Guoco Group Limited

HKEX:0053.HK

78.95 (HKD) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 11,294.5771,446.4399,765.7571,246.26511,633.3431,490.3910,560.49710,542.15413,977.49313,956.28510,284.54610,297.23612,910.13512,906.05512,387.24512,390.66611,213.72511,278.91412,587.8912,649.81817,140.62617,135.96415,183.84815,190.00218,288.92118,285.80717,020.17116,941.84420,108.00520,112.56918,972.61518,970.14525,239.11425,239.08118,436.72918,438.32318,795.03118,821.7911,873.37411,883.65316,323.72616,326.71612,512.24212,522.6798,156.3078,159.8335,352.9835,357.8481,143.286500.8522,003.408500.8521,675.298205.93823.72205.93736.061736.061736.061736.061813.478813.478813.478813.478791.017791.017791.017791.017855.434855.434855.434855.434758.153758.153758.153758.153724.164724.164724.164724.164733.238733.238733.238733.238
Kortetermijnbeleggingen 2,829.143362.3142,988.415381.3691,407.891180.371,200.5771,198.4929,223.4249,209.429932.007933.1579,578.6469,575.6199,633.3079,635.9671,605.2321,614.5641,307.3981,313.832,111.2832,110.7094,589.7314,591.5912,803.662,803.1838,115.9698,078.61914,444.24714,447.52513,492.94613,491.199,597.0069,596.9947,549.847,550.4921,120.5761,122.1712,622.0922,624.3621,122.8641,123.071,430.9951,432.1881,063.4611,063.921,324.8611,326.0651,456.282543.6122,174.448543.6121,348.238582.4332,329.733582.43389.96689.96689.96689.966133.376133.376133.376133.37600000000151.642151.642151.642151.642160.837160.837160.837160.83783.43283.43283.43283.432
Liquide middelen en kortetermijnbeleggingen 23,228.862,974.80221,033.3672,684.1921,071.2382,699.51317,977.16117,945.93523,200.91723,165.71419,232.47119,256.20122,488.78222,481.67522,020.55322,026.63325,041.74125,187.31826,682.75426,814.02430,908.62230,900.21432,787.68332,800.97235,359.55135,353.53236,709.4936,540.55234,552.25134,560.09332,465.56232,461.33534,836.1234,836.07525,986.56925,988.81529,323.71129,365.4628,789.15928,814.08429,797.28229,802.73925,762.67225,784.16222,671.622,681.39916,191.45316,206.1692,599.5681,044.4644,177.8561,044.4643,023.536788.3633,153.453788.363826.027826.027826.027826.027946.854946.854946.854946.854791.017791.017791.017791.017855.434855.434855.434855.434909.795909.795909.795909.795885.001885.001885.001885.001816.67816.67816.67816.67
Nettovorderingen 23,712.5533,036.74621,036.832,684.63222,092.7062,830.37722,975.90222,935.99325,594.4325,555.59522,968.7922,997.1323,317.80123,310.43221,398.59721,404.50522,557.90122,689.03916,270.71716,350.76314,114.96814,111.12915,953.87415,960.3415,310.66615,308.0619,086.71718,998.8816,159.35616,163.02413,853.59313,851.78914,610.0914,610.07128,752.15528,754.6432,958.24933,005.17330,489.78330,516.1830,348.51830,354.07633,920.02933,948.32433,702.16933,716.73634,052.42134,083.3710000000000000000143.677143.677143.677143.67769.65369.65369.65369.653000000000000
Voorraad 1,975.92253.0462,049.801261.5872,407.105308.3832,820.1872,815.2892,368.7512,365.1572,812.522,815.993,119.5283,118.5423,209.323,210.2063,469.3983,489.5673,957.3083,976.7774,370.8384,369.655,857.0615,859.4356,693.0276,691.8883,758.7253,741.4274,794.4094,795.4975,880.3145,879.5486,269.8236,269.8157,906.77,907.3843,254.5333,259.1663,771.9853,775.2515,275.775,276.7363,776.3413,779.4921,415.4291,416.0411,596.6941,598.145000000000000000000000000000000000000
