Samyoung Electronics Co., Ltd

KRX:005680.KS

10050 (KRW) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 34,345.07939,863.26332,339.2251,456.21932,969.2436,996.33930,037.05834,088.7125,151.26118,397.43625,259.0432,403.85524,585.55821,822.85223,039.67429,073.24333,360.32426,357.55826,700.89121,837.57922,810.15219,053.92625,984.34223,495.10721,350.82920,516.11125,457.32426,336.36330,330.59428,667.28930,441.73429,742.03330,102.75923,909.83724,811.95132,552.66826,924.33131,647.16741,823.20128,521.37739,728.18240,730.51740,687.34849,857.732,365.97736,567.85527,461.697,119.80511,895.06815,905.34211,294.08149,360.99733,856.00842,221.5879,720.3463,395.7276,310.3938,870.1819,516.9346,085.79210,873.21415,894.1511,822.649
Kortetermijnbeleggingen 257,095.81245,469.25240,710.88238,828.39248,566.85247,916.03243,811.08245,995.542244,430.371253,872.126251,756.635241,338.675240,679.7240,883.625240,023.8227,365.35215,558.39219,979.595217,063.71215,908.914205,900.494208,027.164204,867.714203,938.71207,874.275215,897.08209,315.4209,411.1198,772.16198,956.08196,269.54191,850.38188,272.18192,670.26187,610.2174,130.94166,349.2160,616.28148,248.53151,372127,177123,756120,769101,001101,08597,902104,03587,46685,55278,37389,632.341,99857,88847,21176,21079,7261,50075,92984,644.5497,844.5480,75068,250100,500
Liquide middelen en kortetermijnbeleggingen 291,440.889285,332.513273,050.1290,284.609281,536.09284,912.369273,848.138280,084.252269,581.632272,269.562277,015.675273,742.53265,265.258262,706.477263,063.474256,438.593248,918.714246,337.153243,764.601237,746.493228,710.646227,081.09230,852.056227,433.817229,225.104236,413.191234,772.724235,747.463229,102.754227,623.369226,711.274221,592.413218,374.939216,580.097212,422.151206,683.608193,273.531192,263.447190,071.731179,893.377166,905.182164,486.517161,456.348150,858.7133,450.977134,469.855131,496.6994,585.80597,447.06894,278.342100,926.38191,358.99791,744.00889,432.58785,930.34683,121.7277,810.39384,799.18104,161.474103,930.33291,623.21484,144.15112,322.649
Nettovorderingen 42,985.35742,417.80638,393.3746,495.6750,634.98651,215.90348,357.84352,111.57457,795.19253,454.05647,500.72746,949.94349,561.50449,494.47640,598.5942,688.29439,565.67843,522.54337,642.35341,782.58444,137.32547,116.6946,623.34953,486.85351,949.601048,240.875048,403.721047,703.04247,954.4547,060.986046,384.03251,984.02550,521.50453,203.77149,943.901061,890.142054,345.376066,138.37564,793.00855,387.853063,971.837065,098.64462,586.11964,837.145060,190.001054,752.20461,801.81749,655.63744,520.79441,777.76234,596.75836,021.605
Voorraad 37,277.28241,252.3943,919.75250,497.18254,037.47454,396.23752,108.83456,863.85155,138.41754,722.59747,820.66246,001.37242,914.07841,867.6837,899.16940,746.08346,765.63641,534.67541,471.55245,592.5348,290.90652,139.71348,494.6344,313.07546,130.91843,342.75737,633.04336,922.03239,643.99837,973.937,655.60937,643.3840,750.19345,670.89444,329.29745,786.27953,375.81552,437.0749,386.40947,972.76647,363.30949,110.97449,203.90853,224.40361,353.49957,822.38754,962.76538,036.48443,369.49239,282.61631,089.33430,349.86627,409.0124,021.27327,774.31730,977.94328,227.86535,897.26831,662.21428,860.27727,922.50523,615.91923,806.381
Overige vlottende activa 2,125.2182,453.3522,103.8560.001-0.0010-00-000000.001-0000-00.0010-0.0010-0.0010.00151,887.091054,122.11-0.00146,388.792-0-0.001-0.00144,440.13300.001-0.001-0.001-057,172.0590.00157,890.407-0.00155,144.558277.798350.78585.76456,369.7910.00166,899.9370.001-0.001-0.00157,907.45-0.00260,565.63586,515.9991,278.7471,253.2582,300.2441,717.5272,397.4790.001
