Chokwang Leather Co.,Ltd.
KRX:004700.KS
51700 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q1 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55,680.822 | 50,139.059 | 35,949.366 | 23,844.761 | 26,823.736 | 23,061.937 | 23,236.356 | 17,613.931 | 10,081.924 | 4,650.355 | 7,697.396 | 16,107.805 | 33,599.295 | 49,598.11 | 53,960.848 | 41,946.406 | 25,881.738 | 24,128.836 | 21,160.487 | 36,482.893 | 34,251.581 | 28,975.767 | 18,987.613 | 19,465.866 | 21,716.701 | 13,429.347 | 15,893.858 | 16,787.608 | 19,418.4 | 19,152.685 | 21,127.395 | 12,960.158 | 9,529.339 | 13,680.838 | 14,422.498 | 25,104.238 | 30,716.182 | 8,727.175 | 7,715.186 | 10,976.265 | 13,532.132 | 12,358.733 | 16,308.421 | 12,330.568 | 11,106.411 | 7,331.377 | 13,999.915 | 4,981.236 | 7,794.441 | 17,768.121 | 7,867.994 | 5,034.495 | 4,679.96 | 7,208.416 | 9,483.621 | 6,951.175 | 9,216.015 | 8,309.935 | 12,922.234 | 9,775.682 | 3,662.834 | 1,150.189 | 19,051.013 | 10,685.897 | 9,322.043 |
Kortetermijnbeleggingen
| 817.392 | 1,046.201 | 977.234 | 948.474 | 985.127 | 948.147 | 928.964 | 894.886 | 947.559 | 2,000 | 3,000 | 5,031.582 | 5,018.753 | 3,006.993 | 7,527.562 | 8,324.328 | 9,432.418 | 10,679.089 | 15,919.27 | 0 | 0 | 0 | 2,940.03 | 2,997 | 0 | 0 | 0 | 0 | 12.078 | 3.917 | 0 | 0 | 12.136 | 0 | 1,000 | 3,000 | 3,046.101 | 3,014.012 | 3,015.163 | 12,289.056 | 22,395.706 | 23,317.108 | 21,148.767 | 23,073.155 | 24,049.117 | 30,301.93 | 20,031.706 | 8,485.567 | 3,800.183 | 6,099.52 | 22,475.054 | 20,967.19 | 23,967.19 | 38,901.676 | 34,952.186 | 34,810.21 | 21,004 | 18,745.533 | 7,895.513 | 103.906 | 102.706 | 101.921 | 3,153.959 | 177.921 | 146.464 |
Liquide middelen en kortetermijnbeleggingen
| 56,498.214 | 51,185.26 | 36,926.6 | 24,793.235 | 27,808.863 | 24,010.084 | 24,165.32 | 18,508.817 | 11,029.483 | 6,650.355 | 10,697.396 | 21,139.387 | 38,618.048 | 52,605.103 | 61,488.41 | 50,270.734 | 35,314.156 | 34,807.925 | 37,079.757 | 36,482.893 | 34,251.581 | 28,975.767 | 21,927.643 | 22,462.866 | 21,716.701 | 13,429.347 | 15,893.858 | 16,787.608 | 19,430.478 | 19,156.602 | 21,127.395 | 12,960.158 | 9,541.475 | 13,680.838 | 15,422.498 | 28,104.238 | 33,762.283 | 11,741.187 | 10,730.349 | 23,265.321 | 35,927.838 | 35,675.841 | 37,457.188 | 35,403.723 | 35,155.528 | 37,633.307 | 34,031.621 | 13,466.803 | 11,594.624 | 23,867.641 | 30,343.048 | 26,001.685 | 28,647.15 | 46,110.092 | 44,435.807 | 41,761.385 | 30,220.015 | 27,055.468 | 20,817.747 | 9,879.588 | 3,765.54 | 1,252.11 | 22,204.972 | 10,863.818 | 9,468.507 |
Nettovorderingen
| 19,832.226 | 20,982.679 | 21,605.647 | 30,858.728 | 27,242.947 | 30,269.534 | 32,435.122 | 30,116.033 | 25,235.259 | 23,713.331 | 19,941.188 | 25,115.898 | 25,552.891 | 26,998.461 | 22,003.192 | 24,009.405 | 21,901.874 | 16,659.626 | 15,202.248 | 16,233.115 | 21,270.536 | 20,767.444 | 21,856.584 | 21,720.27 | 20,570.777 | 23,074.658 | 18,869.369 | 28,210.613 | 28,296.119 | 31,152.938 | 26,048.21 | 33,472.229 | 33,069.234 | 30,500.101 | 29,705.827 | 23,817.586 | 26,280.595 | 28,963.368 | 31,389.194 | 22,219.661 | 27,108.027 | 30,665.457 | 30,621.281 | 29,272.332 | 30,919.032 | 37,289.417 | 29,255.841 | 28,824.695 | 0 | 26,659.409 | 0 | 0 | 24,863.151 | 0 | 25,333.796 | 0 | 16,891.836 | 10,773.851 | 12,189.858 | 0 | 30,733.236 | 0 | 33,018.384 | 0 | 29,261.263 |
