Husteel Co., Ltd.

KRX:005010.KS

4060 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 114,753.311201,697.543259,027.474238,147.084277,364.202322,657.595264,607.383153,865.396123,965.75767,404.85353,798.17366,241.06651,689.88647,015.07642,971.6947,467.21255,708.80955,338.7751,397.56259,374.01135,740.04235,078.78970,875.39762,533.87770,083.75538,661.09940,811.21244,045.48827,527.83233,816.29361,697.37619,183.07238,101.06724,465.7630,528.78131,883.05714,123.28516,273.59932,795.23140,507.88220,674.72632,250.79423,737.89725,082.70427,235.70540,667.11928,965.56928,201.92815,334.13415,260.19518,584.90213,063.14914,413.49121,458.76324,047.87422,570.34733,794.99116,123.37918,005.11920,817.40816,863.23818,974.38116,198.951
Kortetermijnbeleggingen 0.1890.130.132,363.8235,039.65552,427.0592,366.0622,591.6412,499.7711,940.312,155.4452,151.2162,102.9512,076.7491,976.6172,047.0571,695.7372,027.5824,280.746202.351412.178412.658210.856211.4270.260.260.260.260.260.260.2750.276282.627283.54284.312285.4750.2750.2370.3440.3440.3450.3070.307107.693107.525115.42715.1220,451.129284.1210,283.509294.0972.8195,002.8192.7812.78112,303.7525,333.464413.687411.7123,500.2123,028.3553,028.35510,587.745
Liquide middelen en kortetermijnbeleggingen 114,753.499201,697.673259,027.604240,510.906282,403.857375,084.654266,973.445156,457.037126,465.52869,345.16455,953.61868,392.28353,792.83849,091.82544,948.30749,514.26857,404.54657,366.35255,678.30859,576.36236,152.2235,491.44771,086.25362,745.30470,084.01538,661.35940,811.47244,045.74827,528.09233,816.55361,697.65119,183.34838,383.69424,749.330,813.09332,168.53214,123.5616,273.83632,795.57540,508.22620,675.07132,251.10123,738.20325,190.39727,343.2340,782.53929,680.68948,653.05715,618.25425,543.70418,878.99913,065.96819,416.3121,461.54424,050.65534,874.09939,128.45516,537.06618,416.83124,317.6219,891.59322,002.73626,786.696
Nettovorderingen 164,163.217117,766.01998,294.92133,688.381137,046.571139,149.273176,020.434165,051.647120,048.141-326,112.131119,908.91771,463.39572,802.17269,283.71391,356.78957,949.08662,746.31169,944.33475,713.98396,204.687116,943.499118,995.00668,438.075000164,426.215133,624.322124,369.267071,107.07256,695.768076,634.91658,336.62260,857.31291,377.474116,784.29866,428.29500077,122.223083,948.1685,563.71589,955.214130,161.157137,365.0440126,133.515108,406.34800075,523.52965,480.39189,550.6740106,803.26193,328.801080,724.887
Voorraad 224,398.576257,943.791210,306.925258,733.077249,307.735209,349.199197,585.91261,214.847252,117.55256,766.968236,068.035231,929.346202,007.725157,732.794125,146.001141,151.041134,061.238141,666.443133,642.531152,475.727155,013.132151,260.693160,439.337128,382.399145,435.418139,956.201140,509.658184,934.539179,483.802156,114.938114,046.63297,168.2965,906.43265,676.21773,491.0276,202.00478,659.825101,874.268150,985.739125,002.417117,786.851127,491.504121,942.677118,788.081122,828.342116,488.246113,113.4673,701.86183,683.52986,647.55775,454.17187,270.3691,479.28988,317.90476,523.04375,416.382,005.989113,276.3468,081.78967,036.14273,691.45870,843.42263,244.259
Overige vlottende activa 25,379.64724,002.66321,487.33812,550.6860-0.00100-0439,138.988-0-076,282.53575,429.382-0-00-00.0010.0010-0.001092,197.521155,638.035196,965.637-00.0010.00192,017.082-0-0.00155,045.455-0.0010-0.0011,642.9791,615.0631,606.58589,503.25588,007.77583,799.194-078,604.962-0.0010.002-07,612.8120.002120,669.754212.8740.001108,699.88282,942.99679,072.854-0.0010.002-0.001108,933.950.003-0.00280,415.4810.002
