
Hyundai Motor Company
KRX:005380.KS
209500 (KRW) • At close July 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,014,944 | 14,991,980 | 18,145,567 | 19,668,549 | 19,166,619 | 20,312,688 | 20,777,704 | 22,369,415 | 20,864,879 | 19,584,458 | 16,129,381 | 14,151,060 | 12,795,554 | 12,764,120 | 11,027,344 | 11,035,251 | 9,862,136 | 12,306,985 | 10,883,777 | 10,373,838 | 8,681,971 | 9,208,985 | 9,491,773 | 8,952,687 | 9,113,625 | 9,336,428 | 8,776,808 | 8,392,969 | 8,821,529 | 9,072,586 | 7,246,014 | 6,533,855 | 7,890,089 | 7,578,428 | 6,413,722 | 6,475,154 | 7,331,463 | 6,467,218 | 6,113,196 | 5,913,406 | 7,096,513 | 8,015,423 | 7,237,798 | 7,814,514 | 6,872,430 | 7,226,482 | 6,347,530 | 6,110,636 | 6,759,338 | 7,471,674 | 7,032,351 | 7,284,654 | 6,231,945.608 | 6,384,939 | 6,628,245 | 8,356,560 | 6,215,815.246 | 942,178 | 1,317,047 | 1,423,695 | 8,899,951.687 | 1,398,013 | 1,292,329 | 1,881,045 | 6,736,813.855 | 1,032,035 | 1,454,478 | 1,615,695 | 3,295,759.036 | 1,009,122 | 1,008,742 | 1,048,042 |
Kortetermijnbeleggingen
| 11,274,529 | 8,602,974 | 9,341,073 | 10,153,394 | 9,823,856 | 9,797,594 | 12,313,216 | 11,851,807 | 11,232,797 | 14,948,089 | 17,409,090 | 16,680,158 | 19,242,929 | 19,791,273 | 20,354,131 | 19,544,296 | 19,991,479 | 17,775,587 | 17,049,695 | 15,116,084 | 16,692,539 | 16,342,016 | 18,730,645 | 17,717,293 | 17,687,189 | 17,857,928 | 18,741,115 | 18,373,517 | 20,527,758 | 19,278,723 | 20,000,333 | 19,774,076 | 19,820,176 | 17,995,489 | 18,884,720 | 16,762,074 | 17,024,062 | 16,272,056 | 17,217,687 | 17,290,721 | 18,857,527 | 17,580,573 | 18,510,483 | 16,396,440 | 15,343,951 | 14,887,214 | 16,176,999 | 13,882,403 | 12,478,296 | 11,461,724 | 11,543,481 | 9,927,963 | -20,615,540.411 | 9,061,244 | 8,646,133 | 26,679,213 | -19,652,091.264 | 7,115,623 | 6,175,527 | 5,365,499 | 259,614.596 | 4,806,918 | 4,439,800 | 2,817,124 | 1,154,285.27 | 3,514,908 | 3,879,382 | 3,642,888 | 107,126.624 | 3,483,511 | 3,848,057 | 2,789,319 |
Liquide middelen en kortetermijnbeleggingen
| 30,289,473 | 23,594,954 | 27,486,640 | 29,821,943 | 28,990,475 | 30,110,282 | 33,090,920 | 34,221,222 | 32,097,676 | 34,532,547 | 33,538,471 | 30,831,218 | 32,038,483 | 32,555,393 | 31,381,475 | 30,579,547 | 29,853,615 | 30,082,572 | 27,933,472 | 25,489,922 | 25,374,510 | 25,551,001 | 28,222,418 | 26,669,980 | 26,800,814 | 27,194,356 | 27,517,923 | 26,766,486 | 29,349,287 | 28,351,309 | 27,246,347 | 26,307,931 | 27,710,265 | 25,573,917 | 25,298,442 | 23,237,228 | 24,355,525 | 22,739,274 | 23,330,883 | 23,204,127 | 25,954,040 | 25,595,996 | 25,748,281 | 24,210,954 | 22,216,381 | 22,113,696 | 22,524,529 | 19,993,039 | 19,237,634 | 18,933,398 | 18,575,832 | 17,212,617 | 6,231,945.608 | 15,446,183 | 15,274,378 | 35,035,773 | 6,215,815.246 | 8,057,801 | 7,492,574 | 6,789,194 | 9,159,566.283 | 6,204,931 | 5,732,129 | 4,698,169 | 7,891,099.124 | 4,546,943 | 5,333,860 | 5,258,583 | 3,402,885.661 | 4,492,633 | 4,856,799 | 3,837,361 |
Nettovorderingen
| 10,320,231 | 0 | 56,729,745 | 55,483,902 | 52,098,032 | 6,468,814 | 6,407,129 | 6,233,151 | 5,692,943 | 6,156,987 | 5,518,617 | 4,925,343 | 4,568,404 | 4,741,131 | 4,789,821 | 4,468,757 | 4,536,089 | 31,337,979 | 0 | 4,236,176 | 4,684,119 | 5,582,696 | 5,194,945 | 4,969,102 | 25,864,589 | 4,163,696 | 4,865,634 | 4,395,099 | 4,862,942 | 5,186,202 | 5,144,437 | 5,061,756 | 5,658,134 | 5,077,142 | 5,704,731 | 5,408,326 | 6,305,631 | 6,049,485 | 6,117,228 | 5,344,054 | 5,367,313 | 4,709,409 | 4,974,681 | 4,923,628 | 4,878,900 | 4,457,615 | 6,629,381 | 8,080,549 | 0 | 6,541,345 | 7,867,463 | 7,700,390 | 36,456,652.68 | 7,089,660 | 0 | 0 | 0 | 2,734,393 | 3,317,474 | 3,425,569 | 16,628,194.617 | 3,116,023 | 2,735,612 | 2,955,815 | 0 | 2,347,757 | 3,161,407 | 2,797,108 | 0 | 2,249,339 | 2,530,102 | 2,357,788 |
Voorraad
