Dongwon Industries Co., Ltd.

KRX:006040.KS

30750 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 581,389.85712,040.7637,868.9321,157,188.184516,910.273474,912.148540,891.027283,940.059211,822.783223,085.035156,267.866259,881.311183,539.85280,883.971171,210.225267,969.976341,118.013136,943.268109,380.224123,859.992116,106.933123,748.81762,547.758107,853.72108,543.969146,127.668163,221.02961,796.463,050.567119,084.342307,906.742107,686.08663,254.92478,869.537119,026.012129,014.12579,177.73667,709.18346,172.10747,924.99749,736.11843,384.04931,202.26819,106.9323,522.91432,864.08519,991.28636,304.93632,014.75543,744.122,314.10915,542.66923,120.09528,941.7988,430.3210,956.70618,544.7336,012.31420,454.50113,957.1276,247.00110,132.3675,197.43317,054.71814,154.44822,198.225
Kortetermijnbeleggingen 161,380.171425,760.887537,345.269193,987.578114,863.923201,100.776181,129.207227,603.32139,658.088136,832.215192,050.507261,321.11278,493.38107,483.853144,941.357137,454.2130,299.83219,922.11122,473.344220,180.864229,642.34546,463.51752,020.62919,614.329111,177.56131,770.37945,952.91444,13373,455.71463,751.71462,196.03145,90063,055.8285,117.94244,937.9762,177.95226,595.1162,566.71279,729.62771,091.89594,303.63190,521.20357,857.651118,219.76123,200.331179,805.5192,462.584138,538.073114,936.27993,612.69193,838.354105,941.59578,909.03291,015.72490,885.77577,344.1130,291.18742,412.38270,121.68778,293.20636,466.15744,755.78568,516.46540,460.72337,407.20357,627.91
Liquide middelen en kortetermijnbeleggingen 742,770.0211,137,801.5861,175,214.2011,351,175.762631,774.196676,012.924722,020.233511,543.379351,480.871359,917.25348,318.373521,202.422462,033.23388,367.824316,151.583405,424.186371,417.845156,865.379131,853.568344,040.856345,749.278170,212.334114,568.386127,468.049219,721.53177,898.047209,173.942105,929.4136,506.281182,836.056370,102.773153,586.086126,310.744163,987.479163,963.982191,192.077105,772.846130,275.895125,901.734119,016.892144,039.749133,905.25289,059.919137,326.69146,723.245212,669.585212,453.87174,843.009146,951.034137,356.81196,152.463121,484.264102,029.127119,957.52299,316.09588,300.81648,835.9248,424.69690,576.18892,250.33342,713.15854,888.15273,713.89857,515.44151,561.65179,826.135
Nettovorderingen 1,201,500.7931,177,184.9821,151,585.8841,448,637.3071,273,925.471,202,850.8081,195,560.938493,995.581487,992.905519,103.09449,676.417437,480.236387,068.677430,178.887401,631.91404,706.129393,325.646634,216.732563,289.597460,501.119482,004.036383,680.644401,789.21400,118.202386,637.512370,824.063402,413.033539,388.264369,141.613365,045.99278,767.737155,843.495167,299.0690201,759.048263,282.77700226,720.719193,146.147169,923.820158,457.1520185,125.443144,796.977135,272.827185,530.693000067,721.70664,279.59382,555.6450062,785.22258,796.777068,712.78758,464.85242,206.174033,153.46330,042.054
Voorraad 1,261,128.9921,232,049.4751,302,448.9171,292,224.5291,440,167.0951,449,129.881,478,679.988576,803.312533,552.365501,365.443491,147.657404,696.78437,458.761445,592.672465,529.113451,015.265433,703.062456,767.211506,468.197518,767.117500,131.26468,519.438492,612.971429,151.001398,096.224362,868.107396,198.432376,467.32352,880.972339,486.245406,528.53377,191.873399,668.838386,626.137414,348.675382,214.146326,306.372332,280.143338,936.979334,062.264311,150.075310,544.311364,228.619370,308.504378,526.933346,328.35390,451.995360,277.454348,309.889349,183.188109,953.90284,842.63842,04275,889.14573,028.48473,827.55481,287.97873,368.52968,917.11877,944.61283,282.76175,723.58965,937.75655,236.82554,106.16652,860.849