Overige vlottende activa 10,283.9251,317.0111,873.6081,515.269,380.1021,201.71910,059.21310,041.7410,270.54110,254.95711,688.78711,703.20910,626.75110,623.39211,531.52611,534.7113,630.26213,709.49914,171.75314,241.47313,527.21413,523.53514,870.90814,876.93618,357.7618,354.63515,694.18515,621.9617,211.47717,215.38315,963.63215,961.55413,298.60413,298.58712,101.13312,102.17811,908.17811,925.13216,511.45816,525.75316,003.03216,005.96315,477.5515,490.46117,052.71617,060.08612,976.57912,988.3734,038.5071,079.5343,529.8621,079.5342,908.636806.2322,748.214806.232868.514868.514868.514868.514920.709920.709920.709920.709613.342613.342613.342613.342407.665407.665407.665407.665173.036173.036173.036173.036184.986184.986184.986184.986158.869158.869158.869158.869
Totaal vlottende activa 50,096.1186,415.55547,714.4116,089.11346,921.1476,011.23947,616.37647,533.66752,211.21652,131.99448,686.65148,746.72249,974.21549,958.42248,526.68848,540.08652,476.51852,781.58348,295.06648,532.66151,264.9351,250.98556,455.42156,478.30361,454.03561,443.57363,675.76663,382.7358,273.24658,286.47354,670.15554,663.03759,417.63159,417.55467,196.71767,202.52568,036.56768,133.43365,268.69165,325.19969,073.9169,086.5667,117.15767,173.14461,390.08261,416.61555,303.53855,353.8027,100.9512,123.9988,495.9912,123.9986,947.0261,594.5966,378.3821,594.5961,694.5411,694.5411,694.5411,694.5411,867.5621,867.5621,867.5621,867.5621,548.0351,548.0351,548.0351,548.0351,332.7511,332.7511,332.7511,332.7511,082.8311,082.8311,082.8311,082.8311,069.9871,069.9871,069.9871,069.987975.539975.539975.539975.539
Niet-vlottende activa:
Materiële vaste activa, netto 17,626.4672,257.33217,529.0672,236.98616,660.9032,134.48916,955.42316,925.97118,875.33118,846.69119,338.38419,362.24419,579.53219,573.34418,125.65318,130.65820,462.71520,581.67214,000.90814,069.78713,944.29313,940.513,296.64213,302.03113,611.40113,609.08413,181.79413,121.13112,015.49712,018.22413,091.23913,089.53413,878.17113,878.15414,556.98514,558.24314,361.50214,381.94915,474.16215,487.55915,135.815,138.57214,158.91114,170.72214,772.08914,778.47414,337.37814,350.4093,127.204805.0623,220.246805.0621,668.863403.521,614.08403.52408.461408.461408.461408.461484.948484.948484.948484.948457.068457.068457.068457.068457.153457.153457.153457.15357.52357.52357.52357.52361.54461.54461.54461.54458.22458.22458.22458.224
Goodwill 2,424.302310.4682,389.492304.9372,387.661305.8922,394.5942,390.4353,093.1293,088.4363,157.4973,161.3933,183.5333,182.5272,850.32,851.0873,017.2913,034.8322,453.6842,465.7561,388.9461,388.5681,432.6691,433.2491,122.4581,122.2671,078.9581,073.9931,014.3721,014.6031,1121,111.8551,216.5161,216.5151,289.4651,289.5761,278.6391,280.4591,395.541,396.7481,312.81,313.041,226.831,227.854539.303539.536529.16529.6468.45117.17868.71317.17834.4248.51134.0458.5118.4768.4768.4768.4768.5428.5428.5428.5427.2987.2987.2987.2980.3450.3450.3450.345-1.967-1.967-1.967-1.967-3.677-3.677-3.677-3.677-2.562-2.562-2.562-2.562
