Oyang Corporation
KRX:006090.KS
9410 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 93,496.46 | 96,892.824 | 105,504.819 | 106,009.9 | 92,532.453 | 87,490.58 | 105,739.63 | 101,328.666 | 79,492.706 | 82,564.205 | 92,366.176 | 79,122.407 | 76,280.916 | 81,112.28 | 81,443.062 | 91,492.331 | 75,328.874 | 79,356.918 | 87,818.802 | 83,771.832 | 70,442.304 | 71,562.901 | 67,969.891 | 86,556.746 | 71,083.188 | 70,535.934 | 80,205.004 | 89,756.865 | 72,269.176 | 67,955.717 | 83,103.274 | 73,751.184 | 60,221.582 | 62,028.742 | 67,854.314 | 66,251.287 | 34,639.178 | 26,180.122 | 33,251.765 | 29,552.086 | 22,409.301 | 26,630.648 | 25,245.961 | 30,921.449 | 25,139.424 | 28,482.653 | 35,515.945 | 28,617.548 | 31,809.903 | 31,242.842 | 42,513.999 | 25,516.44 | 36,566.876 | 32,725.634 | 33,076.354 | 37,232.312 | 23,650.472 | 32,444.752 | 30,752.634 | 26,516.858 | 29,919.157 | 30,663.627 | 21,092.167 | 17,694.833 | 28,330.701 | 22,644.279 | 27,905.322 | 19,297.463 |
| Kosten van de omzet
| 84,309.79 | 82,480.459 | 97,815.431 | 93,822.321 | 81,789.798 | 74,063.453 | 103,092.5 | 90,090.422 | 68,217.025 | 71,638.031 | 83,489.084 | 69,626.494 | 64,549.989 | 68,065.713 | 71,720.393 | 74,734.621 | 63,802.279 | 69,068.874 | 74,540.365 | 70,111.85 | 59,999.201 | 64,948.113 | 69,354.242 | 73,514.751 | 60,434.326 | 60,558.114 | 71,684.728 | 74,039.908 | 62,207.409 | 58,121.659 | 74,811.872 | 60,077.233 | 51,531.604 | 52,941.814 | 61,407.484 | 56,087.826 | 33,061.438 | 23,031.584 | 35,445.357 | 27,451.658 | 22,635.383 | 27,985.651 | 27,163.852 | 27,016.118 | 22,632.78 | 27,951.718 | 35,770.619 | 23,357.012 | 23,843.803 | 28,575.85 | 39,420.659 | 22,484.589 | 29,856.551 | 28,360.862 | 29,824.335 | 31,069.961 | 17,724.203 | 26,639.588 | 21,614.678 | 22,647.205 | 25,886.879 | 27,238.447 | 18,735.02 | 16,566.379 | 25,635.023 | 21,186.269 | 32,012.266 | 17,552.928 |
| Brutowinst
| 9,186.67 | 14,412.365 | 7,689.388 | 12,187.579 | 10,742.655 | 13,427.127 | 2,647.13 | 11,238.243 | 11,275.681 | 10,926.174 | 8,877.092 | 9,495.913 | 11,730.927 | 13,046.567 | 9,722.669 | 16,757.711 | 11,526.595 | 10,288.044 | 13,278.437 | 13,659.982 | 10,443.104 | 6,614.788 | -1,384.351 | 13,041.995 | 10,648.862 | 9,977.82 | 8,520.276 | 15,716.957 | 10,061.767 | 9,834.058 | 8,291.402 | 13,673.951 | 8,689.978 | 9,086.928 | 6,446.829 | 10,163.461 | 1,577.74 | 3,148.538 | -2,193.593 | 2,100.428 | -226.082 | -1,355.003 | -1,917.891 | 3,905.331 | 2,506.644 | 530.935 | -254.673 | 5,260.536 | 7,966.1 | 2,666.992 | 3,093.34 | 3,031.851 | 6,710.325 | 4,364.772 | 3,252.019 | 6,162.351 | 5,926.269 | 5,805.164 | 9,137.956 | 3,869.653 | 4,032.278 | 3,425.18 | 2,357.147 | 1,128.454 | 2,695.678 | 1,458.01 | -4,106.944 | 1,744.535 |
