Wonlim Corporation

KRX:005820.KS

15540 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 12,939.03712,039.46913,431.0347,515.0877,602.89410,080.5568,273.9536,840.48911,821.6718,425.53710,099.459,487.7268,245.33714,031.1029,187.60117,198.8078,824.75716,002.71610,819.03511,523.87913,542.31412,140.3933,750.6517,455.8528,876.4365,492.8525,589.284,058.137,206.1910,157.50613,863.1924,056.52614,484.6227,534.2966,333.6196,041.0818,767.6427,522.7434,711.2774,135.47,270.3428,318.8797,815.0317,940.1615,928.2445,210.1025,271.533564.9392,130.636643.484735.354878.648291.245287.553282.56214.2643,127.653295.7322,963.52,775.4614,779.2672,721.7822,232.044,203.0762,311.145
Kortetermijnbeleggingen 37,732.2432,461.32126,902.85228,614.98326,814.8826,208.96824,183.93125,397.0625,151.62327,174.20627,305.72828,056.0727,710.5925,851.11130,782.75923,460.6856,402.8594,805.8852,913.07121,319.74417,813.14217,273.75721,036.44818,744.27418,542.95128,539.94428,329.55437,026.79133,364.57332,874.68824,664.66224,654.83822,603.34821,992.14921,828.56722,770.17821,374.16218,811.10421,484.82518,799.20517,544.11316,069.64816,458.09617,570.70916,661.4315,326.13915,707.4475,464.7695,507.1263,545.4583,583.2693,467.9947,656.4958,015.2698,678.889,241.00111,445.70112,654.9648,205.8576,522.5325,917.0324,143.9223,116.6893,553.999985.219
Liquide middelen en kortetermijnbeleggingen 50,671.27744,500.7940,333.88636,130.0734,417.77336,289.52432,457.88432,237.54936,973.29435,599.74237,405.17837,543.79635,955.92839,882.21339,970.3640,659.49215,227.61620,808.60113,732.10632,843.62231,355.45629,414.1524,787.09926,200.12627,419.38734,032.79633,918.83441,084.92140,570.76343,032.19438,527.85248,711.36437,087.9729,526.44528,162.18628,811.25930,141.80426,333.84726,196.10222,934.60524,814.45524,388.52724,273.12725,510.8722,589.67420,536.24120,978.986,029.7087,637.7624,188.9424,318.6234,346.6427,947.748,302.8228,961.449,455.26514,573.35412,950.69611,169.3579,297.99310,696.2996,865.7045,348.7297,757.0753,296.364
Nettovorderingen 42,909.02448,932.14144,935.77146,335.26931,944.8334,316.38231,986.60930,913.52431,080.64137,945.7840,068.1442,127.55242,797.74946,510.54345,584.1146,155.47147,869.4838,827.36647,662.26817,487.26119,437.99620,035.61325,032.02317,854.09817,680.46617,384.24819,062.48415,029.43415,824.1918,938.05718,197.97715,838.69717,862.08919,196.3119,314.48217,473.24116,998.3821,427.62121,263.43518,499.44421,220.54726,141.4923,286.23621,222.96424,432.34526,815.2323,593.04410,968.624010,708.05510,151.38116,060.842014,529.25415,498.35919,125.75216,740.2219,352.548014,280.928010,374.8312,510.06600
Voorraad 13,914.39113,786.76813,997.07613,200.37214,519.57613,784.09214,689.29216,599.99316,945.45515,855.4315,027.68114,267.81814,891.31114,189.63113,393.27613,998.85515,337.71815,732.50116,545.29917,901.91417,221.02917,373.5518,300.70818,467.93716,066.09513,411.96814,477.23514,338.92613,460.72212,874.92412,268.05412,453.65811,309.20511,802.93712,342.70913,262.26912,272.96211,995.89712,666.13513,189.38512,653.57613,254.53613,439.16916,135.33316,795.26917,795.41718,007.2647,721.9256,639.5947,891.9577,339.177,586.8076,072.1736,094.3186,419.3614,446.8633,949.8224,243.18,301.6427,462.96,414.495,663.4036,482.17,397.4248,299.839