Voorraad
| 31,611.18 | 36,894.666 | 39,728.129 | 42,773.29 | 39,001.016 | 34,967.048 | 34,736.188 | 37,323.915 | 44,190.487 | 51,746.78 | 53,941.646 | 45,502.862 | 32,963.038 | 23,782.009 | 21,532.837 | 27,642.944 | 32,086.519 | 34,980.609 | 33,353.645 | 33,251.892 | 32,157.538 | 35,247.145 | 38,617.078 | 38,869.293 | 35,643.906 | 40,604.093 | 48,950.669 | 49,465.853 | 46,910.683 | 44,003.321 | 54,901.444 | 52,056.055 | 54,942.019 | 47,352.684 | 45,815.298 | 53,994.034 | 46,433.206 | 50,049.844 | 59,276.966 | 68,526.297 | 60,667.701 | 51,081.192 | 47,117.361 | 56,187.969 | 57,932.506 | 60,173.502 | 50,121.045 | 70,100.359 | 64,645.904 | 65,922.807 | 60,605.69 | 50,255.24 | 45,567.061 | 42,526.054 | 41,805.782 | 32,772.303 | 25,859.36 | 21,834.305 | 30,729.446 | 32,520.652 | 37,871.479 | 43,948.882 | 38,180.906 | 30,262.107 | 33,169.278 |
Overige vlottende activa
| 3,261.783 | 2,318.075 | 1,294.098 | 55.214 | 27.193 | 0 | -0 | 277.114 | 184.429 | 101.286 | 0.001 | 49.457 | 37.738 | 17.344 | 0 | 60.928 | 69.851 | 125.514 | 0 | 87.881 | 139.036 | 261.628 | 0 | 450.549 | 275.449 | 242.757 | -0 | 184.653 | 529.439 | 369.93 | 0.001 | 1,509.588 | 1,283.063 | 586.349 | -0.001 | 187.956 | 904.926 | 2,028.806 | -0.001 | 613.557 | 335.23 | 424.015 | -0.001 | 265.928 | 37.958 | 411.797 | -0.001 | 0.001 | 28,790.889 | -0.001 | 24,595.329 | 30,556.115 | 14,157.985 | 20,868.243 | 3,928.042 | 24,353.48 | 1,832.868 | 400.452 | 277.651 | 22,090.053 | -0.001 | 33,007.306 | -0.001 | 33,887.716 | -0.002 |
Totaal vlottende activa
| 111,203.403 | 111,380.68 | 99,554.475 | 98,480.467 | 94,080.019 | 89,246.666 | 91,336.63 | 86,225.879 | 80,639.658 | 82,211.752 | 84,580.23 | 91,807.604 | 97,171.714 | 103,402.916 | 105,024.438 | 101,984.011 | 89,372.399 | 86,573.674 | 85,635.65 | 86,055.781 | 87,818.691 | 85,251.984 | 82,401.305 | 83,502.978 | 78,206.833 | 77,350.855 | 83,713.895 | 94,648.727 | 95,166.719 | 94,682.791 | 102,077.05 | 99,998.03 | 98,835.791 | 92,119.972 | 90,943.621 | 106,103.814 | 107,381.01 | 92,783.205 | 101,396.508 | 114,624.836 | 124,038.796 | 117,846.505 | 115,195.829 | 121,129.952 | 124,045.024 | 135,508.023 | 113,408.507 | 112,391.858 | 105,031.417 | 116,449.856 | 115,544.067 | 106,813.04 | 113,235.347 | 109,504.389 | 115,503.427 | 98,887.168 | 74,804.079 | 60,064.076 | 64,014.702 | 64,490.293 | 72,370.254 | 78,208.298 | 93,404.261 | 75,013.641 | 71,899.046 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 24,003.509 | 22,730.002 | 21,913.004 | 22,529.209 | 21,313.826 | 20,382.428 | 19,237.304 | 18,990.698 | 19,007.146 | 18,823.76 | 19,258.955 | 45,897.271 | 26,358.831 | 20,097.451 | 20,562.002 | 21,076.901 | 21,641.438 | 22,289.041 | 22,891.621 | 23,121.295 | 23,798.497 | 25,436.622 | 25,888.741 | 25,692.376 | 26,121.318 | 26,629.039 | 26,772.226 | 26,803.559 | 26,195.685 | 24,782.246 | 