Tway Holdings Incorporation

KRX:004870.KS

521 (KRW) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 753.898207.297510.9272,791.132865.9561,593.3021,275.145732.8182,982.72419,090.66726,310.27520,829.15616,793.15210,199.97633,873.78125,440.54260,943.90636,661.226123,658.12136,306.162157,457.935219,165.738222,648.026229,364.918136,235.41271,339.694117,826.32644,032.82631,054.62245,835.11626,485.61535,703.4941,367.53640,847.88729,894.14926,437.16723,676.6330,906.03323,525.51912,853.6372,507.7357,401.1515,704.34610,720.9543,437.8263,066.0183,906.323170.681186.95847.854349.876327.507622.0991,613.7822,367.97999.7798,968.74280.19574.887229.506147.03260.422140.132190.199196.59235.733564.448385.09
Kortetermijnbeleggingen 2,0004,0005,00002,5003,0003,0005,0005,00083,863.84770,200.73575,231.78118,972.14368,986.05376,293.51260,471.62350,850.87458,224.38470,108.469161,635.229100,546.73177,343.72848,870.36147,030.04310,868.5690,831.54311,249.92464,276.23655,074.59325,052.17715,198.46531,964.10314,518.6839,780.686,996.3519,399.0839,333.416255.6771,240240240244.20107,022.66532.66537.291,017.39817.39817.398215315315260260260160606018000400200129615.23
Liquide middelen en kortetermijnbeleggingen 2,753.8984,207.2975,510.9272,791.1323,365.9554,593.3024,275.1445,732.8187,982.724102,954.51496,511.0196,060.936135,765.29579,186.029110,167.29385,912.165111,794.7894,885.61193,766.59197,941.391258,004.666296,509.466271,518.387276,394.961147,103.972162,171.237129,076.25108,309.06286,129.21570,887.29341,684.0867,667.59355,886.21950,628.56736,890.535,836.2533,010.04631,161.7124,765.51913,093.6372,747.7357,645.3525,704.34617,743.6193,470.4913,103.3084,923.721188.079204.356262.854664.876642.507882.0991,873.7822,627.979259.7799,028.742140.19592.887229.506147.03260.422540.132390.199208.59244.733570.448400.32
Nettovorderingen 1,338.3741,156.5461,372.75715,460.9918,466.0379,352.2799,775.4714,265.5894,138.68427,679.82919,841.38418,923.24124,292.6221,413.7818,069.94322,608.64425,046.54435,109.91568,667.74575,174.1867,626.008058,603.48551,528.48558,408.84245,198.34344,853.82943,958.96137,742.60732,957.43626,739.12800014,603.3318,306.01209,364.43413,540.6988,280.137013,525.5945,537.95206,097.2787,516.352879.383750.6642,237.9585,910.236,154.0295,869.7955,620.165,105.0324,991.06613,716.865000798.602002,621.1261,614.6183,951.13902,895.2460
Voorraad 2,407.9082,733.6982,603.9792,600.2612,232.5362,047.8662,151.4761,595.7951,761.87212,944.35712,149.41812,330.52611,702.8911,652.1311,875.02514,928.95415,226.32514,499.33314,331.90313,511.83713,345.02513,192.86710,917.84110,747.7499,171.1758,126.218,939.6558,863.0969,216.6077,662.5366,477.6346,171.6524,860.6044,278.2463,596.3033,215.5222,900.6363,450.1152,644.9713,065.9432,689.3613,434.462,727.3362,722.3572,160.7172,755.221,836.4851,325.3661,073.8191,142.8331,039.2971,416.4881,866.282,038.7521,818.5731,362.3941,710.1141,829.0681,838.0911,999.0362,235.1972,303.363802.6291,642.9021,409.1841,632.6991,093.5841,851.937
Overige vlottende activa 1,261.2971,514.5823,181.314-0-1,647.484-1,647.483-1,647.484-1,647.484-1,647.484-2,997.484-2,997.483-3,085.624-3,027.909-3,085.625-3,085.623-3,085.623-3,085.624-3,085.623-3,085.624-0055,282.75900.001-0.0010.0010.0010.0010.002-0.0010.00124,751.82416,787.06621,500.912-0.0010.00114,135.6587,866.2960.0016,527.21716,574.2220.002010,548.8972,912.2273,111.810.001170.42912.6920.92616.19219.436-0.001-0.001-0.001-0.0012,697.466612.827581.463-0.001952.2391,857.654-0.0020.0010.0022,184.6570.0012,403.942