| 19,791,007 | 0 | 19,033,217 | 18,078,459 | 17,400,346 | 17,975,857 | 17,412,206 | 16,788,314 | 14,291,216 | 14,743,215 | 13,658,070 | 12,294,255 | 11,645,641 | 11,299,462 | 11,329,027 | 12,259,986 | 11,333,734 | 11,632,194 | 12,218,533 | 11,939,143 | 11,663,848 | 12,120,367 | 12,209,723 | 11,316,839 | 10,714,858 | 10,318,175 | 10,631,184 | 10,475,086 | 10,279,904 | 11,557,662 | 11,997,981 | 10,674,712 | 10,523,812 | 9,884,674 | 10,851,491 | 10,770,096 | 9,198,999 | 9,698,079 | 9,564,411 | 8,400,745 | 7,417,239 | 7,263,541 | 7,666,129 | 7,677,782 | 7,073,116 | 6,465,613 | 6,702,016 | 6,745,575 | 6,772,864 | 6,691,439 | 6,673,208 | 7,135,853 | 6,237,752.322 | 5,948,387 | 5,670,995 | 5,473,700 | 5,491,437.356 | 1,718,085 | 1,607,137 | 1,558,623 | 12,019,809.918 | 1,559,286 | 1,467,717 | 1,870,939 | 18,353,319.843 | 1,829,727 | 1,710,737 | 1,613,657 | 8,450,068.318 | 1,489,178 | 1,399,277 | 1,349,392 |
Overige vlottende activa
| 3,691,117 | 104,093,000 | 3,077,146 | 2,699,482 | 3,235,864 | 2,795,870 | 2,496,528 | 13,007,715 | 11,963,013 | 12,355,638 | 11,632,152 | 10,475,357 | 9,628,636 | 9,885,098 | 9,453,659 | 9,615,882 | 9,902,956 | 8,815,964 | 399,687 | 8,734,060 | 8,866,315 | 3,976,769 | 4,040,877 | 4,224,222 | 9,627,840 | 10,387,156 | 8,988,641 | 8,350,181 | 8,810,535 | 8,991,327 | 8,861,434 | 8,819,186 | 9,349,929 | 8,590,958 | 9,241,071 | 10,081,741 | 10,197,409 | 9,955,979 | 10,033,856 | 10,065,596 | 9,155,821 | 8,310,071 | 8,484,221 | 8,576,015 | 8,388,017 | 7,717,572 | 8,379,277 | 8,376,738 | 7,969,621 | 8,281,506 | 8,318,255 | 8,029,126 | 36,456,652.68 | 7,452,169 | 7,281,044 | 7,004,743 | 31,812,901.825 | 2,765,187 | 3,325,612 | 3,445,845 | 16,628,194.617 | 3,184,793 | 2,799,294 | 3,221,817 | 15,763,728.318 | 2,382,500 | 3,204,401 | 2,834,198 | 9,292,154.141 | 2,276,134 | 2,547,967 | 2,372,205 |
Totaal vlottende activa
| 64,335,630 | 104,093,000 | 106,326,748 | 106,083,786 | 101,724,717 | 101,136,523 | 101,258,093 | 64,017,251 | 58,351,905 | 61,631,400 | 58,828,693 | 53,600,830 | 53,312,760 | 53,739,953 | 52,164,161 | 52,455,415 | 51,090,305 | 50,530,730 | 48,833,908 | 46,163,125 | 45,904,673 | 47,230,833 | 49,667,963 | 47,180,143 | 47,143,512 | 47,899,687 | 47,137,748 | 45,591,753 | 48,439,726 | 48,828,988 | 48,105,762 | 45,801,829 | 47,584,006 | 44,049,549 | 45,391,004 | 44,089,065 | 43,751,933 | 42,393,332 | 42,929,150 | 41,670,468 | 42,527,100 | 41,169,608 | 41,898,631 | 40,464,751 | 37,677,514 | 36,296,881 | 37,605,822 | 35,115,352 | 33,980,119 | 33,906,343 | 33,567,295 | 32,377,596 | 48,926,350.61 | 28,846,739 | 28,226,417 | 47,514,216 | 43,520,154.427 | 12,541,073 | 12,425,323 | 11,793,662 | 37,807,570.818 | 10,949,010 | 9,999,140 | 9,790,925 | 42,008,147.285 | 8,759,170 | 10,248,998 | 9,706,438 | 21,145,108.12 | 8,257,945 | 8,804,043 | 7,558,958 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 89,034,381 | 0 | 77,252,156 | 72,634,043 | 69,623,161 | 68,185,886 | 66,113,802 | 65,479,468 | 64,952,017 | 68,487,987 | 65,526,651 | 63,424,303 | 62,811,905 | 61,358,183 | 58,762,342 | 56,942,598 | 55,430,244 | 55,781,868 | 55,672,459 | 56,503,387 | 54,634,406 | 53,510,860 | 52,256,936 | 51,632,293 | 50,971,374 | 50,334,691 | 50,877,227 | 50,129,448 | 50,555,092 | 51,576,053 | 50,640,453 | 49,296,570 | 50,722,976 | 47,366,457 | 47,819,880 | 46,597,910 | 46,418,533 | 44,909,631 | 40,866,193 | 37,874,568 | 35,807,875 | 34,144,835 | 32,351,691 | 32,613,486 | 32,027,463 | 31,182,189 | 31,077,915 | 29,639,294 | 28,569,946 | 27,656,976 | 26,344,006 | 25,703,864 | 19,265,620.857 | 23,882,482 | 22,337,618 | 18,525,667 | 18,514,209.64 | 9,487,725 | 9,469,890 | 9,549,010 | 29,621,317.852 | 9,647,935 | 9,600,462 | 9,693,000 | 31,330,025.337 | 9,564,977 | 9,591,971 | 9,616,963 | 19,225,004.163 | 9,555,792 | 9,512,197 | 9,453,694 |
Goodwill