24,563.569 | 24,125.391 | 23,673.885 | 23,433.778 | 23,636.208 | 24,015.071 | 24,042.781 | 24,636.118 | 25,033.533 | 25,111.99 | 24,630.261 | 24,096.504 | 24,182.739 | 24,015.537 | 24,104.759 | 24,311.245 | 24,568.125 | 22,787.17 | 22,095.879 | 21,974.479 | 22,153.656 | 42,408.475 | 42,127.321 | 42,283.996 | 42,495.362 | 42,736.802 | 43,032.898 | 43,314.373 | 43,792.562 | 45,128.152 | 45,441.011 | 45,824.827 | 46,630.251 | 50,155.948 | 50,625.331 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.665 | 3.939 | 4.214 | 4.489 | 4.764 | 5.039 | 5.314 | 5.588 | 5.863 | 6.138 | 6.413 | 6.688 | 6.963 | 7.237 | 7.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.762 | 174.762 | 174.762 | 174.762 | 174.762 | 175.049 | 175.338 | 175.627 | 175.916 | 176.205 | 176.528 | 176.85 | 177.172 | 177.494 | 177.816 | 178.138 | 178.46 | 178.563 | 178.868 | 179.061 | 179.385 | 179.861 | 180.924 | 181.364 | 181.785 | 181.845 | -3,252.808 | -3,264.245 | -3,275.728 | -3,287.612 | -3,299.177 | -3,308.989 | -3,323.584 | -3,358.853 | -3,412.145 | -3,424.131 | -3,436.568 | -3,460.563 | -4,666.235 | -4,683.66 |
Goodwill en immateriële activa
| 3.665 | 3.939 | 4.214 | 4.489 | 4.764 | 5.039 | 5.314 | 5.588 | 5.863 | 6.138 | 6.413 | 6.688 | 6.963 | 7.237 | 7.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 174.762 | 174.762 | 174.762 | 174.762 | 174.762 | 175.049 | 175.338 | 175.627 | 175.916 | 176.205 | 176.528 | 176.85 | 177.172 | 177.494 | 177.816 | 178.138 | 178.46 | 178.563 | 178.868 | 179.061 | 179.385 | 179.861 | 180.924 | 181.364 | 181.785 | 181.845 | -3,252.808 | -3,264.245 | -3,275.728 | -3,287.612 | -3,299.177 | -3,308.989 | -3,323.584 | -3,358.853 | -3,412.145 | -3,424.131 | -3,436.568 | -3,460.563 | -4,666.235 | -4,683.66 |
Langetermijnbeleggingen
| 435,405.519 | 417,903.09 | 383,028.693 | 313,420.132 | 315,061.58 | 286,839.765 | 259,958.065 | 274,533.378 | 250,152.475 | 289,535.287 | 262,880.208 | 234,878.832 | 242,814.926 | 224,530.567 | 194,055.306 | 182,958.018 | 151,948.122 | 136,867.015 | 151,140.842 | 0 | 0 | 0 | 120,091.522 | 130,944.033 | 0 | 0 | 0 | 0 | 97,066.848 | 89,529.108 | 0 | 0 | 66,657.39 | 0 | 61,057.48 | 55,690.309 | 64,485.089 | 63,431.835 | 53,697.477 | 43,295.432 | 20,030.464 | 11,939.074 | 11,525.54 | 5,028.432 | 977.473 | -9,830.684 | -440.087 | 13,017.896 | 16,590.967 | 14,767.866 | -2,282.152 | -2,916.161 | -22,498.242 | -37,491.426 | -33,517.814 | -32,944.112 | -16,687.485 | -15,780.266 | -491.091 | 7,021.406 | 6,886.525 | 6,707.258 | 4,091.671 | 8,066.72 | 7,901.63 |
Belastingvorderingen
| -3.665 | -3.939 | 0 | 74,213.199 | 73,100.945 | -286,839.765 | 0 | -274,533.378 | -250,152.475 | -289,535.287 | 74,184.754 | 0 | 21,000.583 | 0 | 23,512.267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,657.92 | 19,714.634 | 0 | 0 | 0 | 0 | 21,040.186 | 0 | 0 | 23,289.268 | 0 | 0 | 0 | 0 | 41,949.81 | 43,983.17 | 0 | 51,392.225 | 41,274.888 | 30,003.97 | 25,429.032 | 0 | 0 | 539.869 | 0 | 736.655 | 0 | 0 | 608.616 | 505.653 | 615.687 | 468.013 | 316.189 | 344.317 | 158.012 | 164.935 | 266.123 |
Overige niet-vlottende activa
