,165,818870,496897,762835,742923,743589,149684,810840,970852,207905,9131,069,609791,570833,115477,086604,164921,007924,060454,518912,105874,2351,016,191507,267963,6421,167,9291,157,2911,093,0551,115,9211,039,003937,100745,834710,802698,804692,183555,216887,819732,496849,936000000016,46922,94117,63624,85831,328
Overige kortlopende verplichtingen 1,512,8811,442,3231,341,33014,12513,0891,278,8231,397,1231,442,340973,777967,35711,61313,58813,46712,54012,38713,50113,80112,68712,64614,72814,36614,122366,115327,680310,804256,455288,88818,31517,06415,574427,439369,65618,43719,751448,94713,17919,08317,166492,70918,92919,37820,57113,57319,77320,05819,38018,25421,11720,41120,375220,45524,54025,08524,07981,03182,155112,65379,70715,36843,70010,221200,455252,517153,872133,197162,207
Totaal kortlopende verplichtingen 10,434,1848,922,2338,631,5648,545,4998,613,0778,702,8568,504,9938,828,2656,532,5316,088,0685,173,9335,196,6155,062,1964,638,3484,340,5184,214,1513,825,5284,258,8983,973,3884,308,6614,472,5934,370,3863,956,6394,064,1834,163,0533,854,3774,120,0164,212,6504,089,2284,136,0334,190,9723,703,7484,362,5744,118,8844,026,7724,239,2594,214,0684,224,4524,167,7174,035,6794,204,0654,384,5654,290,7254,405,2074,895,8614,908,4144,020,2383,979,9373,975,5223,827,1853,809,1724,318,3243,984,8324,277,80781,03182,155112,653169,686155,335183,656124,8481,168,4461,109,1281,149,3141,052,8171,068,711
Langlopende verplichtingen:
Langetermijnschulden 2,022,8172,051,2002,202,1382,157,2352,283,1532,506,7712,326,9632,209,7012,021,7012,196,4342,362,5832,447,2782,560,9712,533,3792,447,2722,444,8232,748,5142,586,6502,238,4871,954,9531,795,5221,678,8461,879,7631,893,1881,938,6642,076,1291,986,1792,185,7202,250,2652,173,9321,936,5392,212,8001,940,5552,431,2722,514,6112,424,3152,578,5792,643,8602,766,0512,684,4412,596,2542,533,6082,331,8642,441,4162,318,7622,328,6412,563,5152,593,5982,865,0662,758,8432,791,5642,605,1262,471,1302,206,18579,85679,84279,82900039,933924,446675,996397,600398,653320,790
Uitgestelde opbrengsten niet-vlottend 115,108121,945123,2031,3371,8331,6711,9092,0472,3854673,5301,5361,7481,9812,3261875452,2522,8893,0542,4752,4592,690138,5001,3891,4422,1581,5952,4391,6051,229217,2962,2352,515982211,5542,7613,0432,3521,766136,6891,2771,8541,9982,0294,0074,5844,7864,0564,590307,730320,211308,704351,805000000000000
Uitgestelde belastingverplichtingen niet-vlottend 290,496266,263270,097295,273192,032180,702205,360241,709160,192145,305140,372172,707169,145175,406170,073164,293163,806164,700155,759172,816170,233166,095161,989156,530116,239103,396102,603154,931156,808154,073169,238151,221160,492162,256167,111184,158174,875174,722176,928200,321205,328220,192227,564210,374218,673232,658234,294259,923265,282256,989249,699222,043240,433260,84929,35827,20513,75114,63710,8789,14928,070104,62894,25581,39878,97873,193
Overige niet-vlottende verplichtingen 208,880290,641267,672313,120305,430225,799220,090364,234310,339266,640235,247270,458257,879269,037251,854164,753149,872153,596121,661182,317168,805148,279129,6474,442135,953132,593135,838165,043166,000161,251159,8258,045218,857211,696218,40228,659209,795191,214189,580160,10512,395164,621147,662239,845430,357398,705375,301340,264340,864323,50813,59523,90317,20315,2972,6372,3862,1981,5731,4351,3292,13239,22348,20942,15743,04540,005
Totaal niet-vlottende verplichtingen 2,637,3012,730,0492,863,1102,766,9652,782,4482,914,9432,754,3222,817,6912,494,6172,608,8462,741,7322,891,9792,989,7432,979,8032,871,5252,774,0563,062,7372,907,1982,518,7962,313,1402,137,0351,995,6792,174,0892,192,6602,192,2452,313,5602,226,7782,507,2892,575,5122,490,8612,266,8312,589,3622,322,1392,807,7392,901,1062,848,6862,966,0103,012,8393,134,9113,046,6332,950,6662,919,6982,708,9442,893,6332,969,8212,964,0113,177,6943,198,5713,475,2683,343,9303,362,5883,171,2833,037,4702,834,136111,851109,43395,77816,21012,31310,47870,1351,068,297818,460521,155520,676433,988
