Computer And Technologies Holdings Limited
HKEX:0046.HK
1.96 (HKD) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 15.113 | 18.237 | 25.116 | 21.895 | 32.454 | 21.39 | 40.275 | 19.85 | 27.113 | 15.05 | 28.78 | 15.05 | 37.838 | 18.8 | 30.19 | 18.8 | 31.52 | 15.212 | 22.809 | 15.212 | 27.717 | 14.199 | 22.627 | 14.199 | 20.836 | 12.519 | 23.267 | 12.519 | 26.24 | 13.83 | 22.551 | 13.83 | 26.267 | 13.779 | 21.879 | 13.779 | 13.779 | 12.776 | 0 | 12.776 | 12.776 | 14.123 | 0 | 14.123 | 14.123 | 13.927 | 13.927 | 13.927 | 13.927 | 12.698 | 12.698 | 12.698 | 12.698 | 9.431 | 9.431 | 9.431 | 9.431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.516 | 0.516 | 0.516 | 0.516 | 1.418 | 1.418 | 1.418 | 1.418 |
Afschrijvingen & Amortisatie
| 10.59 | 11.032 | 11.332 | 8.218 | 8.219 | 5.811 | 6.082 | 6.473 | 7.038 | 3.574 | 7.259 | 3.574 | -0.624 | 2.019 | 4.331 | 2.019 | 0.047 | 2.214 | 4.442 | 2.214 | 0.115 | 2.224 | 4.411 | 2.224 | 1.693 | 0.841 | 1.672 | 0.841 | 1.355 | 0.491 | 0.608 | 0.491 | 0.554 | 0.298 | 0.638 | 0.298 | 0.298 | 0.38 | 0.38 | 0.38 | 0.38 | 0.421 | 0.421 | 0.421 | 0.421 | 0.548 | 0.548 | 0.548 | 0.548 | 0.615 | 0.615 | 0.615 | 0.615 | 0.799 | 0.799 | 0.799 | 0.799 | 1.594 | 1.594 | 1.594 | 1.594 | 1.748 | 1.748 | 1.748 | 1.748 | 2.235 | 2.235 | 2.235 | 2.235 | 2.764 | 2.764 | 2.764 | 2.764 | 1.968 | 1.968 | 1.968 | 1.968 |
Uitgestelde Inkomstenbelasting
| -6.109 | -30.055 | -15.481 | -25.029 | -10.108 | -28.614 | -3.758 | -15.264 | -4.192 | 0 | -41.469 | 0 | -15.361 | 0 | 20.622 | 0 | -1.733 | 0 | 5.941 | 0 | -4.323 | 0 | 10.936 | 0 | -14.148 | 0 | 11.854 | 0 | -17.71 | 0 | 17.014 | 0 | -18.002 | 0 | 11.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.811 | 0.677 | 0.871 | 0.306 | 0.408 | 0.43 | 1.026 | 0.478 | 1.621 | 0.528 | 0.489 | 0.528 | 1.367 | 0.465 | 0.491 | 0.465 | 0.341 | 0.173 | 0.35 | 0.173 | 0.386 | 0.178 | 0.327 | 0.178 | 0.506 | 0.222 | 0.382 | 0.222 | 0.521 | 0.266 | 0.544 | 0.266 | 0.456 | 0.211 | 0.387 | 0.211 | 0.211 | 0.158 | 0.158 | 0.158 | 0.158 | 0.264 | 0.264 | 0.264 | 0.264 | 0.309 | 0.309 | 0.309 | 0.309 | 0.183 | 0.183 | 0.183 | 0.183 | 0.169 | 0.169 | 0.169 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 16.837 | -7.995 | 12.688 | -13.853 | -4.505 | -7.682 | 6.679 | 2.694 | 2.15 | -3.874 | -17.647 | -3.874 | 17.247 | -2.128 | -26.159 | -2.128 | -1.013 | 0.979 | -5.533 | 0.979 | -0.098 | -5.437 | -13.122 | -5.437 | 14.489 | 0.577 | -13.387 | 0.577 | 20.496 | -0.343 | -20.263 | -0.343 | 18.433 | 0.967 | -12.455 | 0.967 | 0.967 | 6.762 | 6.762 | 6.762 | 6.762 | 4.133 | 4.133 | 4.133 | 4.133 | -4.678 | -4.678 | -4.678 | -4.678 | 10.29 | 10.29 | 10.29 | 10.29 | 5.225 | 5.225 | 5.225 | 5.225 | -5.638 | -5.638 | -5.638 | -5.638 | -3.047 | -3.047 | -3.047 | -3.047 | 18.502 | 18.502 | 18.502 | 18.502 | -7.484 | -7.484 | -7.484 | -7.484 | -21.9 | -21.9 | -21.9 | -21.9 |