Overige vlottende activa 256.477117.962118.7620-1,459.099-1,499.1-968.099-968.098-928.1-1,022.101-1,052.099-1,398.101-1,318-378-398-427.099-376-279-315.001-0-021,601.698-00.00118,876.89920,123.468-0.00116,106.90916,532.50.0010.001-0.0010.0010.00100.00118,248.145-0.001-019,511.54721,740.708-0.001-0.0010.00125,526.9190.0010.001224.55710,252.82289.239419.9360.00116,109.3120.001-0.001-0.001-0.001-0.00114,720.9640.00214,333.947-0.0020.00110,232.59914,323.514
Totaal vlottende activa 107,751.169107,337.66199,385.49595,665.71179,423.08182,890.89878,165.68578,782.96984,071.28988,378.85191,448.89992,541.06592,326.988100,204.38798,549.746100,386.71878,058.81475,089.46877,624.67268,232.79768,014.48168,389.39868,119.8362,522.16262,362.38167,568.23267,458.55271,530.75670,563.98574,845.17668,993.88377,003.71866,259.26560,525.69359,819.37759,546.7760,662.91159,757.36460,125.67155,635.53759,208.73963,784.55260,998.53262,869.16864,911.86265,146.88962,579.28824,944.81424,530.17623,078.19322,229.1127,994.29230,129.22528,926.39530,879.15933,027.87935,263.39536,546.34334,191.96331,041.82331,444.73622,903.93524,340.89625,387.09825,919.717
Niet-vlottende activa:
Materiële vaste activa, netto 26,247.81726,383.62226,111.40626,183.62126,588.69627,049.53127,344.54627,794.86623,580.84623,904.68724,140.68424,588.71625,232.42525,108.77725,640.66225,443.65824,036.20722,833.23523,288.6423,475.1622,789.75823,065.26322,768.27323,027.05623,058.71622,250.13222,232.78221,512.69919,515.11121,696.40721,856.04821,311.94921,043.33920,045.44619,784.32218,781.51318,723.49518,674.92118,381.82418,923.90318,988.57919,130.97319,194.63619,469.68819,968.36718,342.4520,455.61916,398.84116,448.05116,883.00416,546.57616,804.8638,153.22238,320.46538,485.30438,722.07638,946.79739,011.97539,111.9644,064.64141,995.21642,339.38342,811.62842,935.77743,148.461
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 2,076.0382,105.6172,127.622,127.622,127.622,127.622,127.622,126.622,126.6752,126.8392,127.0032,143.5852,143.7492,143.9132,144.0772,144.2412,144.4052,144.5692,144.7332,144.8972,145.0612,145.2252,145.3892,145.5532,145.7172,145.8812,146.0452,146.2112,225.6092,518.7792,518.7791,190.1791,190.1791,680.7391,680.7393,092.533,092.5923,558.1953,558.2583,690.3263,707.8913,707.9613,708.033,819.4033,819.4733,833.893,776.0212,800.3812,654.9972,594.9972,545.1462,555.1460000000000000
Goodwill en immateriële activa 2,076.0382,105.6172,127.622,127.622,127.622,127.622,127.622,126.622,126.6752,126.8392,127.0032,143.5852,143.7492,143.9132,144.0772,144.2412,144.4052,144.5692,144.7332,144.8972,145.0612,145.2252,145.3892,145.5532,145.7172,145.8812,146.0452,146.2112,225.6092,518.7792,518.7791,190.1791,190.1791,680.7391,680.7393,092.533,092.5923,558.1953,558.2583,690.3263,707.8913,707.9613,708.033,819.4033,819.4733,833.893,776.0212,800.3812,654.9972,594.9972,545.1462,555.1467,667.6258,026.3990011,475.97912,667.5948,242.6526,548.4425,942.9424,169.83200985.219
Langetermijnbeleggingen 44,211.74841,513.56246,314.0554,837.4224,923.5745,809.3058,361.426,579.6566,308.0071,054.778985.4513,507.2514,633.6056,044.9792,361.61611,510.37529,039.47429,533.48533,533.97822,309.72420,924.90617,595.27314,147.32320,804.95320,460.5475,330.9635,322.723-8,601.627-6,086.827-8,611.7414,025.9331,487.13213,386.8699,783.82110,251.8317,170.0946,925.479,714.6415,785.6098,098.8487,393.4348,139.2486,818.522,648.0484,624.7049,017.3716,314.10225,595.00225,150.39723,244.00222,662.27424,171.12620,367.34313,769.6213,192.73716,407.1049,863.1137,705.00511,413.58713,191.82711,803.80513,489.40813,446.69112,707.67613,427.47
