Hong Kong Food Investment Holdings Limited
HKEX:0060.HK
0.46 (HKD) • At close October 17, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 101.263 | 50.632 | 110.582 | 55.291 | 118.021 | 59.011 | 113.536 | 56.768 | 89.672 | 44.836 | 93.461 | 46.731 | 67.137 | 33.569 | 63.983 | 31.992 | 63.217 | 31.609 | 76.831 | 38.416 | 39.825 | 39.825 | 35.727 | 35.727 | 38.857 | 38.857 | 37.087 | 37.087 | 14.764 | 42.533 | 40.007 | 40.007 | 38.573 | 38.573 | 51.616 | 51.616 | 55.136 | 55.136 | 53.283 | 53.283 | 49.293 | 49.293 | 66.501 | 66.501 | 77.893 | 77.893 | 115.136 | 115.136 | 177.966 | 177.966 | 109.886 | 109.886 | 109.886 | 109.886 | 139.875 | 139.875 | 139.875 | 139.875 | 157.037 | 157.037 | 157.037 | 157.037 | 132.618 | 132.618 | 132.618 | 132.618 | 121.067 | 121.067 | 121.067 | 121.067 | 134.387 | 134.387 | 134.387 | 134.387 | 134.959 | 134.959 | 134.959 | 134.959 | 133.17 | 133.17 | 133.17 | 133.17 | 118.606 | 118.606 | 118.606 | 118.606 | 125.361 | 125.361 | 125.361 | 125.361 |
Kosten van de omzet
| 78.878 | 39.439 | 87.651 | 43.826 | 90.212 | 45.106 | 90.697 | 45.349 | 81.342 | 40.671 | 76.351 | 38.176 | 58.831 | 29.416 | 56.279 | 28.14 | 57.114 | 28.557 | 68.949 | 34.475 | 35.323 | 35.323 | 32.972 | 32.972 | 39.251 | 39.251 | 36.47 | 36.47 | 23.249 | 37.887 | 34.629 | 34.629 | 34.003 | 34.003 | 46.285 | 46.285 | 50.076 | 50.076 | 47.399 | 47.399 | 42.812 | 42.812 | 60.663 | 60.663 | 85.713 | 85.713 | 111.127 | 111.127 | 181.46 | 181.46 | 109.71 | 109.71 | 109.71 | 109.71 | 131.523 | 131.523 | 131.523 | 131.523 | 149.747 | 149.747 | 149.747 | 149.747 | 124.307 | 124.307 | 124.307 | 124.307 | 112.141 | 112.141 | 112.141 | 112.141 | 129.88 | 129.88 | 129.88 | 129.88 | 122.29 | 122.29 | 122.29 | 122.29 | 112.14 | 112.14 | 112.14 | 112.14 | 102.855 | 102.855 | 102.855 | 102.855 | 113.397 | 113.397 | 113.397 | 113.397 |
Brutowinst
| 22.385 | 11.193 | 22.931 | 11.466 | 27.809 | 13.905 | 22.839 | 11.42 | 8.33 | 4.165 | 17.11 | 8.555 | 8.306 | 4.153 | 7.704 | 3.852 | 6.103 | 3.052 | 7.882 | 3.941 | 4.502 | 4.502 | 2.755 | 2.755 | -0.395 | -0.395 | 0.617 | 0.617 | -8.486 | 4.646 | 5.378 | 5.378 | 4.57 | 4.57 | 5.331 | 5.331 | 5.06 | 5.06 | 5.884 | 5.884 | 6.482 | 6.482 | 5.839 | 5.839 | -7.821 | -7.821 | 4.009 | 4.009 | -3.493 | -3.493 | 0.176 | 0.176 | 0.176 | 0.176 | 8.352 | 8.352 | 8.352 | 8.352 | 7.291 | 7.291 | 7.291 | 7.291 | 8.311 | 8.311 | 8.311 | 8.311 | 8.927 | 8.927 | 8.927 | 8.927 | 4.507 | 4.507 | 4.507 | 4.507 | 12.669 | 12.669 | 12.669 | 12.669 | 21.03 | 21.03 | 21.03 | 21.03 | 15.751 | 15.751 | 15.751 | 15.751 | 11.964 | 11.964 | 11.964 | 11.964 |
