KEC Holdings Co., Ltd.

KRX:006200.KS

750 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 32,715.27723,014.46621,322.94520,403.737112,305.66915,654.29915,105.66325,681.3232,144.28429,539.42236,191.42832,831.8132,238.70732,275.59243,378.20736,018.1231,152.76532,579.22528,550.23932,067.7639,019.25925,746.93230,055.05820,263.71326,316.13721,298.66327,679.87412,757.09512,776.89727,532.80526,202.43413,993.0367,898.5159,940.3111,429.00313,109.44313,420.50613,349.1727,659.46315,342.6115,021.27913,92714,516.8624,621.36318,728.47419,962.14814,989.0944,557.7473,266.8442,639.59411,461.09312,212.356532.1231,155.435562.9251,290.3861,146.714417.398609.6511,144.785518.61858.4571,426.843
Kortetermijnbeleggingen 92,553.22598,298.225100,283.225101,268.22512,053.71337,686.98137,646.59860,472.50460,388.94269,346.60974,231.04976,690.96271,584.62173,588.57163,607.63741,670.94241,555.09441,317.06841,333.42940,129.58632,640.79835,729.32736,616.88339,535.9337,411.17140,030.17337,657.74831,044.40626,552.744,231.6784,128.9351,524.05918,360.82823,193.26923,084.90934,217.01430,359.90642,704.16944,037.61633,810.65433,707.12221,364.51928,826.90921,899.0228,755.95426,608.18532,039.72142,50019,50019,50012,50010,43021,30017,30014,20026,50025,3009001003,0002,4001,6000
Liquide middelen en kortetermijnbeleggingen 125,268.502121,312.691121,606.17121,671.962124,359.38253,341.2852,752.26186,153.82492,533.22698,886.031110,422.477109,522.772103,823.328105,864.163106,985.84477,689.06272,707.85973,896.29369,883.66872,197.34671,660.05761,476.25966,671.94159,799.64363,727.30861,328.83665,337.62243,801.50139,329.63731,764.48330,331.36915,517.09526,259.34333,133.57934,513.91247,326.45743,780.41256,053.33971,697.07949,153.26448,728.40135,291.51943,343.76946,520.38347,484.42846,570.33347,028.81547,057.74722,766.84422,139.59423,961.09322,642.35621,832.12318,455.43514,762.92527,790.38626,446.7141,317.398709.6514,144.7852,918.612,458.4571,426.843
Nettovorderingen 63,974.87753,421.09539,790.46349,867.90151,447.37754,246.41242,814.86153,730.98965,978.87755,644.75357,275.43558,626.15858,646.17548,701.03536,973.76545,621.88938,431.37535,354.04931,843.97132,340.9838,870.06035,104.05542,629.51636,160.14339,663.19945,461.791026,468.11725,347.28526,011.62624,637.78225,405.06927,856.62628,822.63829,763.51631,511.2133,962.49632,281.2480041,461.84343,975.555054,303.43848,257.64644,992.1010000000000000000
Voorraad 74,118.90979,166.29385,027.72591,488.58396,338.703108,593.994107,638.79694,901.06379,058.968,796.13262,783.08359,202.80450,795.40247,145.37847,279.66352,168.21956,042.50353,700.94859,153.74875,668.59473,952.94670,162.80671,538.51172,736.04274,680.66173,331.21475,241.18717,215.45815,926.49216,058.07619,994.58814,823.84821,302.32321,804.74921,732.86416,432.37416,143.16916,187.3314,548.74314,261.59713,097.31718,048.79217,499.84819,929.1322,211.81614,049.04212,564.7580000000000000000
Overige vlottende activa 3,125.9743,231.4763,107.92811.52911.41211.18211.18311.06913.2513.24913.2531.96613.25113.2513.249125.234125.234125.218119.335-0-040,396.008-0.0010.0010.001-0.0010.00130,367.4360.0010.001-00.0020.001-0.0010.0010.001-0.0010.001-0.00335,800.86541,602.4880.001-046,302.99-0.0010.00103,919.64-0.001-0.00110,157.936-0.001-0.0017,578.668-0.0020.001-0.0012,886.472,091.9391,930.8022,307.8940.0022,726.857