| 726,830 | 0 | 0 | 0 | 700,819 | 0 | 0 | 0 | 692,717 | 0 | 0 | 0 | 373,763 | 0 | 0 | 0 | 341,476 | 0 | 0 | 0 | 261,525 | 0 | 0 | 0 | 259,407 | 0 | 0 | 0 | 291,429 | 0 | 0 | 0 | 290,293 | 0 | 0 | 0 | 292,078 | 0 | 0 | 0 | 286,478 | 0 | 0 | 0 | 299,352 | 0 | 0 | 0 | 301,011 | 290,981 | 269,197 | 271,202 | 0 | 179,943 | 178,736 | 178,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,955,900 | 6,553,538 | 6,380,185 | 6,298,485 | 5,517,766 | 6,017,535 | 5,818,366 | 6,025,166 | 5,409,660 | 6,020,057 | 5,687,714 | 5,746,326 | 5,473,223 | 6,034,239 | 6,003,689 | 5,860,902 | 5,336,091 | 5,597,776 | 5,581,398 | 5,572,254 | 5,004,971 | 5,058,956 | 4,946,987 | 4,915,408 | 4,661,976 | 4,747,116 | 4,753,997 | 4,763,180 | 4,517,907 | 4,611,054 | 4,575,290 | 4,515,935 | 4,295,879 | 4,350,081 | 4,358,561 | 4,283,323 | 4,006,010 | 4,101,384 | 3,960,299 | 3,876,409 | 3,535,178 | 3,341,028 | 3,229,810 | 3,181,276 | 2,829,738 | 2,936,147 | 2,858,573 | 2,856,928 | 2,582,207 | 2,496,479 | 2,413,260 | 2,437,395 | 2,660,109.33 | 2,465,379 | 2,434,918 | 2,409,137 | 2,651,567.966 | 1,892,246 | 1,832,020 | 1,758,408 | 3,811,126.353 | 1,818,616 | 1,746,956 | 1,659,294 | 3,736,489.328 | 1,457,786 | 1,379,759 | 1,383,392 | 2,248,746.971 | 1,174,935 | 1,145,528 | 1,130,867 |
Goodwill en immateriële activa
| 7,682,730 | 6,553,538 | 6,380,185 | 6,298,485 | 6,218,585 | 6,017,535 | 5,818,366 | 6,025,166 | 6,102,377 | 6,020,057 | 5,687,714 | 5,746,326 | 5,846,986 | 6,034,239 | 6,003,689 | 5,860,902 | 5,677,567 | 5,597,776 | 5,581,398 | 5,572,254 | 5,266,496 | 5,058,956 | 4,946,987 | 4,915,408 | 4,921,383 | 4,747,116 | 4,753,997 | 4,763,180 | 4,809,336 | 4,611,054 | 4,575,290 | 4,515,935 | 4,586,172 | 4,350,081 | 4,358,561 | 4,283,323 | 4,298,088 | 4,101,384 | 3,960,299 | 3,876,409 | 3,821,656 | 3,341,028 | 3,229,810 | 3,181,276 | 3,129,090 | 2,936,147 | 2,858,573 | 2,856,928 | 2,883,218 | 2,787,460 | 2,682,457 | 2,708,597 | 2,660,109.33 | 2,645,322 | 2,613,654 | 2,588,029 | 2,651,567.966 | 1,892,246 | 1,832,020 | 1,758,408 | 3,811,126.353 | 1,818,616 | 1,746,956 | 1,659,294 | 3,736,489.328 | 1,457,786 | 1,379,759 | 1,383,392 | 2,248,746.971 | 1,174,935 | 1,145,528 | 1,130,867 |
Langetermijnbeleggingen
| 156,967,907 | 146,166,022 | 109,953,778 | 104,346,993 | 98,833,994 | 97,704,317 | 117,751,177 | 110,596,565 | 109,092,970 | 112,101,869 | 99,661,219 | 93,160,908 | 88,483,080 | 85,545,545 | 80,954,800 | 76,753,418 | 72,536,722 | 72,839,041 | 70,598,774 | 71,310,840 | 67,938,001 | 65,398,991 | 59,052,952 | 57,495,240 | 56,320,859 | 55,128,724 | 54,185,392 | 53,211,694 | 50,483,641 | 53,644,371 | 51,983,290 | 50,507,103 | 52,755,251 | 50,369,648 | 50,247,296 | 50,451,720 | 51,103,834 | 49,949,339 | 46,211,441 | 44,577,182 | 43,923,147 | 42,665,591 | 39,835,906 | 42,337,695 | 43,119,568 | 42,007,413 | 40,003,939 | 41,613,520 | 41,750,234 | 41,513,374 | 40,842,005 | 41,687,143 | 32,332,826.575 | 40,797,991 | 39,060,672 | 309,239 | 26,573,263.626 | 6,893,293 | 7,206,372 | 6,663,659 | 4,505,828.77 | 6,449,231 | 6,756,257 | 7,909,671 | 3,147,089.698 | 6,743,128 | 5,960,087 | 5,792,908 | 2,538,873.639 | 5,584,656 | 4,900,613 | 5,277,815 |
Belastingvorderingen
| 4,162,055 | 0 | 4,054,968 | 3,964,733 | 3,604,977 | 3,521,783 | 3,440,804 | 3,409,901 | 3,237,309 | 3,333,103 | 2,621,890 | 2,455,397 | 2,224,833 | 2,816,020 | 2,684,238 | 2,775,397 | 2,847,454 | 2,931,549 | 2,489,384 | 2,646,299 | 2,340,096 | 2,485,709 | 2,101,725 | 1,963,687 | 1,846,330 | 1,607,607 | 1,489,235 | 1,323,221 | 1,123,902 | 1,364,778 | 1,201,611 | 1,073,399 | 1,116,774 | 932,460 | 1,049,609 | 939,073 | 764,733 | 783,879 | 757,206 | 698,240 | 649,850 | 581,113 | 603,729 | 607,923 | 521,399 | 489,362 | 611,221 | 515,697 | 489,080 | 440,860 | 490,537 | 441,550 | 458,286.798 | 448,948 | 417,593 | 527,946 | 588,673.523 | 169,800 | 163,278 | 166,699 | 432,318.379 | 132,972 | 90,700 | 206,281 | 747,166.308 | 204,278 | 240,785 | 216,250 | 458,167.47 | 171,026 | 145,014 | 165,819 |
Overige niet-vlottende activa