Brutowinstmarge
| 0.221 | 0.221 | 0.207 | 0.207 | 0.236 | 0.236 | 0.201 | 0.201 | 0.093 | 0.093 | 0.183 | 0.183 | 0.124 | 0.124 | 0.12 | 0.12 | 0.097 | 0.097 | 0.103 | 0.103 | 0.113 | 0.113 | 0.077 | 0.077 | -0.01 | -0.01 | 0.017 | 0.017 | -0.575 | 0.109 | 0.134 | 0.134 | 0.118 | 0.118 | 0.103 | 0.103 | 0.092 | 0.092 | 0.11 | 0.11 | 0.131 | 0.131 | 0.088 | 0.088 | -0.1 | -0.1 | 0.035 | 0.035 | -0.02 | -0.02 | 0.002 | 0.002 | 0.002 | 0.002 | 0.06 | 0.06 | 0.06 | 0.06 | 0.046 | 0.046 | 0.046 | 0.046 | 0.063 | 0.063 | 0.063 | 0.063 | 0.074 | 0.074 | 0.074 | 0.074 | 0.034 | 0.034 | 0.034 | 0.034 | 0.094 | 0.094 | 0.094 | 0.094 | 0.158 | 0.158 | 0.158 | 0.158 | 0.133 | 0.133 | 0.133 | 0.133 | 0.095 | 0.095 | 0.095 | 0.095 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.379 | 7.379 | 6.712 | 6.712 | 6.294 | 6.294 | 5.926 | 5.926 | 5.404 | 5.404 | 5.757 | 5.757 | 6.284 | 6.284 | 4.67 | 4.67 | 7.289 | 7.289 | 5.823 | 5.823 | 8.517 | 8.517 | 6.625 | 6.625 | 5.778 | 5.778 | 4.058 | 4.058 | 2.938 | 7.035 | 5.037 | 5.037 | 6.767 | 6.767 | 5.375 | 5.375 | 6.721 | 6.721 | 5.009 | 5.009 | 7.62 | 7.62 | 6.001 | 6.001 | 7.869 | 7.869 | 6.619 | 6.619 | 7.471 | 7.471 | 7.127 | 7.127 | 7.127 | 7.127 | 7.378 | 7.378 | 7.378 | 7.378 | 6.202 | 6.202 | 6.202 | 6.202 | 7.23 | 7.23 | 7.23 | 7.23 | 8.198 | 8.198 | 8.198 | 8.198 | 7.435 | 7.435 | 7.435 | 7.435 | 8.544 | 8.544 | 8.544 | 8.544 | 10.721 | 10.721 | 10.721 | 10.721 | 8.903 | 8.903 | 8.903 | 8.903 | 7.287 | 7.287 | 7.287 | 7.287 |
Verkoop- en marketingkosten
| 9.999 | 9.999 | 10.652 | 10.652 | 10.978 | 10.978 | 9.933 | 9.933 | 6.095 | 6.095 | 5.473 | 5.473 | 3.399 | 3.399 | 2.408 | 2.408 | 2.41 | 2.41 | 2.739 | 2.739 | 2.624 | 2.624 | 2.286 | 2.286 | 1.231 | 1.231 | 0.537 | 0.537 | 13.184 | 4.961 | 5.467 | 5.467 | 6.006 | 6.006 | 5.753 | 5.753 | 5.526 | 5.526 | 5.585 | 5.585 | 6.625 | 6.625 | 6.023 | 6.023 | 5.497 | 5.497 | 2.778 | 2.778 | 0.847 | 0.847 | 0.752 | 0.752 | 0.752 | 0.752 | 0.807 | 0.807 | 0.807 | 0.807 | 0.952 | 0.952 | 0.952 | 0.952 | 0.891 | 0.891 | 0.891 | 0.891 | 0.994 | 0.994 | 0.994 | 0.994 | 1.122 | 1.122 | 1.122 | 1.122 | 0.953 | 0.953 | 0.953 | 0.953 | 2.329 | 2.329 | 2.329 | 2.329 | 1.885 | 1.885 | 1.885 | 1.885 | 1.464 | 1.464 | 1.464 | 1.464 |