Totaal vlottende activa 266,488.262257,131.554249,532.286263,039.974272,156.875216,192.867203,217.101234,796.945237,584.253223,340.165230,494.244227,383.7213,278.156201,723.826191,252.521175,604.404167,306.971163,076.507161,000.721180,206.92184,483.063172,035.073173,314.507175,165.202174,568.113174,323.248186,040.691,384.39581,724.24773,169.84576,337.58354,978.72772,966.73682,794.95385,069.41493,522.34891,434.79106,203.166118,527.06899,215.726103,428.20694,802.155104,819.172112,752.503123,999.681108,877.022104,585.67450,977.38726,080.06724,989.63334,119.02925,050.45424,320.41126,034.10317,056.15530,239.72929,825.2294,203.8682,801.596,075.5875,226.5044,952.0314,153.7
Niet-vlottende activa:
Materiële vaste activa, netto 142,813.128141,344.724143,872.519151,635.973151,924.773157,355.916155,626.699156,425.372147,526.854130,297.866121,897.391116,254.719112,583.473112,578.992110,093.029112,560.679113,879.845112,941.092112,546.965210,176.095208,184.85194,294.349184,500.103187,805.547190,168.923191,724.848192,195.1961,099.613154.097209.482229.51918,157.30521,527.78121,743.62222,247.7217,242.40517,624.43818,006.31618,372.52719,452.14920,588.2620,597.28120,990.57121,659.06922,363.71222,442.6423,597.82745.89252.36855.60658.84462.57861.8470.84154,189.80354,337.72954,494.90429,329.51229,498.78529,667.74130,019.66930,310.92330,502.177
Goodwill 0-00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,747.4141,704.4841,716.4921,727.3581,741.5561,757.6931,772.2511,787.0511,798.61,828.1081,846.5672,044.7862,046.1362,053.66981.432987.213991.3941,000.0631,005.8812,461.9942,477.4152,499.6242,471.3832,553.8982,624.2762,645.6242,614.224853.322834.666843.969855.6915.288928.071929.991937.156948.703956.267964.228975.133985.581,478.7311,489.9161,498.9051,513.2941,492.71,500.2041,475.9831,371.0321,350.1781,355.8871,357.99741.53943.44348.48458.56763.60868.64978.75283.85688.994169.768115.552162.72
Goodwill en immateriële activa 1,747.4141,704.4841,716.4921,727.3581,741.5561,757.6931,772.2511,787.0511,798.61,828.1081,846.5672,044.7862,046.1362,053.66981.432987.213991.3941,000.0631,005.8812,461.9942,477.4152,499.6242,471.3832,553.8982,624.2762,645.6242,614.224853.322834.666843.969855.6915.288928.071929.991937.156948.703956.267964.228975.133985.581,478.7311,489.9161,498.9051,513.2941,492.71,500.2041,475.9831,371.0321,350.1781,355.8871,357.99741.53943.44348.48458.56763.60868.64978.75283.85688.994169.768115.552162.72
Langetermijnbeleggingen 99,090.954104,342.397104,357.358-93,911.174-4,150.999-29,685.934-30,030.653-52,299.346-52,322.202-61,157.098-66,222.137-67,596.934-62,619.104-64,523.311-54,762.47-33,208.313-33,210.812-32,856.606-33,044.731-24,099.068-16,666.513-20,292.7-21,314.392-24,068.681-22,109.399-24,392.282-29,228.54154,929.91961,955.70490,840.690,933.85594,718.08680,011.92974,844.46274,207.43950,953.19658,990.10926,759.46610,393.75146,916.8746,889.17672,483.52765,925.27377,890.69974,715.80172,533.30868,424.01490,440.685142,903.884142,489.523144,980.261131,613.76121,304.108121,359.416104,337.49766,097.4390,535.185117,228.013119,022.789116,964.474106,012.333103,207.9830
