
Jeju Bank
KRX:006220.KS
10510 (KRW) • At close May 12, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,038 | 3,189 | 1,840 | 3,605 | -8,759 | 2,890 | 6,459 | 3,766 | 5,514 | 8,518 | 5,149 | 7,783 | -4,411 | 9,733 | 8,285 | 9,248 | 2,372 | 4,998 | 8,281 | 7,332 | 9,260 | 7,885 | 10,748 | 9,187 | 5,436 | 10,775 | 11,986 | 7,011 | 3,555 | 9,782 | 9,822 | 10,285 | 10,338 | 4,955 | 9,888 | 7,687 | 4,697 | 6,654 | 7,554 | 5,957 | 14,695 | -1,537 | 5,010 | -366 | 5,643 | 7,851 | 6,460 | 6,115 | -6,538 | -17,807 | -14,211 | -10,560 | -69,472 | 7,409 | 740 | 6,565 | 5,681 | 4,966 | 6,446 | 5,855 | 5,154 | 576 | 3,042 | 5,948 | 3,257 | 6,839 | -2,184 | 6,739 |
Afschrijvingen & Amortisatie
| 6,364 | 6,293 | 6,229 | 6,156 | 6,150 | 6,008 | 5,821 | 5,800 | 5,912 | 5,655 | 5,469 | 5,461 | 5,300 | 2,427 | 2,277 | 2,316 | 2,322 | 2,238 | 2,378 | 2,345 | 2,320 | 2,313 | 2,561 | 2,466 | 1,688 | 1,684 | 1,742 | 1,734 | 1,593 | 1,530 | 1,487 | 1,501 | 1,504 | 1,460 | 1,408 | 1,376 | 1,342 | 1,300 | 1,232 | 1,225 | 1,201 | 1,146 | 964 | 896 | 857 | 801 | 740 | 725 | 729 | 737 | 718 | 698 | 685 | 724 | 742 | 737 | 634 | 580 | 485 | 517 | 502 | 473 | 569 | 662 | 564 | 765 | 757 | 623 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -90,966 | -125,123 | -59,395 | -69,458 | 44,942 | -85,068 | 31,314 | 56,279 | -41,523 | 48,562 | 20,753 | 4,371 | 37,198 | 46,143 | -11,282 | 34,524 | 51,427 | 21,550 | -148,713 | -35,302 | -26,074 | 9,802 | -59,952 | 4,646 | -33,862 | 506 | -108,650 | 71,572 | -84,656 | 38,060 | -168,743 | 184,263 | -26,476 | 16,851 | -79,288 | -54,791 | 69,467 | 18,644 | -28,964 | -32,422 | -35,087 | -55,779 | -27,373 | -9,552 | 70,586 | -20,992 | 76,511 | 17,742 | 12,995 | 8,738 | 2,355 | 48,392 | -32,694 | -33,103 | -28,968 | 56,253 | 106,347 | -11,010 | 23,425 | -63,629 | -110,096 | 23,896 | -34,608 | -55,776 | -74,813 | 30,508 | -296,676 | 6,038 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -90,966 | -125,123 | -59,395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2,352 | 16,404 | 26,467 | 16,386 | 23,943 | 11,486 | 25,737 | 25,898 | 5,609 | 7,840 | 16,123 | 3,192 | 10,428 | 2,386 | 5,193 | -3,833 | -1,876 | 2,892 | 4,003 | -7,542 | -910 | 8,559 | 6,947 | 1,466 | 9,338 | -17 | 2,203 | 265 | 17,167 | 1,731 | -3,728 | -672 | -510 | 10,289 | 1,565 | -3,089 | 2,911 | -3,684 | -2,582 | -3,110 | 1,320 | 3,259 | 3,041 | -631 | -784 | 2,305 | -990 | -8,331 | 15,873 | 25,439 | 21,003 | 16,893 | 76,248 | 90 | 5,733 | 3,501 | 3,436 | 5,351 | 4,009 | 1,284 | 3,712 | 6,546 | 1,915 | -77 | 906 | -1,356 | 11,176 | -881 |
Kasstroom uit Operationele Activiteiten