Vorderingen
| 5.701 | 3.407 | -2.163 | -3.571 | 0.944 | -7.339 | 6.674 | -1.152 | 12.592 | 0 | -18.602 | 0 | 13.335 | 0 | -21.164 | 0 | 2.26 | 0 | -5.764 | 0 | 3.456 | 0 | -10.98 | 0 | 13.513 | 0 | -12.583 | 0 | 13.103 | 0 | -22.972 | 0 | 20.552 | 0 | -16.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.002 | 0 | 0.001 | 0.019 | -0.013 | -0.016 | 0.001 | 0.589 | 2.387 | 0.032 | -2.261 | 0.032 | 0.659 | 0.178 | 0.051 | 0.178 | -0.868 | -0.349 | -0.527 | -0.349 | 0.481 | 0.05 | -0.283 | 0.05 | 0.129 | 0.119 | 0.347 | 0.119 | 4.086 | 2.375 | 5.414 | 2.375 | -3.006 | 0.247 | 3.992 | 0.247 | 0.247 | 0.061 | 0.061 | 0.061 | 0.061 | 1.513 | 1.513 | 1.513 | 1.513 | -3.298 | -3.298 | -3.298 | -3.298 | 1.509 | 1.509 | 1.509 | 1.509 | -0.596 | -0.596 | -0.596 | -0.596 | 0.281 | 0.281 | 0.281 | 0.281 | 1.94 | 1.94 | 1.94 | 1.94 | -2.194 | -2.194 | -2.194 | -2.194 | -1.399 | -1.399 | -1.399 | -1.399 | 1.538 | 1.538 | 1.538 | 1.538 |
Crediteuren
| 10.179 | -10.721 | 10.216 | -4.735 | 5.807 | -9.207 | 2.757 | -1.277 | -3.474 | 0 | -5.599 | 0 | 3.906 | 0 | 2.306 | 0 | 2.306 | 0 | -1.328 | 0 | -1.328 | 0 | 5.487 | 0 | 5.487 | 0 | -0.458 | 0 | -0.458 | 0 | 2.718 | 0 | 2.718 | 0 | -0.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.955 | -0.681 | 4.634 | -5.566 | -11.243 | 8.88 | -2.753 | 4.534 | -9.355 | -3.906 | 8.815 | -3.906 | 3.253 | -2.306 | -5.046 | -2.306 | -2.405 | 1.328 | 0.758 | 1.328 | -4.035 | -5.487 | -1.859 | -5.487 | 0.847 | 0.458 | -1.151 | 0.458 | 3.307 | -2.718 | -2.705 | -2.718 | 0.887 | 0.721 | -0.075 | 0.721 | 0.721 | 6.701 | 6.701 | 6.701 | 6.701 | 2.62 | 2.62 | 2.62 | 2.62 | -1.38 | -1.38 | -1.38 | -1.38 | 8.781 | 8.781 | 8.781 | 8.781 | 5.821 | 5.821 | 5.821 | 5.821 | -5.919 | -5.919 | -5.919 | -5.919 | -4.987 | -4.987 | -4.987 | -4.987 | 20.696 | 20.696 | 20.696 | 20.696 | -6.085 | -6.085 | -6.085 | -6.085 | -23.438 | -23.438 | -23.438 | -23.438 |
Overige Niet-Contante Posten
| 3.344 | 32.376 | 10.364 | 30.185 | 12.066 | 29.25 | 0.91 | 15.623 | 1.364 | -3.236 | 40.504 | -3.236 | -15.941 | -4.549 | 9.685 | -4.549 | 7.323 | -4.78 | -5.096 | -4.78 | 3.381 | -3.015 | -13.149 | -3.015 | -17.059 | -5.891 | 0.677 | -5.891 | -18.965 | -6.85 | -3.51 | -6.85 | -14.02 | -4.581 | 0.557 | -4.581 | -4.581 | -10.766 | 2.009 | -10.766 | -10.766 | -5.487 | 8.636 | -5.487 | -5.487 | -5.11 | -5.11 | -5.11 | -5.11 | -1.896 | -1.896 | -1.896 | -1.896 | 0.954 | 0.954 | 0.954 | 0.954 | 13.599 | 13.599 | 13.599 | 13.599 | 6.532 | 6.532 | 6.532 | 6.532 | 0.631 | 0.631 | 0.631 | 0.631 | -4.02 | -4.02 | -4.02 | -4.02 | -1.091 | -1.091 | -1.091 | -1.091 |
Kasstroom uit Operationele Activiteiten