Belastingvorderingen 897.5791,115.0841,115.0691,974.4451,966.3551,902.8771,920.8123,114.4022,950.4773,418.8893,346.7111,323.5431,331.7461,371.7811,371.781603.645603.645610.507610.507331.972330.172177.384177.38473.68673.68655,605.16153,178.144144.731176.72141.242412.565404.75366.352285.083388.249561.959505.506513.149509.981518.507461.688653.63543.6797.631221.69748.056572.607775.248825.729727.82016,781.73527,651.7358.69920,298.75327,568.42926,368.4292,284.6551,484.6554,384.6553,784.6552,984.6550
Overige niet-vlottende activa 444.0341,356.382,519.909201,197.465111,571.816135,308.88136,594.051154,396.894155,014.081167,458.828172,265.077169,824.932164,944.364173,153.87163,307.38139,895.878140,379.944146,830.881147,813.99754,181.57946,654.37650,741.75151,699.49154,588.20652,796.1840.0010.00136,857.91832,430.27510,626.5310,598.17211,858.27328,687.70534,228.39634,376.15345,431.79638,305.51952,842.82749,495.58741,257.13840,942.77133,595.10741,078.3334,261.07241,224.76739,755.02944,925.76747,274.96624,276.07624,278.44313,033.42260.86470.55723,732.55588.48690.25894.426155.065171.98352.855140.862164.668102,412.417
Totaal niet-vlottende activa 244,993.108249,863.068253,581.346262,624.066263,053.502266,639.432265,883.16263,424.373254,967.81241,846.592233,133.608221,851.047218,286.616224,634.992220,991.152220,839.101222,644.017228,525.937228,932.62243,052.573240,980.301227,420.408217,533.969220,952.656223,553.67225,583.352218,759.02493,885.50395,551.463102,561.823103,029.711126,053.702131,521.838132,031.554132,156.717115,138.059116,381.83999,085.98679,746.978109,130.244110,360.626128,819.461130,036.748135,421.765140,018.67136,979.237138,996.197139,907.823169,408.235168,907.279159,430.524148,560.476149,131.683145,219.995178,973.106148,157.454171,561.593149,075.997150,262.068151,158.719140,127.287136,783.781133,077.314
Totaal activa 511,481.37506,994.622503,113.632525,664.04535,210.376482,832.299469,100.261498,221.318492,552.063465,186.758463,627.852449,234.747431,564.772426,358.818412,243.673396,443.505389,950.987391,602.444389,933.341423,259.492425,463.364399,455.481390,848.476396,117.858398,121.782399,906.6404,799.624185,269.899177,275.709175,731.668179,367.293181,032.428204,488.574214,826.508217,226.132208,660.407207,816.629205,289.152198,274.046208,345.97213,788.832223,621.615234,855.92248,174.268264,018.351245,856.259243,581.872190,885.21195,488.302193,896.914193,549.553173,610.932173,452.094171,254.098196,029.261178,397.183201,386.822153,279.865153,063.658157,234.306145,353.791141,735.812137,231.014
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,981.18816,388.23812,642.02818,740.11921,086.85525,406.35525,665.60824,778.82430,769.3417,608.66125,356.37520,002.48520,797.59619,138.26413,483.65614,127.0238,118.1710,575.1469,634.0829,286.72511,725.57311,898.9911,290.34113,244.70313,879.54710,858.30615,056.73752,557.09147,670.11146,515.21949,514.53451,544.46960,572.91169,269.83168,263.87863,838.7163,097.28760,426.65760,318.30363,092.57462,494.60468,554.12966,898.48274,158.45791,144.0373,234.87767,397.5130000000000000000
