SGC Energy Co.,Ltd.

KRX:005090.KS

23100 (KRW) • At close May 2, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 317,746.418409,570.306334,194.562345,168.74282,914.319338,148.692196,892.846179,912.185282,973.308287,250.563191,806.257244,854.573201,029.551164,626.59125,644.955191,463.617174,682.4410,729.3359,140.7167,124.4938,092.0085,861.05238,505.74911,061.59511,626.2495,827.38414,419.3398,456.86111,051.6667,751.97311,580.6985,112.7535,062.1186,146.2814,551.9117,637.8477,532.3367,016.2096,397.4234,273.4264,181.75611,839.0193,197.2848,320.0412,027.5987,905.43632,254.52815,882.64712,497.1678,833.49214,611.5217,241.3413,198.72212,995.2689,205.8947,895.97112,480.96520,267.09924,049.5211,852.436,057.2798,946.9667,994.8989,309.1815,724.048,843.936
Kortetermijnbeleggingen 123,489.228145,338.89610,57510,000.6812,466.32785,795.56784,897.161148,033.405214,927.68625,083.10434,519.10412,182.0815,797.4968,112.05130,907.2085,458.4420,155.9614,458.24119,572.097,1504,623.45,9501,327.4471,563.821350890.46740040040036.9936.9978.16756.3165.16382.7671,532.8411,536.7746,976.3126,810.4949,205.64610,551.0199,300.3426,984.9457,415.7477,157.9518,091.3899,943.2148,162.4637,740.00210,825.1286,757.2046,543.3768,288.5428,523.9659,667.7458,695.3328,963.80310,927.9581,026.4731,026.47319.41519.41519.41529.41539.41579.465
Liquide middelen en kortetermijnbeleggingen 441,235.646554,909.202344,769.562355,169.421285,380.646423,944.259281,790.007327,945.59497,900.994312,333.667226,325.361257,036.653206,827.047172,738.641156,552.163196,922.057194,838.425,187.57628,712.80614,274.49312,715.40811,811.05239,833.19612,625.41611,976.2496,717.85114,819.3398,856.86111,451.6667,788.96311,617.6885,190.925,118.4276,211.4444,634.6789,170.6889,069.1113,992.52113,207.91713,479.07214,732.77521,139.36110,182.22915,735.78719,185.54915,996.82542,197.74224,045.1120,237.16919,658.6221,368.72413,784.71621,487.26421,519.23318,873.63916,591.30321,444.76831,195.05725,075.99312,878.9036,076.6948,966.3818,014.3139,338.5965,763.4558,923.401
Nettovorderingen 548,150.553-875,088.171677,530.327529,746.278672,918.687681,593.14808,326.767592,321.753484,432.117438,054.851399,168.428399,071.274410,837.311300,495.673309,778.71389,505.209358,679.78149,207.81142,006.18762,597.05150,805.78348,286.31779,783.30366,607.78269,469.718-36,073.72780,141.39477,832.8183,550.1387,269.18178,172.61170,841.25162,022.5164,367.86568,035.47268,675.75770,269.83768,604.2669,711.56264,877.15865,822.79485,535.52274,826.46273,728.95171,839.43171,701.24173,004.04662,882.37268,081.66564,883.12367,399.80771,695.80570,519.44261,572.203067,938.98251,867.66962,777.76157,874.97560,619.54465,357.11355,400.30848,294.0957,236.88754,595.61150,010.526
Voorraad 200,635.132190,280.612175,827.796166,430.641180,320.145193,129.75177,017.201201,938.047213,207.373201,256.94191,572.485172,175.883184,273.902200,439.58174,457.856157,273.554150,532.95751,111.00960,184.03658,203.64871,525.60766,251.865,094.45387,360.71374,429.94488,746.50293,099.966121,026.576109,948.188137,687.035135,527.513137,458.335131,970.135140,894.319137,155.915133,401.447128,055.765124,992.657118,991.228114,747.677109,588.931104,276.825101,165.622101,157.88690,506.1780,917.80978,943.32278,174.25368,980.34161,263.74557,662.30549,352.10348,867.01545,896.84637,260.79440,355.21640,672.99132,724.46636,315.67435,967.13733,836.01232,527.03332,595.51327,806.48527,926.41327,200.623