| 3.665 | 3.939 | -0 | -0 | -2,478.1 | 357,606.621 | 71,497.563 | 343,166.793 | 322,182.125 | 362,668.711 | -0.001 | 20,965.1 | -0 | 19,037.136 | -0 | 24,356.238 | 29,515.942 | 30,838.094 | 36,153.755 | 175,489.802 | 164,391.218 | 150,282.431 | 22,196.619 | 22,318.463 | 146,508.048 | 142,679.626 | 134,052.721 | 124,203.338 | -0.001 | -0.001 | 99,820.747 | 87,743.826 | 19,920.025 | 84,129.266 | -0 | 23,106.334 | 23,218.584 | 0.001 | 23,431.379 | 32,807.095 | 43,020.114 | 44,048.927 | -0 | 0.001 | 45,028.877 | -0.001 | 0 | -0.001 | 0.001 | 27,783.592 | 44,216.377 | 21,818.513 | 24,820.629 | 39,305.115 | 35,305.625 | 35,166.149 | 21,472.286 | 20,643.263 | 8,272.034 | 611.346 | 580.145 | 440.599 | 3,439.666 | 463.869 | 433.479 |
Totaal niet-vlottende activa
| 459,412.693 | 440,637.031 | 404,945.911 | 410,167.029 | 407,003.015 | 377,994.088 | 350,698.246 | 362,163.08 | 341,195.135 | 381,498.608 | 356,330.33 | 301,747.891 | 290,181.302 | 263,672.391 | 238,137.087 | 228,391.157 | 203,105.503 | 189,994.151 | 210,186.219 | 198,611.096 | 188,189.715 | 175,719.053 | 168,176.881 | 178,954.872 | 172,629.366 | 169,483.427 | 160,999.709 | 151,181.659 | 143,095.214 | 134,200.749 | 124,559.364 | 112,044.555 | 110,426.927 | 107,738.96 | 105,910.079 | 102,988.242 | 111,923.304 | 111,534.394 | 102,339.883 | 101,392.333 | 87,858.977 | 80,262.965 | 77,836.651 | 73,206.008 | 70,290.17 | 66,052.17 | 65,582.787 | 65,989.959 | 64,297.243 | 64,707.722 | 64,269.726 | 58,597.888 | 41,185.463 | 41,558.612 | 40,995.561 | 41,659.662 | 45,117.326 | 45,359.439 | 48,830.339 | 49,816.772 | 49,799.739 | 49,880.433 | 50,859.037 | 54,185.237 | 54,542.903 |
Totaal activa
| 570,616.096 | 552,017.71 | 504,500.386 | 508,647.495 | 501,083.034 | 467,240.754 | 442,034.876 | 448,388.959 | 421,834.792 | 463,710.36 | 440,910.56 | 393,555.495 | 387,353.016 | 367,075.308 | 343,161.525 | 330,375.168 | 292,477.902 | 276,567.825 | 295,821.869 | 284,666.877 | 276,008.406 | 260,971.037 | 250,578.187 | 262,457.85 | 250,836.201 | 246,834.282 | 244,713.604 | 245,830.386 | 238,261.933 | 228,883.54 | 226,636.415 | 212,042.585 | 209,262.718 | 199,858.932 | 196,853.7 | 209,092.056 | 219,304.314 | 204,317.599 | 203,736.391 | 216,017.169 | 211,897.773 | 198,109.47 | 193,032.48 | 194,335.96 | 194,335.194 | 201,560.193 | 178,991.294 | 178,381.817 | 169,328.66 | 181,157.578 | 179,813.794 | 165,410.928 | 154,420.809 | 151,063.001 | 156,498.988 | 140,546.829 | 119,921.405 | 105,423.515 | 112,845.04 | 114,307.065 | 122,169.993 | 128,088.731 | 144,263.298 | 129,198.879 | 126,441.949 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4,433.116 | 5,408.286 | 1,886.313 | 6,518.976 | 7,051.373 | 7,558.402 | 9,297.621 | 5,830.731 | 3,551.411 | 3,938.09 | 4,953.262 | 5,269.064 | 5,193.608 | 6,778.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,935.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,118.834 | 0 | 0 | 0 | 5,601.832 | 7,331.496 | 7,062.86 | 6,293.688 | 4,005.328 | 6,567.591 | 6,115.386 | 6,058.966 | 3,913.258 | 1,321.768 | 705.766 | 2,673.426 | 7,908.243 | 6,940.695 | 9,104.902 | 4,006.35 | 2,683.001 |