Totaal vlottende activa 7,761.4779,612.12212,668.97820,852.38322,417.04414,345.96314,554.6089,946.71812,235.796140,581.215125,504.329124,229.079168,732.896109,166.314137,026.638120,364.14148,982.026141,409.234273,680.614286,627.408338,975.7364,985.092341,039.713338,671.196214,683.988215,495.791182,869.734161,131.12133,088.431111,507.26474,900.84498,591.06977,533.88976,407.72555,090.13257,357.78550,046.3451,842.55540,951.18930,966.93422,011.31824,605.40813,969.63331,014.87314,640.71316,486.697,639.5892,434.5383,528.8227,336.8437,874.3947,948.2268,368.5389,017.5659,437.61715,339.03713,436.3222,582.092,512.4413,027.1433,334.4664,421.4393,963.8853,647.725,568.9173,862.0894,559.2794,656.199
Niet-vlottende activa:
Materiële vaste activa, netto 19,415.45619,415.45619,415.45619,415.45619,415.45619,612.97219,415.45619,440.38119,444.535311,093.931305,246.754315,664.681316,493.783337,012.984359,289.662387,638.323405,365.645425,695.951437,096.116414,032.894437,982.489424,316.63768,927.93355,091.10352,054.84650,740.56548,191.85338,681.62838,700.00334,006.32734,326.00733,836.69434,411.67831,763.65833,907.89532,060.9433,327.34230,431.44628,277.84425,222.0724,649.28422,258.82820,019.03720,111.58620,216.7720,484.08514,655.31614,966.17515,097.47215,211.33913,634.83115,290.77815,204.34713,674.4549,094.6159,171.3159,264.7089,362.6529,466.34714,426.2214,508.21410,277.45710,580.63410,656.41110,470.29710,651.98210,797.85410,922.738
Goodwill 00000000013,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04513,779.04514,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.426014,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.42614,851.42613,779.04512,332.37311,454.06620,897.4270000000000000000000000
Immateriële activa 0748.727748.727761.294748.727748.727748.727748.72733.32714,444.74214,666.95714,940.6415,279.37915,621.05115,942.97816,150.41817,384.56719,553.54819,900.64420,123.49619,846.13319,873.20120,065.17720,285.78520,602.02220,629.68520,676.42320,987.2420,923.01920,961.35321,050.64236,098.56421,500.51421,762.43221,108.14220,884.8919,294.49917,205.42217,415.74517,455.71217,408.29717,510.11417,662.87417,861.98817,977.75-2,864.5711,650.4982,642.3782,725.2472,808.1154,480.4182,973.8523,038.5085,302.0795,442.8625,583.6465,724.42914,842.70315,368.96111,414.61511,612.57428,597.86529,071.85929,545.85230,019.98430,493.97730,968.10931,442.378
Goodwill en immateriële activa 0748.727748.727761.294748.727748.727748.727748.72733.32728,223.78728,446.00228,719.68529,058.42429,400.09629,722.02329,929.46331,163.61233,332.59333,679.68933,902.54133,625.17833,652.24633,844.22235,137.21135,453.44835,481.11135,527.84935,838.66635,774.44535,812.77935,902.06836,098.56436,351.9436,613.85835,959.56835,736.31634,145.92532,056.84832,267.17132,307.13832,259.72332,361.5431,441.91930,194.36129,431.81618,032.8561,650.4982,642.3782,725.2472,808.1154,480.4182,973.8523,038.5085,302.0795,442.8625,583.6465,724.42914,842.70315,368.96111,414.61511,612.57428,597.86529,071.85929,545.85230,019.98430,493.97730,968.10931,442.378
Langetermijnbeleggingen 179,625.035187,672.051179,970.993174,536.958168,473.934167,242.637165,711.158158,640.941175,394.358-79,669.348-63,517.964-73,210.492-117,102.504-67,186.884-74,538.502-60,420.507-50,834.081-58,207.591-69,948.277-161,618.645-100,530.147-77,327.144-48,853.777-46,956.302-10,390.457-89,933.259-9,947.647-62,662.636-50,901.28-19,320.716-8,983.397-25,287.262-9,919.765-8,766.176-5,981.847-8,385.642-9,319.975-242.236-1,226.559-227.159-227.159-231.360-7,009.824-19.824-24.449-1,004.557-4.557-4.7592,193.3432,093.3432,436.4982,330.0044,370.9524,515.8454,805.3315,062.195,397.415,614.3140005,235.6075,673.3882,470.0982,814.5624,634.3693,777.182