Verkoop-, algemene en administratieve kosten
| 35.202 | 17.378 | 34.726 | 17.363 | 34.543 | 17.272 | 31.886 | 15.858 | 23.133 | 11.499 | 22.459 | 11.23 | 18.881 | 9.683 | 14.155 | 7.078 | 19.396 | 9.698 | 17.123 | 8.562 | 11.141 | 11.141 | 8.91 | 8.91 | 7.009 | 7.009 | 4.595 | 4.595 | 10.246 | 11.995 | 10.504 | 10.504 | 12.773 | 12.773 | 11.128 | 11.128 | 12.247 | 12.247 | 10.593 | 10.593 | 14.245 | 14.245 | 12.023 | 12.023 | 13.365 | 13.365 | 9.397 | 9.397 | 8.318 | 8.318 | 7.879 | 7.879 | 7.879 | 7.879 | 8.185 | 8.185 | 8.185 | 8.185 | 7.154 | 7.154 | 7.154 | 7.154 | 8.121 | 8.121 | 8.121 | 8.121 | 9.192 | 9.192 | 9.192 | 9.192 | 8.557 | 8.557 | 8.557 | 8.557 | 9.497 | 9.497 | 9.497 | 9.497 | 13.05 | 13.05 | 13.05 | 13.05 | 10.787 | 10.787 | 10.787 | 10.787 | 8.751 | 8.751 | 8.751 | 8.751 |
Overige kosten
| 0.453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.303 | -0.303 | -0.303 | -0.303 | -0.136 | -0.136 | -0.136 | -0.136 | -0.004 | -0.004 | -0.004 | -0.004 | -0.053 | -0.053 | -0.053 | -0.053 | -0.619 | -0.619 | -0.619 | -0.619 | -0.669 | -0.669 | -0.669 | -0.669 | -0.201 | -0.201 | -0.201 | -0.201 | -5.24 | -5.24 | -5.24 | -5.24 | -1.245 | -1.245 | -1.245 | -1.245 | -3.808 | -3.808 | -3.808 | -3.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.083 | -1.083 | -1.083 | -1.083 | -0.325 | -0.325 | -0.325 | -0.325 | 0.062 | 0.062 | 0.062 | 0.062 | -0.168 | -0.168 | -0.168 | -0.168 |
Bedrijfskosten
| 34.749 | 16.049 | 34.726 | 14.936 | 34.543 | 17.771 | 31.886 | 6.185 | 23.133 | 11.536 | 22.459 | 8.93 | 18.881 | 9.084 | 14.155 | 1.381 | 19.396 | 14.384 | 17.123 | 5.403 | 9.483 | 9.483 | 96.637 | 96.637 | 4.338 | 4.338 | 44.977 | 44.977 | 12.082 | 8.971 | 4.78 | 4.78 | 11.481 | 11.481 | 4.816 | 4.816 | 1.903 | 1.903 | 3.283 | 3.283 | 3.44 | 3.44 | 1.12 | 1.12 | 3.042 | 3.042 | 1.686 | 1.686 | 7.649 | 7.649 | 7.678 | 7.678 | 7.678 | 7.678 | 2.945 | 2.945 | 2.945 | 2.945 | 5.909 | 5.909 | 5.909 | 5.909 | 4.312 | 4.312 | 4.312 | 4.312 | 9.192 | 9.192 | 9.192 | 9.192 | 8.557 | 8.557 | 8.557 | 8.557 | 8.415 | 8.415 | 8.415 | 8.415 | 12.725 | 12.725 | 12.725 | 12.725 | 10.849 | 10.849 | 10.849 | 10.849 | 8.584 | 8.584 | 8.584 | 8.584 |