Totaal vlottende activa 528,694.94601,410.146589,116.787645,483.05668,758.163723,583.126640,579.788582,723.531498,631.219439,138.988411,930.569371,785.024332,083.097282,254.001261,451.097248,614.395254,212.095268,977.128265,034.822308,256.777308,108.852305,747.145299,963.665283,325.224371,157.468375,583.197345,747.344362,604.61331,381.162281,948.573246,851.356173,047.405159,335.581167,060.432162,640.735169,227.847185,803.838236,547.465251,816.195255,013.898226,469.697243,541.799222,803.104222,583.44234,119.731242,834.502232,749.363260,128.887236,666.829232,861.015220,679.559208,742.677219,595.481192,722.444179,646.552185,813.927186,614.837219,364.079195,432.57198,157.026186,911.85173,261.639170,755.844
Niet-vlottende activa:
Materiële vaste activa, netto 673,443.279621,914.809596,448.203564,228.878535,311.087496,029.78489,500.26477,093.729459,710.287460,448.245461,203.059257,469.377259,253.106260,359.048262,617.721265,674.734268,027.829255,227.405246,623.527245,742.631241,451.833243,337.878243,583.823244,389.102244,724.729245,760.52246,874.137249,469.386249,801.038251,503.552253,586.802255,182.316256,068.697258,297.658260,936.215256,487.16253,301.836255,446.357240,801.537242,293.645233,049.235234,477.897237,247.024239,516.521241,641.385242,718.823240,752.424208,076.224194,637.051189,811.534189,642.374191,535.971193,096.822194,879.66199,963.169202,091.521203,894.689205,456.601204,275.25203,149.036193,733.686187,857.146189,873.265
Goodwill 000000000000000000000000000000000000000000000000000000000000000
Immateriële activa 03,366.353,366.353,372.773,374.63,374.63,374.63,429.3623,429.3623,561.5873,526.3723,564.513,564.513,692.0253,866.7073,931.383,760.033,478.673,478.676,545.676,547.0436,547.0436,554.8136,555.3136,555.3136,553.944,181.944,181.944,181.944,181.944,181.944,230.944,230.944,230.944,230.944,645.3114,645.3114,645.3114,645.3114,984.3114,984.3114,984.3114,984.3115,428.6785,410.9114,603.3114,603.3112,173.52,576.9652,576.9652,576.965000000000000
Goodwill en immateriële activa 3,366.353,366.353,366.353,372.773,374.63,374.63,374.63,429.3623,429.3623,561.5873,526.3723,564.513,564.513,692.0253,866.7073,931.383,760.033,478.673,478.676,545.676,547.0436,547.0436,554.8136,555.3136,555.3136,553.944,181.944,181.944,181.944,181.944,181.944,230.944,230.944,230.944,230.944,645.3114,645.3114,645.3114,645.3114,984.3114,984.3114,984.3114,984.3115,428.6785,410.9114,603.3114,603.3112,173.52,576.9652,576.9652,576.9650000012,936.3808,373.4411,574.8611,189.41211,216.99617,849.864
Langetermijnbeleggingen 217,782.293220,457.531119,802.072103,163.44273,150.0088,774.04248,020.02963,721.33555,972.35966,431.24464,794.45576,436.51879,922.63874,652.69365,978.65459,080.57243,404.40437,777.5649,524.79256,937.89656,695.7954,959.32245,479.15854,489.6750,549.64764,764.3851,410.36755,938.44251,639.22149,550.92556,789.44933,094.29447,881.6246,987.07659,013.36660,160.89478,160.84377,809.68467,452.513100,682.8281,370.6696,111.6890,656.54979,981.22776,451.83275,899.95172,175.62869,581.17264,578.46156,140.53465,989.60466,171.9572,733.18388,087.67388,383.47738,027.93744,067.81537,135.45340,771.20537,970.1158,659.5789,030.3691,196.459