Kortlopende schulden 44,058.22248,885.59248,884.67552,168.74454,592.06756,387.6547,218.51364,708.75955,745.33659,571.362,578.8165,300.0664,656.96771,428.78458,901.6565,200.83163,477.2364,966.14271,307.95270,787.73970,370.5660,802.90953,497.03159,228.68160,570.32366,726.27679,203.4492,5951,3051,0051,00508,0506,7507,6607,059.8828,542.38410,936.84110,979.30918,823.01814,290.515,340.49926,583.88128,015.61227,514.53424,318.74415,4503,000100100100100100100100100100165.1141003,0003,7503,7503,750
Belastingschulden 438.022329.805340.293872.358606.437772.464754.2671,839.9521,825.4361,437.449488.6341,347.471,143.417430.448286.282793.837910.946490.149318.493153.743431.348126.027182.208310.092264.675145.322228.875-88.722129.432268.387608.965250.894357.544254.116232.39172.346197.585275.109266.219-34.349229.099280.066159.786458.197207.2486.416273.11741.69538.67236.58974.17638.79601,698.68036.532109.916026.577157.9647.97400
Uitgestelde opbrengsten 776.309648.083404.9519,108.05521,189.426522.117528.3508.02510.661699.54924,770.94824,786.07823,257.87722,758.15323,180.37920,933.03822,306.89916,338.22619,448.66220,524.35923,922.51126.02720,719.443310.09220,606.246145.32217,134.6367,672.5042,834.1783,530.6823,539.337012,610.688254.11613,180.8763,465.826197.585275.1094,141.65-34.349229.0996,104.436,357.73458.197207.2486.4166,574.6750000000000000000
Overige kortlopende verplichtingen 24,664.91227,664.6825,168.0030164.43331,376.45421,032.17226,179.64532,216.68123,964.7780.001-0.002-0.0010-0-0.002-0.001-0-0.001-0.001020,634.5320.00119,619.8360.00116,211.881-0.001-0.0010.0010.001-0.0019,041.8180.00111,895.4930-0.0013,423.3234,614.398-0.0014,622.11611,337.0810.00106,235.0796,948.1536,772.473-01,061.009644.751473.23589.737432.268437.8922,884.196683.066632.5451,026.7471,545.7441,313.8152,372.9591,448.1581,559.5011,508.734
Totaal kortlopende verplichtingen 88,480.63193,586.59387,099.65590,016.91897,032.78113,692.57694,444.592116,175.248119,242.019101,844.288112,706.135110,088.621108,712.439113,325.20295,565.686100,260.8993,902.29991,879.513100,390.695100,598.822106,018.64393,462.45885,506.81592,403.31295,056.11793,941.785111,394.82162,824.59451,809.2951,050.90254,058.8760,586.28781,233.688,169.4489,104.75474,364.41775,260.57976,253.00575,439.26186,503.35988,351.28489,999.05999,840.093108,867.345125,813.917104,812.5189,422.1884,061.009744.751573.23689.737532.268537.8922,984.196783.066732.5451,126.7471,710.8581,413.8155,372.9595,198.1585,309.5015,258.734
Langlopende verplichtingen:
Langetermijnschulden 5,0007,926.1138,546.9539,204.6799,937.74511,618.58211,909.179,860.40710,780.13111,244.31512,185.5239,297.95340,276.7740,798.79449,937.8224,397.16725,137.6625,358.64316,681.6723,355.64923,639.62413,139.73314,585.2729,0009,0009,00013,679.15707,971.58207,878.652001,4008,307.2181,4001,40000006,1006,1006,349.2113,364.7444,242.6889,558.881010,303.56510,084.1539,864.714000000000000