Bedrijfsresultaat
| -12.364 | -6.185 | -11.795 | -5.898 | -6.734 | -3.367 | -9.047 | -4.439 | -14.803 | -7.334 | -5.349 | -2.675 | -10.575 | -5.53 | -6.451 | -3.226 | -13.293 | -6.647 | -9.241 | -4.621 | -6.639 | -6.639 | -6.155 | -6.155 | -7.403 | -7.403 | -3.978 | -3.978 | 1.761 | -7.35 | -5.126 | -5.126 | -8.203 | -8.203 | -5.797 | -5.797 | -7.188 | -7.188 | -4.709 | -4.709 | -7.763 | -7.763 | -6.184 | -6.184 | -21.186 | -21.186 | -5.388 | -5.388 | -11.143 | -11.143 | -7.502 | -7.502 | -7.502 | -7.502 | 5.408 | 5.408 | 5.408 | 5.408 | 1.381 | 1.381 | 1.381 | 1.381 | 3.998 | 3.998 | 3.998 | 3.998 | -0.265 | -0.265 | -0.265 | -0.265 | -4.049 | -4.049 | -4.049 | -4.049 | 4.255 | 4.255 | 4.255 | 4.255 | 8.306 | 8.306 | 8.306 | 8.306 | 4.903 | 4.903 | 4.903 | 4.903 | 3.381 | 3.381 | 3.381 | 3.381 |
Bedrijfsresultaat ratio
| -0.122 | -0.122 | -0.107 | -0.107 | -0.057 | -0.057 | -0.08 | -0.078 | -0.165 | -0.164 | -0.057 | -0.057 | -0.158 | -0.165 | -0.101 | -0.101 | -0.21 | -0.21 | -0.12 | -0.12 | -0.167 | -0.167 | -0.172 | -0.172 | -0.191 | -0.191 | -0.107 | -0.107 | 0.119 | -0.173 | -0.128 | -0.128 | -0.213 | -0.213 | -0.112 | -0.112 | -0.13 | -0.13 | -0.088 | -0.088 | -0.157 | -0.157 | -0.093 | -0.093 | -0.272 | -0.272 | -0.047 | -0.047 | -0.063 | -0.063 | -0.068 | -0.068 | -0.068 | -0.068 | 0.039 | 0.039 | 0.039 | 0.039 | 0.009 | 0.009 | 0.009 | 0.009 | 0.03 | 0.03 | 0.03 | 0.03 | -0.002 | -0.002 | -0.002 | -0.002 | -0.03 | -0.03 | -0.03 | -0.03 | 0.032 | 0.032 | 0.032 | 0.032 | 0.062 | 0.062 | 0.062 | 0.062 | 0.041 | 0.041 | 0.041 | 0.041 | 0.027 | 0.027 | 0.027 | 0.027 |
Totaal overige inkomsten en kosten netto
| 1.156 | 1.239 | -4.7 | 2.189 | 3.865 | -0.714 | 2.084 | 9.711 | 1.061 | -0.113 | 0.609 | 2.291 | 0.785 | 0.636 | 3.05 | 6.026 | 3.006 | -4.299 | 7.115 | 3.558 | 2.008 | 2.008 | 104.819 | 104.819 | 1.656 | 1.656 | 48.616 | 48.616 | 0.94 | 2.161 | 4.965 | 4.965 | 0.58 | 0.58 | 5.505 | 5.505 | 9.491 | 9.491 | 13.085 | 13.085 | 16.633 | 16.633 | 9.856 | 9.856 | 9.375 | 9.375 | 7.033 | 7.033 | 1.92 | 1.92 | 5.708 | 5.708 | 5.708 | 5.708 | 6.229 | 6.229 | 6.229 | 6.229 | 2.137 | 2.137 | 2.137 | 2.137 | 5.4 | 5.4 | 5.4 | 5.4 | 9.219 | 9.219 | 9.219 | 9.219 | 7.741 | 7.741 | 7.741 | 7.741 | 6.38 | 6.38 | 6.38 | 6.38 | 6.519 | 6.519 | 6.519 | 6.519 | 5.117 | 5.117 | 5.117 | 5.117 | 4.938 | 4.938 | 4.938 | 4.938 |