| 17,615,726 | 49,274,440 | 2,959,756 | 2,605,760 | 2,457,921 | 2,847,793 | -23,057,195 | 14,835,223 | 14,005,884 | 16,192,410 | 19,080,646 | 18,620,594 | 21,266,851 | 21,616,042 | 22,250,929 | 21,362,817 | 21,761,920 | 19,415,275 | 18,628,597 | 16,654,944 | 18,428,548 | 17,984,533 | 20,462,979 | 19,478,681 | 19,452,294 | 20,054,592 | 20,888,214 | 20,549,356 | 22,787,757 | 21,462,588 | 22,250,451 | 22,045,935 | 22,070,749 | 20,012,822 | 20,851,753 | 18,766,266 | 19,030,825 | 17,847,981 | 18,891,860 | 18,937,561 | 20,495,489 | 19,421,169 | 20,349,106 | 18,077,658 | 16,946,445 | 16,316,701 | 17,543,399 | 15,309,349 | 13,865,217 | 12,773,396 | 12,768,459 | 11,123,557 | 5,836,781.05 | 10,211,334 | 9,799,210 | 28,342,955 | 2,866,262.507 | 7,603,506 | 6,661,501 | 5,844,624 | 28,987,324.248 | 5,261,697 | 4,889,443 | 3,256,232 | 30,844,161.551 | 3,936,436 | 4,287,799 | 4,039,477 | 17,279,089.642 | 3,654,879 | 3,932,762 | 2,931,030 |
Totaal niet-vlottende activa
| 275,462,799 | 201,994,000 | 200,600,843 | 189,850,014 | 180,738,638 | 178,277,314 | 170,066,954 | 200,346,323 | 197,390,557 | 206,135,426 | 192,578,120 | 183,407,528 | 180,633,655 | 177,370,029 | 170,655,998 | 163,695,132 | 158,253,907 | 156,565,509 | 152,970,612 | 152,687,724 | 148,607,547 | 144,439,049 | 138,821,579 | 135,485,309 | 133,512,240 | 131,872,730 | 132,194,065 | 129,976,899 | 129,759,728 | 132,658,844 | 130,651,095 | 127,438,942 | 131,251,922 | 123,031,468 | 124,327,099 | 121,038,292 | 121,616,013 | 117,592,214 | 110,686,999 | 105,963,960 | 104,698,017 | 100,153,736 | 96,370,242 | 96,818,038 | 95,743,965 | 92,931,812 | 92,095,047 | 89,934,788 | 87,557,695 | 85,172,066 | 83,127,464 | 81,664,711 | 60,553,624.611 | 77,986,077 | 74,228,747 | 50,293,836 | 51,193,977.262 | 26,046,570 | 25,333,061 | 23,982,400 | 67,357,915.602 | 23,310,451 | 23,083,818 | 22,724,478 | 69,804,932.223 | 21,906,605 | 21,460,401 | 21,048,990 | 41,749,881.885 | 20,141,288 | 19,636,114 | 18,959,225 |
Totaal activa
| 339,798,429 | 306,086,603 | 306,927,591 | 295,933,800 | 282,463,355 | 279,413,837 | 271,325,047 | 264,363,574 | 255,742,462 | 267,766,826 | 251,406,813 | 237,008,358 | 233,946,415 | 231,109,982 | 222,820,159 | 216,150,547 | 209,344,212 | 207,096,239 | 201,804,520 | 198,850,849 | 194,512,220 | 191,669,882 | 188,489,542 | 182,665,452 | 180,655,752 | 179,772,417 | 179,331,813 | 175,568,652 | 178,199,454 | 181,487,832 | 178,756,857 | 173,240,771 | 178,835,928 | 167,081,017 | 169,718,103 | 165,127,357 | 165,367,946 | 159,985,546 | 153,616,149 | 147,634,428 | 147,225,117 | 141,323,344 | 138,268,873 | 137,282,789 | 133,421,479 | 129,228,693 | 129,700,869 | 125,050,140 | 121,537,814 | 119,078,409 | 116,694,759 | 114,042,307 | 109,479,975.22 | 106,832,816 | 102,455,164 | 97,808,052 | 94,714,131.689 | 38,587,643 | 37,758,384 | 35,776,062 | 105,165,486.42 | 34,259,461 | 33,082,958 | 32,515,403 | 111,813,079.508 | 30,665,775 | 31,709,399 | 30,755,428 | 62,894,990.005 | 28,399,233 | 28,440,157 | 26,518,183 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14,346,450 | 13,080,124 | 11,780,523 | 11,226,711 | 10,952,046 | 10,940,351 | 4,772,408 | 4,471,202 | 1,510,668 | 4,009,646 | 3,972,350 | 3,296,084 | 2,067,681 | 3,159,323 | 4,109,677 | 4,987,456 | 2,120,732 | 3,328,707 | 2,519,419 | 3,142,186 | 1,239,224 | 2,529,921 | 3,477,100 | 3,498,831 | 2,079,368 | 7,308,729 | 2,850,989 | 3,023,434 | 1,292,293 | 2,158,685 | 3,322,689 | 2,207,120 | 1,498,310 | 2,039,338 | 2,588,738 | 1,678,041 | 1,368,867 | 1,962,784 | 2,698,000 | 1,869,649 | 1,698,855 | 1,929,493 | 2,497,169 | 2,660,153 | 1,429,970 | 2,055,449 | 8,025,604 | 7,561,318 | 7,339,274 | 6,879,691 | 7,071,503 | 7,365,945 | 6,666,405.658 | 6,280,775 | 6,788,485 | 6,619,211 | 6,353,365.498 | 3,033,606 | 3,650,080 | 3,782,524 | 8,545,767.591 | 3,488,731 | 3,032,829 | 2,545,121 | 8,935,580.588 | 2,251,812 | 3,252,200 | 3,107,883 | 4,697,984.952 | 2,546,811 | 2,885,903 | 2,570,916 |
Kortlopende schulden