Totaal vlottende activa 373,828.745371,456.06357,467.078387,277.461386,208.55390,524.509374,314.815389,059.677382,515.241380,446.215372,337.064366,693.845357,740.84354,068.634341,561.232339,872.97335,250.029331,394.371322,878.505325,121.608321,138.877326,337.492325,970.035325,233.744327,305.624331,643.039320,646.642326,791.605317,150.472311,986.061312,069.925307,190.242306,186.117306,691.124303,135.481304,453.913297,170.849297,904.287289,402.041285,038.202276,158.634271,487.898265,005.631259,227.661261,220.649257,436.035241,933.072188,992.08204,788.398200,460.895197,114.36184,294.981183,990.162171,361.31173,894.662174,665.305177,306.461183,777.012186,732.583179,611.647163,041.008144,754.306172,150.636
Niet-vlottende activa:
Materiële vaste activa, netto 132,688.921133,237.91134,826.201133,877.592137,865.071135,778.359136,347.847140,139.759141,057.282142,041.454143,139.6144,186.205144,667.136146,392.123146,978.146148,390.037150,139.219151,909.58152,623.088154,350.366155,200.442156,303.054154,163.23151,590.76151,457.884150,987.939149,883.937151,014.573150,921.229151,918.955154,234.819154,253.122155,233.897154,946.417156,713.658160,234.004160,692.865161,915.024163,714.875166,490.391168,472.275171,730.789175,074.442179,779.907184,752.771186,892.297189,760.106175,937.851171,156.917166,547.82163,003.955152,160.941148,027.469144,716.72141,793.452137,718.827138,832.696138,576.9138,452.684138,917.616130,451.313130,045.49130,113.965
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 614.572607.222598.853615.585612.038650.806640.266714.317706.05711.205712.302714.745698.402702.276694.636726.63662.058688.338679.416667.105675.546688.071675.31666.676705.499716.457702.463732.44725.528714.107770.26728.733785.96812.434839.461870.298853.189852.586862.316831.914808.466862.023884.204890.31956.055896.039873.40647.7647.7647.7647.76000000000000
Goodwill en immateriële activa 614.572607.222598.853615.585612.038650.806640.266714.317706.05711.205712.302714.745698.402702.276694.636726.63662.058688.338679.416667.105675.546688.071675.31666.676705.499716.457702.463732.44725.528714.107770.26728.733785.96812.434839.461870.298853.189852.586862.316831.914808.466862.023884.204890.31956.055896.039873.40647.7647.7647.7647.7642,172.00157,997.00147,320.00176,319.001000097,918.2300100,573.69
Langetermijnbeleggingen 49,556.63547,360.22744,947.968-214,362.552-223,081.586-222,649.031-218,140.915-220,021.889-218,124.885-226,244.267-224,304.694-215,515.786-215,441.149-215,679.378-215,384.191-202,810.149-191,320.498-193,660.598-190,562.117-188,841.971-178,782.446-180,763.677-177,654.857-177,141.43-181,656.949-189,558.784-182,947.909-183,419.35-172,929.489-173,170.013-170,770.918-165,913.821-162,328.272-167,487.337-161,943.11-148,420.71-140,294.925-134,463.686-121,443.905-125,205.47-101,686.175-98,021.755-95,049.069-75,276.537-75,366.219-74,374.29-80,753.366-40,210.486-25,862.479-18,524.489-22,229.89160,677.68546,831.38753,380.27326,340.18926,500.429109,352.38124,168.169,672.264-11,194.513,722.42635,449.168-21,219.873
Belastingvorderingen 4,609.5113,421.1493,472.1512,708.1592,520.341222,649.0313,441.9360218,124.8850251,756.635241,338.675240,679.7240,883.625240,023.800219,979.595217,063.71215,908.914205,900.4940204,867.714000209,315.4209,411.10198,956.080369.173393.263400.063406.5021,904.4511,424.873802.975733.226705.464836.038242.806311.064578.082242.38231.983222.81887,466078,3730786.925140.88628.13974.2770000129.587700.704806.538346.603
Overige niet-vlottende activa 2,473.4742,600.1522,730.628243,763.205250,861.59927,631.437242,733.35245,995.54226,305.486253,872.126-0-0-00-0227,365.35215,558.3900.00100208,027.164-0203,938.71207,874.275215,897.0800.001198,772.16-0.001196,269.54191,850.38188,272.181192,670.261187,610.2174,130.94166,349.199160,616.28148,248.53151,372.001127,176.999123,756120,769101,171.195101,255.20998,072.203104,205.19564.99985,6170.00189,632.3-0.001-0.001-0.001-0.00179,835.0011,609.00176,03884,718.23-0.00180,823.6968,323.69-0.001