Immateriële activa 6,784.692868.8816,783.447865.6756,618.421847.916,977.1986,965.0787,940.1497,928.1018,138.6958,148.7378,195.5198,192.9297,434.8577,436.918,153.8018,201.2027,623.3877,660.8927,393.8577,391.8467,703.0147,706.1368,044.7858,043.4157,739.2137,703.5977,209.657,211.2877,891.1257,890.0988,548.7918,548.789,040.4119,041.1928,956.7528,969.5049,836.8829,845.3989,729.8699,731.6519,076.899,084.4627,671.3687,674.6847,447.0187,453.786990.953257.6911,030.765257.691181.79240.682162.72840.68240.29640.29640.29640.29649.80749.80749.80749.80747.01347.01347.01347.0130000000000000000
Goodwill en immateriële activa 9,208.9941,179.3499,172.9391,170.6129,006.0821,153.8029,371.7929,355.51311,033.27811,016.53711,296.19211,310.1311,379.05111,375.45510,285.15710,287.99711,171.09211,236.03410,077.07210,126.6478,782.8038,780.4149,135.6839,139.3869,167.2439,165.6828,818.1718,777.598,224.0238,225.8899,003.1259,001.9539,765.3079,765.29510,329.87610,330.76910,235.39110,249.96311,232.42211,242.14611,042.66811,044.69110,303.72110,312.3168,210.6718,214.227,976.1777,983.4271,059.404274.871,099.478274.87216.21649.193196.77349.19348.77248.77248.77248.77258.34958.34958.34958.34954.31154.31154.31154.3110.3450.3450.3450.345-1.967-1.967-1.967-1.967-3.677-3.677-3.677-3.677-2.562-2.562-2.562-2.562
Langetermijnbeleggingen 21,149.8682,708.55620,157.6052,572.42920,527.2752,629.82420,669.47520,633.57220,294.06420,263.27121,566.45121,593.06122,461.61722,454.51821,283.32321,289.221,372.13421,496.37722,683.74822,795.34422,500.64422,494.52424,744.14424,754.17425,190.69225,186.40423,968.86423,858.55920,463.59220,468.23620,576.87120,574.19219,384.55619,384.53121,130.64421,132.4721,973.77422,005.05922,067.08122,086.18621,546.41421,550.3619,449.57819,465.80319,864.73919,873.32517,764.43417,780.579837.346187.11210.338187.112737.565196.817-776.111196.817121.561121.561121.561121.561119.096119.096119.096119.09600000000000000000000
Belastingvorderingen 996.1901,009.7990972.7730108.3170126.8820102.957075.839056.83014.805026.131027.428020.095018.554089.937069.065049.36200000000012.35303.897024.845023.51804.4693.61714.4693.6170.1490.0370.1490.0370.7690.7690.7690.7690.040.040.040.040.2980.2980.2980.2980.2390.2390.2390.2390.3020.3020.3020.3020.2810.2810.2810.2810000
Overige niet-vlottende activa 38,150.0825,013.26437,040.4174,855.80936,328.6254,778.81835,555.58335,601.95232,462.98832,540.42130,758.12730,899.16230,268.20530,334.45429,013.41729,078.27430,152.74730,342.92729,908.19230,081.58928,296.46728,316.19128,227.77128,259.31519,033.4119,048.72118,958.6418,960.91616,266.66516,339.43816,719.68716,766.86614,720.75314,720.73414,789.4514,790.72814,538.47814,559.17714,694.66414,707.38713,340.28313,355.08213,003.36313,018.111-24.845-42,866.019-23.518-40,114.4151,456.282359.0852,174.448359.0851,348.238191.5882,329.733191.588108.589108.589108.589108.58935.27235.27235.27235.272156.148156.148156.148156.14877.19377.19377.19377.193159.064159.064159.064159.06486.47986.47986.47986.479123.538123.538123.538123.538