| 36,344,980 | 267,282 | 32,146,657 | 30,721,718 | 34,369,056 | 35,067,127 | 38,672,522 | 38,050,078 | 37,345,664 | 40,289,432 | 38,311,753 | 33,010,054 | 33,834,004 | 31,667,762 | 29,356,243 | 31,698,236 | 30,026,153 | 29,482,042 | 30,119,139 | 29,188,746 | 28,481,639 | 29,838,400 | 26,136,490 | 25,537,108 | 24,618,564 | 26,256,640 | 22,677,158 | 23,952,003 | 21,557,212 | 21,842,630 | 22,102,640 | 21,104,651 | 22,977,928 | 20,881,481 | 22,019,223 | 20,703,327 | 20,172,928 | 20,431,954 | 17,716,783 | 16,004,148 | 16,534,144 | 13,302,678 | 12,087,229 | 11,691,938 | 13,987,145 | 13,329,249 | 15,092,182 | 14,587,858 | 14,702,548 | 15,101,032 | 15,848,710 | 17,030,754 | 16,208,743.961 | 16,787,720 | 15,917,126 | 15,588,532 | 15,859,173.785 | 490,373 | 722,805 | 725,637 | 23,369,279.368 | 1,265,161 | 1,187,030 | 1,848,141 | 30,385,525.133 | 907,877 | 890,463 | 897,834 | 15,643,734.798 | 457,349 | 562,969 | 533,171 |
Belastingschulden
| 1,942,728 | 1,437,766 | 1,541,661 | 1,837,317 | 1,324,720 | 1,025,597 | 933,406 | 1,084,393 | 1,008,506 | 772,418 | 699,131 | 727,384 | 751,929 | 452,411 | 666,132 | 593,396 | 548,733 | 556,004 | 436,275 | 466,091 | 370,100 | 468,785 | 525,972 | 351,381 | 150,802 | 233,145 | 346,151 | 338,986 | 151,525 | 471,522 | 615,326 | 654,961 | 540,909 | 340,531 | 919,021 | 1,116,675 | 1,000,763 | 635,259 | 846,465 | 804,580 | 656,201 | 588,620 | 743,096 | 647,521 | 605,280 | 571,426 | 763,326 | 985,298 | 550,847 | 1,062,947 | 898,712 | 1,391,435 | 925,518.761 | 847,938 | 812,923 | 867,104 | 894,913.382 | 506,821 | 434,722 | 231,812 | 514,181.927 | 0 | 96,635 | 247,035 | 815,552.235 | 419,482 | 403,805 | 378,772 | 605,841.29 | 289,612 | 203,722 | 95,814 |
Uitgestelde opbrengsten
| 0 | 0 | 4,280,077 | 4,072,079 | 4,039,740 | 4,001,252 | 23,543,561 | 3,726,819 | 3,771,633 | 3,422,653 | 3,437,999 | 3,255,699 | 19,727,373 | 18,102,331 | 18,275,641 | 17,767,896 | 19,222,416 | 18,098,677 | 15,242,679 | 14,748,853 | 15,863,918 | 15,803,872 | 14,813,885 | 13,161,583 | 14,496,854 | 13,201,639 | 12,024,303 | 10,791,270 | 12,884,837 | 12,449,790 | 12,125,696 | 11,954,958 | 12,448,324 | 11,919,369 | 12,672,975 | 12,535,869 | 13,362,370 | 12,237,092 | 11,491,090 | 11,368,806 | 11,165,844 | 11,338,682 | 11,075,928 | 10,953,054 | 10,673,463 | 10,444,847 | 11,043,692 | 10,854,323 | 10,586,507 | 10,961,451 | 10,586,910 | 10,676,887 | 10,296,893.91 | 10,182,132 | 9,880,896 | 9,379,847 | 9,232,947.696 | 3,796,094 | 3,921,935 | 3,748,277 | 12,540,485.868 | 3,765,534 | 3,505,121 | 3,450,049 | 12,623,635.208 | 3,303,036 | 3,678,787 | 3,761,082 | 605,841.29 | 2,879,998 | 3,080,627 | 3,077,080 |
Overige kortlopende verplichtingen
| 26,875,485 | 53,036,828 | 17,229,400 | 24,533,239 | 22,676,541 | 22,379,057 | 26,910,165 | 29,248,926 | 30,600,001 | 28,651,634 | 25,340,068 | 23,996,129 | 24,580,576 | 20,935,456 | 21,400,788 | 21,256,157 | 24,084,834 | 21,463,229 | 18,048,636 | 18,172,576 | 20,356,089 | 18,387,497 | 17,472,054 | 16,970,817 | 19,117,254 | 11,549,271 | 14,979,529 | 15,188,162 | 17,157,701 | 16,420,598 | 15,678,704 | 16,136,315 | 17,353,212 | 15,430,309 | 16,667,418 | 17,205,264 | 18,670,962 | 16,636,697 | 15,581,628 | 16,036,594 | 16,290,473 | 15,251,929 | 15,198,855 | 15,827,897 | 15,897,287 | 14,539,128 | 10,407,731 | 10,021,202 | 10,243,030 | 9,972,544 | 9,820,263 | 9,400,914 | 9,362,840.149 | 9,407,521 | 9,488,856 | 8,968,143 | 8,338,034.315 | 3,329,133 | 3,520,385 | 3,569,502 | 12,026,303.94 | 3,795,206 | 3,446,911 | 3,241,442 | 11,808,082.974 | 2,940,922 | 3,313,017 | 3,443,827 | 6,809,035.019 | 2,621,272 | 2,907,536 | 3,011,332 |
Totaal kortlopende verplichtingen
| 79,509,643 | 67,822,000 | 73,061,145 | 72,391,064 | 73,362,103 | 73,413,384 | 75,685,213 | 76,581,418 | 74,236,472 | 77,145,783 | 71,761,301 | 64,285,350 | 64,236,787 | 59,469,396 | 58,425,876 | 61,532,986 | 59,459,528 | 57,820,469 | 54,213,858 | 54,206,672 | 53,314,096 | 54,257,850 | 50,465,688 | 48,460,619 | 49,438,414 | 47,148,740 | 44,264,559 | 44,195,887 | 43,160,709 | 42,208,381 | 43,181,695 | 41,282,003 | 43,609,793 | 39,246,047 | 42,194,400 | 40,703,307 | 41,213,520 | 39,666,694 | 36,842,876 | 34,714,971 | 35,179,673 | 31,072,720 | 30,526,349 | 30,827,509 | 31,919,682 | 30,495,252 | 34,288,843 | 33,155,676 | 32,835,699 | 33,016,214 | 33,639,188 | 35,189,048 | 33,163,508.529 | 33,323,954 | 33,007,390 | 32,042,990 | 31,445,486.979 | 7,359,933 | 8,327,992 | 8,309,475 | 44,455,532.827 | 8,549,098 | 7,763,405 | 7,881,739 | 51,944,740.929 | 6,520,093 | 7,859,485 | 7,828,316 | 27,756,596.059 | 5,915,044 | 6,560,130 | 6,211,233 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 121,406,485 | 136,363,000 | 106,920,825 | 102,225,212 | 91,437,305 | 88,031,603 | 82,182,947 | 78,585,232 | 75,950,960 | 82,708,500 | 77,363,328 | 76,668,595 | 74,909,846 | 76,705,323 | 72,227,603 | 65,369,295 | 62,137,651 | 62,185,261 | 60,325,883 | 57,299,386 | 53,658,498 | 50,589,544 | 51,632,218 | 49,573,707 | 46,941,364 | 45,748,619 | 48,549,982 | 45,473,281 | 48,942,329 | 51,604,466 | 48,878,092 | 47,212,319 | 49,846,375 | 45,715,570 | 45,646,328 | 44,378,093 | 44,760,126 | 40,812,795 | 39,151,447 | 37,949,854 | 37,733,259 | 36,851,966 | 36,699,518 | 37,224,987 | 33,999,428 | 33,485,552 | 32,077,384 | 31,442,098 | 30,533,495 | 29,504,474 | 28,868,867 | 27,306,104 | 27,169,841.691 | 26,644,121 | 24,792,932 | 23,642,981 | 22,737,074.778 | 1,662,687 | 1,363,968 | 1,363,921 | 23,895,864.083 | 1,361,855 | 1,661,740 | 1,462,403 | 24,092,538.61 | 1,212,966 | 1,212,948 | 1,212,910 | 12,648,962.242 | 1,410,549 | 1,410,182 | 1,111,310 |
Uitgestelde opbrengsten niet-vlottend
| 6,109,966 | 0 | 5,001,685 | 4,559,977 | 4,131,947 | 4,128,130 | 4,038,052 | 3,757,436 | 3,441,470 | 3,542,531 | 3,091,200 | 2,769,190 | 2,596,863 | 2,413,074 | 2,219,315 | 2,086,375 | 1,923,114 | 1,893,724 | 1,822,592 | 1,802,377 | 1,676,163 | 1,799,967 | 1,686,731 | 1,708,826 | 1,639,137 | 1,343,759 | 1,564,326 | 1,478,138 | 1,463,040 | 1,581,898 | 1,571,237 | 1,487,469 | 1,575,498 | 1,501,488 | 1,379,909 | 1,391,455 | 1,342,095 | 1,295,898 | 1,258,196 | 1,219,053 | 1,188,697 | 1,157,376 | 1,100,463 | 1,074,535 | 998,313 | 907,735 | 937,165 | 939,090 | 945,775 | 981,349 | 951,719 | 994,303 | 0 | 1,013,680 | 984,628 | 952,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,522,927 | 0 | 5,414,492 | 5,414,403 | 5,438,976 | 6,337,019 | 5,904,307 | 5,571,789 | 5,027,741 | 4,900,182 | 4,330,739 | 3,944,088 | 3,689,328 | 3,990,111 | 3,685,427 | 3,476,991 | 3,277,573 | 3,433,712 | 3,457,345 | 3,661,036 | 3,503,077 | 3,528,142 | 3,390,198 | 3,377,152 | 3,320,346 | 3,408,947 | 3,335,720 | 3,233,121 | 3,234,707 | 4,463,327 | 4,475,591 | 4,352,729 | 4,622,226 | 4,324,218 | 4,292,881 | 4,101,852 | 4,257,834 | 4,315,049 | 4,140,708 | 3,986,730 | 4,051,203 | 3,959,592 | 3,555,533 | 3,565,873 | 3,352,352 | 2,940,149 | 2,822,952 | 2,534,758 | 2,362,063 | 1,867,968 | 1,665,605 | 1,591,147 | 1,474,011.125 | 1,074,023 | 1,092,735 | 1,048,546 | 913,401.325 | 479,248 | 375,379 | 260,452 | 552,059.825 | 172,464 | 78,234 | 137,488 | 474,823.065 | 267,272 | 251,960 | 269,690 | 423,074.233 | 396,594 | 333,672 | 138,593 |
Overige niet-vlottende verplichtingen
| 6,973,475 | 11,715,000 | 17,136,568 | 6,436,806 | 6,283,584 | 6,188,834 | 6,328,447 | 6,181,593 | 6,412,842 | 6,779,900 | 6,119,624 | 6,033,321 | 6,095,516 | 6,418,344 | 6,351,107 | 6,359,063 | 6,400,303 | 6,110,140 | 6,127,864 | 6,146,223 | 6,192,354 | 5,672,646 | 5,843,976 | 5,558,833 | 5,653,778 | 7,198,331 | 6,929,720 | 7,086,826 | 6,942,562 | 7,445,761 | 7,410,245 | 7,550,688 | 8,412,956 | 8,547,898 | 12,701,597 | 12,544,805 | 12,512,899 | 12,930,797 | 12,263,878 | 11,876,174 | 11,691,620 | 11,893,888 | 11,333,270 | 11,292,567 | 10,919,580 | 11,327,319 | 7,275,193 | 7,272,082 | 6,943,207 | 6,745,469 | 6,667,627 | 6,524,419 | 7,344,912.416 | 6,200,820 | 5,882,153 | 5,615,273 | 6,730,195.582 | 3,338,262 | 3,339,132 | 3,011,040 | 6,496,390.722 | 2,991,911 | 3,061,134 | 3,138,448 | 7,834,748.19 | 3,124,464 | 3,116,399 | 2,942,893 | 4,278,487.581 | 2,911,913 | 2,940,987 | 2,826,990 |
Totaal niet-vlottende verplichtingen