Overige vlottende activa 130,294.0031,521,342.415123,182.34115,648.26161,930.718736,031.425800,808.295737,562.994599,929.975534,729.698448,270.248503,122.473438,687.579533,004.269535,586.083610,726.382634,120.54592,830.41684,703.596104,686.17493,718.341144,037.157122,591.814108,765.196110,988.446107,919.76181,427.00678,893.201125,344.359129,734.856119,210.602111,926.984105,383.133105,596.567109,772.729114,986.232112,008.17110,086.354110,788.158111,703.912108,136.44127,594.61116,224.579120,822.527113,803.736112,887.90373,004.94862,910.07268,081.66464,910.53467,399.80871,698.20670,530.0161,574.47673,165.03467,939.95651,886.53462,778.4557,889.47660,693.57465,360.03855,408.26948,306.53757,241.64754,600.73550,030.62
Totaal vlottende activa 1,320,315.3341,391,444.0581,321,310.0251,378,060.4791,200,550.1961,353,105.4341,259,615.5031,267,446.6311,311,038.3421,048,320.305866,168.094932,335.01829,788.527906,182.49866,596.102964,921.993978,313.396169,129173,600.438177,164.316177,959.356222,100.009227,519.463208,751.325197,394.639203,384.114189,346.311208,776.638246,744.212275,210.854266,355.803254,576.239242,471.696252,702.33251,563.322257,558.367249,133.044249,071.532242,987.303239,930.661232,458.146253,010.796227,572.43237,716.2223,495.455209,802.537194,146.012165,129.435157,299.175145,832.899146,430.837134,835.025140,884.289128,990.555129,299.467124,886.475114,004.293126,697.973119,281.143109,539.614105,272.74496,901.68388,916.36394,386.72888,290.60386,154.644
Niet-vlottende activa:
Materiële vaste activa, netto 1,433,084.0541,454,016.2741,474,906.2791,491,831.8621,504,980.2511,480,618.5991,495,153.391,489,410.0081,484,717.7051,493,027.7211,513,583.7941,524,929.6211,552,602.2861,538,555.9081,542,785.4461,537,943.3841,530,210.127145,707.595149,674.165159,418.956162,445.689167,091.019201,068.883199,953.031205,783.476207,578.352214,079.662210,698.744216,711.885221,540.501248,828.787253,544.764245,462.494242,190.976243,571.658247,249.059250,386.481254,343.865259,601.1264,656.473263,198.968261,850.313263,185.578267,130.838269,945.512243,752.526286,106.557287,889.85289,409.087238,068.851229,692.149221,634.487211,176.388207,913.215188,037.325158,117.169134,328.815113,411.717110,933.603112,069.496116,864.65118,750.717121,433.735124,831.338127,709.876128,155.637
Goodwill 000-000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 12,542.43311,024.84111,150.9369,197.098,902.87113,368.07513,810.27914,093.86211,718.01213,666.33812,645.23510,614.6129,502.77512,924.98114,862.9847,830.0058,320.56238.7534.2581.37582.579.12579.37578.625103.625130.813145.842146.855146.731149.2671,585.0631,587.5651,751.1391,693.9481,658.9661,574.6761,562.2981,568.3391,550.5521,544.9091,527.9631,529.2371,517.1821,469.2821,537.844616.523620.773659.413659.413659.413659.413659.413659.413659.413000000000000
Goodwill en immateriële activa 12,542.43311,024.84111,150.9369,197.098,902.87113,368.07513,810.27914,093.86211,718.01213,666.33812,645.23510,614.6129,502.77512,924.98114,862.9847,830.0058,320.56238.7534.2581.37582.579.12579.37578.625103.625130.813145.842146.855146.731149.2671,585.0631,587.5651,751.1391,693.9481,658.9661,574.6761,562.2981,568.3391,550.5521,544.9091,527.9631,529.2371,517.1821,469.2821,537.844616.523620.773659.413659.413659.413659.413659.413659.413659.413015,185.055000006,265.5460004,052.423