Totaal niet-vlottende activa 87,131.60111,158.50184,909.82810,835.83683,495.65910,696.93382,660.5982,517.00982,792.54482,666.9283,062.11183,164.59783,764.24483,737.77278,764.3878,786.12883,173.49383,657.01176,696.0577,073.36873,551.63673,531.62975,424.33575,454.90667,021.29967,009.8965,017.40764,718.19557,038.84257,051.78859,440.28459,432.54557,748.78857,748.71460,806.95460,812.20961,109.14461,196.14763,468.32863,523.27761,077.51961,088.70556,919.4756,966.95142,847.49942,866.01940,077.98940,114.4156,484.7051,629.7456,518.9791,629.7453,971.031841.1563,364.624841.156688.151688.151688.151688.151697.705697.705697.705697.705667.825667.825667.825667.825534.931534.931534.931534.931214.922214.922214.922214.922144.628144.628144.628144.628179.2179.2179.2179.2
Totaal activa 137,227.71917,574.056132,624.23916,924.949130,416.80616,708.172130,276.966130,050.676135,003.759134,798.913131,748.762131,911.32133,738.459133,696.194127,291.068127,326.215135,650.011136,438.594124,991.116125,606.029124,816.566124,782.614131,879.756131,933.209128,475.334128,453.463128,693.173128,100.925115,312.088115,338.261114,110.438114,095.582117,166.419117,166.267128,003.671128,014.734129,145.711129,329.581128,737.019128,848.476130,151.429130,175.265124,036.626124,140.095116,810.504116,860.992107,345.879107,443.44213,585.6563,753.74315,014.973,753.74310,918.0572,435.7529,743.0062,435.7522,382.6922,382.6922,382.6922,382.6922,565.2672,565.2672,565.2672,565.2672,215.862,215.862,215.862,215.861,867.6821,867.6821,867.6821,867.6821,297.7531,297.7531,297.7531,297.7531,214.6141,214.6141,214.6141,214.6141,154.7391,154.7391,154.7391,154.739
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,093.36140.021998.372127.4081,176.729150.755978.62976.92679.244678.213643.593644.387740.129739.895698.151698.344338.221340.187546.064548.751267.547267.474792.747793.068683.774683.657625.197622.32931.625931.8361,487.9521,487.758574.15574.149889.578889.655634.958635.862978.138978.985744.273744.4091,409.4561,410.632588.993589.247892.81893.622543.626182.15728.599182.15775.692184.414737.654184.414175.703175.703175.703175.703174.878174.878174.878174.878108.22108.22108.22108.2271.8271.8271.8271.82000000000000
Kortlopende schulden 16,854.4522,158.4647,987.61,019.34421,002.6662,690.72812,004.21911,983.3676,953.2766,942.7269,001.9959,013.1026,714.2146,712.0928,182.6668,184.9258,737.7088,788.5045,783.545,811.9935,486.0125,484.5211,653.80411,658.52717,157.75917,154.83918,404.63518,319.93622,843.67522,848.85914,735.33714,733.4194,747.2014,747.19512,104.57512,105.62115,919.04615,941.71118,940.51218,956.9116,393.03716,396.03913,931.58713,943.2081,820.80701,929.99603,429.36603,902.35301,039.1570952.46900000000000000000000000000000
Belastingschulden 142.6660281.5180121.203026.816027.913025.919048.122048.875031.736043.866049.052047.9450128.955083.251094.9360114.3980145.3650143.5240124.0330116.4630113.4790165.5150116.5320132.2180131.3890185.101033.847041.00900000000000000000000000000000
Uitgestelde opbrengsten 00000000000000000000000000000000000000000000-1,820.8070-1,929.9960131.3890185.101033.847041.00900000000000000000000000000000