Inkomen voor belasting
| -11.208 | -4.946 | -16.495 | -3.709 | -2.869 | -4.081 | -6.963 | 5.272 | -13.742 | -7.447 | -4.74 | -0.384 | -9.79 | -4.894 | -3.401 | 2.8 | -10.287 | -10.945 | -2.126 | -1.063 | -4.631 | -4.631 | 98.664 | 98.664 | -5.747 | -5.747 | 44.638 | 44.638 | 2.701 | -5.189 | -0.161 | -0.161 | -7.623 | -7.623 | -0.292 | -0.292 | 2.304 | 2.304 | 8.376 | 8.376 | 8.87 | 8.87 | 3.672 | 3.672 | -11.811 | -11.811 | 1.645 | 1.645 | -9.223 | -9.223 | -1.794 | -1.794 | -1.794 | -1.794 | 11.637 | 11.637 | 11.637 | 11.637 | 3.519 | 3.519 | 3.519 | 3.519 | 9.399 | 9.399 | 9.399 | 9.399 | 8.954 | 8.954 | 8.954 | 8.954 | 3.691 | 3.691 | 3.691 | 3.691 | 10.635 | 10.635 | 10.635 | 10.635 | 14.825 | 14.825 | 14.825 | 14.825 | 10.019 | 10.019 | 10.019 | 10.019 | 8.319 | 8.319 | 8.319 | 8.319 |
Inkomen voor belasting ratio
| -0.111 | -0.098 | -0.149 | -0.067 | -0.024 | -0.069 | -0.061 | 0.093 | -0.153 | -0.166 | -0.051 | -0.008 | -0.146 | -0.146 | -0.053 | 0.088 | -0.163 | -0.346 | -0.028 | -0.028 | -0.116 | -0.116 | 2.762 | 2.762 | -0.148 | -0.148 | 1.204 | 1.204 | 0.183 | -0.122 | -0.004 | -0.004 | -0.198 | -0.198 | -0.006 | -0.006 | 0.042 | 0.042 | 0.157 | 0.157 | 0.18 | 0.18 | 0.055 | 0.055 | -0.152 | -0.152 | 0.014 | 0.014 | -0.052 | -0.052 | -0.016 | -0.016 | -0.016 | -0.016 | 0.083 | 0.083 | 0.083 | 0.083 | 0.022 | 0.022 | 0.022 | 0.022 | 0.071 | 0.071 | 0.071 | 0.071 | 0.074 | 0.074 | 0.074 | 0.074 | 0.027 | 0.027 | 0.027 | 0.027 | 0.079 | 0.079 | 0.079 | 0.079 | 0.111 | 0.111 | 0.111 | 0.111 | 0.084 | 0.084 | 0.084 | 0.084 | 0.066 | 0.066 | 0.066 | 0.066 |
Belastingkosten
| 2.168 | 1.084 | -0.394 | 0.197 | -0.048 | 0.024 | 0.089 | 0.045 | -0.245 | 0.123 | 0.344 | 0.172 | -0.449 | 0.225 | 0.01 | 0.01 | 0.04 | 0.02 | -0.04 | -0.04 | -0.04 | -0.04 | 0.081 | 0.081 | 0.159 | 0.159 | -0.075 | -0.075 | 0.15 | -0.075 | -0.07 | -0.07 | 0.14 | 0.14 | -0.053 | -0.053 | 0.106 | 0.106 | -0.053 | -0.053 | 0.105 | 0.105 | 0.822 | 0.822 | 1.644 | 1.644 | 0.073 | 0.073 | 0.073 | 0.073 | -0.315 | -0.315 | -0.315 | -0.315 | 0.568 | 0.568 | 0.568 | 0.568 | -0.461 | -0.461 | -0.461 | -0.461 | 0.643 | 0.643 | 0.643 | 0.643 | 0.254 | 0.254 | 0.254 | 0.254 | -0.659 | -0.659 | -0.659 | -0.659 | 1.048 | 1.048 | 1.048 | 1.048 | 2.742 | 2.742 | 2.742 | 2.742 | 1.812 | 1.812 | 1.812 | 1.812 | 1.322 | 1.322 | 1.322 | 1.322 |