| -81,212 | -99,237 | -24,859 | -55,623 | 66,276 | -64,684 | 69,331 | 91,743 | -24,488 | 70,575 | 47,494 | 20,807 | 48,515 | 60,689 | 4,473 | 42,255 | 54,245 | 31,678 | -134,051 | -33,167 | -15,404 | 28,559 | -39,696 | 17,765 | -17,400 | 12,948 | -92,719 | 80,582 | -62,341 | 51,103 | -161,162 | 195,377 | -15,144 | 33,555 | -66,427 | -48,817 | 78,417 | 22,914 | -22,760 | -28,350 | -17,871 | -52,911 | -18,358 | -9,653 | 76,302 | -10,035 | 82,721 | 16,251 | 23,059 | 17,107 | 9,865 | 55,423 | -25,233 | -24,880 | -21,753 | 67,056 | 116,098 | -113 | 34,365 | -55,973 | -100,728 | 31,491 | -29,082 | -49,243 | -70,086 | 36,756 | -286,927 | 12,519 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -914 | -750 | -208 | -2,380 | -2,594 | -1,438 | -2,720 | -511 | -4,749 | -1,686 | -784 | -21,130 | -7,157 | -3,533 | -366 | -67 | -9,360 | -1,347 | -11,148 | -1,187 | -3,399 | -934 | -2,161 | -1,380 | -4,897 | -519 | -1,361 | -2,157 | -2,356 | -3,044 | -1,747 | -387 | -1,889 | -1,232 | -2,207 | -4,546 | -2,545 | -2,774 | -1,612 | -1,016 | -1,706 | -1,488 | -1,072 | -2,004 | -3,836 | -2,033 | -1,105 | -669 | -1,539 | -815 | -1,081 | -1,015 | -563 | -132 | -207 | -642 | -817 | -667 | -1,153 | -324 | -376 | -2,989 | -91 | -588 | -350 | -225 | -410 | -912 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 550 | 2,214 | 1 | 13 | 0 | 0 | 0 | -6,237 | 854 | 97 | 17 | 18,720 | 118 | 519 | 430 | 212 | 948 | 1,330 | -100 | -1,411 | -247 | -205 | -1,158 | -927 | -2,045 | -826 | -145 | 937 | -558 | -743 | -788 | -914 | -1,283 | -339 | -276 | -717 | 176 | -125 | -267 | -285 | -736 | -459 | -474 | -532 | 247 | -211 | -354 | -182 | -69 | -77 | -222 | -46 | 0 | 316 | 0 | 0 | 0 | -1 | 0 | 13 | -500 | -137 | -400 |
Aankoop van Beleggingen
| -212,335 | -191,448 | -261,596 | -389,477 | -189,970 | -79,577 | -139,564 | -128,761 | -73,863 | -29,763 | -49,440 | -10,000 | -30,000 | -69,896 | -89,705 | -100,714 | -280,362 | -151,577 | -83,951 | -62,321 | -164,020 | -60,334 | -70,214 | -70,258 | -230,576 | -60,167 | -19,974 | -49,796 | -120,136 | -80,689 | -89,475 | -99,117 | -100,195 | -70,719 | -20,333 | -29,960 | -70,646 | -9,674 | -71,806 | -111,445 | -52,996 | -30,440 | -30,074 | -60,041 | -69,810 | 1 | -81,263 | -40,644 | -131,808 | -50,569 | -106,174 | -80,028 | -120,277 | -30,000 | -80,418 | -100,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -129,021 |
Verkoop/verval van Beleggingen
| 238,328 | 261,047 | 240,823 | 346,913 | 129,958 | 74,646 | 119,988 | 44,685 | 49,967 | 10,088 | 11,735 | 5,924 | 376 | 21,655 | 31,502 | 65,538 | 247,506 | 103,115 | 155,476 | 61,992 | 192,558 | 40,591 | 112,002 | 60,857 | 151,194 | 81,193 | 43,027 | 10,314 | 110,599 | 39,870 | 62,476 | 71,103 | 81,289 | 40,787 | 3,302 | 31,440 | 60,437 | 10,836 | 51,759 | 151,800 | 76,751 | 47,257 | 80,489 | 40,763 | 70,103 | 30,961 | 41,180 | 53,063 | 120,582 | 42,068 | 55,518 | 70,621 | 148,318 | 40,999 | 81,022 | 30,289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,164 |