Overige vlottende activa 90,851.02109,691.812141,494.736-0-8,426.797-426.797-426.796-00.0010.0010.001-00-0-0.00125.79365.974107.485139.957156.577-054,524.027048,963.11253,057.49747,942.133071,133.77675,914.90773,261.543-061,813.14358,503.349215,091.1070-0.001225,392.892248,911.28300.001-0.001182,390.2790178,952.0270.00134,170.2880-0.001178,113.276183,989.41979,395.88975,706.24635,274.371-0.001-0.00153,466.37870,375.6770.0020.00166,695.0350.0020.0010.00249,088.239739.997-0.001
Totaal vlottende activa 3,296,250.8263,656,727.8563,770,743.7374,092,037.5973,337,439.9643,327,566.8153,395,834.3631,582,342.2721,373,026.1421,380,385.7851,289,142.4481,363,379.4371,286,560.6681,264,139.3821,183,312.6061,261,171.3741,198,512.5261,247,956.8071,201,751.3191,323,465.6681,327,884.5741,076,936.4431,008,970.5671,005,700.3641,057,512.763959,532.351,007,785.4081,092,918.76934,443.773960,629.8341,055,399.04748,434.597751,782765,704.723780,071.705836,688.999657,472.11711,467.321691,559.432646,225.304625,113.643626,839.842611,745.69686,587.221710,375.622737,965.2738,178.693720,651.155673,374.199670,529.418285,502.254282,033.148247,067.204260,126.259254,900.223215,594.748200,499.575184,578.449218,290.084236,889.98194,708.708189,076.594181,857.83161,840.505139,561.277162,729.037
Niet-vlottende activa:
Materiële vaste activa, netto 2,684,779.3822,654,122.9392,712,522.6092,606,774.4082,581,438.0392,502,016.6912,434,162.471,042,771.461,024,772.0551,022,751.9771,019,607.8981,153,455.2251,170,582.6881,180,625.7741,183,799.8761,186,989.2171,194,750.1071,074,292.8661,074,463.5321,114,566.871,100,361.7341,036,406.429766,441.304765,474.395768,278.276761,474.938772,878.51754,250.993812,523.614797,081.266576,640.421565,205.829577,672.658579,688.267577,490.962573,985.145559,027.003557,560.299541,595.174528,887.128503,471.948516,928.404506,442.431506,506.176503,320.833492,984.751495,903.508485,018.144486,958.003473,318.767384,875.257388,827.752391,622.308392,360.892380,211.088350,991.595288,299.305273,597.103275,346.324272,598.208255,658.783227,805.635217,894.809200,137.602193,608.671176,736.121
Goodwill 210,515.871210,004.786209,167.316210,476.087210,263.751210,126.665206,350.8110004,291.0060004,291.0060004,291.0060000000018,887.8625,642.13925,330.736000000000000000000000000000000000000
Immateriële activa 183,690.998181,431.105181,703.341188,125.584189,938.004192,763.097194,246.294115,530.36108,816.03105,416.026100,677.881106,079.616104,074.156105,190.35798,676.409109,056.706111,375.035113,063.747105,707.269219,676.097217,804.875216,322.335208,629.937209,133.069206,861.939201,220.202202,914.176211,412.464213,710.466214,690.76875,300.99668,923.99473,576.04473,296.16474,351.06576,167.97172,203.98671,408.06671,439.37168,749.58466,816.72270,673.11970,196.37972,344.3777,581.08375,497.61673,110.60877,059.79479,824.48179,181.7562,906.1372,922.22,938.264220.245237.583298.15490.364570.6451,049.745811.037887.875964.7131,041.5521,195.2291,272.0671,348.531