| 140,012,853 | 148,078,000 | 124,057,393 | 118,636,398 | 107,291,812 | 104,685,586 | 98,208,461 | 93,862,624 | 90,609,445 | 97,718,340 | 90,698,260 | 89,216,241 | 87,093,839 | 89,329,142 | 84,285,354 | 77,093,900 | 73,543,714 | 73,425,666 | 71,542,527 | 68,717,561 | 64,832,370 | 61,386,844 | 62,341,295 | 59,996,919 | 57,321,328 | 57,699,656 | 60,114,074 | 56,892,676 | 60,281,391 | 64,681,086 | 61,897,149 | 60,184,174 | 62,881,557 | 58,587,686 | 58,347,925 | 56,922,898 | 57,273,025 | 53,743,592 | 51,415,325 | 49,826,028 | 49,424,879 | 48,745,854 | 48,032,788 | 48,517,554 | 44,919,008 | 44,812,871 | 43,112,694 | 42,188,028 | 40,784,540 | 39,099,260 | 38,153,818 | 36,415,973 | 35,988,765.232 | 34,932,644 | 32,752,448 | 31,258,942 | 30,380,671.685 | 5,480,197 | 5,078,479 | 4,635,413 | 30,944,314.63 | 4,526,230 | 4,801,108 | 4,738,339 | 32,402,109.865 | 4,604,702 | 4,581,307 | 4,425,493 | 17,350,524.055 | 4,719,056 | 4,684,841 | 4,076,893 |
Totaal passiva
| 219,522,496 | 194,572,577 | 197,118,538 | 191,027,462 | 180,653,915 | 178,098,970 | 173,893,674 | 170,444,042 | 164,845,917 | 174,864,123 | 162,459,561 | 153,501,591 | 151,330,626 | 148,798,538 | 142,711,230 | 138,626,886 | 133,003,242 | 131,246,135 | 125,756,385 | 122,924,233 | 118,146,466 | 115,644,694 | 112,806,983 | 108,457,538 | 106,759,742 | 104,848,396 | 104,378,633 | 101,088,563 | 103,442,100 | 106,889,467 | 105,078,844 | 101,466,177 | 106,491,350 | 97,833,733 | 100,542,325 | 97,626,205 | 98,486,545 | 93,410,286 | 88,258,201 | 84,540,999 | 84,604,552 | 79,818,574 | 78,559,137 | 79,345,063 | 76,838,690 | 75,308,123 | 77,401,537 | 75,343,704 | 73,620,239 | 72,115,474 | 71,793,006 | 71,605,021 | 69,152,273.761 | 68,256,598 | 65,759,838 | 63,301,932 | 61,826,158.664 | 12,840,130 | 13,406,471 | 12,944,888 | 75,399,847.457 | 13,075,328 | 12,564,513 | 12,620,078 | 84,346,850.794 | 11,124,795 | 12,440,792 | 12,253,809 | 45,107,120.115 | 10,634,100 | 11,244,971 | 10,288,126 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,010.605 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 326,010.73 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 331,011 | 0 | 331,010.605 | 331,011 | 331,011 | 0 | 331,011 | 331,011 | 331,011 | 0 | 331,011 | 331,011 | 331,011 | 0 | 331,011 | 331,011 | 331,011 | 0 | 331,011 | 331,011 | 331,011 |
Gewone aandelen
| 1,157,982 | 1,157,982 | 1,488,993 | 1,488,993 | 1,488,993 | 1,488,993 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982.395 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,162,982.27 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,157,982 | 1,488,993.464 | 1,157,982.395 | 1,157,982 | 1,157,982 | 1,488,992.468 | 1,157,982 | 1,157,982 | 1,157,982 | 1,530,327.936 | 1,157,982 | 1,157,982 | 1,157,982 | 1,613,174.684 | 1,155,969 | 1,155,969 | 1,155,969 | 1,115,400.676 | 1,153,931 | 1,153,931 | 1,153,931 |
Ingehouden winsten
| 42,384,136 | 95,253,364 | 38,563,166 | 35,164,564 | 38,210,473 | 36,723,241 | 84,385,362 | 81,277,189 | 79,953,601 | 77,813,583 | 76,595,126 | 73,753,399 | 73,167,855 | 72,372,601 | 71,333,211 | 68,769,310 | 68,911,800 | 67,042,404 | 67,369,230 | 67,155,521 | 68,249,633 | 66,694,517 | 66,645,190 | 65,764,286 | 66,490,082 | 66,372,955 | 67,319,844 | 66,648,121 | 66,587,492 | 65,529,632 | 64,946,980 | 64,132,895 | 63,643,072 | 62,534,853 | 61,755,964 | 60,145,326 | 60,035,088 | 57,652,766 | 56,807,245 | 55,071,672 | 54,649,863 | 52,820,042 | 51,325,091 | 49,122,952 | 47,798,532 | 45,484,740 | 43,353,222 | 40,932,689 | 39,570,106 | 38,096,487 | 36,104,667 | 33,657,935 | 32,263,528.189 | 30,118,654 | 28,327,443 | 26,190,764 | 25,216,162.863 | 18,109,886 | 16,758,912 | 15,444,980 | 15,023,439.421 | 13,743,387 | 12,860,205 | 12,089,500 | 12,829,462.161 | 11,998,888 | 11,862,736 | 11,336,360 | 8,431,523.725 | 10,932,433 | 10,516,915 | 9,852,408 |
Overige gereserveerde algehele resultaten