Nettowinst
| -12.192 | -6.096 | -7.16 | -3.58 | -8.365 | -4.183 | 9.415 | 4.708 | -15.389 | -7.695 | -1.948 | -0.974 | -9.621 | -4.811 | 5.459 | 2.73 | -21.951 | -10.976 | -2.16 | -1.08 | -4.699 | -4.699 | 98.724 | 98.724 | -5.451 | -5.451 | 44.638 | 44.638 | 2.851 | -5.039 | -0.161 | -0.161 | -7.483 | -7.483 | -0.292 | -0.292 | 2.409 | 2.409 | 8.376 | 8.376 | 8.975 | 8.975 | 3.672 | 3.672 | -13.455 | -13.455 | 1.645 | 1.645 | -9.296 | -9.296 | -1.479 | -1.479 | -1.479 | -1.479 | 11.069 | 11.069 | 11.069 | 11.069 | 3.979 | 3.979 | 3.979 | 3.979 | 8.755 | 8.755 | 8.755 | 8.755 | 8.701 | 8.701 | 8.701 | 8.701 | 4.35 | 4.35 | 4.35 | 4.35 | 9.587 | 9.587 | 9.587 | 9.587 | 12.083 | 12.083 | 12.083 | 12.083 | 8.208 | 8.208 | 8.208 | 8.208 | 6.997 | 6.997 | 6.997 | 6.997 |
Nettowinstmarge
| -0.12 | -0.12 | -0.065 | -0.065 | -0.071 | -0.071 | 0.083 | 0.083 | -0.172 | -0.172 | -0.021 | -0.021 | -0.143 | -0.143 | 0.085 | 0.085 | -0.347 | -0.347 | -0.028 | -0.028 | -0.118 | -0.118 | 2.763 | 2.763 | -0.14 | -0.14 | 1.204 | 1.204 | 0.193 | -0.118 | -0.004 | -0.004 | -0.194 | -0.194 | -0.006 | -0.006 | 0.044 | 0.044 | 0.157 | 0.157 | 0.182 | 0.182 | 0.055 | 0.055 | -0.173 | -0.173 | 0.014 | 0.014 | -0.052 | -0.052 | -0.013 | -0.013 | -0.013 | -0.013 | 0.079 | 0.079 | 0.079 | 0.079 | 0.025 | 0.025 | 0.025 | 0.025 | 0.066 | 0.066 | 0.066 | 0.066 | 0.072 | 0.072 | 0.072 | 0.072 | 0.032 | 0.032 | 0.032 | 0.032 | 0.071 | 0.071 | 0.071 | 0.071 | 0.091 | 0.091 | 0.091 | 0.091 | 0.069 | 0.069 | 0.069 | 0.069 | 0.056 | 0.056 | 0.056 | 0.056 |
WPA (Winst Per Aandeel)
| -0.047 | -0.024 | -0.028 | -0.014 | -0.032 | -0.016 | 0.036 | 0.018 | -0.059 | -0.03 | -0.008 | -0.004 | -0.037 | -0.019 | 0.021 | 0.011 | -0.085 | -0.042 | -0.008 | -0.004 | -0.018 | -0.018 | 0.38 | 0.38 | -0.021 | -0.021 | 0.17 | 0.17 | 0.011 | -0.019 | -0.001 | -0.001 | -0.029 | -0.029 | -0.001 | -0.001 | 0.009 | 0.009 | 0.032 | 0.032 | 0.035 | 0.035 | 0.014 | 0.014 | -0.052 | -0.052 | 0.006 | 0.006 | -0.036 | -0.036 | -0.006 | -0.006 | -0.006 | -0.006 | 0.043 | 0.043 | 0.043 | 0.043 | 0.015 | 0.015 | 0.015 | 0.015 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.017 | 0.017 | 0.017 | 0.017 | 0.038 | 0.038 | 0.038 | 0.038 | 0.049 | 0.049 | 0.049 | 0.049 | 0.033 | 0.033 | 0.033 | 0.033 | 0.028 | 0.028 | 0.028 | 0.028 |