Goodwill en immateriële activa 394,206.869210,004.786390,870.658398,601.671400,201.755402,889.762400,597.104115,530.36108,816.03105,416.026104,968.887106,079.616104,074.156105,190.357102,967.415109,056.706111,375.035113,063.747109,998.275219,676.097217,804.875216,322.335208,629.937209,133.069206,861.939201,220.202202,914.176230,300.324239,352.605240,021.50475,300.99668,923.99473,576.04473,296.16474,351.06576,167.97172,203.98671,408.06671,439.37168,749.58466,816.72270,673.11970,196.37972,344.3777,581.08375,497.61673,110.60877,059.79479,824.48179,181.7562,906.1372,922.22,938.264220.245237.583298.15490.364570.6451,049.745811.037887.875964.7131,041.5521,195.2291,272.0671,348.531
Langetermijnbeleggingen 810,433.788807,984.399758,310.614293,763.299367,774.895276,628.858308,275.315222,086.538330,002.155359,030.248276,195.804223,534.298195,802.799361,216.506314,823.14310,256.794415,008.378417,492.102411,254.557198,438.566186,237.059367,593.866360,695.066382,648.247292,274.119357,243.647341,555.92293,125.301258,645.299260,197.87449,721.71355,79640,157.75917,733.96757,556.44942,358.08768,046.16929,948.939-1,638.071-55,303.978-78,731.454-75,431.493-43,612.496-104,374.334-108,466.35-164,458.667-176,664.26-122,998.899-99,340.062-78,377.55532,940.17115,630.012133,452.747147,903.136149,819.736154,621.53196,879.57190,833.635167,737.555113,817.223148,584.336-33,219.366-51,753.123-26,109.503-22,720.96-46,546.633
Belastingvorderingen 67,384.1363,578.9261,925.16352,720.72155,113.14546,887.86148,472.43642,943.11435,000.06234,508.8737,919.235,118.12533,565.85133,852.33435,724.20539,816.31239,209.9839,146.66228,867.54337,104.63429,662.02429,713.55333,820.21933,068.37432,117.930,389.04825,047.30134,859.89734,993.36435,943.6134,154.72431,357.17431,936.37333,789.04533,387.69621,990.04722,994.74825,028.71828,940.38519,563.25924,088.0628,906.29431,438.0527,617.1338,202.27835,395.626,893.64230,029.04226,570.5224,667.81400096,738.0942,164.9120354.9994,412.5612,097.0229,529.555,252.0481,826.9990224.637236.3450
Overige niet-vlottende activa 16,294.11200,054.03530,770.049457,874.012390,623.208500,149.214473,837.85356,673.212269,963.31268,970.048324,070.314401,071.836441,445.36271,230.29285,398.955284,366.69177,667.995177,177.906159,710.03359,529.324375,370.768205,202.612213,641.538182,895.284278,916.678197,261.759210,166.151210,696.052265,994.431255,081.078109,113.20291,906.437115,092.205132,799.73595,137.705115,468.94481,208.288115,735.591132,987.859127,886.472148,809.783134,637.135101,750.976149,537.299154,736.144210,789.72223,275.37170,358.582146,990.323125,007.953120,998.872132,404.119105,056.333-0.00199,343.4285,252.15439,999.78352,653.5881,900.80989,253.95846,888.44155,354.91171,755.49943,484.75640,484.88760,712.394
Totaal niet-vlottende activa 3,973,098.283,935,745.083,954,399.0923,809,734.1113,795,151.0423,728,572.3853,665,345.1751,780,004.6831,768,553.6111,790,677.1691,762,762.1021,919,259.11,945,470.8531,952,115.2611,922,713.5911,930,485.7181,938,011.4971,821,173.2841,784,293.9361,929,315.4921,909,436.461,855,238.7951,583,228.0631,573,219.3691,578,448.9121,547,589.5941,552,562.0581,523,232.5671,611,509.3131,588,325.332844,931.057813,189.434838,435.039837,307.178837,923.876829,970.194803,480.194799,681.613773,324.719689,782.465664,455.059675,713.459666,215.339651,630.641665,373.988650,209.02642,518.868639,466.663641,003.265623,798.735541,720.436639,784.083633,069.652637,222.366631,776.739591,163.429526,024.021522,067.523538,131.455486,009.976457,271.483252,732.892238,938.737218,932.721212,881.01192,250.413