| 40.586 | 24.272 | 44.89 | 21.722 | 38.534 | 20.585 | 51.214 | 29.854 | 35.094 | 12.042 | 17.916 | 12.042 | 39.887 | 14.606 | 18.538 | 14.606 | 38.218 | 13.798 | 16.972 | 13.798 | 31.501 | 8.149 | 1.094 | 8.149 | 20.465 | 8.269 | 12.611 | 8.269 | 29.647 | 7.394 | -0.07 | 7.394 | 31.69 | 10.674 | 11.006 | 10.674 | 10.674 | 9.31 | 9.31 | 9.31 | 9.31 | 13.453 | 13.453 | 13.453 | 13.453 | 4.996 | 4.996 | 4.996 | 4.996 | 21.891 | 21.891 | 21.891 | 21.891 | 16.578 | 16.578 | 16.578 | 16.578 | 9.555 | 9.555 | 9.555 | 9.555 | 5.233 | 5.233 | 5.233 | 5.233 | 21.367 | 21.367 | 21.367 | 21.367 | -8.225 | -8.225 | -8.225 | -8.225 | -19.606 | -19.606 | -19.606 | -19.606 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.15 | -0.273 | -0.539 | -0.4 | -2.374 | -0.161 | -0.819 | -4.801 | -6.333 | 2.299 | -7.088 | 2.299 | -0.345 | -2.906 | -0.897 | -2.906 | -0.361 | -1.26 | -0.553 | -1.26 | -0.912 | -0.366 | -0.55 | -0.366 | -0.857 | -0.362 | -0.591 | -0.362 | -0.756 | -1.578 | -5.556 | -1.578 | -0.26 | -0.133 | -0.272 | -0.133 | -0.133 | -0.438 | -0.438 | -0.438 | -0.438 | -0.218 | -0.218 | -0.218 | -0.218 | -0.215 | -0.215 | -0.215 | -0.215 | -0.528 | -0.528 | -0.528 | -0.528 | -0.611 | -0.611 | -0.611 | -0.611 | -0.345 | -0.345 | -0.345 | -0.345 | -0.458 | -0.458 | -0.458 | -0.458 | -0.401 | -0.401 | -0.401 | -0.401 | -0.983 | -0.983 | -0.983 | -0.983 | -4.74 | -4.74 | -4.74 | -4.74 |
Netto Overnames
| 76.798 | 0.006 | 0 | 0.001 | 143.957 | 0.015 | 2.863 | 0 | 0 | 0 | 25.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.795 | 0 | -15.163 | 0 | -74.454 | 0 | -5.736 | 0 | -9.252 | 0 | -8.529 | 0 | -8.939 | 0 | -0.597 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -77.578 | -58.587 | 0 | -88.489 | -113.979 | -30.585 | -14.361 | 0 | -95.701 | -23.925 | -23.925 | -23.925 | -23.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.904 | -7.904 | -7.904 | -7.904 | -0.633 | -0.633 | -0.633 | -0.633 | -0.971 | -0.971 | -0.971 | -0.971 | -14.346 | -14.346 | -14.346 | -14.346 | -13.362 | -13.362 | -13.362 | -13.362 | -4.852 | -4.852 | -4.852 | -4.852 | -5.862 | -5.862 | -5.862 | -5.862 | -2.699 | -2.699 | -2.699 | -2.699 | -3.022 | -3.022 | -3.022 | -3.022 | -1.131 | -1.131 | -1.131 | -1.131 | -3.88 | -3.88 | -3.88 | -3.88 | -5.894 | -5.894 | -5.894 | -5.894 | -0.75 | -0.75 | -0.75 | -0.75 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0.78 | 51.288 | -2.816 | 86.921 | -29.469 | 29.469 | -50.7 | 99.362 | 8.508 | 0 | 0.688 | 0 | 0 | 11.79 | 11.79 | 11.79 | 11.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.162 | 9.162 | 9.162 | 9.162 | 9.91 | 9.91 | 9.91 | 9.91 | 5.223 | 5.223 | 5.223 | 5.223 | 3.495 | 3.495 | 3.495 | 3.495 | 0.523 | 0.523 | 0.523 | 0.523 | 6.808 | 6.808 | 6.808 | 6.808 | 2.44 | 2.44 | 2.44 | 2.44 | 0.879 | 0.879 | 0.879 | 0.879 | 1.205 | 1.205 | 1.205 | 1.205 | 3.096 | 3.096 | 3.096 | 3.096 | 3.728 | 3.728 | 3.728 | 3.728 | 2.215 | 2.215 | 2.215 | 2.215 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -68.649 | -51.288 | 2.161 | 88.489 | -143.957 | 30.585 | -59.559 | 97.427 | -0.441 | 21.626 | -1.973 | 21.626 | -2.085 | -8.884 | 45.791 | -8.884 | -16.119 | 1.26 | 48.524 | 1.26 | -53.21 | 8.27 | 15.709 | 8.27 | 38.708 | -8.167 | 1.028 | -8.167 | 5.627 | -7.361 | 43.413 | -7.361 | 2.049 | 9.257 | -25.214 | 9.257 | 9.257 | 10.305 | 10.305 | 10.305 | 10.305 | 4.547 | 4.547 | 4.547 | 4.547 | -0.732 | -0.732 | -0.732 | -0.732 | 0.786 | 0.786 | 0.786 | 0.786 | 2.754 | 2.754 | 2.754 | 2.754 | 0.271 | 0.271 | 0.271 | 0.271 | 1.241 | 1.241 | 1.241 | 1.241 | 2.567 | 2.567 | 2.567 | 2.567 | -0.482 | -0.482 | -0.482 | -0.482 | 4.74 | 4.74 | 4.74 | 4.74 |
Kasstroom uit Investeringsactiviteiten
| -76.948 | -58.854 | -3.355 | 86.522 | -145.822 | 29.323 | -63.017 | 94.561 | -93.967 | -21.737 | -6.4 | -21.737 | -2.43 | 8.627 | 44.894 | 8.627 | -16.48 | 3.943 | 33.176 | 3.943 | -69.285 | -10.931 | -59.295 | -10.931 | 32.115 | 8.5 | -8.815 | 8.5 | 4.871 | 7.679 | 37.857 | 7.679 | 1.192 | -8.293 | -25.452 | -8.293 | -8.293 | -4.873 | -4.873 | -4.873 | -4.873 | -3.179 | -3.179 | -3.179 | -3.179 | -4.865 | -4.865 | -4.865 | -4.865 | -2.191 | -2.191 | -2.191 | -2.191 | -2.454 | -2.454 | -2.454 | -2.454 | 0.303 | 0.303 | 0.303 | 0.303 | 1.341 | 1.341 | 1.341 | 1.341 | 2.001 | 2.001 | 2.001 | 2.001 | 11.074 | 11.074 | 11.074 | 11.074 | -13.286 | -13.286 | -13.286 | -13.286 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -4.294 | 0 | -4.013 | 0 | -3.035 | 0 | -2.368 | 0 | 0 | -3.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.632 | -5.632 | -5.632 | -5.632 | -6.63 | -6.63 | -6.63 | -6.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.75 | -3.75 | -3.75 | -3.75 | -12 | -12 | -12 | -12 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 4.885 | 0 | 5.196 | 0 | 4.118 | 0 | 2.981 | 0 | 0 | 4.068 | 0 | 0 | -1.103 | 0 | -1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.343 | -0.343 | -0.343 | -0.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.286 | 0.286 | 0.286 | 0.286 | 0 | 0 | 0 | 0 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.067 | 0.067 | 0.067 | 0.215 | 0.215 | 0.215 | 0.215 |
Terugkoop van Gewone Aandelen
| -6.934 | -0.4 | -0.262 | -0.988 | -2.236 | -0.471 | 0 | -0.235 | -0.623 | -0.156 | -0.156 | -0.156 | -1.599 | -1.103 | -2.811 | -1.103 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.491 | -1.964 | -0.491 | -0.491 | -0.659 | -0.659 | -0.659 | -0.659 | -2.885 | -2.885 | -2.885 | -2.885 | 0 | 0 | 0 | 0 | -0.43 | -0.43 | -0.43 | -0.43 | -2.902 | -2.902 | -2.902 | -2.902 | -0.553 | -0.553 | -0.553 | -0.553 | -0.725 | -0.725 | -0.725 | -0.725 | -1.176 | -1.176 | -1.176 | -1.