Pharmicell Co., Ltd.

KRX:005690.KS

5430 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 13,724.08714,358.7826,211.42220,938.94816,704.9218,588.56513,016.12411,850.24514,118.44522,175.6311,631.3311,013.1883,590.6068,186.8467,943.9841,207.90723.899
Kortetermijnbeleggingen 301.28211,601.10110,032.3615,011.3522,093.5022,064.311337.7167,172.9411,258.347350.048880.21710,076.0945,497.01524.81,2001,0000
Liquide middelen en kortetermijnbeleggingen 14,025.36925,959.88136,243.78325,950.318,798.42320,652.87613,353.8419,023.18615,376.79222,525.6792,511.54621,089.2829,087.6178,711.6469,143.9842,207.90723.899
Nettovorderingen 7,854.98415,592.55115,437.97312,700.8359,677.2766,504.7697,057.0997,604.1557,600.5147,090.2986,794.2447,384.813,517.31204,820.948873.4481,630.199
Voorraad 20,872.3822,860.32216,891.0496,337.9378,226.3935,375.6255,439.5283,901.3722,791.8212,588.114,613.6845,025.5232,423.8331,175.62415.3221,700.4014,705.753
Overige vlottende activa 413.42-2,049.581-2,049.581-2,049.581-2,049.581-0-0.001-00.0010.0010.001-0-04,704.8940.0010.230.23
Totaal vlottende activa 43,166.15262,363.17366,523.22542,939.49134,652.51132,533.2725,850.46730,528.71325,769.12832,204.08813,919.47533,499.61515,028.76214,592.1614,380.2554,781.9866,360.081
Niet-vlottende activa:
Materiële vaste activa, netto 40,721.70136,837.63719,476.45116,947.99417,903.22818,126.53614,602.83811,374.7959,497.7664,512.2295,729.3486,029.5463,666.249613.21690.058247.66239,618.845
Goodwill 5,542.7075,542.7075,542.7075,542.7075,542.7075,542.70716,037.26519,550.66419,550.66419,550.66434,551.01436,107.29526,513.8850000
Immateriële activa 51.746615.862693.603762.281,513.7281,187.9736,188.52239,286.56940,642.06440,894.28642,020.50355,922.59951,435.925,549.3152,613.163112.245120.889
Goodwill en immateriële activa 5,594.4536,158.5696,236.316,304.9877,056.4356,730.6822,225.78758,837.23360,192.72860,444.9576,571.51792,029.89477,949.8055,549.3152,613.163112.245120.889
Langetermijnbeleggingen 45.659-11,599.101-10,030.361-5,009.352-2,091.503-2,062.311-291.027-7,098.7243,828.165-310.907-754.53-8,628.357-3,445.787852.128-377.5-987.1220
Belastingvorderingen 8,272.5335,8182,0402,0402,0402,475.128444.7167,347.1731,432.58524.281,054.44910,467.604969.8045,553.00701,016.6130
Overige niet-vlottende activa 1,390.78813,115.91111,569.1556,521.2643,705.3111,313.833919.16964.161,380.9651,470.0252,848.5893,028.3376,984.154-0.0016,166.26210,771.6615,127.605
Totaal niet-vlottende activa 56,025.13450,331.01629,291.55426,804.89228,613.47226,583.86637,901.47571,424.63776,332.20466,640.57785,449.374102,927.02386,124.22512,567.6599,091.98311,161.05944,867.339
Totaal activa 99,191.286112,694.18995,814.77969,744.38363,265.98359,117.13663,751.942101,953.35102,101.33298,844.66599,368.849136,426.638101,152.98627,159.81923,472.23815,943.04551,227.42
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,776.5742,655.621837.7671,971.838600.1321,063.89718.89401.7711,073.785312.8331,950.6212,469.149549.641884.395214.555469.5581,554.274
Kortlopende schulden 2,637.51716,794.66317,163.4043,030.6523,029.674-747.698-394.024-87.923,010.4558,992.1678,841.16627,167.50714,966.54313,894.1551,7004,553.6435,336.262
Belastingschulden 000000000000257.2720000
Uitgestelde opbrengsten 283.207290.3476,941.8591,505.1811,897.106747.698394.02487.921,761.7541,956.4452,039.521,539.255962.930742.9771,638.7650
Overige kortlopende verplichtingen 3,065.8598,805.545-0-0-02,257.9891,661.9591,420.181-0.001000-03,522.1120.0010.0024,253.39
Totaal kortlopende verplichtingen 7,763.15728,546.17624,943.036,507.6715,526.9123,321.8792,380.8491,821.9525,845.99311,261.44512,831.30731,175.91116,479.11418,300.6622,657.5336,661.96811,143.926
Langlopende verplichtingen:
Langetermijnschulden 390.2249.47884.67935.00150.4433,00039600000249.9607,010.3643,00024,693.044
Uitgestelde opbrengsten niet-vlottend 279.224371.929466.226557.601646.651702.284745.083811.49841.872868.125822.129506.498418.304450.88412.44500
Uitgestelde belastingverplichtingen niet-vlottend 6,672.5339,975.6884,967.6175,538.8925,522.8474,602.9274,236.838000001,185.5580000
Overige niet-vlottende verplichtingen 3,689.206-5,960.9970-00-004,724.8494,069.0543,313.2743,294.5983,162.20119.4860.001116.679355.994
Totaal niet-vlottende verplichtingen 11,031.1834,436.0985,518.5236,131.4946,219.9418,305.2115,377.9215,536.3394,910.9264,181.3994,116.7273,668.6981,853.822570.377,022.813,116.67925,049.038
Totaal passiva 18,794.3432,982.27430,461.55312,639.16511,746.85311,627.0917,758.777,358.29110,756.91915,442.84416,948.03434,844.60918,332.93618,871.0329,680.3429,778.64736,192.964
Eigen vermogen:
Preferente aandelen 00000000000000000
Gewone aandelen 30,008.48230,008.48229,979.47529,979.47529,979.47529,979.47529,204.05529,191.30528,616.86226,329.34621,702.6620,934.35316,630.86111,376.2859,537.596,155.676,600
Ingehouden winsten -297.895-143,265.394-152,925.198-161,173.206-167,448.247-171,477.331-155,998.423-117,292.776-116,160.784-109,377.095-80,136.482-54,578.668-36,955.215-20,053.335-6,220.756-2,267.5432,164.825
Overige gereserveerde algehele resultaten 5,788.4665,250.7481,388.9521,388.9521,388.9521,460.4424,397.6724,421.31204,229.71600000000
Overige totale aandeelhoudersvermogen 44,897.893187,718.079186,909.997186,909.998187,598.949187,527.46178,389.867178,275.219-25,341.379166,449.57140,889.164135,260.496103,171.85516,965.83710,475.0622,276.2716,269.631
Totaal eigen vermogen van aandeelhouders 80,396.94679,711.91565,353.22657,105.21851,519.1347,490.04655,993.17194,595.05991,344.41483,401.82182,455.342101,616.18182,847.5018,288.78713,791.8966,164.39815,034.456
Totaal eigen vermogen 80,396.94679,711.91565,353.22657,105.21851,519.1347,490.04655,993.17194,595.05991,344.41483,401.82182,420.814101,582.02982,820.0518,288.78713,791.8966,164.39815,034.456
Totaal passiva en aandeelhoudersvermogen 99,191.286112,694.18995,814.77969,744.38363,265.98359,117.13663,751.942101,953.35102,101.33398,844.66599,368.849136,426.638101,152.98627,159.81923,472.23815,943.04551,227.42