Belastingvorderingen 0-748.7273,602.5253,199.7416,064.735-167,242.637-165,711.1580-175,394.358115,706.199104,887.66597,375.32884,792.51175,521.02462,702.45733,391.57635,245.81134,931.62225,204.9723,488.48717,557.81214,034.12912,532.2496,446.5215,794.9994,905.49113,435.84570,341.82661,611.5330,744.40521,217.437,772.75720,247.78415,416.73712,440.0639,399.0839,333.416255.6771,2402400007,022.665001,017.398312.015312.015554.46400000459.5570400.998000000121,399.78860
Overige niet-vlottende activa 4,117.0763,332.9322,584.2051,677.1831,672.798177,138.699175,999.38612,805.553186,291.838332,397.864304,711.859289,349.586316,595.12258,647.834251,934.777182,818.984172,444.343178,013.507171,287.999250,570.483170,182.879129,368.72590,046.85283,439.64244,433.703123,078.17326,366.61521,649.56220,820.51619,238.60118,189.13517,304.32216,637.93715,73615,289.19416,636.96514,391.78313,641.7714,002.37411,648.23411,195.56110,750.6639,511.8378,517.1968,545.2057,441.943336.987-0.001-00.001669.794337.3631,088.731590.677591.257-0.001709.557-0.001358.9986,421.5575,099.7335,840.099805.916613.066911.8650.0011,400.8661,704.536
Totaal niet-vlottende activa 203,157.567210,420.439206,321.907199,590.633196,375.65197,500.399196,163.569191,635.602205,769.7707,752.433679,774.316657,898.788629,837.334633,395.053629,110.416573,357.839593,385.329613,766.082597,320.496560,375.76558,818.21524,044.593156,497.479133,158.175127,346.539124,272.081113,574.516103,849.046106,005.214100,481.396100,651.21499,725.07597,729.57490,764.07791,614.87385,447.66281,878.49176,143.50574,560.8369,190.28367,877.40965,139.67160,972.79358,835.98458,173.96745,934.43516,655.64217,916.0118,129.97420,767.26220,878.38621,038.49121,661.5923,938.16219,644.57920,019.84820,760.88430,003.76230,808.6232,262.39231,220.52144,715.42145,694.01646,488.71743,884.24445,360.3147,807.19847,846.834
Totaal activa 210,919.044220,032.562218,990.885220,443.016218,792.695211,846.363210,718.177201,582.32218,005.496848,333.648805,278.646782,127.867798,570.23742,561.366766,137.055693,721.979742,367.355755,175.316871,001.11847,003.168897,793.909889,029.685497,537.192471,829.371342,030.527339,767.872296,444.25264,980.166239,093.645211,988.66175,552.057198,316.144175,263.464167,171.803146,705.006142,805.447131,924.831127,986.06115,512.019100,157.21789,888.72789,745.07974,942.42689,850.85772,814.6862,421.12424,295.23120,350.54821,658.79728,104.10528,752.7828,986.71730,030.12832,955.72729,082.19635,358.88534,197.20632,585.85233,321.06135,289.53534,554.98749,136.85949,657.90150,136.43749,453.16149,222.452,366.47752,503.033
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 425.686289.423408.512190.336828.482928.824648.712914.448726.48460.814934.698942.027867.605813.805531.045469.165521.869592.464480.935460.404534.113510.601435.116486.754369.774886.6954,029.4112,195.2954,320.9424,834.0034,891.9914,389.5093,719.4943,746.5412,378.9862,471.9212,847.9012,968.1411,769.9681,908.041,954.3261,601.236170.498219.014333.112418.826162.654699.364676.225788.9221,115.62517.587860.796739.946441.838471.3631,588.473309.33163.46327.8641,097.2751,304.62789.0571,882.1722,741.6012,817.382,786.4293,344.063