| Brutowinstmarge
| 0.098 | 0.149 | 0.073 | 0.115 | 0.116 | 0.153 | 0.025 | 0.111 | 0.142 | 0.132 | 0.096 | 0.12 | 0.154 | 0.161 | 0.119 | 0.183 | 0.153 | 0.13 | 0.151 | 0.163 | 0.148 | 0.092 | -0.02 | 0.151 | 0.15 | 0.141 | 0.106 | 0.175 | 0.139 | 0.145 | 0.1 | 0.185 | 0.144 | 0.146 | 0.095 | 0.153 | 0.046 | 0.12 | -0.066 | 0.071 | -0.01 | -0.051 | -0.076 | 0.126 | 0.1 | 0.019 | -0.007 | 0.184 | 0.25 | 0.085 | 0.073 | 0.119 | 0.184 | 0.133 | 0.098 | 0.166 | 0.251 | 0.179 | 0.297 | 0.146 | 0.135 | 0.112 | 0.112 | 0.064 | 0.095 | 0.064 | -0.147 | 0.09 |
| Onderzoek- en ontwikkelingskosten
| 1.025 | 0.801 | 1.026 | 0.394 | 0.652 | 0.419 | 0.504 | 0.273 | 0.361 | 0.569 | 0.4 | 0.2 | 1.201 | 0.721 | 0.819 | 0.905 | 0.912 | 0.63 | 0.511 | 1.035 | 1.469 | 0.655 | 0.557 | 0.694 | 0.503 | 0.404 | 0.18 | 0.31 | 0.274 | 1.066 | 0.219 | 1.987 | 0.857 | 2.658 | 0.825 | 2.73 | 0.275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 7,002.111 | 7,055.748 | 124.596 | 6,894.806 | 112.419 | 112.956 | 160.288 | 130.455 | 138.755 | 149.903 | 127.622 | 146.98 | 118.358 | 153.449 | 125.676 | 150.729 | 87.404 | 128.682 | 144.503 | 139.237 | 146.09 | 146.354 | 168.078 | 139.886 | 178.564 | 112.444 | 129.303 | 192.044 | 153.333 | 135.866 | 174.971 | 169.638 | 92.286 | 132.277 | 108.479 | 97.9 | 25.393 | 25.328 | 15.533 | 43.115 | 43.087 | 35.215 | -12.946 | 77.225 | 107.789 | 28.811 | 27.488 | 46.542 | 44.463 | 33.761 | 42.379 | 30.957 | 29.618 | 57.204 | 45.891 | 36.853 | 49.098 | 29.703 | 27.592 | 29.305 | 18.811 | 27.941 | 63.191 | 40.724 | 59.897 | 202.368 | 164.965 | 178.7 |
| Verkoop- en marketingkosten
| -2.588 | -231.482 | 5,332.19 | 4,708.497 | 4,559.721 | 4,771.768 | 4,997.572 | 4,545.258 | 4,304.291 | 4,043.882 | 4,379.854 | 3,871.148 | 3,430.242 | 3,600.639 | 3,991.377 | 3,577.943 | 3,332.583 | 3,578.627 | 4,364.939 | 3,542.534 | 3,251.071 | 3,442.682 | 3,797.22 | 3,166.917 | 3,027.084 | 3,114.54 | 3,804.353 | 3,531.378 | 3,318.556 | 3,299.487 | 3,392.402 | 2,976.062 | 2,715.314 | 2,773.419 | 2,791.467 | 2,729.597 | 973.451 | 629.708 | 598.147 | 676.836 | 560.977 | 594.384 | 613.41 | 508.55 | 484.767 | 591.373 | 478.973 | 448.938 | 587.374 | 533.343 | 601.531 | 488.74 | 402.248 | 513.727 | 448.314 | 477.534 | 468.225 | 447.533 | 512.879 | 453.38 | 374.743 | 371.432 | 463.607 | 447.625 | 521.441 | 1,428.331 | 1,954.634 | 1,632.53 |
| Verkoop-, algemene en administratieve kosten