Langetermijnbeleggingen -18,155.614-45,347.369431,188.432364,978.188189,125.357-4,583.982-7,330.395-97,243.849-133,224.13519,879.05411,831.3829,895.26828,194.5071,643.1854,316.65429,592.81616,704.05797,470.96185,226.056206,520.601210,648.889208,753.121220,041.422216,514.327214,475.433204,015.26203,120.112191,678.587195,207.174191,570.37183,120.48179,018.87225,172.945213,984.929210,128.86203,174.458198,754.38184,031.082181,306.23170,134.63166,536.069159,961.847157,014.951153,064.918157,320.372154,502.701149,613.652148,816.486171,668.467144,610.943148,231.982134,238.051127,937.954124,099.93690,721.01289,246.50483,375.2381,149.48689,354.05686,031.56778,997.15875,498.23372,594.99472,614.56368,504.08367,780.809
Belastingvorderingen 59,609.29748,034.09346,350.91946,002.01245,952.76234,545.12435,847.28833,383.87434,329.59143,058.77729,734.88529,087.22239,130.5822,951.5892,622.7035,413.7554,392.072159,271.992164,521.144146,531.425144,716.075146,168.898141,738.6141,961.728141,371.987141,641.335175,076.77171,565.416138,936.999138,778.2139,206.945000139,964.054141,646.55141,350.861146,562.430149,120.9620146,488.70400114,352.1050088,109.64610,629.23609,679.079,473.400116.466313.698246.961170.513100.22156.452237.843287.828273.491289.671292.245556.049
Overige niet-vlottende activa 628,904.382573,510.21770,096.24613,913.40517,999.196211,437.864201,739.294272,968.533345,782.661148,677.389158,659.007137,912.116132,331.153152,370.095151,333.608112,426.223127,730.27400-0-0.001-0-0-0.00100.0015,941.596,913.71800.0010.001139,243.031139,409.785139,656.887-0.001-0.001-0-0.001146,525.2130.001149,599.639-0.002146,038.901146,735.374-0114,376.723115,682.7530.001-013,738.83600.00111,226.72511,535.91516,148.440.00115,309.33317,302.8217,154.537,235.8576,325.4670.0016,196.3273,977.3723,986.4029.03
Totaal niet-vlottende activa 2,115,984.5532,041,238.0562,033,692.811,925,922.5571,766,960.4381,735,385.6811,739,219.8561,712,612.4281,743,323.8341,718,309.2791,726,454.3011,732,438.8391,761,761.3031,708,445.7581,715,921.3961,693,206.1811,687,357.092402,489.297499,455.616512,552.357517,893.153522,092.163562,928.28558,507.71561,734.521553,365.761598,363.976581,003.32551,002.789552,038.339572,741.276573,394.23611,796.363597,526.74595,323.537593,644.742592,054.02586,505.715588,983.095585,456.975580,862.639569,830.099567,756.612568,400.412543,155.833513,248.473552,023.735525,475.396472,366.203397,078.043388,262.615366,005.352351,000.48344,208.479295,023.243262,862.427233,260.339212,034.537207,542.409205,493.372202,425.118200,802.325200,498.547201,712.944200,492.606200,553.948
Totaal activa 3,436,299.8873,432,682.1143,355,002.8353,303,983.0362,967,510.6343,088,491.1152,998,835.3592,980,059.063,054,362.1762,766,629.5842,592,622.3952,664,773.8492,591,549.8312,614,628.2482,582,517.4982,658,128.1742,665,670.488571,618.298673,056.054689,716.673695,852.509744,192.172790,447.742767,259.036759,129.159756,749.875787,710.287789,779.958797,747.001827,249.193839,097.079827,970.469854,268.059850,229.071846,886.859851,203.109841,187.064835,577.247831,970.398825,387.635813,320.785822,840.896795,329.043806,116.612766,651.288723,051.01746,169.747690,604.831629,665.378542,910.942534,693.452500,840.379491,884.769473,199.034424,322.71387,748.901347,264.632338,732.51326,823.552315,032.985307,697.862297,704.008289,414.91296,099.672288,783.209286,708.592