Overige Investeringsactiviteiten
| -1,487 | -2,660 | -1,821 | 0 | 30,739 | -2,201 | 3,343 | 546 | -3,395 | -6,971 | -1,081 | -231 | 5,786 | -2,502 | -9,401 | -865 | -22,529 | -88 | -2,213 | 382 | -1,321 | -694 | 358 | 458 | 62,902 | -29,608 | -29,923 | -502 | 131 | 3,440 | 532 | -561 | 222 | 560 | 759 | 871 | 633 | 880 | -3 | 977 | 342 | -176 | -70 | 786 | 237 | 826 | 990 | 169 | 503 | -245 | 261 | 264 | 270 | 87 | -124 | -75 | -11 | 51 | -435 | 8,281 | -5,343 | 3,728 | -50 | 90 | 180 | -91 | 246,465 | -227,013 |
Kasstroom uit Investeringsactiviteiten
| 23,592 | 66,189 | -22,802 | 13,972 | -31,867 | -8,020 | -16,739 | -84,040 | -32,027 | -28,332 | -39,570 | -25,437 | -37,232 | -53,422 | -67,873 | -36,091 | -46,025 | -49,779 | 58,683 | -704 | 24,030 | -20,423 | 41,315 | -10,423 | -22,788 | -9,348 | -8,436 | -43,299 | -12,689 | -42,468 | -29,040 | -29,107 | -19,636 | -31,162 | -19,222 | -2,983 | -13,035 | -2,015 | -22,001 | 40,040 | 21,674 | 15,329 | 49,148 | -20,763 | -3,591 | 29,019 | -40,657 | 11,445 | -12,794 | -9,314 | -51,687 | -10,512 | 27,566 | 10,885 | 196 | -71,063 | -874 | -616 | -1,272 | 7,957 | -5,719 | 739 | -142 | -498 | -157 | -816 | 245,918 | -248,182 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 39,245 | 13,059 | -37,607 | 57,057 | 0 | 6,155 | -25,384 | -1,351 | -1,430 | -35,376 | -3,757 | 2,695 | -16,648 | 428 | 58,516 | 3,202 | -5,318 | 19,791 | 78,421 | 37,101 | -17,712 | 2,303 | -4,727 | -17,045 | -1,127 | 3,831 | 53,567 | 1,345 | 46,516 | 51,211 | 30,088 | -22,867 | 2,434 | 1,817 | 81,903 | 6,674 | 22,511 | -10,763 | 5,374 | 5,037 | 6,114 | 1,305 | -912 | -32,345 | -580 | -1,049 | -49,867 | -28,639 | -8,631 | -661 | 30,199 | -36,742 | 1,195 | 14,031 | 22,680 | 1,486 | -9,003 | 54,528 | -55,395 | 4,316 | -7,180 | 20,571 | -7,213 | 131 | 11,991 | 63,574 | -15,583 | 87,828 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 32,783 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1,450 | -1,450 | -1,450 | -3,957 | -744 | -744 | -3,957 | -743 | -743 | -570 | -3,783 | -509 | -509 | -475 | -475 | -3,673 | -459 | -519 | -3,732 | -575 | -575 | -619 | -3,831 | -588 | -587 | -588 | -587 | -2,767 | -554 | 0 | 0 | 0 | 0 | 0 | 0 | -2,213 | 0 | 0 | 0 | -2,213 | 0 | 0 | 0 | -2,213 | 0 | 0 | 0 | -1,107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 49,149 | -681 | -21,474 | 81,240 | 7,715 | -653 | 74,314 | -655 | 179,000 | -401 | -493 | 149,447 | -502 | 178,416 | 1,068 | -2,087 | 9,772 | -549 | -521 | -538 | 1 | -553 | -622 | 38,483 | 178,787 | -140 | 10 | 158,358 | -148 | 271,542 | -2,320 | -27 | -202 | -181 | -867 | -1,853 | 446,857 | 252,011 | -916 | 135,252 | 184,792 | -4 | 59,329 | -33 | 66,835 | -36,193 | 6 | 30 | 10 | 0 | 0 | 0 | 311 | 11 | -213 | -109 | -94,756 | -888 | 13,080 | 48,389 | 96,473 | -146,690 | 1,131 | 113,856 | 11,172 | -31,694 | 64,588 | 122,317 |