| 6,999.523 | 6,824.266 | 7,885.42 | 6,894.806 | 4,672.14 | 4,884.724 | 5,157.86 | 4,675.713 | 4,443.046 | 4,193.785 | 4,507.476 | 4,018.128 | 3,548.6 | 3,754.088 | 4,117.053 | 3,728.672 | 3,419.987 | 3,707.309 | 4,509.442 | 3,681.771 | 3,397.161 | 3,589.036 | 3,965.298 | 3,306.803 | 3,205.648 | 3,226.984 | 3,933.656 | 3,723.422 | 3,471.889 | 3,435.353 | 3,567.373 | 3,145.7 | 2,807.6 | 2,905.696 | 2,899.946 | 2,827.497 | 998.844 | 655.036 | 613.68 | 719.951 | 604.064 | 629.599 | 600.464 | 585.775 | 592.556 | 620.184 | 506.461 | 495.48 | 631.837 | 567.104 | 643.91 | 519.697 | 431.866 | 570.931 | 494.205 | 514.387 | 517.323 | 477.236 | 540.471 | 482.685 | 393.554 | 399.373 | 526.798 | 488.349 | 581.338 | 1,630.699 | 2,119.599 | 1,811.23 |
| Overige kosten
| -108.365 | -110.626 | -97.484 | -13,789.612 | 184.692 | 1,977.222 | 1,889.444 | 1,976.372 | 1,770.241 | 59.405 | 5,765.033 | -429.307 | 98.979 | -2,370.502 | 44.712 | 178.311 | 576.44 | -1,558.872 | 36.846 | 28.778 | 61.653 | 246.827 | -1,481.894 | -353.653 | -62.186 | -0.812 | -74.561 | -282.702 | -415.68 | -7.618 | -735.581 | -52.059 | -941.945 | -78.896 | -1,618.684 | 4.359 | -188.764 | -98.809 | -112.117 | -185.658 | -31.467 | -16.778 | 30.277 | -266.503 | 18.145 | -176.588 | -2,389.269 | 1,851.656 | 1,466.729 | 962.093 | 919.627 | 1,400.894 | 337.72 | 228.24 | 3,743.068 | -4.151 | 6.421 | 4.836 | 7.78 | 21.814 | 551.912 | -62.797 | -91.527 | -83.21 | -471.633 | 2,173.025 | 250.875 | 23.237 |
| Bedrijfskosten
| 7,108.913 | 6,935.693 | 7,983.93 | -6,894.806 | 6,609.139 | 6,862.365 | 7,047.808 | 6,652.358 | 6,213.648 | 5,972.39 | 6,276.381 | 5,768.526 | 5,056.154 | 5,656.103 | 5,998.384 | 5,271.87 | 5,064.799 | 5,234.918 | 6,158.764 | 5,254.541 | 4,810.573 | 5,158.958 | 5,578.956 | 4,968.515 | 4,617.391 | 4,634.218 | 5,288.369 | 5,191.184 | 4,782.25 | 4,698.243 | 4,873.062 | 4,390.497 | 4,027.445 | 4,088.518 | 4,126.851 | 3,913.258 | 1,466.273 | 972.642 | 1,013.337 | 1,029.718 | 1,069.562 | 1,020.836 | 912.035 | 1,065.996 | 954.307 | 1,053.522 | -1,882.808 | 2,347.136 | 2,098.566 | 1,529.197 | 1,563.537 | 1,920.591 | 769.586 | 799.171 | 936.409 | 907.611 | 949.374 | 1,058.644 | 952.517 | 830.373 | 1,084.349 | 854.064 | 1,014.93 | 1,155.619 | 2,683.871 | 3,974.964 | 7,163.767 | 3,927.921 |
| Bedrijfsresultaat