Totaal passiva 13,071,48511,652,28211,494,67411,312,46411,395,52511,617,79911,259,31511,645,9569,027,1488,696,9147,915,6658,088,5948,051,9397,618,1517,212,0436,988,2076,888,2657,166,0966,492,1846,621,8016,609,6286,366,0656,130,7286,256,8436,355,2986,167,9376,346,7946,719,9396,664,7406,626,8946,457,8036,293,1106,684,7136,926,6236,927,8787,087,9457,180,0787,237,2917,302,6287,082,3127,154,7317,304,2636,999,6697,298,8407,865,6827,872,4257,197,9327,178,5087,450,7907,171,1157,171,7607,489,6077,022,3027,111,943192,882191,588208,431185,896167,648194,134194,9832,236,7431,927,5881,670,4691,573,4931,502,699
Eigen vermogen:
Preferente aandelen 00000009,2386,1793,598005,811018,698052912,17931,01919,44431,16135,62447,18947,95942,10043,57838,38217,49227,11330,3175,75427,26617,91103,1494,04519,68413,33030,16659,14365,99345,85045,11026,45522,63534,05100000000000000000000
Gewone aandelen 161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000161,000
Ingehouden winsten 4,462,6204,305,713-159,2264,094,0543,729,5333,640,9263,598,1543,440,8113,305,3153,235,7593,157,5483,058,9163,003,2082,907,6452,900,2542,840,1162,792,3662,761,3372,808,5582,893,1562,886,7332,854,4012,831,7792,802,1222,762,9032,721,7882,391,7872,289,8972,234,9412,183,1902,123,5852,093,3992,071,6732,026,6901,992,4591,992,5992,091,9712,105,9762,135,0242,192,6652,164,7802,145,3982,157,1932,105,1542,008,2652,019,0082,049,3932,056,3882,027,5641,968,1221,939,8251,882,2521,977,6741,901,9951,121,3181,044,9361,002,806917,500802,352785,254893,284850,434811,933818,792780,554715,465
Overige gereserveerde algehele resultaten 50,17721,8084,492,84836,04641,98128,99664,480-9,238-6,179-3,5981,33322,490-5,811385,443-18,6986,445-529-12,179-31,019-19,444-31,161-35,624-47,189-47,959-42,100-43,578-38,382-17,492-27,113-30,317-5,754-27,266-17,9114,257-3,149-4,045-19,684-13,330-30,166-59,143-65,993-45,850-45,110-26,455-22,635-34,05100000000000000000000
Overige totale aandeelhoudersvermogen 154,368200,963239,046162,114152,028158,091156,909141,267226,502224,652226,717212,110212,475-168,870206,000228,002227,582215,368196,669187,782179,411175,197170,829163,874175,604171,541168,894149,995140,536142,305166,868145,305127,083152,289149,140125,826110,138125,871109,04283,27176,42196,59497,334115,986119,890108,687115,165115,801137,610132,105145,302171,826128,556125,500539,147571,087509,809470,024504,555517,079529,360484,360476,460455,418461,240458,749
Totaal eigen vermogen van aandeelhouders 4,828,1654,689,4844,733,6684,453,2144,084,5423,989,0133,980,5433,743,0783,692,8173,621,4113,546,5983,454,5163,376,6833,285,2183,267,2543,235,5633,180,9483,137,7053,166,2273,241,9383,227,1443,190,5983,163,6083,126,9963,099,5073,054,3292,721,6812,600,8922,536,4772,486,4952,451,4532,399,7042,359,7562,344,2362,302,5992,279,4252,363,1092,392,8472,405,0662,436,9362,402,2012,402,9922,415,5272,382,1402,289,1552,288,6952,325,5582,333,1892,326,1742,261,2272,246,1272,215,0782,267,2302,188,4951,821,4651,777,0231,673,6151,548,5241,467,9071,463,3331,583,6441,495,7941,449,3931,435,2101,402,7941,335,214
Totaal eigen vermogen 6,928,9756,689,0116,750,6016,355,3315,828,9995,582,5925,554,6635,352,1954,852,5254,769,3194,710,2664,658,4874,610,4564,463,1124,448,4974,396,0294,326,1614,231,8964,271,3284,370,6194,337,8414,376,3324,359,5614,285,0054,052,7753,984,0853,632,1103,465,0953,377,0103,288,9343,255,2343,191,3583,111,0862,988,1462,953,5872,906,5762,981,7862,988,1653,033,1083,051,9892,992,5562,984,8403,007,1372,962,5222,848,9402,841,8592,890,2982,916,8742,896,0572,810,6702,786,0682,769,4802,829,7112,751,1411,821,4651,777,0231,673,6151,548,5241,467,9071,463,3331,583,6441,495,7941,449,3931,435,2101,402,7941,335,214
Totaal passiva en aandeelhoudersvermogen 20,001,25518,341,93918,245,95417,667,79517,224,52417,200,39116,813,97816,998,15113,879,67313,466,23312,625,93112,747,08112,662,39512,081,26311,660,54011,384,23611,214,42611,397,99210,763,51210,992,42010,947,46910,742,39710,490,28910,541,84810,408,07310,152,0229,978,90410,185,03410,041,7509,915,8289,713,0379,484,4689,795,7999,914,7699,881,4659,994,52110,161,86410,225,45610,335,73610,134,30110,147,28710,289,10310,006,80610,261,36210,714,62210,714,28410,088,23010,095,38210,346,8479,981,7859,957,82810,259,0879,852,0139,863,0842,014,3471,968,6111,882,0461,734,4201,635,5551,657,4671,778,6273,732,5373,376,9813,105,6792,976,2872,837,913