Belastingvorderingen 3,548.7263,096.5074,683.942358.722350.186347.786338.049563.817508.057475.795465.8531,312.4681,251.6571,255.5341,205.135150.946154.444157.2612,699.4911.1861.1421.1231.10451.74352.16249.59549.8231,672.3831,662.0281,627.7551,762.5144,676.1653,131.353,101.2383,150.9761,745.87518,904.24417,084.21100005,881.7285,162.6295,103.4390715.1220,451.1297,143.54517,095.050710.08201,562.7161,536.1541,573.7052,612.8251,217.829420.327393.366428.706368.41375.423
Overige niet-vlottende activa 11,601.58512,087.32612,575.94630,598.61429,982.24174,396.31224,560.90512,610.90211,350.17610,027.40910,000.5559,876.7989,550.4119,545.2769,010.8089,532.0549,313.6249,711.40111,735.0856,129.9946,897.99813,004.7447,872.8398,787.3669,859.8999,984.55810,813.5833,877.56227,216.32622,497.5823,677.2621,635.94723,270.13722,783.16923,987.11519,324.949-0.0010.00113,981.9117,644.8385,058.7475,017.467-00.0010.0015,118.3825,024.2955,022.0942.4992.501294.0977,555.30812,565.3257,547.7067,499.35619,801.4570.0018,374.2150.0010.0010.001-0.0010.001
Totaal niet-vlottende activa 909,742.234860,922.523736,876.513701,722.427642,168.123582,922.52565,793.844557,419.146530,970.241540,944.28539,990.293348,659.67353,542.321349,504.575342,679.025338,369.687324,660.331306,352.297314,061.565315,357.377311,593.805317,850.11303,491.737314,273.194311,741.75327,112.993313,329.846345,139.713334,500.553329,361.752339,997.965318,819.662334,582.744335,400.081351,318.612342,364.189355,012.233354,985.564326,881.272355,605.614324,462.953340,591.355338,769.612330,089.056328,607.568328,340.467323,270.778305,304.119268,938.521265,626.584258,503.04265,973.311278,395.33292,077.755297,382.156261,494.62263,511.71252,184.098253,840.223253,087.378214,011.383208,472.92209,295.012
Totaal activa 1,438,437.1741,462,332.6681,325,993.31,347,205.4771,310,926.2861,306,505.6461,206,373.6321,140,142.6761,029,601.46980,083.269951,920.862720,444.694685,625.419631,758.577604,130.122586,984.082578,872.426575,329.425579,096.387623,614.154619,702.657623,597.256603,455.402597,598.418682,899.218702,696.19659,077.191707,744.322665,881.715611,310.325586,849.321491,867.068493,918.324502,460.513513,959.347511,592.036540,816.072591,533.029578,697.467610,619.512550,932.65584,133.154561,572.715552,672.496562,727.3571,174.969556,020.14565,433.006505,605.35498,487.599479,182.599474,715.988497,990.811484,800.199477,028.708447,308.547450,126.547471,548.176449,272.793451,244.404400,923.233381,734.559380,050.855
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 31,750.31772,754.82945,589.95236,742.89963,433.69664,930.33654,402.90173,288.31644,990.87148,599.36254,500.0244,762.99962,402.3841,372.82326,763.71534,183.05219,136.60541,455.12324,844.03242,211.53836,733.99541,782.79246,032.30347,612.15641,303.47673,569.40544,563.63674,177.35495,034.53470,111.13241,068.5939,203.95532,197.18625,554.08926,849.53425,573.48319,522.07926,181.70432,953.08137,428.86131,116.45642,330.91732,324.21140,122.13326,389.41432,221.835,397.29455,411.91341,394.34243,278.19953,389.22341,830.66259,329.49151,090.08536,653.34333,246.11531,844.7752,336.70649,214.8848,752.32828,292.97234,343.34833,214.042