Kasstroom uit Financieringsactiviteiten
| 86,944 | 10,928 | -60,531 | 134,340 | 6,971 | 4,758 | -29,989 | -2,749 | -2,673 | -36,556 | -8,033 | 1,693 | -17,659 | -549 | 59,109 | -2,558 | -6,281 | 18,723 | 74,168 | 35,988 | -18,286 | 1,131 | -9,180 | -18,015 | 47,634 | 3,103 | 52,990 | -1,419 | 45,814 | 51,282 | 27,768 | -22,894 | 2,232 | 1,636 | 81,036 | 2,608 | 23,860 | -8,918 | 4,458 | 3,700 | 6,178 | 1,301 | -780 | -34,591 | -546 | -1,048 | -49,861 | -29,716 | -8,621 | -661 | 30,199 | -36,742 | 1,506 | 14,042 | 22,467 | 1,377 | -103,759 | 53,640 | -42,315 | 52,705 | 89,286 | -93,336 | -6,082 | 113,987 | 23,163 | 31,880 | 49,005 | 210,145 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 799 | -167 | -2,990 | 3,417 | -71 | 253 | -370 | 372 | -740 | 671 | 40 | -5 | -169 | 510 | -91 | 228 | -847 | -236 | -202 | 734 | -418 | 453 | 153 | 299 | -2,429 | 667 | 398 | -443 | -4,027 | 3,572 | 163 | -618 | 575 | -734 | 480 | 32 | -190 | 65 | 98 | 194 | -565 | 643 | -1,050 | 1,262 | -755 | -236 | 102 | -11 | -371 | -253 | -18 | -32 | -112 | 2,012 | -71 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 30,123 | -22,287 | -111,182 | 96,106 | 41,309 | -67,693 | 22,233 | 5,326 | 168,629 | 6,358 | -69 | -2,942 | -6,545 | 7,228 | -4,382 | 3,834 | 1,092 | 386 | -1,402 | 2,851 | -10,078 | 9,720 | -7,408 | -10,374 | 5,017 | 7,370 | -47,767 | 35,421 | -33,243 | 63,489 | -162,271 | 142,758 | -31,973 | 3,295 | -4,133 | -49,160 | 89,052 | 12,046 | -40,205 | 15,584 | 9,416 | -35,638 | 28,960 | -63,745 | 71,410 | 17,700 | -7,695 | -2,031 | 1,273 | 6,879 | -11,641 | 8,137 | 3,727 | 2,059 | 839 | -2,697 | 11,465 | 52,911 | -9,222 | 4,689 | -17,161 | -61,106 | -35,306 | 64,246 | -47,080 | 67,820 | 7,996 | -25,518 |
Kaspositie aan het Einde van de Periode
| 221,154 | 191,031 | 213,318 | 324,500 | 228,394 | 187,085 | 254,778 | 232,545 | 227,219 | 58,590 | 52,232 | 52,301 | 55,243 | 61,788 | 54,560 | 58,942 | 55,107 | 54,015 | 53,629 | 55,031 | 52,180 | 62,258 | 52,538 | 59,946 | 70,319 | 65,302 | 57,932 | 105,699 | 70,278 | 103,521 | 40,032 | 202,303 | 59,545 | 91,518 | 88,223 | 92,356 | 141,621 | 52,569 | 40,523 | 80,728 | 65,144 | 55,728 | 91,366 | 62,406 | 126,151 | 54,741 | 37,041 | 44,736 | 46,767 | 45,494 | 38,615 | 50,256 | 42,119 | 38,392 | 36,333 | 35,494 | 125,648 | 114,183 | 61,272 | 37,339 | 32,650 | 49,811 | 183,938 | 219,244 | 154,998 | 182,747 | 114,927 | 106,931 |