Totaal activa 7,269,349.1067,592,472.9357,725,142.8297,901,771.7077,132,591.0077,056,139.27,061,179.5373,362,346.9553,141,579.7543,171,062.9533,051,904.553,282,638.5373,232,031.5213,216,254.6433,106,026.1973,191,657.0913,136,524.0233,069,130.0912,986,045.2553,252,781.163,237,321.0342,932,175.2382,592,198.6312,578,919.7332,635,961.6752,507,121.9442,560,347.4662,616,151.3272,545,953.0862,548,955.1661,900,330.0971,561,624.0311,590,217.0391,603,011.9011,617,995.5821,666,659.1941,460,952.3041,511,148.9331,464,884.1511,336,007.7691,289,568.7021,302,553.3011,277,961.0291,338,217.8621,375,749.611,388,174.221,380,697.5611,360,117.8181,314,377.4641,294,328.153827,222.69921,817.231880,136.856897,348.625886,676.962806,758.177726,523.596706,645.972756,421.539722,899.957651,980.191441,809.486420,796.567380,773.226352,442.287354,979.45
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 626,427.632642,290.732652,338.089680,161.408569,713.303659,454.148682,962.964132,159.447137,154.15152,713.991177,650.283147,589.352139,940.969167,834.271151,925.284157,540.203141,292.4020170,440.124000153,341.8000215,975.84900079,362.7830064,036.52263,518.43469,584.35948,365.86784,531.14154,577.3752,425.0247,754.01842,810.27733,125.17958,111.2349,187.955050,256.34651,578.94245,647.44361,968.32930,924.37232,700.43528,625.51523,700.55828,478.39723,584.13226,784.13627,590.23224,590.87926,402.60421,892.82118,839.54318,892.85217,643.55110,984.514,772.489
Kortlopende schulden 1,358,973.7361,573,837.8751,741,050.5991,887,174.6861,699,624.0471,302,692.8791,273,697.617450,243.262358,496.194384,970.664386,529.724511,658.433583,992.403694,663.088672,311.286598,406.597487,513.306360,580.7399,895.804617,376.627628,031.6588,809.262467,352.755415,546.19520,096.073410,605.978450,949.259539,782.492433,817.697444,433.073151,350.215129,339.485147,063.5413,879.68445,808.473237,152.166229,763.257237,714.574237,285.846231,598.54223,571.278198,391.522196,699.614434,091.758232,036.425240,153.534258,229.789220,432.67191,414.142209,339.741170,687.16257,191.93233,159.906269,853.893210,636.768201,341.74155,776.95161,673.45199,375.63198,197.75188,159.306112,932.366108,876.36122,262.5121,598115,122
Belastingschulden 31,236.70134,159.68741,170.69153,507.30350,657.46840,790.24663,408.85823,283.75827,103.4830,275.84219,188.68211,459.84110,324.57918,092.1314,325.70813,229.45119,982.20613,839.6198,578.69414,461.41814,461.38617,821.4549,233.9533,537.1888,651.50830,691.28427,529.3157,425.6286,966.85714,190.87115,742.188675.9346,181.784,859.0215,424.09170.907003,777.0155,137.9533,792.2946,858.973,987.75618,176.511,139.91726,435.33922,543.13421,987.16117,462.6769,946.7434,922.59914,176.00721,170.86414,546.51111,935.4768,278.2676,827.3684,90020,748.32427,675.07221,871.75314,808.71612,685.6925,900.6194,706.5479,331.48
Uitgestelde opbrengsten 75,369.93177,056.9658,057.445680,845.455581,536.40475,069.70856,501.2818,068.80816,189.98316,237.056282,260.556240,290.125224,635.352263,425.734236,497.028203,606.371219,600.2750381,365.161000235,135.03000183,913.962000144,148.49100137,613.788122,185.016127,513.630074,956.9665,137.9533,792.2946,858.9771,135.67698,913.827100,236.920118,415.94297,200.35417,462.67688,830.7564,922.59945,741.73521,170.86414,546.51151,672.65550,085.3066,827.36842,620.38758,871.8866,641.21276,132.01942,763.37612,685.69231,140.7164,706.5479,331.48