Totaal niet-vlottende activa 189,943.114187,226.66186,575.802166,601.989168,777.464164,060.602165,022.485166,827.73168,068.819170,380.518171,303.843170,723.838170,604.09172,298.646172,312.39173,671.868175,039.169178,916.914179,804.098182,084.414182,994.035184,254.612182,051.398179,054.716178,380.709178,042.692176,953.891177,738.764177,489.428178,419.128180,503.701181,287.587182,357.029181,341.838183,626.71188,718.983189,025.201189,723.179192,115.043194,194.3195,607.603198,569.863201,989.641207,142.957211,840.196211,718.232214,308.158223,306.124230,959.198226,444.092230,454.124255,797.551252,996.736246,045.132244,526.918244,054.257249,794.078238,783.06232,843.178225,770.932225,698.133234,624.886209,814.384
Totaal activa 563,771.859558,682.72544,042.88553,879.45554,986.014554,585.111539,337.3555,887.407550,584.06550,826.733543,640.907537,417.683528,344.93526,367.279513,873.622513,544.838510,289.198510,311.286502,682.603507,206.022504,132.912510,592.104508,021.433504,288.46505,686.333509,685.73497,600.533504,530.369494,639.9490,405.19492,573.626488,477.829488,543.146488,032.961486,762.192493,172.896486,196.05487,627.466481,517.084479,232.502471,766.237470,057.761466,995.272466,370.618473,060.845469,154.267456,241.229412,298.204435,747.596426,904.986427,568.484440,092.533436,986.898417,406.442418,421.58418,719.562427,100.539422,560.072419,575.761405,382.579388,739.141379,379.192381,965.02
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,764.34510,875.4944,782.5938,055.9811,343.36712,047.6325,278.91611,256.59914,019.43715,373.83614,681.26912,659.8112,850.78413,336.9059,926.6469,242.5679,777.049,260.259,251.22410,321.9549,758.89910,492.04213,521.65412,223.569016,094.7912,199.31714,271.82613,048.45811,712.78811,258.51800010,427.05412,579.99510,740.86108,687.66810,553.87210,232.53709,492.69210,277.3820011,769.2428,106.129007,263.3977,431.2698,818.5155,055.5375,682.5884,872.2156,075.865,524.6523,026.1312,364.834,191.9142,157.1352,763.128
Kortlopende schulden 3.4813.4813.4813.481-31.422-38.784-59.913541195.471.8201800.9237.8613.2360.2245.3611.984.433213.625.2483.9160.437.4143.9396.3278.4463.598.4278.3124.7609.5395.4438.5255.73193571241074907205922,24201,382.801,764.64,740.86,799.510,246.65,044.94,209.43,600.44,305.43,994.36,434.614,390.44825,900.94925,718.04311,041.95,6706,718.274
Belastingschulden 3,224.379806.305291.516731.9422,080.2273,215.3373,447.1224,172.9894,772.5813,620.4993,205.4823,169.1393,492.2032,656.5162,328.2071,895.962,084.7191,300.905541.3341,188.5512,102.8951,890.8991,749.8741,840.8112,293.7641,704.7791,578.5242,203.4052,234.4391,338.011,203.3941,511.4112,167.3972,110.482856.5521,079.8062,060.1762,712.4562,265.1262,025.7082,585.9812,705.7641,863.5721,446.4953,049.9011,829.4171,294.4792,480.9072,792.6543,154.6384,543.8393,997.7053,116.166980.33779.1222,136.5163,879.231000000
Uitgestelde opbrengsten 63.69188.46595.4626,638.79631.42238.78459.91333.841132.22229.34414,420.17112,093.98511,146.74515,911.26610,075.4398,897.8249,416.63213,662.4727,093.3957,939.1998,757.8331,890.89911,702.5721,840.81101,704.77912,039.8472,203.4052,234.4391,338.0110,362.6370008,417.1251,079.8062,060.176013,257.3222,025.7082,585.981012,947.9531,446.49500016,836.9250023,164.0483,997.70514,189.0212,470.2613,728.462,136.51615,425.267,682.2467,424.6056,195.6157,414.5947,702.5029,347.575
Overige kortlopende verplichtingen 6,586.23510,431.0994,792.437-0.0018,870.84217,447.95411,130.25511,439.45212,736.52719,388.09-0-00-0-0000.001-0-0.001-0.00114,464.62909,396.49526,146.45418,228.701-0.0019,490.6217,665.62212,363.178-019,474.34318,719.62123,299.61608,072.0377,527.01728,213.9860.0019,265.45710,124.4226,024.75507,853.17425,863.61631,078.76811,878.98221431,158.62126,889.23-0.00112,216.487-0.0010.001-0.00110,037.340.0012,806.0031,137.552,630.879653.334646.1580.001
