Sam-A Aluminium Company, Limited
KRX:006110.KS
47350 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 60,673.607 | 1,478.468 | 4,462.179 | 2,044.294 | 3,797.221 | 3,176.298 | 7,547.32 | 4,414.596 | 4,078.554 | 4,432.765 | 2,072.466 | 5,824.102 | 6,400.012 | 4,746.705 | 6,114.977 | 4,513.788 | 1,290.135 |
Kortetermijnbeleggingen
| 19.758 | 300 | 321.859 | 96.018 | 1,705.41 | -1,447.351 | 1,750.399 | 1,722.499 | -0 | 0.39 | 16,319.008 | 0 | 0.39 | 0.39 | 101.3 | 82.97 | 438.743 |
Liquide middelen en kortetermijnbeleggingen
| 60,673.607 | 1,778.468 | 4,784.038 | 2,140.312 | 5,502.631 | 3,176.298 | 7,547.32 | 4,414.596 | 4,078.554 | 4,433.155 | 18,391.474 | 5,824.102 | 6,400.402 | 4,747.095 | 6,216.277 | 4,596.758 | 1,728.878 |
Nettovorderingen
| 41,806.76 | 53,350.736 | 41,914.911 | 31,965.292 | 30,011.267 | 32,336.8 | 29,467.74 | 28,455.017 | 27,319.635 | 26,829.454 | 30,727.157 | 30,633.076 | 33,534.669 | 29,146.463 | 28,432.893 | 26,653.393 | 0 |
Voorraad
| 83,434.517 | 74,821.15 | 52,423.261 | 42,259.001 | 43,572.906 | 39,613.416 | 36,130.907 | 31,520.661 | 32,407.585 | 38,374.953 | 31,698.687 | 35,533.312 | 45,071.644 | 35,963.554 | 24,072.974 | 24,873.311 | 22,116.02 |
Overige vlottende activa
| 3,588.7 | 0.001 | -7.537 | -10.159 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0.001 | -0 | -0.001 | 0.001 | 0.001 | 24,266.458 |
Totaal vlottende activa
| 189,503.583 | 129,950.354 | 99,114.672 | 76,354.445 | 79,086.803 | 75,126.514 | 73,145.967 | 64,390.274 | 63,805.775 | 69,637.563 | 80,817.318 | 71,990.49 | 85,006.715 | 69,857.111 | 58,722.145 | 56,123.463 | 48,111.356 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 206,214.813 | 148,452.72 | 121,158.423 | 124,655.067 | 122,843.595 | 113,436.185 | 113,069.037 | 118,157.667 | 119,719.085 | 119,128.988 | 105,460.616 | 82,307.709 | 83,319.055 | 50,838.258 | 55,108.363 | 59,001.019 | 79,204.296 |
Goodwill
| 0 | 660.95 | 660.95 | 1,106.109 | 1,498.431 | 1,498.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 456.02 | 506.862 | 307.705 | 502.107 | 498.961 | 650.542 | 39 | 89 | 89 | 89 | 89 | 89 | 89 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 456.02 | 1,167.812 | 968.655 | 1,608.216 | 1,997.392 | 2,148.973 | 39 | 89 | 89 | 89 | 89 | 89 | 89 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 4,479.937 | 3,168.862 | 3,106.308 | 3,306.397 | 1,345.613 | 6,019.889 | 2,546.878 | 2,746.664 | 4,982.604 | 5,285.926 | -11,959.266 | 0 | 16,097.528 | 5.89 | -74.13 | 45.5 | -106.785 |
Belastingvorderingen
| 0 | -3,168.862 | 2,889.904 | 1,618.506 | 21.421 | 10.098 | -2,546.878 | -2,746.664 | -4,982.604 | 0 | 0 | 0 | 887.347 | 243.227 | 636.468 | 0 | 0 |
Overige niet-vlottende activa
| 3,644.453 | 8,582.404 | -0.001 | -0 | 3,178.17 | 0 | 4,931.388 | 4,934.178 | 4,982.604 | 0.39 | 16,319.008 | 19,065.308 | 0 | 16,602.237 | 15,776.992 | 15,758.097 | 2,181.685 |
Totaal niet-vlottende activa
| 214,795.223 | 158,202.936 | 128,123.289 | 131,188.185 | 129,386.192 | 121,615.145 | 118,039.425 | 123,180.846 | 124,790.689 | 124,504.304 | 109,909.358 | 101,462.017 | 100,392.931 | 67,689.612 | 71,447.693 | 74,804.616 | 81,279.196 |
Totaal activa
| 404,298.806 | 288,153.29 | 227,237.961 | 207,542.63 | 208,472.995 | 196,741.659 | 191,185.393 | 187,571.119 | 188,596.464 | 194,141.867 | 190,726.675 | 173,452.507 | 185,399.645 | 137,546.723 | 130,169.837 | 130,928.08 | 129,390.552 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 19,944.145 | 16,782.532 | 20,255.78 | 12,067.537 | 11,231.163 | 11,585.668 | 12,101.301 | 9,520.689 | 9,089.087 | 9,978.512 | 11,352.912 | 11,067.682 | 11,914.148 | 13,954.722 | 12,097.174 | 11,657.702 | 13,725.696 |
Kortlopende schulden
| 61,327.942 | 82,995.144 | 58,234.373 | 59,348.072 | 63,908.244 | 58,654.686 | 57,262.028 | 46,673.071 | 40,326.874 | 32,293.239 | 35,140.799 | 36,172.398 | 46,867.5 | 33,509.374 | 33,708.495 | 37,907.603 | 38,423.375 |