Kortlopende schulden
| 24,314.834 | 23,572.798 | 22,568.263 | 4.097 | 4.057 | 49.701 | 1,332.076 | 1,517.8 | 589.298 | 531.702 | 729.41 | 491.694 | 400.666 | 0.096 | 16.209 | 184.138 | 122.364 | 107.372 | 29.236 | 214.964 | 39.71 | 63.498 | 53.21 | 49.077 | 198.191 | 628.651 | 315.088 | 782.048 | 176.349 | 278.077 | 211.599 | 105.73 | 224.532 | 84.614 | 2,326.784 | 19,283.726 | 15,224.746 | 8,441.873 | 13,920.631 | 26,369.674 | 28,857.277 | 20,754.037 | 22,825.185 | 26,785.861 | 30,557.338 | 40,214.386 | 20,775.492 | 22,039.174 | 25,629.13 | 34,698.825 | 34,482.314 | 28,085.782 | 23,732.151 | 22,579.583 | 26,978.077 | 16,675.586 | 8,500.901 | 4,862.166 | 13,521.244 | 14,680.336 | 18,937.578 | 24,778.642 | 36,745.664 | 30,984.303 | 28,234.217 |
Belastingschulden
| 1,100.903 | 3,290.364 | 2,414.384 | 1,700.72 | 1,072.476 | 706.954 | 274.885 | 0 | 0 | 1,620.293 | 3,651.072 | 3,584.567 | 3,099.365 | 4,887.173 | 4,717.87 | 3,465.025 | 2,505.671 | 3,347.449 | 3,266.321 | 3,587.612 | 3,052.138 | 4,034.571 | 2,951.314 | 2,922.002 | 2,921.8 | 4,832.523 | 6,080.269 | 5,245.852 | 3,045.791 | 4,935.209 | 4,822.91 | 5,297.759 | 4,737.639 | 3,815.087 | 3,535.97 | 1,985.658 | 2,753.96 | 1,474.5 | 1,716.491 | 1,971.742 | 1,894.263 | 1,778.41 | 1,617.059 | 2,671.109 | 2,001.311 | 2,577.304 | 1,658.62 | 1,758.124 | 882.925 | 1,564.909 | 2,283.533 | 2,607.537 | 1,672.028 | 3,083.625 | 4,592.239 | 4,527.579 | 2,765.276 | 1,563.356 | 1,621.052 | 838.864 | 575.51 | 2,121.829 | 2,937.207 | 222.538 | 2,644.938 |
Uitgestelde opbrengsten
| 70.859 | 104.506 | 17.214 | -6,518.976 | -7,051.373 | -7,558.402 | 109.982 | -5,830.731 | -3,551.411 | -3,938.09 | 123.939 | 7,181.68 | -5,193.608 | -6,778.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,450.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,096.977 | 0 | 0 | 0 | 882.925 | 7,254.738 | 8,899.709 | 8,274.831 | 8,213.222 | 9,534.079 | 11,224.864 | 11,373.966 | 7,768.616 | 1,563.356 | 6,517.925 | 5,429.038 | 5,259.355 | 6,975.56 | 2,937.207 | 222.538 | 2,644.938 |
Overige kortlopende verplichtingen
| 3,887.983 | 5,627.42 | 5,124.727 | 11,298.652 | 11,411.042 | 11,872.157 | 3,507.093 | 9,348.886 | 6,193.317 | 9,393.443 | 6,681.993 | 0 | 12,197.063 | 16,117.188 | 12,348.065 | 11,593.129 | 11,153.048 | 10,842.22 | 10,650.975 | 10,191.008 | 10,241.858 | 10,605.284 | 10,465.427 | 12,685.206 | 11,753.912 | 12,459.01 | 15,383.438 | 454.369 | 15,244.026 | 15,920.597 | 17,829.025 | 15,543.829 | 18,606.756 | 14,407.001 | 16,631.171 | 13,211.636 | 15,826.699 | 13,673.178 | 15,129.248 | 16,105.078 | 19,971.685 | 20,174.735 | 17,084.042 | 16,591.931 | 311.196 | 17,349.685 | 15,590.676 | 21,162.69 | 5,171.161 | -0.001 | -0.001 | 0.002 | -0.001 | -0.001 | -0.001 | -0.001 | 0.001 | 4,907.36 | -0.001 | 0.001 | 0.001 | 0.001 | 5,117.66 | 6,786.611 | 5,604.45 |
Totaal kortlopende verplichtingen