Belastingvorderingen 506.862466.143312.681342.311341.99341.669341.578435.871442.607443.813444.336406.538406.2405.862406.65390.74390.403389.935389.727317.013317.013317.013331.182231.09231.09231.09239.127245.942245.942245.942245.942182.299182.299182.299182.299145.912107.43392.26392.263037,166.56235,749.0936,194.53278.69978.69937,557.15235,539.03727,326.490000224.163488.981001,102.1491,961.4531,229.609491.78986.25632.4440047.761
Overige niet-vlottende activa 750.989790.665718.22141,865.44655,793.37355,627.80353,590.97854,555.26253,564.4755,805.32151,137.06343,920.75745,050.27243,228.79648,220.63139,521.74822,507.54727,959.81126,118.93742,597.82139,161.15438,691.70342,524.32940,302.09140,170.70150,237.62950,094.97558,815.91755,223.36652,911.95443,863.41444,291.85342,246.97241,725.56841,594.47542,158.04340,819.34638,313.60641,044.64438,383.5410.001-0.001037,325.70736,582.469-0.001-00.00127,268.65724,918.80725,687.60924,712.1182,555.1452,555.14610,427.55610,497.4881,226.2071,302.858774.425774.424774.424774.4233,917.0234,352.807727.212
Totaal niet-vlottende activa 73,793.45371,259.60975,583.98375,356.4289,775.25390,955.92891,766.14191,492.27586,022.60583,335.43978,834.53874,566.84777,466.25176,932.32878,773.63679,010.76278,118.03582,861.03585,476.01590,844.61685,337.89281,814.47781,916.49686,510.74386,066.77180,195.69580,035.65174,119.14271,123.20168,761.34172,510.11668,463.41278,049.65873,417.87373,493.66771,348.09269,668.33670,353.62668,862.59669,096.61867,256.46766,727.27165,915.71863,341.54565,073.71268,750.86266,084.77972,120.71571,522.10267,640.8167,441.60568,243.2568,967.49863,160.61162,105.59765,626.66862,614.24562,648.88560,772.23365,071.12360,602.64360,805.4960,175.34259,996.2658,336.123
Totaal activa 181,544.622178,597.271174,969.479171,022.131169,198.334173,846.826169,931.826170,275.243170,093.894171,714.289170,283.437167,107.912169,793.239177,136.715177,323.382179,397.48156,176.85157,950.503163,100.687159,077.413153,352.373150,203.875150,036.326149,032.905148,429.152147,763.927147,494.204145,649.898141,687.186143,606.518141,503.999145,467.13144,308.924133,943.566133,313.044130,894.862130,331.247130,110.99128,988.268124,732.155126,465.205130,511.823126,914.249126,210.713129,985.576133,897.751128,664.06797,065.52996,052.27790,719.00389,670.71596,237.54299,096.72392,087.00692,984.75698,654.54697,877.6499,195.22894,964.19696,112.94692,047.3883,709.42684,516.2485,383.35884,255.841
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,314.415,745.2045,608.3015,458.3074,701.0766,097.5454,908.2734,737.0086,202.1886,917.6614,959.2053,947.7734,679.4415,605.5794,586.7854,608.6883,184.2363,800.1164,191.2935,211.0454,894.964,963.5734,344.8815,582.164,889.054,077.4343,221.2964,219.7443,514.4693,802.5124,139.1274,458.7783,346.2573,686.2733,540.2833,550.554,279.0483,916.2194,816.4874,982.1445,382.5445,770.7154,750.6115,937.40410,666.50212,683.2812,723.614,471.0943,106.266005,475.8093,440.9723,674.7495,482.2365,255.9254,377.02614,165.17710,321.78311,703.95111,001.7899,840.9779,991.88610,269.63912,571.94