Kortlopende schulden 8,101.9978,298.4861,230.0863,540.0634,202.5014,849.294,767.11505.4759.766178,693.497137,170.3148,135.568148,497.442143,448.844140,568.992123,697.967125,311.06886,118.68673,986.33372,153.27969,528.53566,063.362,115.7152,064.5919,267.6499,040.6748,816.1938,603.15811,132.88312,329.02716,980.14715,713.68915,376.86513,708.62813,368.2410001,0001,00010.6923,0003,00011,80011,80017,717.49207,338.5938,008.5676,829.3266,108.9223,4302,6002,6002,6003,6002,9003,1203,0003,000312.723,3003,0003,736.66915.8345,752.4946,030.2277,403.679
Belastingschulden 00404.970001,597.471001.3021,858.444005.5638.60333.91242.1755,838.161146.2886,466.5626,466.56215,613.5989,116.73811,102.04311,973.54710,370.0769,511.3613,953.4423,953.4420322.567000000001,845.1461.332931.4561.0141.0141.0141.0141.014000000.2120.2120.21210.18588.19227.94625.729000198.4570132.36311.832120.5190
Uitgestelde opbrengsten 32.102332.662656.0983,528.2644,016.30954.809100.41355.753305.40656,528.41643,027.51105,959.228111,311.62384,842.5570,490.44284,570.72389,095.86781,481.627188,100.326162,099.544199,952.783184,380.661174,479.06711,102.043161,464.791155,527.897166,984.9713,953.4423,953.442085,917.32480,739.95675,226.47965,459.7459,259.33100034,941.0735,331.7461.33234,955.52122,803.6928,765.41426,350.10529,748.07703,667.273,512.8335,817.1625,850.5117,700.6660.2127,877.5677,624.6268,379.35388.19227.9467,060.475007,743.461198.45708,314.80711.8329,188.4439,238.397
Overige kortlopende verplichtingen 3,206.9633,551.10810,933.988936.60902,535.4552,607.975782.5231,795.92885,814.50383,015.5120.00157.7160.0010.0010.0010.001-0-000-0.0010.001131,053.9170.0010.0010128,494.773128,015.723107,013.46500.0010.001-0.001-0.00153,133.78945,584.04443,006.1050.0010.00136,004.713-0.001-0.0010.001-0.0010.0013,457.77173.22491.04935.32654.595339.579,584.877-0.0010.0010.0017,355.6877,185.888-0.0017,558.4717,694.0780.0017,841.8918,062.5390.0018,106.7660.001-0.001
Totaal kortlopende verplichtingen 11,766.74812,471.6813,228.6848,195.2729,047.2928,368.3788,124.212,258.1243,587.58321,497.23264,148.02255,036.825260,734.386229,105.2211,590.48208,737.855214,928.805168,192.777262,567.594234,713.227270,015.432250,954.621177,029.898144,707.305171,102.215165,455.267179,830.575143,246.668147,422.99124,176.495107,789.462100,843.15594,322.83982,914.90875,006.55755,605.7148,431.94545,974.24637,711.03938,239.78737,971.06339,556.75625,974.18740,784.42938,483.21647,884.3963,620.42411,878.45112,288.67513,470.73613,129.64811,987.82313,045.88511,217.51210,666.46512,450.71711,932.35210,643.16410,223.93410,886.3359,104.07312,348.08211,829.40513,681.37111,972.24316,688.47218,005.119,986.138
Langlopende verplichtingen:
Langetermijnschulden 0244.536174.33771.46675.29878.94712.1394,134.7653,955.059211,138.69199,682.155209,165.36193,250.836215,853.095224,775.987255,029.797269,942.011286,254.907286,888.134288,179.19298,425.778282,776.0240000000008,370.2438,172.28911,760.4437,782.43220,647.84320,152.84419,661.27219,178.6216,905.4176,742.1066,578.7956,420.4766,272.1426,123.807000452.7141,820.4492,595.5164,844.6014,667.2044,128.713,967.7032,760.4962,608.9822,511.8682,414.7542,318.6962,90012.5312.3412.1523,011.96911.42111.4212,265.491
Uitgestelde opbrengsten niet-vlottend 0-244.53607,100.7867,403.651000000220,428.64202,075.439203,904.333187,379.399102,897.51497,296.53488,102.13672,482.36665,200.68846,841.44900000000000015,608.48914,994.62114,712.35613,808.734012,323.74410,539.73708,963.9988,294.0736,422.7340000310.564000212.395,103.6735,189.71400441.3320439.538345.620000000