| 32,706.793 | 34,713.011 | 29,596.518 | 11,302.749 | 11,415.099 | 11,921.858 | 14,246.772 | 10,866.686 | 6,782.615 | 9,925.145 | 12,488.603 | 12,942.439 | 12,597.729 | 16,117.285 | 12,364.274 | 11,777.268 | 11,275.411 | 10,949.592 | 10,680.211 | 10,405.972 | 10,281.568 | 10,668.782 | 10,518.637 | 12,734.283 | 11,952.103 | 13,087.661 | 15,698.526 | 16,621.812 | 15,420.375 | 16,198.674 | 18,040.624 | 15,649.559 | 18,831.288 | 14,491.615 | 18,957.955 | 32,495.362 | 31,051.445 | 22,115.051 | 29,049.879 | 42,474.752 | 48,828.962 | 40,928.772 | 39,909.227 | 43,377.792 | 49,084.345 | 57,564.071 | 36,366.169 | 43,201.864 | 37,285.048 | 49,285.058 | 50,444.882 | 42,654.303 | 35,950.7 | 38,681.252 | 44,318.326 | 34,108.517 | 20,182.776 | 12,654.65 | 20,744.934 | 22,782.801 | 32,105.177 | 38,694.898 | 53,905.433 | 41,999.802 | 39,166.606 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 36.502 | 36.158 | 35.818 | 23,577.51 | 23,017.101 | 22,816.5 | 22,220.044 | 25,153.295 | 22,625.75 | 21,189 | 20,789.306 | 43.9 | 43.487 | 0 | 42.672 | 0 | 0 | 44.136 | 43.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.198 | 61.416 | 63.588 | 65.712 | 67.791 | 69.823 | 71.81 | 73.752 | 75.649 | 77.501 | 79.309 | 82.794 | 84.471 | 86.105 | 89.246 | 90.753 | 92.219 |
Uitgestelde opbrengsten niet-vlottend
| 213.147 | 279.579 | 266.441 | 1,450 | 0 | 0 | 830 | 930 | 0 | 0 | 940 | 840 | -0 | 400 | 400 | 0 | 0 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315.933 | 103.092 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 50,697.601 | 46,612.282 | 38,607.899 | 39,038.107 | 38,304.916 | 31,923.766 | 26,697.78 | 30,360.589 | 25,888.646 | 34,962.662 | 29,170.347 | 23,414.691 | 23,303.352 | 18,598.602 | 15,477.922 | 13,197.512 | 7,298.44 | 4,489.848 | 9,685.602 | 7,742.057 | 6,818.23 | 4,639.838 | 2,767.161 | 5,582.691 | 3,848.415 | 3,583.071 | 3,359.171 | 3,267.697 | 3,254.327 | 2,740.091 | 3,160.23 | 500.075 | 727.686 | 955.509 | 659.432 | 999.942 | 4,096.385 | 4,461.326 | 3,244.596 | 3,443.964 | 1,638.652 | 1,192.199 | 842.788 | 820.896 | 695.025 | 1,276.437 | 1,314.955 | 1,455.637 | 970.193 | 1,444.927 | 1,491.928 | 1,900.934 | 1,315.021 | 1,170.072 | 1,337.782 | 976.914 | 803.82 | 808.75 | 1,262.003 | 1,883.917 | 1,893.97 | 1,891.932 | 2,384.887 | 3,104.061 | 2,885.384 |
Overige niet-vlottende verplichtingen
| 916.853 | 1,350.421 | 1,283.559 | 0 | 1,200 | 642.695 | -0 | -0 | 983.878 | 1,310.178 | 540.688 | 10.906 | 400 | 54.066 | 0 | 472.427 | 496.289 | 26.019 | 0.304 | 469.177 | 496.329 | 0 | 0 | 0 | 0 | 0 | 0 | 314.878 | 276.735 | 308.66 | 270.517 | 175.94 | 137.772 | 164.437 | 126.268 | 182.377 | 139.134 | 1,025.965 | 1,052.564 | 250.034 | 428.995 | 606.73 | 783.249 | 958.56 | 1,132.671 | 1,305.59 | 1,477.327 | 33.744 | 0 | 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | -0.001 | 0 | -0.001 | 0 | 0.001 | 0.001 | 0.001 | 847.809 |
Totaal niet-vlottende verplichtingen