Kortlopende schulden 71,425.43862,917.87580,654.493108,487.66100,135.224113,675.82184,502.50187,082.594107,940.984111,055.051100,725.017103,100.47386,805.68484,720.42491,555.40785,324.297106,350.629105,203.337110,665.469113,145.815118,192.33110,388.858113,753.41195,922.526189,889.46175,899.564188,662.458181,146.925143,905.978116,974.231114,736.20962,294.34556,230.95370,051.15659,037.24952,252.30168,501.919108,634.152111,307.254111,342.49283,955.22684,881.53775,666.17666,068.80593,475.032102,158.17696,516.11485,105.79276,475.55281,384.57557,040.74266,00065,676.61853,783.27249,263.0858,25052,00054,674.93359,242.04372,421.68185,741.57671,716.62669,520.115
Belastingschulden 6,917.649,542.1314,975.12116,386.12412,592.43431,47529,368.18923,937.02213,060.659,815.4776,120.2271,510.7581,957.669929.690000202.233425.447198.5351,365.7851,574.12736.1221,065.752913.6917.1291,210.172218.448131.147000069.825289.614864.222,416.7934,876.2141,251.386727.841345.26497.693184.5811,914.3953,741.8853,366.7473,995.5242,077.6373,372.9714,400.0323,209.9173,540.1750008,820.08213,742.47811,342.3917,007.982,577.3492,519.4564,038.845
Uitgestelde opbrengsten 169.594800.299260.39538,455.20244,552.322213.90462.76153.0873.352326.792374.37313,501.70211,811.30710,032.6276,523.4158,143.3618,442.36210,557.18810,645.66713,834.3412,351.5021,365.78518,051.61721,167.721,065.75217,059.11914,965.87413,550.056218.4489,990.0147,391.1890009,641.364289.614864.2216,743.18511,191.8698,876.907727.841345.2647,655.1896,457.7221,914.39520,568.09217,505.8593,995.5248,795.3987,351.71114,715.6845,349.9396,826.0303,752.64408,820.08221,247.75716,537.68625,323.0832,577.3492,519.4564,038.845
Overige kortlopende verplichtingen 48,378.3848,525.10737,162.5570382.53463,704.6456,478.90136,750.50323,429.59525,615.06319,951.2740.0010.001-00-00.001114.452-0-0.001016,345.136-0-0.00124,274.348-0.00100.0017,292.711-0.001-09,809.1999,428.38610,013.4060.00110,912.45410,539.598-0.00100.0016,682.3399,893.0630-0.0015,702.09-0.001-0.00116,830.8990.001-0.001127.253-0.001-0.0016,837.690.0013,920.1574,046.138-0.001-0.001-0.00112,705.77712,511.28219,392.519
Totaal kortlopende verplichtingen 151,723.729184,998.109163,667.397183,685.761208,503.776242,524.701195,447.063197,274.493176,434.802185,596.269175,550.684161,365.174161,019.373136,125.873124,842.536127,650.71133,929.597157,330.1146,155.168169,191.692167,277.828169,882.571177,837.33164,702.401256,533.036266,528.087248,191.968268,874.336246,451.671197,075.376163,195.988111,307.49997,856.525105,618.65195,528.14889,027.85299,427.816151,559.04155,452.204157,648.261122,481.862137,450.781115,645.576112,648.659127,480.931154,948.067149,419.266161,344.128126,665.293132,014.484125,272.902113,180.6131,832.138111,711.04789,669.06895,416.27296,710.99128,259.395124,994.608146,497.091129,317.674121,090.712126,165.521
Langlopende verplichtingen:
Langetermijnschulden 62,777.7463,888.8565,00025,131.51325,163.4225,222.2325,163.70525,141.1325,159.71125,109.85925,132.18725,140.76325,149.05925,187.64125,027.24425,036.88525,048.13464.82992.321159.229209.278610.28500012,109.55811,687.41111,311.0210,934.62810,562.32710,194.118002,5005,0007,50010,00012,50015,00017,50020,00022,50025,00027,50030,00017,87512,25012,0004,000008,0008,00018,00032,00032,00032,00041,75041,75041,75044,75034,75034,750
Uitgestelde opbrengsten niet-vlottend 249.408275.369203.4637,933.58925,895.01100000058,941.9840,389.84430,058.592,465.39629,767.25429,901.81328,233.99426,265.14722,926.31522,155.610000015,105.69433,313.5210020,686.48600010,634.93410,554.519005,613.2690898.4860781.9112,756.0542,743.5601,609.3222,046.3194,092.941000002,377.4241,921.8441,601.587008,846.1657,669.68100