| 54,211,532 | -871,062 | 55,990,820 | 54,964,171 | 49,616,440 | 50,695,419 | 50,222,978 | 49,993,192 | 46,432,150 | 50,646,391 | 48,621,036 | 46,601,009 | -744,836 | -744,836 | -744,836 | 0 | -744,836 | 0 | 0 | 0 | -744,836 | 0 | 0 | 0 | -744,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -610,380 | 0 | 0 | 0 | -528,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 65,230,269 | 14,771,643 | 111,914,111 | 111,913,367 | 104,343,169 | 103,903,071 | 2,969,153 | 2,943,821 | 2,527,375 | 2,311,296 | 1,908,424 | 1,908,424 | 2,101,875 | 2,407,212 | 2,344,753 | 343,277 | 2,489,501 | 521,749 | 3,654,408 | 794,411 | 2,680,198 | 1,657,157 | 1,407,756 | 932,060 | 3,045,970 | 1,056,960 | 452,459 | 768,427 | 1,026,999 | 2,561,118 | 1,920,699 | 980,178 | 2,057,593 | 1,947,217 | 3,382,451 | 3,382,451 | 1,931,698 | 4,078,557 | 4,017,758 | 3,766,658 | 2,860,798 | 4,063,067 | 4,059,233 | 4,060,185 | 3,953,303 | 4,178,124 | 3,471,582 | 3,261,733 | 2,979,960 | 3,535,653 | 3,596,635 | 3,853,901 | 3,360,510.826 | 3,844,885 | 3,842,800 | 3,927,941 | 3,392,636.05 | 6,148,634 | 6,104,008 | 5,897,201 | 5,709,772.366 | 5,951,753 | 6,169,247 | 6,316,832 | 6,217,572.384 | 6,055,112 | 5,918,891 | 5,678,279 | 4,021,589.315 | 5,347,758 | 5,193,329 | 4,892,707 |
Totaal eigen vermogen van aandeelhouders
| 109,103,398 | 111,514,000 | 99,534,026 | 95,108,031 | 92,497,311 | 91,900,060 | 88,611,154 | 85,247,863 | 82,349,287 | 84,207,431 | 80,560,747 | 75,698,993 | 74,986,122 | 74,711,051 | 72,723,254 | 70,601,580 | 69,480,633 | 69,053,146 | 69,654,413 | 69,438,925 | 70,065,802 | 69,840,667 | 69,541,939 | 68,185,339 | 67,973,969 | 68,918,908 | 69,261,296 | 68,905,541 | 69,103,484 | 69,140,430 | 68,356,672 | 66,602,066 | 67,189,658 | 64,263,976 | 64,228,955 | 62,686,212 | 62,023,958 | 61,496,150 | 60,207,994 | 58,065,724 | 57,654,828 | 56,519,437 | 54,825,083 | 53,205,631 | 51,931,085 | 49,827,899 | 48,313,797 | 45,683,415 | 44,039,059 | 43,121,133 | 41,190,295 | 39,000,829 | 37,113,032.479 | 35,452,532 | 33,659,236 | 31,607,698 | 30,097,791.381 | 25,747,513 | 24,351,913 | 22,831,174 | 22,263,539.723 | 21,184,133 | 20,518,445 | 19,895,325 | 20,660,209.228 | 19,540,980 | 19,268,607 | 18,501,619 | 13,568,513.716 | 17,765,133 | 17,195,186 | 16,230,057 |
Totaal eigen vermogen
| 120,275,933 | 111,514,000 | 109,809,053 | 104,906,338 | 101,809,440 | 101,314,867 | 97,431,373 | 93,919,532 | 90,896,545 | 92,902,703 | 88,947,252 | 83,506,767 | 82,615,789 | 82,311,444 | 80,108,929 | 77,523,661 | 76,340,970 | 75,850,104 | 76,048,135 | 75,926,616 | 76,365,754 | 76,025,188 | 75,682,559 | 74,207,914 | 73,896,010 | 74,924,021 | 74,953,180 | 74,480,089 | 74,757,354 | 74,598,365 | 73,678,013 | 71,774,594 | 72,344,578 | 69,247,284 | 69,175,778 | 67,501,152 | 66,881,401 | 66,575,260 | 65,357,948 | 63,093,429 | 62,620,565 | 61,504,770 | 59,709,736 | 57,937,726 | 56,582,789 | 53,920,570 | 52,299,332 | 49,706,436 | 47,917,575 | 46,962,935 | 44,901,753 | 42,437,286 | 40,327,701.459 | 38,576,218 | 36,695,326 | 34,506,120 | 32,887,973.024 | 25,747,513 | 24,351,913 | 22,831,174 | 29,765,638.963 | 21,184,133 | 20,518,445 | 19,895,325 | 27,466,228.714 | 19,540,980 | 19,268,607 | 18,501,619 | 17,787,869.89 | 17,765,133 | 17,195,186 | 16,230,057 |
Totaal passiva en aandeelhoudersvermogen
| 339,798,429 | 306,086,603 | 306,927,591 | 295,933,800 | 282,463,355 | 279,413,837 | 271,325,047 | 264,363,574 | 255,742,462 | 267,766,826 | 251,406,813 | 237,008,358 | 233,946,415 | 231,109,982 | 222,820,159 | 216,150,547 | 209,344,212 | 207,096,239 | 201,804,520 | 198,850,849 | 194,512,220 | 191,669,882 | 188,489,542 | 182,665,452 | 180,655,752 | 179,772,417 | 179,331,813 | 175,568,652 | 178,199,454 | 181,487,832 | 178,756,857 | 173,240,771 | 178,835,928 | 167,081,017 | 169,718,103 | 165,127,357 | 165,367,946 | 159,985,546 | 153,616,149 | 147,634,428 | 147,225,117 | 141,323,344 | 138,268,873 | 137,282,789 | 133,421,479 | 129,228,693 | 129,700,869 | 125,050,140 | 121,537,814 | 119,078,409 | 116,694,759 | 114,042,307 | 109,479,975.22 | 106,832,816 | 102,455,164 | 97,808,052 | 94,714,131.689 | 38,587,643 | 37,758,384 | 35,776,062 | 105,165,486.42 | 34,259,461 | 33,082,958 | 32,515,403 | 111,813,079.508 | 30,665,775 | 31,709,399 | 30,755,428 | 62,894,990.005 | 28,399,233 | 28,440,157 | 26,518,183 |