| 2,077.757 | 7,476.671 | -294.542 | 5,292.773 | 4,133.516 | 6,564.764 | -1,539.111 | 3,592.831 | 9,945.744 | 4,953.783 | 2,600.71 | 3,727.385 | 6,674.773 | 7,390.462 | 3,726.481 | 11,483.64 | 6,461.796 | 5,053.126 | 7,119.674 | 8,405.443 | 5,632.531 | 1,455.828 | -6,963.311 | 8,073.481 | 6,031.471 | 5,343.6 | 3,231.908 | 10,525.774 | 5,279.518 | 5,135.815 | 3,418.339 | 9,283.454 | 4,662.533 | 4,998.409 | 2,319.979 | 6,250.204 | 111.466 | 2,175.896 | -3,206.932 | 1,070.709 | -1,295.644 | -2,375.839 | -2,829.925 | 2,839.333 | 1,552.337 | -522.586 | 1,653.529 | 2,891.608 | 5,898.671 | 1,103.052 | 1,627.216 | 864.291 | 6,022.235 | 3,723.929 | 2,315.609 | 5,254.741 | 4,976.894 | 4,746.52 | 8,185.439 | 3,039.28 | 2,947.929 | 2,571.116 | 1,342.218 | -27.164 | 11.806 | -2,516.953 | -11,270.711 | -2,183.385 |
| Bedrijfsresultaat ratio
| 0.022 | 0.077 | -0.003 | 0.05 | 0.045 | 0.075 | -0.015 | 0.035 | 0.125 | 0.06 | 0.028 | 0.047 | 0.088 | 0.091 | 0.046 | 0.126 | 0.086 | 0.064 | 0.081 | 0.1 | 0.08 | 0.02 | -0.102 | 0.093 | 0.085 | 0.076 | 0.04 | 0.117 | 0.073 | 0.076 | 0.041 | 0.126 | 0.077 | 0.081 | 0.034 | 0.094 | 0.003 | 0.083 | -0.096 | 0.036 | -0.058 | -0.089 | -0.112 | 0.092 | 0.062 | -0.018 | 0.047 | 0.101 | 0.185 | 0.035 | 0.038 | 0.034 | 0.165 | 0.114 | 0.07 | 0.141 | 0.21 | 0.146 | 0.266 | 0.115 | 0.099 | 0.084 | 0.064 | -0.002 | 0 | -0.111 | -0.404 | -0.113 |
| Totaal overige inkomsten en kosten netto
| 385.052 | -306.638 | -68.465 | 422.458 | 3,007.037 | 498.066 | -646.99 | -1,097.909 | -1,039.156 | -3,475.901 | -1,003.146 | -4.658 | -739.076 | -817.607 | -686.914 | 186.177 | -449.731 | 2,383.689 | 559.532 | -2,067.091 | -1,037.354 | -1,177.706 | -3,813.776 | -767.937 | -134.824 | -485.975 | 1,930.1 | 1,144.26 | -850.752 | 349.539 | -899.576 | -255.565 | -874.53 | -1,054.042 | -1,004.483 | -2,134.476 | -818.609 | -816.292 | 1,413.266 | -378.848 | -909.933 | -580.073 | 6,273.058 | -265.612 | -829.869 | -2,037.249 | -9,433.004 | -362.855 | 288.203 | 1,772.976 | -1,106.638 | -1,065.253 | 2,099.562 | -629.044 | -644.429 | -442.851 | -616.6 | -337.452 | 1,497.062 | -146.065 | -705.589 | -962.89 | -495.733 | -688.11 | -1,503.49 | -2,112.631 | 8,235.074 | -405.256 |
| Inkomen voor belasting
| 2,462.809 | 7,170.033 | -363.007 | 5,715.231 | 7,140.554 | 7,062.83 | -2,186.101 | 2,494.922 | 8,906.588 | 1,477.881 | 8,917.207 | 3,722.727 | 3,987.374 | 4,155.881 | 3,039.567 | 11,669.817 | 6,012.065 | 3,345.696 | 7,679.206 | 6,338.353 | 4,595.176 | 802.775 | -10,777.087 | 10,030.398 | 5,896.647 | 4,857.625 | 6,669.823 | 11,670.034 | 6,458.587 | 5,485.354 | -2,051.568 | 9,027.889 | 5,632.871 | 2,569.27 | 732.489 | 4,115.728 | 4,615.862 | 2,255.149 | -1,793.665 | 1,545.584 | -926.269 | -2,955.912 | 3,443.134 | 4,342.816 | 378.767 | -2,559.836 | -7,779.475 | 2,528.753 | 6,186.874 | 2,876.028 | -1,079.925 | -200.962 | 8,121.797 | 3,094.885 | 6,278.98 | 4,811.89 | 8,241.352 | 4,409.068 | 9,682.501 | 2,893.215 | 2,242.34 | 1,608.226 | 2,373.259 | -989.806 | -1,491.683 | -2,361.102 | -3,035.637 | -466.205 |