| 51,864.102 | 48,278.44 | 40,193.717 | 64,065.617 | 62,522.017 | 55,382.961 | 49,747.824 | 56,443.884 | 49,498.274 | 57,461.839 | 51,440.341 | 24,309.497 | 23,746.839 | 19,052.668 | 15,920.594 | 13,669.94 | 7,794.729 | 4,960.003 | 10,129.626 | 8,211.234 | 7,314.559 | 4,639.838 | 2,767.161 | 5,582.691 | 3,848.415 | 3,583.071 | 3,359.171 | 3,582.575 | 3,531.062 | 3,048.751 | 3,430.747 | 676.015 | 865.458 | 1,119.946 | 785.701 | 1,182.319 | 4,235.519 | 5,487.291 | 4,297.16 | 3,693.998 | 2,067.647 | 1,798.929 | 1,626.037 | 1,779.456 | 1,827.696 | 2,582.027 | 2,792.283 | 1,489.381 | 1,029.391 | 1,506.343 | 1,555.516 | 1,966.647 | 1,382.812 | 1,239.896 | 1,409.592 | 1,050.666 | 879.469 | 886.25 | 1,341.312 | 1,966.71 | 1,978.441 | 1,978.038 | 2,790.067 | 3,297.907 | 3,825.412 |
Totaal passiva
| 84,570.895 | 82,991.451 | 69,790.235 | 75,368.366 | 73,937.116 | 67,304.819 | 63,994.596 | 67,310.57 | 56,280.889 | 67,386.984 | 63,928.944 | 37,251.936 | 36,344.568 | 35,169.952 | 28,284.868 | 25,447.207 | 19,070.141 | 15,909.595 | 20,809.837 | 18,617.206 | 17,596.127 | 15,308.621 | 13,285.798 | 18,316.974 | 15,800.519 | 16,670.731 | 19,057.697 | 20,204.387 | 18,951.438 | 19,247.424 | 21,471.372 | 16,325.574 | 19,696.746 | 15,611.561 | 19,743.655 | 33,677.681 | 35,286.964 | 27,602.342 | 33,347.039 | 46,168.75 | 50,896.608 | 42,727.701 | 41,535.264 | 45,157.248 | 50,912.042 | 60,146.098 | 39,158.451 | 44,691.245 | 38,314.439 | 50,791.401 | 52,000.398 | 44,620.949 | 37,333.511 | 39,921.148 | 45,727.918 | 35,159.183 | 21,062.245 | 13,540.9 | 22,086.246 | 24,749.511 | 34,083.618 | 40,672.936 | 56,695.5 | 45,297.709 | 42,992.018 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 | 34,245.69 |
Ingehouden winsten
| 268,477.48 | 266,111.312 | 12,210.541 | 257,864.233 | 253,884.203 | 251,353.814 | 248,825.274 | 246,352.5 | 245,703.336 | 243,133.754 | 241,800.049 | 241,319.255 | 238,389.195 | 234,955.203 | 231,613.581 | 229,323.432 | 218,597.335 | 215,905.446 | 193,583.856 | 209,537.74 | 205,156.547 | 200,374.441 | 179,086.816 | 193,980.074 | 191,008.826 | 187,103.056 | 183,437.075 | 180,385.91 | 174,504.471 | 166,701.306 | 161,660.692 | 157,454.437 | 151,638.77 | 145,749.406 | 140,373.052 | 136,428.494 | 135,064.693 | 132,688.509 | 132,871.991 | 132,711.072 | 130,811.793 | 128,534.344 | 125,962.491 | 123,861.617 | 118,738.005 | 116,347.26 | 115,339.297 | 109,222.676 | 107,512.024 | 105,103.575 | 102,798.713 | 83,151.21 | 79,441.676 | 73,419.851 | 73,259.118 | 67,692.705 | 61,261.392 | 55,523.949 | 54,238.728 | 51,991.998 | 50,971.236 | 50,483.835 | 50,848.972 | 47,243.02 | 46,798.028 |
Overige gereserveerde algehele resultaten
| 171,572.716 | 175,989.76 | 383,471.884 | 148,489.71 | 146,336.528 | 102,587.116 | 332,349.605 | 88,730.884 | 92,925.38 | 126,264.435 | 326,109.578 | 88,059.116 | 85,694.066 | 26,925.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11,749.315 | -7,320.503 | 4,782.036 | -7,320.503 | -7,320.503 | 11,749.315 | -237,380.289 | 11,749.315 | -7,320.503 | -7,320.503 | -225,173.702 | -7,320.503 | -7,320.503 | 35,779.276 | 49,017.387 | 41,358.838 | 20,564.737 | 10,507.094 | 47,182.486 | 22,266.241 | 19,010.042 | 11,042.285 | 23,959.882 | 15,915.112 | 9,781.166 | 8,814.805 | 7,973.142 | 10,994.399 | 10,560.335 | 8,689.12 | 9,258.661 | 4,016.884 | 3,681.512 | 4,252.275 | 2,491.304 | 4,740.191 | 14,706.967 | 9,781.057 | 3,271.671 | 2,891.657 | -4,056.318 | -7,398.265 | -8,710.966 | -8,928.595 | -9,560.542 | -9,178.855 | -9,752.144 | -9,777.794 | -10,743.493 | -8,983.089 | -9,231.007 | 3,393.078 | 3,399.932 | 3,476.312 | 3,266.262 | 3,449.251 | 3,352.078 | 2,112.976 | 2,274.376 | 3,319.865 | 2,869.449 | 2,686.269 | 2,473.137 | 2,412.46 | 2,406.213 |