Verwaterde WPA
| -0.047 | -0.024 | -0.028 | -0.014 | -0.032 | -0.016 | 0.036 | 0.018 | -0.059 | -0.03 | -0.008 | -0.004 | -0.037 | -0.019 | 0.021 | 0.011 | -0.085 | -0.042 | -0.008 | -0.004 | -0.018 | -0.018 | 0.38 | 0.38 | -0.021 | -0.021 | 0.17 | 0.17 | 0.011 | -0.019 | -0.001 | -0.001 | -0.029 | -0.029 | -0.001 | -0.001 | 0.009 | 0.009 | 0.032 | 0.032 | 0.035 | 0.035 | 0.014 | 0.014 | -0.052 | -0.052 | 0.006 | 0.006 | -0.036 | -0.036 | -0.006 | -0.006 | -0.006 | -0.006 | 0.043 | 0.043 | 0.043 | 0.043 | 0.015 | 0.015 | 0.015 | 0.015 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.034 | 0.017 | 0.017 | 0.017 | 0.017 | 0.037 | 0.037 | 0.037 | 0.037 | 0.048 | 0.048 | 0.048 | 0.048 | 0.033 | 0.033 | 0.033 | 0.033 | 0.028 | 0.028 | 0.028 | 0.028 |
EBITDA
| -5.132 | -5.134 | -4.484 | -4.807 | 0.724 | -2.216 | -1.919 | -3.17 | -9.698 | -6.289 | -0.467 | -1.732 | -7.064 | -4.822 | -2.525 | -2.617 | -9.815 | -6.035 | -5.348 | -4.037 | -6.165 | -6.165 | -5.396 | -5.396 | -5.044 | -5.044 | -3.305 | -3.305 | 3.328 | -5.782 | -3.508 | -3.508 | -6.536 | -6.536 | -4.091 | -4.091 | -5.479 | -5.479 | -3.016 | -3.016 | -6.08 | -6.08 | -4.603 | -4.603 | -19.95 | -19.95 | -4.6 | -4.6 | -7.738 | -7.738 | -0.68 | -0.68 | -0.68 | -0.68 | 12.588 | 12.588 | 12.588 | 12.588 | 5.064 | 5.064 | 5.064 | 5.064 | 9.399 | 9.399 | 9.399 | 9.399 | 8.954 | 8.954 | 8.954 | 8.954 | 3.691 | 3.691 | 3.691 | 3.691 | 10.635 | 10.635 | 10.635 | 10.635 | 16.348 | 16.348 | 16.348 | 16.348 | 11.742 | 11.742 | 11.742 | 11.742 | 10.729 | 10.729 | 10.729 | 10.729 |
EBITDA ratio
| -0.051 | -0.101 | -0.041 | -0.087 | 0.006 | -0.038 | -0.017 | -0.056 | -0.108 | -0.14 | -0.005 | -0.037 | -0.105 | -0.144 | -0.039 | -0.082 | -0.155 | -0.191 | -0.07 | -0.105 | -0.155 | -0.155 | -0.151 | -0.151 | -0.13 | -0.13 | -0.089 | -0.089 | 0.225 | -0.136 | -0.088 | -0.088 | -0.169 | -0.169 | -0.079 | -0.079 | -0.099 | -0.099 | -0.057 | -0.057 | -0.123 | -0.123 | -0.069 | -0.069 | -0.256 | -0.256 | -0.04 | -0.04 | -0.043 | -0.043 | -0.006 | -0.006 | -0.006 | -0.006 | 0.09 | 0.09 | 0.09 | 0.09 | 0.032 | 0.032 | 0.032 | 0.032 | 0.071 | 0.071 | 0.071 | 0.071 | 0.074 | 0.074 | 0.074 | 0.074 | 0.027 | 0.027 | 0.027 | 0.027 | 0.079 | 0.079 | 0.079 | 0.079 | 0.123 | 0.123 | 0.123 | 0.123 | 0.099 | 0.099 | 0.099 | 0.099 | 0.086 | 0.086 | 0.086 | 0.086 |