Uitgestelde opbrengsten niet-vlottend 3.4732.6272.627191.058191.038121.531236.803335.413275.3524,707.3084,438.045558.027555.66134.592314.014561.914561.9364,206.1964,062.2435.3227.75811.11213.8892.1843.8087.09410.48635.99924.44341.2981.434122.47136.27216.91420.18925.29520.86200007,544.236,919.614007,080.18311,128.610000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 17,769.8717,769.8717,769.8715,224.72515,224.72515,556.5215,556.5218,616.05518,616.05518,616.05518,616.05516,923.68616,923.68616,923.68616,923.68617,035.7817,035.7817,035.7817,035.7817,192.20117,192.20117,192.20117,192.20117,381.38517,381.91617,171.23917,171.7932.172.172.172.170161.848223.503223.503289.126289.126209.948209.948400.685400.683433.539433.542,096.6812,097.0891,701.9421,701.940004,972.3224,867.4775,461.1964,754.83212,770.7811,204.154,698.8518,400.7537,813.817,496.029000
Overige niet-vlottende verplichtingen 11,634.1593,800.6263,572.3895,088.3484,221.5853,122.4081,621.2546,357.4915,567.226,602.6955,782.62935,520.84438,019.73533,716.10542,005.48712,304.02911,409.41310,741.2699,476.58211,689.53510,722.24310,767.0549,424.64110,400.19,800.2814,652.852-0.0017,810.2580.0017,789.784-06,650.8927,392.5417,133.87706,667.2686,516.5677,162.3881,987.9452,037.0027,242.906-0.001-07,378.3646,899.3330.001-08,107.5567,752.0287,736.5198,142.8594,914.8084,577.6154,635.6074,693.8682,1722,1722,1722,1722,1722,1722,1722,172
Totaal niet-vlottende verplichtingen 34,407.50329,499.23629,891.83929,708.8129,575.09330,419.04129,323.74735,169.36635,238.75841,170.37341,022.24892,300.5195,775.85291,473.177109,181.00854,298.88954,144.78857,341.88747,256.27552,242.70751,561.82641,110.141,216.00336,783.66936,186.00440,831.18530,861.4367,848.4277,998.1967,833.2447,962.2566,773.3627,690.6618,774.2948,550.918,381.6898,226.5557,372.3362,197.8932,437.6877,643.58914,077.76813,453.15415,824.25612,361.16613,024.81422,389.4328,107.55618,055.59317,820.67222,979.8959,782.28510,038.8119,390.43917,464.64813,376.156,870.85110,572.7539,985.819,668.0292,1722,1722,172
Totaal passiva 122,888.134123,085.829116,991.494119,725.728126,607.873144,111.617123,768.339151,344.614154,480.777143,014.661153,728.383202,389.13204,488.292204,798.378204,746.693154,559.779148,047.087149,221.4147,646.969152,841.529157,580.469134,572.558126,722.818129,186.982131,242.12134,772.969142,256.25770,673.02259,807.48658,884.14662,021.12667,359.64988,924.26196,943.73597,655.66582,746.10783,487.13483,625.34177,637.15488,941.04795,994.873104,076.827113,293.248124,691.601138,175.082117,837.323111,811.61912,168.56518,800.34518,393.90223,669.63210,314.55410,576.70312,374.63518,247.71414,108.6957,997.59812,283.61111,399.62515,040.9877,370.1587,481.5017,430.734
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 23,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56820,260.6514,374.35114,285.30313,967.60813,967.60813,967.60813,967.60813,934.28413,764.03213,704.33113,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.467
Ingehouden winsten 24,995.73323,123.18922,311.79142,382.54843,099.92639,334.95243,064.01941,565.99638,466.77448,520.8228,982.72213,984.663-4,475.174-11,026.317-13,994.346-9,209.002-10,574.955-9,748.462-9,438.0174,338.2714,393.6064,178.2344,140.2636,743.226,484.996,265.1246,083.2623,367.2732,537.6331,507.6591,585.7868,556.42111,056.06813,063.5614,804.80421,641.94424,375.39724,032.17123,388.60522,740.05419,223.06520,660.37122,445.39123,686.81125,682.98224,860.29530,478.244120,533.017118,171.071116,986.12464,005.53122,840.16721,988.72818,156.6555,549.953-4,888.168-2,401.3251,188.6461,966.9361,492.1155,710.4942,251.88-444.979