Totaal kortlopende verplichtingen 17,417.75221,398.5389,673.97314,698.25620,214.20929,495.58616,409.17123,270.89227,083.58734,863.0729,302.4425,554.69524,235.32929,861.37120,362.28518,385.69119,805.57223,007.12216,377.61918,474.75318,541.93127,331.4725,384.62723,498.27526,290.35436,424.5724,517.56426,429.35223,046.91925,692.27621,745.85520,083.84319,115.02123,738.11619,099.87922,050.83820,685.05428,337.98622,051.99122,335.03723,014.93826,024.75523,032.64521,819.05125,863.61632,461.56823,648.22426,921.65435,899.42133,688.7340,674.04428,690.36127,216.93421,126.19823,716.44721,040.37127,935.72130,403.34937,489.23536,909.36723,301.74216,175.79518,828.978
Langlopende verplichtingen:
Langetermijnschulden 09.91810.60111.27300000000000000000000000000000000000000000000015.565.6165.8215.9266381.2446.3511.41,046.642465.525487.042544.543550.529571.342
Uitgestelde opbrengsten niet-vlottend 0-9.9180836.80400000000000000000000000000000000000000000000001,956.46600000002,463.2561,297.5772,707.8381,731.2811,071.803
Uitgestelde belastingverplichtingen niet-vlottend 4,564.7444,559.2733,920.4813,831.5383,926.048719.552391.706626.545720.122953.9911,001.752503.225358.593596.173253.98235.245127.711673.485553.475568.435407.891,027.328929.159736.089742.518748.695629.535337.16139.265782.43854.542259.288316.092686.1351,712.063,042.3163,004.5672,979.8143,128.8732,912.1512,888.7542,634.9152,947.6722,880.5432,847.6583,013.3652,850.518625.6123,208.9633,131.5873,259.6927,809.4488,288.6277,503.957,604.2288,408.7812,175.17812,941.09310,526.0728,924.2857,386.1137,211.1157,281.646
Overige niet-vlottende verplichtingen 854.374842.553811.621-0.001814.113778.732778.7321,208.2142,150.4711,874.6331,578.1942,778.7472,497.8782,626.2282,363.0522,261.241,971.351,664.9531,358.4172,215.1142,100.0171,831.1251,236.2072,863.5872,471.3832,055.0581,620.4633,421.6223,009.2942,616.122,143.6564,282.6423,806.6113,154.3912,676.6154,889.3374,387.8893,927.5983,419.5235,555.1584,946.664,386.0823,845.8355,294.5014,639.2094,077.3743,448.8352,964.243,012.362,451.2250.0013,736.7954,607.4494,155.9842,334.5762,315.3011,454.0592,727.1830.0020.001-0.0010.0010.001
Totaal niet-vlottende verplichtingen 5,419.1185,401.8264,742.7024,679.6144,740.1611,498.2841,170.4381,834.7592,870.5932,828.6252,579.9463,281.9722,856.4723,222.4012,617.0322,496.4862,099.062,338.4381,911.8912,783.552,507.9072,858.4532,165.3663,599.6763,213.9012,803.7532,249.9983,758.7823,148.5593,398.5582,198.1984,541.934,122.7033,840.5264,388.6767,931.6537,392.4566,907.4126,548.3968,467.3097,835.4147,020.9976,793.5068,175.0447,486.8677,090.7396,299.3533,589.8526,221.3235,598.3125,281.75911,712.04313,111.97611,925.93410,320.00411,170.38114,140.63716,714.91813,454.85510,708.90510,638.4939,492.9268,924.792
Totaal passiva 22,836.8726,800.36414,416.67519,377.87124,954.3730,993.8717,579.60925,105.65229,954.1837,691.69431,882.38628,836.66727,091.80133,083.77222,979.31720,882.17721,904.63325,345.5618,289.51121,258.30221,049.83830,189.92327,549.99327,097.95129,504.25439,228.32226,767.56230,188.13426,195.47829,090.83423,944.05324,625.77323,237.72327,578.64223,488.55529,982.4928,077.5135,245.39728,600.38730,802.34630,850.35233,045.75229,826.15129,994.09433,350.48339,552.30729,947.57730,511.50742,120.74539,287.04245,955.80340,402.40440,328.9133,052.13234,036.45232,210.75342,076.35747,118.26750,944.08947,618.27233,940.23525,668.72227,753.769
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 10,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,00010,000