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 477,620.79503,480.225280,686.328336,987.996361,368.236583,296.351589,986.051535,090.664596,369.178398,310.721313,289.724347,293.63302,387.627257,343.089291,040.488376,794.744376,926.46713,969.19211,724.93615,962.06916,268.86626,230.2827,182.3633,670.92518,991.77219,705.28922,174.90924,347.11626,112.01923,057.34627,049.52324,832.54522,424.89924,460.09825,375.37826,958.09324,631.52528,335.4428,313.39822,638.99222,989.36826,513.46924,809.74424,297.62223,359.55823,198.89428,129.09425,117.0128,415.33322,182.55427,015.19132,100.32433,046.87523,581.55128,110.30628,137.44724,358.75320,693.2622,693.01118,159.28322,571.16418,284.96914,448.00116,590.63319,634.73915,338.932
Kortlopende schulden 1,034,749.4931,072,758.681972,118.5081,001,776.4691,012,978.9881,029,176.599936,949.103875,704.348867,837.259719,520.811656,555.986637,124.241622,630.055670,582.51672,425.637780,408.944814,853.588239,035.474249,486.819275,488.81276,271.153325,053.508365,964.805367,043.222371,746.085340,837.794328,393.989243,648.37268,446.8306,516.221320,006.438305,607.178321,197.936253,670.491238,571.544270,585.515245,155.496267,803.567247,214.734210,411.496195,158.086263,316.866214,936.991219,442.294180,778.167110,032.901138,407.19173,230.675190,585.66108,216.91879,881.96259,556.46841,356.56950,828.49968,788.23388,390.72593,269.87599,078.07677,884.48677,684.650,715.44472,063.25959,834.68954,024.7626,862.69728,702.066
Belastingschulden 21,736.23629,738.1827,183.38124,629.10417,041.09116,201.5429,986.83313,285.29129,745.54917,084.89512,351.33945,263.99660,103.51612,865.69110,131.0586,028.7618,010.834236.86977.91159.204243.76142.73126.16144.631.3660.077025.0391,892.036,707.9146,721.385,947.4040000203.033264.64975.180.134.8528.08404.498103.883388.774102.69651.93935.061506.096224.432426.249829.7021,404.5951,034.1351,131.7882,027.4472,251.511,745.3061,399.875756.385724.923999.2731,379.531766.285564.447
Uitgestelde opbrengsten 00239,378.082212,821.713124,996.696134,596.722135,850.963177,962.796197,172.502136,697.17874,253.86669,221.429189,959.695192,302.268186,717.679199,581.177193,360.12717,657.90151,227.19551,921.39155,301.04645,633.96839,959.07627,521.15525,299.76922,965.43230,681.89728,521.16628,905.08329,513.79333,548.64133,765.26725,719.0328,897.92529,668.85233,135.09834,107.31425,201.126,249.81330,386.42330,895.09927,581.129,215.2530,110.11230,228.83128,017.28253,795.85430,857.69931,446.20430,995.4232,139.21926,938.71829.70232,612.20151,861.66342,670.18428,904.38628,268.9423,662.13324,534.26322,970.347724.92323,670.40923,342.95722,078.64126,376.322
Overige kortlopende verplichtingen 99,640.43292,398.862102,995.328345,810.082239,013.785119,235.628126,679.68146,779.803129,241.77108,943.433120,579.731127,354.571130,645.594179,826.097176,977.728194,008.152185,827.34656,005.87852,598.45653,251.50656,674.59546,387.05140,966.97328,324.17526,292.68923,640.941745.13729,454.23827,711.43926,462.78930,410.56931,232.998563.651566.835513.29233,488.73634,439.7425,433.19726,598.94830,728.57631,294.63928,014.529,673.13430,503.9730,612.08428,078.97754,109.4331,121.38831,837.330,583.02232,011.26826,512.46227,467.90231,207.60750,839.52841,549.84926,888.39226,017.42921,916.82623,134.38722,218.08720,552.87822,671.89221,964.31921,313.19925,812.611