| Inkomen voor belasting ratio
| 0.026 | 0.074 | -0.003 | 0.054 | 0.077 | 0.081 | -0.021 | 0.025 | 0.112 | 0.018 | 0.097 | 0.047 | 0.052 | 0.051 | 0.037 | 0.128 | 0.08 | 0.042 | 0.087 | 0.076 | 0.065 | 0.011 | -0.159 | 0.116 | 0.083 | 0.069 | 0.083 | 0.13 | 0.089 | 0.081 | -0.025 | 0.122 | 0.094 | 0.041 | 0.011 | 0.062 | 0.133 | 0.086 | -0.054 | 0.052 | -0.041 | -0.111 | 0.136 | 0.14 | 0.015 | -0.09 | -0.219 | 0.088 | 0.194 | 0.092 | -0.025 | -0.008 | 0.222 | 0.095 | 0.19 | 0.129 | 0.348 | 0.136 | 0.315 | 0.109 | 0.075 | 0.052 | 0.113 | -0.056 | -0.053 | -0.104 | -0.109 | -0.024 |
| Belastingkosten
| 565.757 | 1,582.402 | 387.244 | 842.362 | 705.946 | 1,689.279 | -1,464.794 | 753.162 | 1,599.719 | 1,278.41 | 1,909.365 | 1,450.877 | -46.25 | 1,699.159 | 666.528 | 2,439.185 | 2,011.211 | 493.058 | 3,369.44 | 1,533.988 | 1,085.029 | 212.251 | -2,171.527 | 2,080.911 | 1,179.058 | 960.688 | 1,195.703 | 2,454.325 | 1,596.006 | 1,050.432 | 124.738 | 1,690.939 | 1,460.685 | 557.353 | 214.8 | 1,021.973 | 587.13 | 450.166 | -596.258 | 54.189 | -325.178 | -281.042 | 799.259 | 701.242 | 189.678 | -279.269 | -212.882 | 516.809 | 1,753.826 | 877.603 | 1,171.275 | 5.421 | 2,060.645 | 176.596 | 2,397.806 | 1,061.19 | 1,234.28 | 1,092.993 | 2,121.877 | 470.765 | 1,684.585 | 10.308 | 852.574 | 120.397 | -3,768.365 | 1,626.854 | 2,441.483 | 0.004 |
| Nettowinst
| 1,554.603 | 6,485.157 | 3,617.508 | 4,872.869 | 6,434.607 | 5,373.551 | -721.307 | 1,741.76 | 7,306.869 | 199.471 | 7,007.842 | 2,271.851 | 4,033.624 | 2,456.723 | 2,373.039 | 9,230.632 | 4,000.855 | 2,852.638 | 4,309.766 | 4,804.364 | 3,510.147 | 590.524 | -8,605.56 | 7,949.486 | 4,717.589 | 3,896.936 | 5,474.12 | 9,215.709 | 4,862.581 | 4,434.922 | -2,176.307 | 7,336.95 | 4,172.186 | 2,011.917 | 517.69 | 3,093.755 | 4,028.733 | 1,804.983 | -1,197.408 | 1,491.395 | -601.091 | -2,674.869 | 2,643.875 | 3,641.574 | 189.089 | -2,280.567 | -7,566.593 | 2,011.944 | 4,433.048 | 1,998.425 | -2,251.201 | -206.383 | 6,061.152 | 2,918.289 | 3,881.174 | 3,750.7 | 7,007.072 | 3,316.075 | 7,560.625 | 2,422.45 | 557.754 | 1,597.918 | 1,520.685 | -989.806 | 2,276.681 | -2,361.102 | -5,477.12 | -466.205 |
| Nettowinstmarge
| 0.017 | 0.067 | 0.034 | 0.046 | 0.07 | 0.061 | -0.007 | 0.017 | 0.092 | 0.002 | 0.076 | 0.029 | 0.053 | 0.03 | 0.029 | 0.101 | 0.053 | 0.036 | 0.049 | 0.057 | 0.05 | 0.008 | -0.127 | 0.092 | 0.066 | 0.055 | 0.068 | 0.103 | 0.067 | 0.065 | -0.026 | 0.099 | 0.069 | 0.032 | 0.008 | 0.047 | 0.116 | 0.069 | -0.036 | 0.05 | -0.027 | -0.1 | 0.105 | 0.118 | 0.008 | -0.08 | -0.213 | 0.07 | 0.139 | 0.064 | -0.053 | -0.008 | 0.166 | 0.089 | 0.117 | 0.101 | 0.296 | 0.102 | 0.246 | 0.091 | 0.019 | 0.052 | 0.072 | -0.056 | 0.08 | -0.104 | -0.196 | -0.024 |