Overige kortlopende verplichtingen 569,580.968641,781.52619,174.1761,614.3471,833.626575,938.392669,799.959332,417.01298,827.284351,915.3950.00137,285.78435,156.56413,464.333-04,481.5765,334.884553,780.406-0.001331,244.717365,384.99367,007.738-0357,818.878351,836.88362,510.902-0409,024.37356,712.127385,767.41-0.001196,591.268212,680.291-0.001-0-0.00184,359.1899,478.167-074,355.06465,430.72178,871.19800.001-0.001170,392.279-0.0010.00267,714.1-0.00137,649.924-0.00139,864.20838,217.6450.0010.00141,278.4460.0010.0010.0010.0010.00130,418.5510.00125,557.04637,583.92
Totaal kortlopende verplichtingen 2,630,352.2672,934,967.0873,070,620.3093,249,795.8962,852,707.382,613,155.1272,682,961.82932,888.526810,667.611905,837.106846,440.564936,823.694983,725.2881,139,387.4271,060,733.597964,034.747853,740.867914,361.106951,701.088948,621.345993,416.59955,817855,829.585773,365.068871,932.953773,116.88850,839.07948,806.862790,529.824830,200.483374,861.487325,930.753359,743.791615,529.989631,511.923434,250.154362,488.304421,723.882366,820.182363,516.577340,548.311326,931.967300,960.47591,116.816381,461.299410,545.813426,902.076369,211.968322,238.361360,138.825244,184.055335,634.099322,820.493346,318.607290,787.821275,011.179230,666.9231,884.07282,838.39291,241.567286,184.147174,535.286170,873.455171,046.768162,846.103166,809.889
Langlopende verplichtingen:
Langetermijnschulden 1,135,947.011,233,263.0411,276,297.0051,345,838.7891,107,082.0931,325,221.4331,329,214.116571,549.644571,960.882593,532.441605,803.206726,667.082714,260.439593,010.072599,539.936788,598.435920,856.16826,253.039805,186.753965,376.805957,788.54811,660.293640,661.73687,587.2657,376.697684,757.325687,920.247687,340.054833,058.087835,895.439669,410.841432,008.56455,322.776246,042.581245,489.283469,482.281340,975.883345,923.342342,232.431246,045.53250,060.068274,988.628276,789.10950,812.504277,172.081295,765.85302,227.802322,653.844348,897.684329,175.57479,693.37579,765.17872,899.405103,363.506180,278.153142,023.76198,625.286206,938.563215,646.944178,790.565122,130.97842,935.40742,208.96331,249.51625,013.32726,508.377
Uitgestelde opbrengsten niet-vlottend 6.3527.1177.8748.6335.09938.59445.8100065,493.00489,655.36986,060.23581,610.209111.25127,916.22114,112.189164,098.79439.006120,927.75285,649.90282,595.24976.18188,365.0661,988.25361,513.9012.3526,881.43931,242.75932,903.8326.88620,060.10623,570.57534.19122.00128.73315.62614.738165.832245.29281.94331.939297.835329.036387.8945,826.166121.439270.788323.132381.502481.812603.428825.75737,656.73437,285.79636,627.6460044,264.66440,118.17839,175.134034,306.61531,617.23900
Uitgestelde belastingverplichtingen niet-vlottend 87,448.82784,588.8579,453.74779,094.44976,936.04177,738.17970,148.20349,519.19348,158.71547,776.44847,281.88355,788.20755,888.51955,426.07858,334.75653,888.20851,239.3549,526.11548,405.82352,762.0950,050.54941,492.50346,873.39267,611.91469,421.6159,189.63952,411.0562,333.81367,542.95159,694.67648,881.72238,681.62618,390.59613,145.24712,918.48216,263.39417,617.06921,845.618,764.22418,694.29118,875.52820,620.17821,631.15622,628.54524,551.7225,837.64626,669.78126,137.29926,695.57226,428.29216,246.78918,707.95117,950.86422,845.85323,851.63423,4235,406.8646,534.1097,602.0723,130.2282,005.7221,662.7941,908.4381,793.8451,942.2312,183.982