Overige kortlopende verplichtingen 6,495.331831.8246,628.184845.8616,757.165865.6855,622.175,612.4045,541.1875,532.7795,331.0985,337.6754,724.8344,723.3414,226.9794,228.1464,899.5744,928.0574,314.8264,336.0535,684.0555,682.5095,108.6815,110.7516,887.4116,886.23910,767.46510,717.9135,374.1845,375.4045,516.2395,515.527,589.6097,589.5997,534.4827,535.1337,007.1537,017.1296,033.3926,038.6157,996.7557,998.228,173.7848,180.60320,655.10320,664.03121,110.03521,129.22113.3811,02616.5441,0260.533248.6841.256248.684192.514192.514192.514192.514201.944201.944201.944201.94471.10271.10271.10271.10271.97571.97571.97571.97576.22776.22776.22776.22797.2997.2997.2997.29119.648119.648119.648119.648
Totaal kortlopende verplichtingen 24,443.1433,130.30915,614.1551,992.61328,936.5593,707.16818,605.00818,572.69113,173.70713,153.71814,976.68614,995.16512,179.17712,175.32813,107.79613,111.41513,975.50314,056.74810,644.4310,696.79711,437.61311,434.50217,555.23117,562.34724,728.94424,724.73429,797.29729,660.16929,149.48429,156.121,739.52821,736.69812,910.9612,910.94420,528.63520,530.40923,561.15623,594.70125,952.04225,974.5125,134.06525,138.66823,514.82723,534.44321,244.09621,253.27822,002.84522,022.8434,117.7621,208.1494,832.5971,208.1491,849.229433.0971,732.388433.097368.217368.217368.217368.217376.822376.822376.822376.822179.321179.321179.321179.321143.795143.795143.795143.79576.22776.22776.22776.22797.2997.2997.2997.29119.648119.648119.648119.648
Langlopende verplichtingen:
Langetermijnschulden 30,927.943,960.78436,550.0424,664.36323,012.9512,948.27333,221.09433,163.38942,308.39142,244.19536,344.40236,389.24539,872.14439,859.54436,878.92736,889.1139,336.79539,565.47429,808.4429,955.08730,848.38130,839.9926,030.69626,041.24717,861.6217,858.57918,827.29918,740.65514,504.74714,508.03919,845.83419,843.25131,845.28331,845.24132,034.48832,037.25633,564.46233,612.24929,643.87329,669.53834,576.74334,583.07636,172.74436,202.91934,137.81434,152.56928,884.58728,910.842,344.247566.9042,267.614566.9041,604.565348.731,394.921348.73444.407444.407444.407444.407521.857521.857521.857521.857448.75448.75448.75448.75251.171251.171251.171251.17186.1686.1686.1686.1671.23571.23571.23571.23553.96953.96953.96953.969
Uitgestelde opbrengsten niet-vlottend -260.8020-209.3930-428.3910-57.7540-76.4150-66.6410-71.0590-73.0410-95.7310-84.1320-98.1440-123.1770-103.1230-80.5960-52.0720-49.1340-48.8020-68.3340-70.5220-62.5520-60.9860-53.994034,106.959028,854.6550000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 260.8020209.3930428.391057.754076.415066.641071.059073.041095.731084.132098.1440123.1770103.123080.596052.072049.134048.802068.334070.522062.552060.986053.994030.855029.932060.67822.3589.40122.3591.95320.38581.5420.38526.44326.44326.44326.44338.41238.41238.41238.41235.3435.3435.3435.3433.91833.91833.91833.9181.4341.4341.4341.4341.6991.6991.6991.6992.2282.2282.2282.228
Overige niet-vlottende verplichtingen 3,333.645426.9233,125.451398.8573,006.479385.1713,104.6693,099.2763,508.8423,503.5183,436.6563,440.8963,517.9823,516.8713,283.8183,284.7253,717.8123,739.4253,412.723,429.513,487.3633,486.4153,664.6913,666.1763,376.2883,375.7142,728.8052,716.2472,432.2622,432.8142,080.462,080.1891,963.1751,963.1732,118.522,118.7032,056.3132,059.2412,085.3042,087.1091,983.5361,983.8991,869.4941,871.053-34,137.814-34,152.569-28,884.587-28,910.8476.69921.37785.50921.3775.8271.7156.8581.7152.6882.6882.6882.6884.6464.6464.6464.6466.0466.0466.0466.0468.7018.7018.7018.7012.0352.0352.0352.03500000000