Uitgestelde belastingverplichtingen niet-vlottend 107,783.451106,578.63782,267.3686,868.04477,381.41860,666.48651,638.78983,732.0274,078.3470,728.95368,305.28620,973.65719,177.35917,395.52414,476.7388,326.7135,089.3525,403.2510,025.71214,709.44112,729.27612,675.5128,741.11312,086.5479,760.69611,022.3927,167.3325,992.1834,459.7795,796.0116,855.8163,155.4625,335.4965,167.4219,113.8398,975.91612,734.4210,007.7635,239.8714,906.49111,286.80615,476.9814,115.08910,962.7728,357.6117,320.0993,872.747,140.0354,066.943,814.8272,509.9135,505.1918,260.7911,985.8310,901.7023,267.0494,995.8252,622.275,662.3856,779.9142,386.6752,721.9482,922.023
Overige niet-vlottende verplichtingen 8,012.7947,888.0337,824.1750025,665.87624,943.63270,269.74363,086.51958,618.70956,532.79500-022,854.02100-0-00-021,266.78610,865.31913,635.98413,819.3818,392.5190-0.00126,803.39522,083.394-010,507.9810,947.63110,704.02900.0019,869.19710,119.037-03,267.6440.0011,791.55200.0010.0012,717.3950498.5990.0013,461.1992,223.8532,270.5321,416.577522.501-0.001-0.001-0.0013,924.6743,210.3340.0010.0016,510.1434,849.322
Totaal niet-vlottende verplichtingen 178,823.393178,630.889155,294.998119,933.147128,439.849111,554.592101,746.126179,142.894162,324.569154,457.52149,970.268105,056.39984,716.26372,641.75464,823.39863,130.85160,039.29933,702.07336,383.1837,794.98635,094.16334,552.58319,606.43225,722.53123,580.07641,524.46933,960.43850,616.72342,197.80238,441.73237,736.4213,663.44216,283.12718,371.4524,748.77327,030.43632,603.61732,626.825,853.13935,674.13532,185.29339,768.53239,89741,218.82741,101.17227,912.49417,732.06321,684.95312,159.8827,276.0264,733.76615,775.72317,677.36730,508.33145,279.12537,188.89238,597.41148,296.94450,622.71957,376.0854,806.35743,982.09142,521.345
Totaal passiva 330,547.122363,628.998318,962.394303,618.908336,943.625354,079.293297,193.189376,417.386338,759.371340,053.789325,520.952266,421.574245,735.636208,767.627189,665.934190,781.561193,968.895191,032.173182,538.348206,986.678202,371.991204,435.155197,443.762190,424.932280,113.112308,052.556282,152.406319,491.059288,649.474235,517.108200,932.408124,970.941114,139.652123,990.101120,276.922116,058.288132,031.433184,185.84181,305.343193,322.395154,667.155177,219.313155,542.576153,867.486168,582.103182,860.561167,151.329183,029.081138,825.175139,290.511130,006.668128,956.323149,509.505142,219.379134,948.193132,605.165135,308.402176,556.339175,617.327203,873.171184,124.031165,072.804168,686.866
Eigen vermogen:
Preferente aandelen 106,541.059107,119.174107,699.606000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 56,188.07556,188.07556,188.07556,188.07556,188.07556,188.07556,188.07539,188.07539,188.07539,188.07539,188.07539,188.07538,278.82538,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3437,674.2437,674.2437,674.2434,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.085
Ingehouden winsten 552,664.089545,271.789538,461.948577,818.647533,483.122526,195.884495,845.492389,941.593332,363.439277,565.03264,740.086254,105.586241,193.548228,710.392227,778.284203,943.292204,611.445207,349.585210,206.622226,965.936228,264.893227,660.823227,875.729230,914.64229,827.498231,346.309223,480.163230,831.403223,043.503219,689.127221,919.661217,983.186219,473.593219,509.21225,916.556228,002.017230,082.561230,254.706228,567.43225,858.42214,757.27215,139.108218,767.882220,355.232219,423.931215,475.657218,972.909204,325.427194,474.1185,636.193178,279.958181,885.801175,589.68161,612.722160,881.686163,186.661164,038.092155,057.733132,454.666107,666.30598,193.45297,612.42991,843.912