Belastingschulden
| 92.961 | 2,501.463 | 3,423.533 | 460.531 | 628.435 | 226.581 | 0 | 0 | 0 | 0 | 500.247 | 696.386 | 641.389 | 1,985.015 | 352.567 | 587.373 | 0 |
Uitgestelde opbrengsten
| 139.743 | 253.209 | 14,134.558 | 7,686.39 | 11,233.19 | 226.581 | 2,721.419 | 3,677.318 | 3,239.128 | 5,592.084 | 4,251.584 | 3,985.094 | 4,286.338 | 4,648.824 | 352.567 | 2,843.114 | 0 |
Overige kortlopende verplichtingen
| 12,288.136 | 25,299.696 | 0.001 | 0.001 | 0 | 5,585.063 | 0.001 | 0.001 | -0 | 0 | -0 | 0.001 | -0.001 | -0.001 | 2,357.241 | -0.001 | 6,597.161 |
Totaal kortlopende verplichtingen
| 93,699.966 | 125,330.581 | 92,624.712 | 79,101.999 | 86,372.598 | 76,051.997 | 72,084.749 | 59,871.079 | 52,655.089 | 47,863.835 | 50,745.295 | 51,225.176 | 63,067.985 | 52,112.919 | 48,515.477 | 52,408.418 | 58,746.232 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 50,970.446 | 17,669.837 | 5,530.667 | 8,352.113 | 2,990.18 | 4,916.453 | 6,187.5 | 14,187.5 | 22,187.5 | 26,275 | 19,200 | 77.096 | 79.483 | 89.762 | 99.135 | 2,007.63 | 10,915.233 |
Uitgestelde opbrengsten niet-vlottend
| 448.432 | 535.225 | 622.019 | 708.812 | 795.605 | 882.398 | 2,710.497 | 2,683.402 | 3,556.144 | 4,775.932 | 4,548.114 | 4,980.074 | 6,121.554 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,875.747 | 6,306.44 | 6,008.137 | 6,582.555 | 6,731.32 | 6,243.905 | 5,939.959 | 5,851.011 | 5,461.286 | 6,483.58 | 6,895.687 | 7,685.356 | 7,672.35 | 591.956 | 930.213 | 689.706 | 0 |
Overige niet-vlottende verplichtingen
| 1,315.542 | 372.271 | 424.316 | 2,402.906 | 2,755.007 | 2,988.111 | 0 | 0.001 | 0 | -0 | -0 | -0 | -0 | 5,709.117 | 6,056.821 | 5,837.189 | 5,133.436 |
Totaal niet-vlottende verplichtingen
| 55,610.167 | 24,883.774 | 12,585.139 | 18,046.387 | 13,272.112 | 15,030.866 | 14,837.957 | 22,721.914 | 31,204.93 | 37,534.512 | 30,643.801 | 12,742.525 | 13,873.387 | 6,390.835 | 7,086.169 | 8,534.525 | 16,048.669 |
Totaal passiva
| 149,310.133 | 150,214.355 | 105,209.85 | 97,148.386 | 99,644.71 | 91,082.864 | 86,922.706 | 82,592.993 | 83,860.018 | 85,398.347 | 81,389.095 | 63,967.701 | 76,941.372 | 58,503.754 | 55,601.645 | 60,942.944 | 74,794.901 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,355.958 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 | 5,500 |
Ingehouden winsten
| 55,511.835 | 127,688.475 | 111,777.651 | 100,143.784 | 64,446.114 | 61,386.624 | 94,012.227 | 94,727.667 | 94,485.986 | 98,493.06 | 99,087.12 | 99,234.346 | 98,207.813 | 37,386.241 | 32,911.464 | 28,328.408 | 12,938.923 |
Overige gereserveerde algehele resultaten
| 70,396.845 | 70,396.845 | 70,396.845 | 70,396.845 | 70,372.288 | 70,262.288 | 70,201.788 | 70,119.288 | 10,250.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 121,724.035 | -65,646.385 | -65,646.385 | -65,646.385 | -31,490.118 | -31,490.118 | -65,451.329 | -65,368.828 | -5,500 | 4,750.46 | 4,750.46 | 4,750.46 | 4,750.46 | 36,156.728 | 36,156.728 | 36,156.728 | 36,156.728 |
Totaal eigen vermogen van aandeelhouders
| 254,988.674 | 137,938.935 | 122,028.111 | 110,394.244 | 108,828.285 | 105,658.795 | 104,262.687 | 104,978.126 | 104,736.445 | 108,743.52 | 109,337.58 | 109,484.806 | 108,458.273 | 79,042.969 | 74,568.192 | 69,985.136 | 54,595.651 |
Totaal eigen vermogen
| 254,988.674 | 137,938.935 | 122,028.111 | 110,394.244 | 108,828.285 | 105,658.795 | 104,262.687 | 104,978.126 | 104,736.445 | 108,743.52 | 109,337.58 | 109,484.806 | 108,458.273 | 79,042.969 | 74,568.192 | 69,985.136 | 54,595.651 |
Totaal passiva en aandeelhoudersvermogen
| 404,298.806 | 288,153.29 | 227,237.961 | 207,542.63 | 208,472.995 | 196,741.659 | 191,185.393 | 187,571.119 | 188,596.464 | 194,141.867 | 190,726.675 | 173,452.507 | 185,399.645 | 137,546.723 | 130,169.837 | 130,928.08 | 129,390.552 |