Totaal niet-vlottende verplichtingen 34,261.5864,387.70739,675.4935,063.2226,019.433,333.44436,325.76336,262.66645,817.23345,747.71339,781.05739,830.14143,390.12743,376.41440,162.74540,173.83443,054.60743,304.89933,221.1633,384.59734,335.74534,326.40529,695.38729,707.42321,237.90821,234.29321,556.10421,456.90216,937.00916,940.85321,926.29421,923.43933,808.45833,808.41434,153.00834,155.95935,620.77535,671.4931,729.17731,756.64736,560.27936,566.97538,042.23838,073.97234,137.81434,152.56928,884.58728,910.842,481.624610.6312,442.524610.6311,702.345370.831,483.319370.83473.537473.537473.537473.537564.915564.915564.915564.915490.136490.136490.136490.136293.789293.789293.789293.78989.62989.62989.62989.62972.93372.93372.93372.93356.19756.19756.19756.197
Totaal passiva 58,704.7297,518.01655,289.6497,055.83354,955.997,040.61254,930.77154,835.35758,990.9458,901.43154,757.74354,825.30655,569.30455,551.74253,270.54153,285.24957,030.1157,361.64743,865.59144,081.39445,773.35845,760.90847,250.61847,269.7745,966.85245,959.02751,353.40151,117.07246,086.49346,096.95343,665.82243,660.13746,719.41846,719.35854,681.64254,686.36859,181.93159,266.19157,681.21957,731.15761,694.34461,705.64261,557.06561,608.41557,110.73157,135.41552,570.8452,618.626,599.3861,818.787,275.1211,818.783,551.574803.9273,215.707803.927841.754841.754841.754841.754941.737941.737941.737941.737669.457669.457669.457669.457437.584437.584437.584437.584165.855165.855165.855165.855170.223170.223170.223170.223175.845175.845175.845175.845
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,284.708164.5261,289.229164.5261,284.219164.5261,291.0211,288.7781,282.7371,280.791,277.4341,279.011,275.4851,275.0811,275.1621,275.5141,282.0511,289.5041,285.1981,291.5211,288.3311,287.981,290.8121,291.3351,285.4191,285.21,284.5291,278.6171,275.8051,276.0951,276.3381,276.1721,275.0911,275.091,275.481,275.591,275.7771,277.5941,275.1311,276.2351,275.691,275.9241,276.0821,277.1461,275.1951,275.7461,276.211,277.37164.52641.132164.52641.132164.52641.132164.52641.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.13241.1320000
Ingehouden winsten 70,162.918,985.40769,750.68,901.27967,761.6758,681.19567,414.75867,297.65965,909.2865,809.27465,463.86165,544.63463,418.30263,398.2662,758.20862,775.53665,236.47165,615.71466,080.64766,405.74163,408.92363,391.67564,641.67964,667.8863,595.79863,584.97160,831.98960,552.03956,225.99256,238.75354,201.04854,193.99254,202.16154,202.09152,788.54852,793.11150,426.43450,498.22749,881.73649,924.92248,181.40748,190.23147,031.13547,070.36844,314.95144,334.10541,314.68541,352.2350000000000001,231.5181,231.5181,231.5181,231.51800000000000000000000
Overige gereserveerde algehele resultaten -11,387.787-1,458.376-11,805.646-1,506.587-11,234.674-1,439.315-11,078.856-11,059.612-8,953.796-8,940.21-7,063.366-7,072.081-5,676.172-5,674.378-8,012.441-8,014.653-6,781.195-6,820.616-5,303.71-5,329.802-4,282.745-4,281.58-569.782-570.0131,026.4691,026.294-275.595-274.327-1,624.491-1,624.86581.461581.385-146.275-146.2754,277.0274,277.3963,964.1953,969.8394,983.1684,987.4824,934.4434,935.3462,145.3942,147.18400000-233.8460-233.8460-83.7550-83.755-85.077-85.077-85.077-85.077-93.434-93.434-93.434-93.43400000000000000000000