Totaal kortlopende verplichtingen 1,633,746.9521,698,375.9481,622,361.6281,709,203.6511,630,402.0991,747,910.121,663,601.6671,570,860.1061,623,193.7571,243,859.861,102,776.781,157,036.4381,115,766.7911,120,617.3861,150,574.9111,357,240.6011,385,618.235309,247.413313,888.121344,761.589349,458.374397,813.571434,140.299429,082.952417,031.912384,184.101381,995.932297,474.763324,162.289362,744.27384,187.91367,620.125369,905.516307,595.349294,129.066331,032.344304,429.793321,836.853302,202.26263,779.164249,476.945317,852.919269,419.869274,248.384234,853.693161,699.546220,748.41229,521.012250,873.355161,488.59139,132.853118,595.503102,701.048107,022.252148,772.202159,209.809146,544.467148,040.275124,239.629120,378.14596,261.08111,626.02997,953.85593,959.24368,576.9270,418.056
Langlopende verplichtingen:
Langetermijnschulden 879,603.907782,324.688789,732.505680,184.793432,896.444424,966.986457,654.063520,671.458528,294.064655,094.322659,204.38688,421.907692,499.324756,123.315710,205.56588,867.547566,845.6315,632.10517,727.44913,396.72315,306.00915,051.84515,065.90494.179478.68226,403.61749,806.675142,748.622129,279.87897,043.92397,440.529101,373.143126,853.093189,828.461200,554.805173,427.502194,150.832172,806.585197,322.803250,162.706253,518.188200,368.998232,475.186244,581.724247,139.933276,830.471238,554.913181,549.168120,306.641143,954.397157,685.847150,666.301161,656.063145,345.53483,000.01143,796.42224,279.7516,487.61935,723.16237,037.43162,493.00143,607.64854,722.03263,950.01390,063.61591,176.961
Uitgestelde opbrengsten niet-vlottend 6,5007,305.5568,111.1118,666.6679,222.22210,562.31511,117.878,888.8899,444.44410,00010,555.55611,111.11111,666.66712,222.22212,777.77813,333.33313,888.88910,515.6259,073.148,517.1337,795.2288,520.69813,513.22613,310.9112,471.80213,131.42312,824.3403,146.836005,967.6595,591.933005,010.184,169.2670005,119.3360003,038.0083,210.1602,511.5041,984.282003,565.9940000000002,663.8240002,603.839
Uitgestelde belastingverplichtingen niet-vlottend 6,190.3185,763.2865,936.7816,913.2974,627.5996,348.8596,707.7016,295.5396,340.6035,668.2340032,200.33237,682.75636,166.84634,971.88431,240.4131,357.44512,058.69511,274.73710,460.7129,356.74210,767.51410,710.20911,454.92214,025.13916,869.87618,975.75917,836.59319,885.85519,098.02218,513.30222,015.91320,922.04520,735.31820,372.5720,008.56420,472.30819,984.87318,798.69618,331.65117,823.22417,072.116,627.01417,257.20316,762.57217,297.59316,905.88916,473.9613,695.7313,863.80212,767.93612,502.89111,529.6483,303.9654,829.5123,675.9913,780.1733,241.0614,457.7412,349.711,897.6691,715.3661,771.4861,503.1491,736.965
Overige niet-vlottende verplichtingen 22,023.17320,393.13521,231.94221,612.08821,566.07717,125.73116,926.91820,086.30420,602.07143,227.64541,303.74338,573.12232,200.3320.0010.00134,971.88313,888.891264.83512,314.732247.23710,699.15225.11611,060.55210,992.719271.97913,131.42329,694.21522,880.3120,983.42826,580.85525,712.51718,513.30322,015.91327,505.98627,090.255,010.1820,008.5646,747.5015,780.92624,165.973022,771.60820,851.77819,781.77420,295.21119,972.73120,283.0132,511.5041,984.2824,233.2273,767.4360.0013,189.4863,447.5773,255.0732,736.6742,442.3143,965.0263,638.6663,197.9642,891.2062,663.8232,207.1393,374.6632,906.7492,603.838