Kortlopende schulden 5,605.6145,721.8445,725.527,034.9417,121.9568,397.3238,137.2968,549.58110,372.93112,305.36617,402.86118,722.47416,993.20317,066.69317,179.51620,757.09419,795.26216,016.06118,480.79624,337.04817,741.56916,656.92516,822.57417,054.88111,937.54711,813.57810,823.72310,989.9069,463.2159,286.2369,642.33316,508.22416,958.99515,971.98615,469.6939,270.1478,529.4958,558.4189,077.4749,930.23212,40015,784.47416,164.30820,002.31524,029.53619,285.08720,113.27721,594.36824,656.09924,559.6621,443.10420,811.27224,321.10220,003.98617,854.05121,050.56722,546.6921,627.6617,291.96914,167.7911,988.4514,922.40916,454.34817,749.515,596.387
Belastingschulden 1,740.9571,662.984683.037846.638792.478844.806836.399974.5411,139.166891.39648.127185.774348.1433,098.9684,909.0634,775.132173.625295.52388.541387.072512.512732.297750.037491.095615.556652.075276.845241.813626.3261,791.9082,115.2642,302.1291,342.952995.3011,280.2061,289.89435.849714.7031,075.225339.986668.246544.395858.393512.7471,071.2781,693.817906.144493.4100165.615607.2870626.958352.7920489.3041,897.8462,991.086631.981256.337761.356811.79710.372633.987
Uitgestelde opbrengsten 242.212500.997767.325,083.0315,248.9761,837.6822,242.822,591.7811,533.9581,746.4464,300.9113,491.4584,167.5339,157.5569,683.2359,154.6395,360.6426,779.0027,400.6054,000.434,561.0535,815.9546,124.244491.095615.556652.0756,519.1485,777.151626.3268,497.2265,665.1286,629.2127,040.6894,058.6413,771.4013,412.6543,609.4345,254.5054,765.4642,943.1592,961.6095,416.6093,651.9352,856.6793,138.8875,289.6393,550.3781,956.37982.985006,232.8828,042.1846,915.7457,557.5068,174.9028,219.1293,430.7864,652.44312,528.29213,181.4931,652.1221,626.5271,679.7052,202.885
Overige kortlopende verplichtingen 4,872.8486,594.2533,712.8740.0010.0015,480.5483,630.5633,585.1964,371.5434,615.848-00.001-0.001-0.001-0.00100-0.0020-000.001-0.0012,752.1393,147.5554,367.684-0.0010.0014,365.782-0.0010123.00112323232323.00122.99931.87231.87231.87331.87231.87231.87431.8723,331.872431.872125.674125.6775,205.1865,438.2531.873232323.00122.99922.99924.824.524.50124.49924.46424.46324.46424.463
Totaal kortlopende verplichtingen 21,035.08518,562.29815,814.01517,576.27917,072.00921,813.09818,918.95219,463.56522,480.61925,585.32126,662.97626,161.70525,840.17631,829.82731,449.53534,520.42128,340.1426,595.17730,072.69433,548.52327,197.58227,436.45327,291.69825,880.27520,589.70820,910.77120,564.16620,986.80217,969.79221,585.97319,446.58827,719.21527,468.94123,739.922,804.37816,256.35116,440.97817,752.14118,691.29617,887.40720,776.02627,003.6724,598.72628,828.27237,866.79740,589.87836,819.13628,147.50628,871.02629,764.84626,881.35432,551.83635,827.25830,617.4830,916.79434,504.39335,165.84439,248.42332,290.69538,424.53436,196.23126,439.97228,097.22429,723.30830,395.675
Langlopende verplichtingen:
Langetermijnschulden 2,2002,2002,2002,243.7092,247.2242,289.7442,242.5662,351.61136.746159.101166.254173.4034,342.3984,407.6814,451.4944,344.034,243.4018,528.8958,540.3072,450.9482,696.033341.951,50005,4305,4304,9304,9304,9304,9304,93000006,4306,4306,4306,4305,1305,1305,1304,1304,13004,2304,23000000000000001818181818
Uitgestelde opbrengsten niet-vlottend 198.711239.301200.315775.019865.23400000993.98401,220.1771,342.2441,254.3061,788.7141,656.4831,543.7731,460.5512,284.4142,809.25502,624.3210002,342.8632,693.5452,811.4012,571.5612,562.1420000001,759.021,696.65302,035.59801,747.0260002,187.60800000000000001,818.3750000