Totaal eigen vermogen van aandeelhouders
| 486,045.201 | 469,026.259 | 434,710.151 | 433,279.13 | 427,145.918 | 399,935.935 | 378,040.28 | 381,078.389 | 365,553.903 | 396,323.376 | 376,981.615 | 356,303.559 | 351,008.448 | 331,905.355 | 314,876.658 | 304,927.961 | 273,407.762 | 260,658.23 | 275,012.032 | 266,049.671 | 258,412.279 | 245,662.416 | 237,292.388 | 244,140.876 | 235,035.682 | 230,163.551 | 225,655.907 | 225,625.999 | 219,310.496 | 209,636.116 | 205,165.043 | 195,717.011 | 189,565.972 | 184,247.371 | 177,110.046 | 175,414.375 | 184,017.35 | 176,715.256 | 170,389.352 | 169,848.419 | 161,001.165 | 155,381.769 | 151,497.215 | 149,178.712 | 143,423.153 | 141,414.095 | 139,832.843 | 133,690.572 | 131,014.221 | 130,366.176 | 127,813.396 | 120,789.978 | 117,087.298 | 111,141.853 | 110,771.07 | 105,387.646 | 98,859.16 | 91,882.615 | 90,758.794 | 89,557.553 | 88,086.375 | 87,415.794 | 87,567.799 | 83,901.17 | 83,449.931 |
Totaal eigen vermogen
| 486,045.201 | 469,026.259 | 434,710.151 | 433,279.13 | 427,145.918 | 399,935.935 | 378,040.28 | 381,078.389 | 365,553.903 | 396,323.376 | 376,981.615 | 356,303.559 | 351,008.448 | 331,905.355 | 314,876.658 | 304,927.961 | 273,407.762 | 260,658.23 | 275,012.032 | 266,049.671 | 258,412.279 | 245,662.416 | 237,292.388 | 244,140.876 | 235,035.682 | 230,163.551 | 225,655.907 | 225,625.999 | 219,310.496 | 209,636.116 | 205,165.043 | 195,717.011 | 189,565.972 | 184,247.371 | 177,110.046 | 175,414.375 | 184,017.35 | 176,715.256 | 170,389.352 | 169,848.419 | 161,001.165 | 155,381.769 | 151,497.215 | 149,178.712 | 143,423.153 | 141,414.095 | 139,832.843 | 133,690.572 | 131,014.221 | 130,366.176 | 127,813.396 | 120,789.978 | 117,087.298 | 111,141.853 | 110,771.07 | 105,387.646 | 98,859.16 | 91,882.615 | 90,758.794 | 89,557.553 | 88,086.375 | 87,415.794 | 87,567.799 | 83,901.17 | 83,449.931 |
Totaal passiva en aandeelhoudersvermogen
| 570,616.096 | 552,017.71 | 504,500.386 | 508,647.496 | 501,083.034 | 467,240.754 | 442,034.876 | 448,388.959 | 421,834.792 | 463,710.36 | 440,910.56 | 393,555.495 | 387,353.016 | 367,075.308 | 343,161.525 | 330,375.168 | 292,477.902 | 276,567.825 | 295,821.868 | 284,666.877 | 276,008.406 | 260,971.037 | 250,578.187 | 262,457.85 | 250,836.201 | 246,834.282 | 244,713.604 | 245,830.386 | 238,261.933 | 228,883.54 | 226,636.415 | 212,042.585 | 209,262.718 | 199,858.932 | 196,853.7 | 209,092.056 | 219,304.314 | 204,317.598 | 203,736.391 | 216,017.169 | 211,897.773 | 198,109.47 | 193,032.48 | 194,335.96 | 194,335.194 | 201,560.193 | 178,991.294 | 178,381.817 | 169,328.66 | 181,157.577 | 179,813.794 | 165,410.928 | 154,420.809 | 151,063.001 | 156,498.988 | 140,546.829 | 119,921.405 | 105,423.515 | 112,845.04 | 114,307.064 | 122,169.993 | 128,088.73 | 144,263.299 | 129,198.879 | 126,441.949 |