Overige gereserveerde algehele resultaten 185,547.294183,175.09797,731.743106,306.69680,301.77865,393.73449,860.1877,992.65561,190.71863,750.664231,061.94669,319.65670,771.39266,749.1350000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 206,949.534206,949.534206,949.534303,273.151304,009.686304,648.659307,286.696256,602.967258,099.857259,525.71191,409.80491,409.80489,646.01789,423.082148,577.564154,150.889142,183.746138,839.327148,243.077151,553.2150,957.433153,392.938140,461.671138,584.606135,284.368128,704.239118,851.537122,828.775119,595.654121,511.005129,404.166114,319.856125,711.994124,368.117133,172.785132,938.646144,108.993142,499.398134,231.61156,845.611146,915.14157,181.648152,669.172143,856.694140,128.181138,245.667135,302.817143,485.414137,712.991138,967.811136,302.887129,280.778138,298.54146,375.012146,605.744116,923.636116,186.969105,341.019106,607.715105,111.84384,012.66584,456.24184,926.992
Totaal eigen vermogen van aandeelhouders 1,107,890.0521,098,703.671,007,030.9061,043,586.569973,982.66952,426.352909,180.443763,725.29690,842.089640,029.48626,399.91454,023.121439,889.782422,990.949414,464.187396,202.521384,903.531384,297.252396,558.039416,627.476417,330.666419,162.101406,011.64407,173.486402,786.106394,643.633376,924.785388,253.263377,232.242375,793.217385,916.912366,896.127379,778.672378,470.412393,682.426395,533.748408,784.639407,347.189397,392.124417,297.116396,265.495406,913.841406,030.139398,805.011394,145.197388,314.409388,868.811382,403.926366,780.176359,197.089349,175.93345,759.664348,481.305342,580.819342,080.515314,703.382314,818.146294,991.837273,655.466247,371.233216,799.202216,661.755211,363.989
Totaal eigen vermogen 1,107,890.0521,098,703.671,007,030.9061,043,586.569973,982.66952,426.352909,180.443763,725.29690,842.089640,029.48626,399.91454,023.121439,889.782422,990.949414,464.187396,202.521384,903.531384,297.252396,558.039416,627.476417,330.666419,162.101406,011.64407,173.486402,786.106394,643.633376,924.785388,253.263377,232.242375,793.217385,916.912366,896.127379,778.672378,470.412393,682.426395,533.748408,784.639407,347.189397,392.124417,297.116396,265.495406,913.841406,030.139398,805.011394,145.197388,314.409388,868.811382,403.926366,780.176359,197.089349,175.93345,759.664348,481.305342,580.819342,080.515314,703.382314,818.146294,991.837273,655.466247,371.233216,799.202216,661.755211,363.989
Totaal passiva en aandeelhoudersvermogen 1,438,437.1741,462,332.6681,325,993.31,347,205.4771,310,926.2861,306,505.6461,206,373.6321,140,142.6761,029,601.46980,083.269951,920.862720,444.694685,625.419631,758.577604,130.122586,984.082578,872.426575,329.425579,096.387623,614.154619,702.657623,597.256603,455.402597,598.418682,899.218702,696.189659,077.191707,744.322665,881.715611,310.325586,849.321491,867.068493,918.324502,460.513513,959.348511,592.036540,816.072591,533.029578,697.467610,619.512550,932.65584,133.154561,572.715552,672.497562,727.3571,174.97556,020.14565,433.007505,605.351498,487.599479,182.598474,715.987497,990.81484,800.199477,028.708447,308.547450,126.547471,548.176449,272.793451,244.404400,923.233381,734.559380,050.855