Uitgestelde belastingverplichtingen niet-vlottend 28,332.11627,479.48330,677.03829,050.83729,112.1226,986.38226,986.38228,603.83128,603.8314,463.7964,485.4614,019.9214,041.5864,631.8734,653.5374,007.6434,029.3083,258.4143,280.0783,230.0523,251.7163,016.9063,038.575,418.9525,418.9525,574.516669.0252,041.1152,041.1155,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,523.5055,533.9583,890.8261,986.6491,986.6491,986.6491,986.6491,986.6491,986.6491,986.6491,986.6491,986.649963.038963.038963.038963.038963.038963.038963.0380000000
Overige niet-vlottende verplichtingen 2,849.5468,616.1138,327.131-0010,508.45910,864.65620,111.29116,981.745249,664.415247,733.158-0-00.001-000-0-0.001-0-038,654.7332,563.99331,179.22228,069.19727,472.24323,471.09918,565.2916,918.94514,245.91813,085.63918,117.42617,225.7370.0010-0.0010.00113,139.2570.0010.0019,599.4220.0010-0.0015,952.6345,369.662366.098316.9760278.225277.718210.2840.0020.0010.001453.114530.898-0.001412.8870.0010.001316.348310.629334.941702.527420.686396.288345.495
Totaal niet-vlottende verplichtingen 31,181.66236,095.59639,178.50636,223.08936,591.06937,573.78837,863.17652,849.88649,540.635465,266.902451,900.773433,613.921399,367.86424,389.302416,808.923361,934.954371,267.852377,615.456362,650.578356,609.929348,518.944324,447.6635,602.56336,598.17433,488.14933,046.75924,140.12320,606.40518,960.0619,769.42318,609.14432,011.17430,921.53132,892.43828,300.55940,883.70339,485.08438,324.03437,025.87122,968.6621,865.03321,066.29920,238.05518,228.83315,967.2677,356.3112,352.7472,303.6252,749.9284,085.3234,859.8837,041.5346,866.24511,219.03310,120.4564,176.6484,102.9183,916.2373,790.6793,721.2734,208.659328.878322.969347.0933,714.496432.107407.7092,610.986
Totaal passiva 42,948.4148,567.27652,407.1944,418.36145,638.36145,942.16645,987.38655,108.01153,128.214786,764.132716,048.793688,650.746660,102.246653,494.502628,399.403570,672.809586,196.657545,808.233625,218.172591,323.156618,534.376575,402.281212,632.462181,305.479204,590.365198,502.026203,970.699163,853.073166,383.05143,945.918126,398.606132,854.329125,244.37115,807.346103,307.11796,489.41387,917.02984,298.2874,736.90961,208.44859,836.09660,623.05546,212.24259,013.26254,450.48355,240.7065,973.17114,182.07615,038.60217,556.05917,989.53119,029.35719,912.1322,436.54520,786.92116,627.36516,035.2714,559.40214,014.61314,607.60813,312.73212,676.95912,152.37414,028.46415,686.73917,120.5818,412.80922,597.124
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 55,805.84755,805.84755,805.84755,805.84755,781.63254,736.08454,736.08454,736.08454,736.08454,736.08454,736.08438,734.3438,728.5438,349.33538,340.42838,340.42838,340.42838,340.42838,340.42838,340.42838,340.42837,718.53737,718.53737,718.53735,479.73235,479.73235,479.73235,479.73234,546.89734,033.8388,125.4078,125.4078,125.4077,892.1637,892.1637,892.1637,892.1637,892.1637,892.1637,892.1637,892.1637,892.1637,601.8947,601.8945,108.1285,108.1285,108.1281,928.2111,740.1171,711.5461,592.4981,588.6691,441.6111,567.10411,567.1048,517.1047,738.9893,888.9893,888.9893,888.98938,889.8938,889.8938,889.8937,223.22533,663.90331,163.90431,163.90425,759.054
Ingehouden winsten -120,580.184-117,157.632-122,039.224-113,753.694-116,860.602-122,895.541-124,103.088-141,804.288-123,401.315-210,669.042-202,954.573-187,602.732-168,523.556-154,779.778-128,674.143-116,603.032-96,867.326-37,050.036-43,215.35-37,043.263-23,083.699-862.098-17,039.349-12,668.998-14,121.034-11,084.622-41,039.133-34,089.694-55,240.107-58,365.725-69,499.876-57,784.633-70,251.169-65,938.292-71,481.802-69,211.764-71,076.292-71,338.62-73,667.163-71,475.215-78,748.053-79,572.286-78,593.78-77,713.288-79,292.482-83,249.116-82,701.123-80,553.383-78,690.638-81,416.494-80,364.582-81,121.074-79,990.591-77,566.305-76,161.044-59,723.617-58,391.644-47,496.134-46,179.571-44,741.882-43,550.455-24,923.02-23,976.663-23,311.366-22,280.543-21,330.421-20,523.214-19,056.817