Overige niet-vlottende verplichtingen 173,409.513161,378.331163,042.61885,752.2477,411.82976,893.78670,334.1683,294.02771,347.86268,498.6603,340.04803,402.99892,164.8453,557.8043,512.31736.68102,250.22,638.5612,611.0312,199.05275,152.3552,158.8172,150.7482,140.72965,435.8327.3343.0662.9516,057.35924.79729.88919,617.79119,166.09920,308.41951,007.96343,383.75847,430.20746,285.43645,387.37844,808.01446,654.11847,135.35546,608.435157.1543,090.75971,481.43971,111.12470,809.79537,198.74437,695.3737,250.180.0010.0010.00133,149.77532,574.856-0.0010.001-0.00135,076.4980.0020.00130,147.12732,166.374
Totaal niet-vlottende verplichtingen 1,396,811.7031,479,237.3391,518,801.2441,510,694.1111,261,435.0621,479,891.9921,469,742.288704,362.865691,467.458709,807.549718,578.093875,450.706856,209.194733,449.357750,150.786973,960.6671,089,720.0161,039,914.628955,881.7811,141,705.2081,096,100.021937,947.097762,763.659845,722.991790,937.308807,601.594805,769.477776,582.64931,846.863928,496.897734,356.808490,775.089497,313.836278,839.81277,595.865506,082.827409,616.541411,167.438408,592.693311,270.547314,604.914340,748.759345,372.218120,905.44348,720.126367,586.812372,109.782420,543.37447,027.512426,795.163133,620.72136,771.927128,926.206163,866.094241,415.584202,074.407237,181.925246,047.528267,513.679222,038.972163,311.83379,674.69978,424.01864,660.60157,102.68560,858.733
Totaal passiva 4,027,163.9694,414,204.4274,589,421.5534,760,490.0074,114,142.4424,093,047.1194,152,704.1081,637,251.3911,502,135.071,615,644.6561,565,018.6561,812,274.41,839,934.4821,872,836.7841,810,884.3831,937,995.4141,943,460.8831,954,275.7341,907,582.8692,090,326.5522,089,516.6121,893,764.0981,618,593.2441,619,088.0591,662,870.2611,580,718.4751,656,608.5471,725,389.5021,722,376.6881,758,697.381,109,218.295816,705.842857,057.627894,369.799909,107.788940,332.981772,104.844832,891.32775,412.875674,787.124655,153.225667,680.726646,332.689712,022.256730,181.426778,132.625799,011.858789,755.338769,265.873786,933.988377,804.775472,406.027451,746.699510,184.701532,203.406477,085.586467,848.825477,931.598550,352.069513,280.539449,495.98254,209.985249,297.473235,707.37219,948.788227,668.621
Eigen vermogen:
Preferente aandelen 000932,111.098943,660.527952,636.7790000018,759.5641,803.21300000000000000000000000000000000000000000000000000000
Gewone aandelen 36,021.89546,482.66546,482.66546,482.66549,982.66549,982.66549,982.66518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20518,388.20516,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,81616,816
Ingehouden winsten 2,169,032.262,131,068.9451,163,591.422,065,783.1871,975,157.8521,938,027.8451,916,402.411,495,696.4031,449,263.0491,374,374.2831,339,856.8241,310,983.0871,258,386.6861,216,761.9771,188,446.5321,123,304.0911,055,456.024971,580.98942,802.375974,399.73972,505.129942,631.452908,070.054910,007.809917,598.932891,435.729869,753.374821,228.038758,322.203731,585.819712,999.29702,356.579671,524.425651,828.538644,726.097649,975.098633,116.563627,145.244639,845.637620,996.175602,447.336590,328.675589,281.643579,400.042569,572.29541,480.995520,621.553504,291.453475,404.6440,158.586395,014.536394,910.137373,856.181255,135.781212,900.394198,518.044178,605.252136,475.287103,193.679120,376.736125,397.031110,512.32294,408.76767,962.65855,390.30150,195.415