Totaal niet-vlottende verplichtingen 914,317.398815,786.665825,012.338717,376.844468,312.341459,003.891492,406.552555,942.19564,681.181713,990.201711,063.679738,106.141736,366.323806,028.294759,150.184637,172.763611,974.93427,770.0139,115.3233,435.8333,800.38733,154.40139,639.68224,397.80824,677.38653,560.17879,500.89165,628.932150,263.306123,624.778123,153.046125,854.105154,460.94217,334.447227,645.055198,810.251218,328.663200,026.395223,088.602274,328.679276,969.175223,140.606253,326.964264,363.498267,435.144296,803.202258,837.926200,966.56138,764.883161,883.354175,317.085167,000.232177,348.44160,322.75989,559.04951,362.60830,398.05524,232.81842,602.88944,693.13667,733.91748,169.1458,644.53769,096.16294,473.51395,517.764
Totaal passiva 2,548,064.352,514,162.6142,447,373.9662,426,580.4952,098,714.442,206,914.0112,156,008.2192,126,802.2962,187,874.9381,957,850.0611,813,840.4581,895,142.5791,852,133.1141,926,645.681,909,725.0951,994,413.3641,997,593.17337,017.423353,003.441378,197.419383,258.761430,967.972473,779.981453,480.76441,709.298437,744.28461,496.822463,103.695474,425.594486,369.048507,340.956493,474.23524,366.456524,929.796521,774.121529,842.596522,758.457521,863.247525,290.862538,107.843526,446.12540,993.525522,746.833538,611.882502,288.836458,502.748479,586.336430,487.573389,638.238323,371.944314,449.938285,595.735280,049.489267,345.011238,331.251210,572.417176,942.522172,273.093166,842.518165,071.281163,994.998159,795.17156,598.392163,055.406163,050.434165,935.821
Eigen vermogen:
Preferente aandelen 000007,245.757000000000400.722086,836.1984,797.6634,398.5044,614.194,570.75606,285.0923,386.6331,833.6591,389.813260.8131,505.754812.4411,016.9854,361.9941,551.4811,429.291,070.56617.788943.4151,074.7371,396.7152,420.7821,226.1551,580.3671,874.0712,816.3041,765.131,841.042292.0821,213.491000000000000000000
Gewone aandelen 73,385.02073,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0273,385.0224,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.0924,272.09
Ingehouden winsten 270,806.6420254,631.06221,230.808226,141.624230,653.745196,671.401208,832.869224,592.215167,631.115144,898.594145,309.363130,542.41593,332.72383,161.60679,375.32187,237.135232,523.76236,310.701227,322.105229,397.539230,181.027194,622.694229,085.773231,830.418236,794.598243,763.247252,665.737250,555.821268,280.793260,626.293263,634.879257,749.02253,587.069252,111.904246,114.605243,121.564242,586.057235,432.391226,298.209224,631.726218,435.048208,925.715205,224.507206,388.91202,256202,649.772198,402.774204,543.182193,396.505192,730.236178,380.692173,640.139168,192.718105,514.42397,381.76690,340.30385,511.92978,940.91268,783.87360,833.58455,058.71250,118.61249,455.86444,821.9340,352.307