Ingehouden winsten 28,511.85722,094.91230,154.7372,426.7369,994.434360,403.523361,600.737363,759.589355,884.561348,518.555348,577.724347,724.331343,617.608336,801.755336,725.479325,793.016322,498.143318,166.162319,929.344318,327.117315,453.047312,563.494314,854.392317,403.188313,668.546307,642.486308,903.702309,329.379305,132.237300,194.901303,384.712302,493.388299,727.056294,468.888295,720.701293,173.256290,745.137285,768.947286,634.055285,275.823280,895.784273,756.883273,087.69272,038.825270,094.458263,668.193263,628.448246,027.485257,829.947251,766.635245,748.749252,987.951247,552.551237,504.857236,329.6233,836.995227,830.296226,670.824222,849.931219,325.717217,488.745216,638.212217,233.481
Overige gereserveerde algehele resultaten 376,422.23373,800.399363,775.142366,720.587364,836.943367,833.424351,556.685358,441.957356,165.11356,036.274344,100.588341,592.419338,371.254135,522.2790000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 125,696.363125,696.363125,696.363-214,645.708-214,799.733-214,645.706-201,399.732-201,419.79-201,419.79-201,419.79-190,919.791-190,735.734-190,735.73410,959.474144,168.826156,869.646155,886.422156,799.563154,463.748157,620.602157,630.028157,838.687155,617.048149,787.32152,513.532152,814.922151,929.269155,012.856153,312.185151,119.455155,244.861151,358.669155,578.367155,985.431157,552.937160,017.15157,373.404156,613.122156,282.641153,154.333150,020.1153,255.127154,081.431154,337.668159,615.88155,933.752152,665.19125,759.212125,796.904125,851.309125,863.932136,702.178139,105.437136,849.453138,055.529142,671.814147,193.886138,770.98135,781.741128,438.59127,310.16127,072.259126,977.77
Totaal eigen vermogen van aandeelhouders 540,630.45531,591.674529,626.205534,501.579530,031.644523,591.241521,757.691530,781.756520,629.88513,135.039511,758.521508,581.017501,253.129493,283.507490,894.305492,662.662488,384.565484,965.725484,393.092485,947.72483,083.075480,402.181480,471.44477,190.508476,182.078470,457.408470,832.971474,342.235468,444.422461,314.356468,629.573463,852.057465,305.423460,454.319463,273.638463,190.406458,118.541452,382.069452,916.696448,430.156440,915.884437,012.01437,169.121436,376.493439,710.338429,601.945426,293.638381,786.697393,626.851387,617.944381,612.681399,690.129396,657.988384,354.31384,385.129386,508.809385,024.182375,441.804368,631.672357,764.307354,798.905353,710.471354,211.251
Totaal eigen vermogen 540,934.989531,882.356529,626.205534,501.579530,031.644523,591.241521,757.691530,781.756520,629.88513,135.039511,758.521508,581.017501,253.129493,283.507490,894.305492,662.662488,384.565484,965.725484,393.092485,947.72483,083.075480,402.181480,471.44477,190.508476,182.078470,457.408470,832.971474,342.235468,444.422461,314.356468,629.573463,852.057465,305.423460,454.319463,273.638463,190.406458,118.541452,382.069452,916.696448,430.156440,915.884437,012.01437,169.121436,376.524439,710.362429,601.96426,293.653381,786.697393,626.851387,617.944381,612.681399,690.129396,657.988384,354.31384,385.129386,508.809385,024.182375,441.804368,631.672357,764.307354,798.905353,710.471354,211.251
Totaal passiva en aandeelhoudersvermogen 563,771.859558,682.72544,042.88553,879.45554,986.014554,585.111539,337.3555,887.407550,584.06550,826.733543,640.907537,417.683528,344.93526,367.279513,873.622513,544.838510,289.198510,311.286502,682.603507,206.022504,132.912510,592.104508,021.433504,288.459505,686.333509,685.73497,600.533504,530.369494,639.9490,405.19492,573.626488,477.83488,543.146488,032.961486,762.193493,172.896486,196.051487,627.466481,517.083479,232.502471,766.236470,057.762466,995.272466,370.618473,060.845469,154.267456,241.229412,298.204435,747.596426,904.986427,568.484440,092.533436,986.898417,406.442418,421.58418,719.562427,100.539422,560.071419,575.761405,382.579388,739.14379,379.192381,965.02