Overige totale aandeelhoudersvermogen 103.84613.299104.21113.299103.80613.299104.356104.175103.686103.529103.258103.385103.1103.068103.074103.103103.631104.233103.885104.396104.139104.11104.339104.381103.903103.886103.831103.353103.126103.15103.169103.156101.038101.038101.069101.077101.092101.236101.041101.129101.085101.104101.116101.2013,430.9573,432.441,613.1621,614.6285,430.2172,127.6776,132.6532,127.6776,069.2251,674.4485,404.6611,674.4481,584.8841,584.8841,584.8841,584.884444.314444.314444.314444.3141,505.2711,505.2711,505.2711,505.2711,388.9661,388.9661,388.9661,388.9661,090.7671,090.7671,090.7671,090.7671,003.261,003.261,003.261,003.260000
Totaal eigen vermogen van aandeelhouders 60,163.6767,704.85659,338.3957,572.51757,915.0277,419.70557,731.27857,63158,341.90858,253.38459,781.18759,854.94859,120.71559,102.03156,124.00356,139.559,840.95860,188.83562,166.02162,471.85760,518.64760,502.18665,467.04965,493.58466,011.58966,000.35161,944.75361,659.68355,980.43255,993.13856,162.01756,154.70555,432.01555,431.94358,442.12358,447.17455,767.49855,846.89656,241.07656,289.76754,492.62554,502.60550,553.72850,595.89949,021.10349,042.29144,204.05744,244.2335,594.7431,934.9626,297.1791,934.9626,233.7511,631.8255,569.1871,631.8251,540.9391,540.9391,540.9391,540.9391,623.531,623.531,623.531,623.531,546.4031,546.4031,546.4031,546.4031,430.0981,430.0981,430.0981,430.0981,131.8981,131.8981,131.8981,131.8981,044.3921,044.3921,044.3921,044.392978.894978.894978.894978.894
Totaal eigen vermogen 78,522.99110,056.0477,334.599,869.11675,460.8169,667.5675,346.19575,215.31976,012.81975,897.48276,991.01977,086.01478,169.15578,144.45174,020.52774,040.96578,619.90179,076.94781,125.52581,524.63579,043.20779,021.70784,629.13884,663.4482,508.48282,494.43677,339.77276,983.85369,225.59669,241.30870,444.61670,435.44570,447.00170,446.9173,322.02973,328.36569,963.7870,063.3971,055.871,117.31868,457.08568,469.62262,479.56162,531.68159,699.77459,725.57754,775.03854,824.8226,986.271,934.9627,739.8491,934.9627,366.4831,631.8256,527.2991,631.8251,540.9391,540.9391,540.9391,540.9391,623.531,623.531,623.531,623.531,546.4031,546.4031,546.4031,546.4031,430.0981,430.0981,430.0981,430.0981,131.8981,131.8981,131.8981,131.8981,044.3921,044.3921,044.3921,044.392978.894978.894978.894978.894
Totaal passiva en aandeelhoudersvermogen 137,227.71917,574.056132,624.23916,924.949130,416.80616,708.172130,276.966130,050.676135,003.759134,798.913131,748.762131,911.32133,738.459133,696.194127,291.068127,326.215135,650.011136,438.594124,991.116125,606.029124,816.566124,782.614131,879.756131,933.209128,475.334128,453.463128,693.173128,100.925115,312.088115,338.261114,110.438114,095.582117,166.419117,166.267128,003.671128,014.734129,145.711129,329.581128,737.019128,848.476130,151.429130,175.265124,036.626124,140.09515,070.923013,838.778013,585.6563,753.74315,014.973,753.74310,918.0572,435.7529,743.0062,435.7522,382.6922,382.6922,382.6922,382.6922,565.2672,565.2672,565.2672,565.2672,215.862,215.862,215.862,215.861,867.6821,867.6821,867.6821,867.6821,297.7531,297.7531,297.7531,297.7531,214.6141,214.6141,214.6141,214.6141,154.7391,154.7391,154.7391,154.739