Uitgestelde belastingverplichtingen niet-vlottend 3,257.8773,200.2783,963.3083,353.0683,551.0473,853.1464,022.1026,871.3066,884.8777,107.77,021.2056,496.5376,361.1716,581.7646,774.6286,679.5876,692.7266,430.6646,693.2596,418.6646,216.886,288.6476,031.1246,534.2866,510.9546,321.9686,402.4015,964.5295,854.3435,680.6195,828.8765,754.6087,145.8665,941.4866,056.3055,378.215,373.8995,461.9015,334.5874,965.7035,097.3664,585.7524,661.9123,727.913,675.4372,820.2582,840.1752,837.1422,729.3952,279.452,518.3622,982.181241.9490399.447579.605424.858537.949593.656784.531757.957753.841618.373653.453575.103
Overige niet-vlottende verplichtingen 812.433917.154874.6590-0.001858.829818.9491,403.5241,313.9911,137.85-01,517.3470-000-00.0010-002,491.0702,394.1612,166.4432,329.75200.0010.0010.001-02,851.2752,723.7432,611.5362,399.5632,720.6621,818.8660.00102,018.021-0.0011,901.09201,910.6741,913.3182,330.11801,788.7261,805.2431,751.1511,710.831,509.2971,590.6831,566.6211,581.6011,802.9311,791.4891,735.3581,919.7971,911.092-0.0011,725.8731,747.2391,727.5981,817.571
Totaal niet-vlottende verplichtingen 6,469.0216,556.7337,238.2826,371.7966,663.5047,001.7197,083.61610,626.4418,335.6148,404.6528,181.4438,187.28711,923.74712,331.68912,480.42812,812.33212,592.60916,503.33316,694.11711,154.02611,722.1679,121.66710,155.4458,928.44714,107.39714,081.7213,675.26413,588.07513,595.74513,182.18113,321.0178,605.8839,869.6098,553.0228,455.86814,528.87213,622.76513,650.92213,461.23912,113.72412,262.96311,616.84410,538.9389,768.5845,588.7559,380.3769,257.7834,625.8684,534.6384,030.6014,229.1924,491.4781,832.6321,566.6211,981.0482,382.5362,216.3472,273.3072,513.4532,695.6232,594.3312,497.7142,383.6122,399.0512,410.674
Totaal passiva 27,504.10525,119.03223,052.29723,948.07623,735.51328,814.81726,002.56830,090.00630,816.23333,989.97334,844.41934,348.99237,763.92344,161.51543,929.96247,332.75340,932.74943,098.5146,766.81244,702.54938,919.74936,558.1237,447.14334,808.72234,697.10534,992.49234,239.4334,574.87631,565.53734,768.15432,767.60636,325.09737,338.54932,292.92231,260.24630,785.22330,063.74331,403.06332,152.53630,001.13133,038.98938,620.51435,137.66438,596.85643,455.55249,970.25446,076.91932,773.37433,405.66533,795.44631,110.54637,043.31437,659.8932,184.10132,897.84136,886.9337,382.19141,521.72934,804.14741,120.15738,790.56228,937.68630,480.83632,122.35932,806.349
Eigen vermogen:
Preferente aandelen 3,219.5113,219.5113,219.51100000000000000000000000000000000000000001,851.437000000000000000000000
Gewone aandelen 11,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,489.8511,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,00011,000
Ingehouden winsten 89,041.52788,491.62287,254.61293,517.97392,042.56391,353.81689,928.96986,601.38986,188.81385,246.3482,927.31781,180.11680,851.59381,619.39282,858.15681,653.6464,199.24665,884.92765,788.83463,958.02563,967.53763,539.13162,936.41866,381.48466,082.59463,372.69561,282.25460,627.35759,646.70559,032.21958,527.11858,555.84257,745.49152,421.73351,982.96552,558.22252,313.02650,990.01149,763.87749,115.80647,992.83346,747.16546,393.53144,436.35243,041.97841,016.47839,678.96838,457.86136,809.96431,406.10933,040.4833,562.50431,724.90531,389.39231,504.0432,647.13731,190.46828,906.94630,502.96924,884.83923,514.85524,882.85924,383.92323,464.51921,929.379