Overige gereserveerde algehele resultaten -924,420.755-952,238.387752,652.426-932,111.098-943,660.527-952,636.779420,394.03543,325.4296,851.453,000.398715,608.108-18,759.56-41,803.213126,347.5530000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 1,529,609.5481,529,609.548734,090.52597,498.45585,949.022576,972.77133,793.243107,959.348107,959.348107,959.348-636,822.37589,199.78966,156.135-61,828.22543,961.97666,659.24174,576.03984,478.48178,639.238130,197.619119,033.45345,063.11750,135.57834,552.90740,060.8819,855.38119,484.13245,898.10342,506.54735,428.29162,675.48528,596.87548,336.9945,000.35851,368.25260,238.40140,551.59335,391.25933,696.45824,000.5115,558.23227,067.82724,405.23728,419.8425,819.90721,129.89318,482.34923,466.22226,954.3925,303.24537,587.37937,685.06637,717.975115,212.143124,757.163114,338.54763,253.51975,423.08786,059.79172,426.68260,271.1860,271.1860,274.32760,287.19960,287.19960,299.414
Totaal eigen vermogen van aandeelhouders 2,810,242.9482,754,922.7722,696,817.0312,709,764.3022,611,089.5392,564,983.282,520,572.3531,665,369.3851,582,462.0521,503,722.2341,437,030.7631,418,571.0811,342,931.0261,299,669.511,250,796.7131,208,351.5361,148,420.2681,074,447.6661,039,829.8181,122,985.5541,109,926.7861,004,510.569975,021.632961,376.716974,475.812928,107.11906,053.505883,942.141817,644.75783,830.11792,490.775747,769.454736,677.415713,644.896712,910.349727,029.499690,484.156679,352.503690,358.095661,812.685634,821.568634,212.502630,502.88624,635.882612,208.197579,426.888555,919.902544,573.675519,174.99482,277.831449,417.915449,411.203428,390.156387,163.924354,473.557329,672.591258,674.771228,714.374206,069.47209,619.418202,484.211187,599.502171,499.094145,065.857132,493.5127,310.829
Totaal eigen vermogen 3,242,185.1363,178,268.5093,135,721.2763,141,281.7013,018,448.5652,963,092.0812,908,475.431,725,095.5641,639,444.6841,555,418.2971,486,885.8931,470,364.1371,392,097.0391,343,417.861,295,141.8131,253,661.6771,193,063.1391,114,854.3571,078,462.3861,162,454.6071,147,804.4221,038,411.14973,605.386959,831.673973,091.414926,403.47903,738.919890,761.825823,576.399790,257.786791,111.801744,918.19733,159.412708,642.102708,887.794726,326.213688,847.46678,257.613689,471.276661,220.645634,415.477634,872.575631,628.341626,195.606645,568.185610,041.595581,685.703570,362.48545,111.59507,394.165449,417.915449,411.203428,390.156387,163.924354,473.557329,672.591258,674.771228,714.374206,069.47209,619.418202,484.211187,599.502171,499.094145,065.857132,493.5127,310.829
Totaal passiva en aandeelhoudersvermogen 7,269,349.1067,592,472.9357,725,142.8297,470,254.3097,132,591.0077,056,139.27,061,179.5373,362,346.9553,141,579.7543,171,062.9533,051,904.553,282,638.5373,232,031.5213,216,254.6433,106,026.1973,191,657.0913,136,524.0233,069,130.0912,986,045.2553,252,781.163,237,321.0342,932,175.2382,592,198.6312,578,919.7322,635,961.6752,507,121.9442,560,347.4662,616,151.3272,545,953.0862,548,955.1661,900,330.0971,561,624.0321,590,217.0391,603,011.9011,617,995.5821,666,659.1941,460,952.3041,511,148.9331,464,884.1511,336,007.7691,289,568.7021,302,553.3011,277,961.0291,338,217.8621,375,749.611,388,174.221,380,697.5611,360,117.8181,314,377.4631,294,328.153827,222.69921,817.231880,136.855897,348.625886,676.962806,758.177726,523.596706,645.972756,421.539722,899.957651,980.191441,809.487420,796.567380,773.226352,442.288354,979.45