Overige gereserveerde algehele resultaten 00-4,068.952-4,064.484-6,714.546-7,245.7576,527.6936,808.3294,113.7564,155.584,315.0523,942.721,703.7042,082.0131,835.422-400.722264.568-86,836.198-4,797.663-4,398.504-4,614.19-4,570.75631,345.896-6,285.092-3,386.633-1,833.659-1,389.813-260.813-1,505.754-812.441-1,016.985-4,361.994-1,551.481-1,429.29-1,070.566-17.788-943.415-1,074.737-1,396.715-2,420.782-1,226.155-1,580.367-1,874.071-2,816.304-1,765.13-1,841.042-292.082-1,213.491000000000000000000
Overige totale aandeelhoudersvermogen 413,418.457767,511.88426,461.378435,854.482433,358.129414,795.446414,795.446396,412.551396,080.493396,360.203396,281.789395,889.535398,040.785396,223.739399,572.869405,947.912406,324.224-148,778.79120,095.94310,832.29919,832.11619,875.5520,097.2027,763.39222,851.12221,619.75543,343.8517,653.71116,669.58316,645.37518,175.33716,175.14215,072.37616,491.0917,920.37917,884.80316,033.54818,796.46818,796.46912,061.29511,069.83111,069.83111,069.83112,595.33311,301.8513,494.21513,006.42214,564.48511,211.8691,870.4043,241.18712,591.86213,923.05213,389.21656,204.94655,522.62855,709.71756,675.39856,768.03256,905.74158,597.19158,578.03658,425.81659,316.31356,638.75656,148.375
Totaal eigen vermogen van aandeelhouders 757,610.119767,511.88750,408.506717,012.359719,276.759704,694.988670,443.479678,545.302694,057.727637,138.451614,565.402614,583.918599,774.752562,941.483555,761.45558,307.531566,946.379194,853.258280,678.735272,089.298273,501.746274,328.667278,052.714275,056.044278,953.63280,852.784288,265.278294,852.351291,497.494309,198.258302,056.735304,082.111298,644.966294,350.249293,233.807288,289.286284,370.617284,579.878277,104.235260,210.812258,747.492252,196.602242,393.565239,275.626240,197.72238,181.263240,220.366237,239.349240,027.14219,538.999220,243.513215,244.644211,835.281205,854.024185,991.459177,176.484170,322.11166,459.417159,981.034149,961.704143,702.865137,908.838132,816.518133,044.267125,732.776120,772.772
Totaal eigen vermogen 888,235.537918,519.5907,628.869877,402.541868,796.194881,577.105842,827.141853,256.764866,487.239808,779.523778,781.937769,631.269739,416.716687,982.568672,792.403663,714.81668,077.318234,600.875320,052.612311,519.254312,593.748313,224.201316,667.761313,778.276317,419.861319,005.595326,213.464326,676.264323,321.407340,880.145331,756.123334,496.239329,901.603325,299.275325,112.738321,360.513318,428.608313,714306,679.536287,279.792286,874.665281,847.371272,582.21267,504.729264,362.452264,548.262266,583.411260,117.258240,027.14219,538.999220,243.513215,244.644211,835.281205,854.024185,991.459177,176.484170,322.11166,459.417159,981.034149,961.704143,702.865137,908.838132,816.518133,044.267125,732.776120,772.772
Totaal passiva en aandeelhoudersvermogen 3,305,674.4693,432,682.1143,355,002.8353,303,983.0362,967,510.6342,911,608.9992,998,835.362,980,059.063,054,362.1762,766,629.5842,592,622.3952,664,773.8492,591,549.8312,614,628.2482,582,517.4982,658,128.1742,665,670.488571,618.298673,056.054689,716.673695,852.509744,192.172790,447.742767,259.036759,129.159756,749.875787,710.286789,779.959797,747.001827,249.193839,097.079827,970.469854,268.059850,229.071846,886.859851,203.109841,187.064835,577.247831,970.398825,387.635813,320.785822,840.896795,329.043806,116.611766,651.288723,051.01746,169.747690,604.831629,665.378542,910.943534,693.451500,840.379491,884.769473,199.035424,322.71387,748.901347,264.632338,732.51326,823.552315,032.985307,697.862297,704.008289,414.91296,099.672288,783.209286,708.592