Overige gereserveerde algehele resultaten 4,949.4974,995.0444,822.3824,708.6494,592.3874,530.5864,832.1274,945.5394,725.3614,614.2584,916.6254,927.8374,841.4534,807.07210,200.55810,851.15410,852.50910,955.1810,540.19710,852.16510,651.51510,66110,524.48910,590.62610,546.25712,755.96115,295.40814,718.26114,877.91614,704.63115,052.04514,995.19614,044.0416,329.47416,752.95915,044.56715,421.116,081.59415,949.75415,168.70415,130.79415,367.29315,334.67-1,851.43714,422.99414,628.7380000000000000000000
Overige totale aandeelhoudersvermogen 13,723.99113,723.99113,640.4057,537.7597,537.7587,343.5727,415.5617,415.5617,415.5627,415.5617,466.9827,466.9827,466.9837,889.8671,605.2061,605.2063,259.7591,605.2063,210.7733,210.7733,210.7733,210.7733,210.7731,605.2051,605.2061,605.2061,605.2061,605.2051,605.2061,605.2061,605.2061,605.2061,605.2071,605.2051,605.2061,605.2061,605.2071,605.2061,605.2061,605.2061,605.2061,605.2061,605.20615,820.5361,605.2071,605.20616,297.91114,834.29314,836.64914,517.44714,519.68814,631.72418,711.92817,513.51317,582.87518,120.47918,304.98117,766.55318,657.0819,107.9518,741.96318,888.88118,651.48118,796.4818,520.113
Totaal eigen vermogen van aandeelhouders 122,424.377121,920.018120,426.76117,254.231115,662.559114,717.824113,666.508110,452.339109,819.585108,766.009106,800.774105,064.785104,649.878105,316.331105,663.92105,110.00189,311.51489,445.31390,539.80589,020.96388,829.82588,410.90487,671.6889,577.31589,234.05788,733.86289,182.86887,950.82387,129.82786,342.05686,184.36986,156.24484,394.73881,356.41281,341.13180,207.99580,339.33379,676.81178,318.83776,889.71675,728.83374,719.66474,333.40771,256.88870,070.17968,250.42266,976.87964,292.15462,646.61256,923.55658,560.16859,194.22861,436.83359,902.90560,086.91561,767.61660,495.44957,673.49960,160.04954,992.78953,256.81854,771.7454,035.40453,260.99951,449.492
Totaal eigen vermogen 154,040.516153,478.239151,917.182147,074.055145,462.821145,032.009143,929.258140,185.237139,277.661137,724.316135,439.018132,758.92132,029.316132,975.2133,393.42132,064.727115,244.1114,851.993116,333.875114,374.864114,432.623113,645.755112,589.183114,224.182113,732.047112,771.435113,254.773111,075.021110,121.649108,838.364108,736.394109,142.033106,970.375101,650.643102,052.798100,109.639100,267.50498,707.92696,835.73294,731.02493,426.21691,891.30991,776.58587,613.85886,530.02483,927.49782,587.14864,292.15462,646.61256,923.55658,560.16859,194.22861,436.83359,902.90560,086.91561,767.61660,495.44957,673.49960,160.04954,992.78953,256.81854,771.7454,035.40453,260.99951,449.492
Totaal passiva en aandeelhoudersvermogen 181,544.622178,597.271174,969.479171,022.131169,198.334173,846.826169,931.826170,275.243170,093.894171,714.289170,283.437167,107.912169,793.239177,136.715177,323.382179,397.48156,176.85157,950.503163,100.687159,077.413153,352.373150,203.875150,036.326149,032.904148,429.152147,763.927147,494.204145,649.898141,687.186143,606.518141,503.999145,467.13144,308.924133,943.565133,313.044130,894.862130,331.247130,110.989128,988.268124,732.155126,465.205130,511.823126,914.249126,210.714129,985.576133,897.751128,664.06797,065.52896,052.27790,719.00389,670.71496,237.54299,096.72392,087.00692,984.75698,654.54697,877.6499,195.22894,964.19696,112.94692,047.3883,709.42684,516.2485,383.35884,255.841