Overige gereserveerde algehele resultaten 18,952.57517,984.92817,941.36317,930.34917,626.32722,814.3520,737.11123,193.67421,455.88220,859.57320,304.05920,728.83319,717.28819,960.5770000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 70,437.17170,415.32370,174.86855,247.07855,248.0854,466.01954,970.5457,415.25857,415.25840,118.89174,515.25972,438.87872,438.87872,438.8892,126.1892,819.00993,371.29593,237.67693,186.48498,232.65497,606.9191,195.89190,653.49690,097.71289,973.30890,001.94189,942.30188,194.36991,864.78592,323.4292,777.07782,271.63181,708.02281,836.2681,611.82281,288.08180,067.2783,522.6883,117.482,958.38984,961.72485,143.17685,270.34586,059.69586,524.46889,521.71587,686.00944,645.16144,978.42144,978.42192,335.923126,917.744127,348.196127,184.342158,693.128155,638.19182,252.083126,269.141126,158.632127,162.738118,734.672118,463.964116,706.793
Totaal eigen vermogen van aandeelhouders 137,787.047134,925.008133,829.591138,961.543139,375.902140,016.889142,173.239145,576.497140,739.482132,900.853127,203.608130,553.943111,082.561104,774.707101,533.402107,011.575106,197.909106,890.782107,150.035125,972.492125,402.084118,775.693118,195.327120,242.5119,859.866119,668.633119,427.131114,963.21117,803.986117,232.647117,764.431114,229.62116,165.658118,301.388119,818.193126,331.593124,703.317121,929.202120,791.308119,666.051118,152.397119,771.155121,683.344123,680.79125,971.482128,086.341131,702.719178,716.645176,687.959175,503.012169,879.921163,296.378162,875.391158,879.464177,781.548164,288.489193,389.225140,996.254141,664.035142,193.32137,983.633134,254.311129,800.281
Totaal eigen vermogen 388,593.236383,908.793386,122.138405,938.311408,602.503338,720.682345,331.922346,876.705338,071.287322,172.097309,899.469246,845.616227,076.48221,560.439207,496.979241,883.726241,903.9242,381.043242,286.372270,417.964267,882.895264,882.924264,125.658266,930.876266,879.662265,133.631262,543.367114,596.877117,468.223116,847.522117,346.167113,672.779115,564.313117,882.773119,570.467125,914.3124,329.494121,663.811120,636.892119,404.923117,793.959119,544.788121,562.672123,482.666125,843.269128,018.935131,770.252178,716.645176,687.959175,503.012169,879.921163,296.378162,875.391158,879.464177,781.548164,288.489193,389.225140,996.254141,664.035142,193.32137,983.633134,254.311129,800.281
Totaal passiva en aandeelhoudersvermogen 511,481.37506,994.622503,113.632258,687.271535,210.376482,832.299469,100.261498,221.318492,552.063465,186.758463,627.852449,234.747431,564.772426,358.818412,243.673396,443.505389,950.987391,602.444389,933.341423,259.492425,463.364399,455.482390,848.476396,117.858398,121.782399,906.6404,799.624185,269.899177,275.709175,731.668179,367.293181,032.428204,488.574214,826.508217,226.132208,660.407207,816.628205,289.152198,274.046208,345.97213,788.832223,621.615234,855.92248,174.267264,018.351245,856.259243,581.872190,885.21195,488.302193,896.914193,549.553173,610.932173,452.094171,254.099196,029.262178,397.184201,386.823153,279.865153,063.66157,234.306145,353.791141,735.812137,231.015