| WPA (Winst Per Aandeel)
| 164.98 | 688.25 | 383.91 | 517.14 | 682.88 | 570.28 | -76.55 | 185 | 775.45 | 21.17 | 743.4 | 241 | 428 | 261 | 251.84 | 980 | 425 | 303 | 457.38 | 510 | 373 | 63 | -913.28 | 844 | 501 | 414 | 580.95 | 978 | 516 | 471 | -230.96 | 779 | 443 | 214 | 54.94 | 328 | 784 | 414 | -274.63 | 342 | -138 | -614 | 606.39 | 835 | 43 | -523 | -1,735.46 | 461 | 1,017 | 458 | -516.33 | -47.34 | 1,390 | 669 | 889.92 | 860 | 1,607 | 761 | 1,734 | 556 | 127.75 | 366 | 349 | -227 | 796.01 | -825.53 | -1,915 | -163 |
| Verwaterde WPA
| 164.98 | 688.25 | 383.91 | 517.14 | 682.88 | 570.28 | -76.55 | 184.85 | 775.45 | 21.17 | 743.4 | 241 | 428 | 261 | 251.84 | 980 | 425 | 303 | 457.38 | 510 | 373 | 63 | -913.28 | 844 | 501 | 414 | 580.95 | 978 | 516 | 471 | -230.96 | 779 | 443 | 214 | 54.94 | 328 | 784 | 414 | -274.63 | 342 | -138 | -614 | 606.39 | 835 | 43 | -523 | -1,735.46 | 461 | 1,017 | 458 | -516.33 | -47.34 | 1,390 | 669 | 889.92 | 860 | 1,607 | 761 | 1,734 | 556 | 127.75 | 366 | 349 | -227 | 796.01 | -825.53 | -1,915 | -163 |
| EBITDA
| 4,397.68 | 9,751.72 | 1,920.796 | 12,187.579 | 10,781.93 | 10,375.531 | 615.926 | 5,811.493 | 12,089.523 | 4,086.676 | 12,095.77 | 6,670.137 | 7,016.639 | 7,259.196 | 6,372.143 | 13,293.015 | 10,109.177 | 3,288.821 | 11,233.682 | 10,585.086 | 8,667.115 | 4,471.411 | -5,880.538 | 13,192.404 | 9,084.557 | 8,028.603 | 7,229.867 | 14,740.511 | 9,500.852 | 8,398.647 | 883.776 | 11,957.728 | 8,481.094 | 5,541.312 | 3,618.727 | 7,122.107 | 6,240.684 | 3,862.802 | -340.049 | 2,662.289 | 734.591 | -1,390.789 | -2,003.19 | 5,319.542 | 1,913.779 | -987.022 | -6,088.862 | 3,624.319 | 6,557.266 | 1,823.836 | 709.472 | 1,805.242 | 6,622.216 | 4,241.845 | 8,100.291 | 5,999.544 | 9,294.929 | 5,413.517 | 10,797.944 | 3,731.148 | 3,393.238 | 2,750.879 | 3,260.691 | 3.9 | -125.508 | 213.834 | -2,175.426 | 388.495 |
| EBITDA ratio
| 0.047 | 0.101 | 0.018 | 0.115 | 0.117 | 0.119 | 0.006 | 0.057 | 0.152 | 0.049 | 0.131 | 0.084 | 0.092 | 0.089 | 0.078 | 0.145 | 0.134 | 0.041 | 0.128 | 0.126 | 0.123 | 0.062 | -0.087 | 0.152 | 0.128 | 0.114 | 0.09 | 0.164 | 0.131 | 0.124 | 0.011 | 0.162 | 0.141 | 0.089 | 0.053 | 0.108 | 0.18 | 0.148 | -0.01 | 0.09 | 0.033 | -0.052 | -0.079 | 0.172 | 0.076 | -0.035 | -0.171 | 0.127 | 0.206 | 0.058 | 0.017 | 0.071 | 0.181 | 0.13 | 0.245 | 0.161 | 0.393 | 0.167 | 0.351 | 0.141 | 0.113 | 0.09 | 0.155 | 0 | -0.004 | 0.009 | -0.078 | 0.02 |