Overige gereserveerde algehele resultaten 55,085.17755,157.27755,157.277109,432.62856,586.63556,888.08856,922.22856,440.5156,440.5157,031.87160,959.96655,222.027143,536.103149,681.417000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 177,659.795177,659.795177,659.795124,539.875177,646.668177,175.567163,391.563177,102.004177,102.004146,686.6140,957.647135,021.16846,701.10516,913.022166,589.448166,102.731166,102.731138,511.04166,102.731166,102.568166,102.568164,515.796164,515.796164,446.52495,843.38895,559.23789,057.57589,419.47287,910.66287,702.004108,645.821110,253.42110,175.498106,339.353105,116.007105,114.943105,114.943105,114.943105,114.945100,576.515100,576.514100,576.51599,319.652103,382.9595,915.05695,915.05595,915.05784,793.64583,570.71690,252.99589,535.33489,489.76688,666.97976,518.38472,889.21669,938.03568,814.59161,633.59461,597.02861,534.8225,902.8222,493.0322,592.322,196.11422,383.06322,268.33723,312.97823,203.672
Totaal eigen vermogen van aandeelhouders 167,970.634171,465.286166,583.695176,024.655173,154.334165,904.197150,946.787146,474.309164,877.28247,785.51253,699.12441,374.80360,442.19150,163.99576,255.73387,840.126107,575.832139,801.432161,227.809167,399.732181,359.296201,372.235185,194.984189,496.063117,202.086119,954.34783,498.17390,809.5167,217.45263,370.11747,271.35160,594.19448,049.73648,293.22441,526.36743,795.34241,930.81441,668.48639,339.94436,993.46329,720.62428,896.39228,327.76533,271.55621,730.70217,774.06718,322.0616,168.4736,620.19410,548.04710,763.259,957.36110,117.99810,519.1838,295.27618,731.52218,161.93618,026.44919,306.44620,681.92721,242.25536,459.937,505.52736,107.97333,766.42332,101.8233,953.66829,905.909
Totaal eigen vermogen 167,970.634171,465.286166,583.695176,024.655173,154.334165,904.197150,946.787146,474.309164,877.28261,569.51689,229.85393,477.121138,467.98489,066.865137,737.651123,049.17156,170.697209,367.083245,782.938255,680.012279,259.534313,627.404284,904.73290,523.892137,440.163141,265.84692,473.552101,127.09372,710.59568,042.74249,153.45165,461.81650,019.09451,364.45743,397.88946,316.03444,007.80343,687.78140,775.11138,948.76930,052.6329,122.02428,730.18630,837.59518,364.1977,180.41818,322.0616,168.4736,620.19410,548.04710,763.259,957.36110,117.99810,519.1838,295.27618,731.52218,161.93618,026.44919,306.44620,681.92721,242.25536,459.937,505.52736,107.97333,766.42332,101.8233,953.66829,905.909
Totaal passiva en aandeelhoudersvermogen 210,919.044220,032.562218,990.885220,443.016218,792.695211,846.363196,934.173201,582.32218,005.496848,333.648805,278.646782,127.867798,570.23742,561.366766,137.055693,721.979742,367.355755,175.316871,001.11847,003.168897,793.909889,029.685497,537.192471,829.371342,030.527339,767.872296,444.25264,980.166239,093.645211,988.66175,552.057198,316.145175,263.464167,171.803146,705.006142,805.447131,924.832127,986.061115,512.02100,157.21789,888.72689,745.07974,942.42889,850.85772,814.6862,421.12424,295.23220,350.54921,658.79728,104.10628,752.78128,986.71830,030.12832,955.72829,082.19735,358.88734,197.20632,585.85233,321.05935,289.53534,554.98749,136.85949,657.90150,136.43749,453.16249,222.452,366.47752,503.033