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13.607 | -30.909 | -16.066 | -27.223 | -14.845 | -29.744 | -12.372 | -19.789 | -22.241 | -12.974 | -29.655 | -12.974 | -36.087 | -9.022 | 0 | -9.022 | -24.227 | -12.114 | -24.227 | -12.114 | -16.935 | -8.468 | -16.935 | -8.468 | -16.907 | -9.659 | -21.728 | -9.659 | -16.869 | -9.634 | -21.667 | -9.634 | -14.425 | -9.003 | -21.585 | -9.003 | -9.003 | -7.838 | -7.838 | -7.838 | -7.838 | -7.315 | -7.315 | -7.315 | -7.315 | -7.395 | -7.395 | -7.395 | -7.395 | -7.413 | -7.413 | -7.413 | -7.413 | -3.915 | -3.915 | -3.915 | -3.915 | -1.988 | -1.988 | -1.988 | -1.988 | -2.021 | -2.021 | -2.021 | -2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -3.566 | -0.191 | -3.137 | -0.195 | -4.03 | -0.612 | -2.427 | -0.378 | -2.887 | 13.13 | -0.614 | 13.13 | -0 | 11.227 | 0 | 11.227 | 0 | 12.114 | 0 | 12.114 | 0 | 8.468 | 0 | 8.468 | -16.907 | 9.659 | -4.824 | 9.659 | -16.869 | 9.634 | -4.809 | 9.634 | -14.481 | 9.494 | -7.222 | 9.494 | 9.494 | 14.472 | 14.472 | 14.472 | 14.472 | 16.83 | 16.83 | 16.83 | 16.83 | 7.395 | 7.395 | 7.395 | 7.395 | 7.557 | 7.557 | 7.557 | 7.557 | 6.817 | 6.817 | 6.817 | 6.817 | 2.501 | 2.501 | 2.501 | 2.501 | 2.746 | 2.746 | 2.746 | 2.746 | 4.926 | 4.926 | 4.926 | 4.926 | 11.933 | 11.933 | 11.933 | 11.933 | -0.215 | -0.215 | -0.215 | -0.215 |
Kasstroom uit Financieringsactiviteiten
| -23.829 | -35.603 | -19.263 | -32.224 | -21.478 | -33.25 | -14.022 | -22.392 | -25.263 | -13.13 | -32.953 | -13.13 | -37.686 | -11.227 | -2.811 | -11.227 | -24.227 | -12.114 | -24.227 | -12.114 | -16.935 | -8.468 | -16.935 | -8.468 | -16.907 | -9.659 | -21.728 | -9.659 | -16.869 | -9.634 | -21.667 | -9.634 | -14.481 | -9.494 | -23.549 | -9.494 | -9.494 | -14.472 | -14.472 | -14.472 | -14.472 | -16.83 | -16.83 | -16.83 | -16.83 | -8.157 | -8.157 | -8.157 | -8.157 | -7.557 | -7.557 | -7.557 | -7.557 | -6.817 | -6.817 | -6.817 | -6.817 | -2.501 | -2.501 | -2.501 | -2.501 | -8.476 | -8.476 | -8.476 | -8.476 | -4.926 | -4.926 | -4.926 | -4.926 | -11.933 | -11.933 | -11.933 | -11.933 | 0.141 | 0.141 | 0.141 | 0.141 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.15 | 0.179 | -2.298 | -1.695 | 0.743 | 0.678 | 2.415 | 0.053 | -2.112 | -4.098 | -0.002 | -4.098 | -2.816 | 2.033 | -1.419 | 2.033 | 3.167 | 1.45 | 1.708 | 1.45 | -3.245 | -22.333 | -1.233 | -22.333 | -2.889 | -1.989 | 0.005 | -1.989 | 0.437 | 2.793 | -1.277 | 2.793 | 0.78 | 2.596 | 0.748 | 2.596 | 2.596 | 2.89 | 2.89 | 2.89 | 2.89 | 12.56 | 12.56 | 12.56 | 12.56 | 8.724 | 8.724 | 8.724 | 8.724 | 0.669 | 0.669 | 0.669 | 0.669 | 1.993 | 1.993 | 1.993 | 1.993 | -0.726 | -0.726 | -0.726 | -0.726 | -0.089 | -0.089 | -0.089 | -0.089 | -0.007 | -0.007 | -0.007 | -0.007 | 7.486 | 7.486 | 7.486 | 7.486 | 9.316 | 9.316 | 9.316 | 9.316 |
Netto Kasstroomverandering
| -217.732 | 87.385 | -75.005 | 169.304 | -166.475 | 55.788 | -23.41 | 102.076 | -83.862 | -26.922 | 171.804 | -26.922 | -221.11 | 14.039 | 208.227 | 14.039 | -134.308 | 7.077 | 155.424 | 7.077 | -178.682 | -33.583 | 152.176 | -33.583 | -231.366 | 5.121 | 200.991 | 5.121 | -195.711 | 8.232 | 209.065 | 8.232 | -166.808 | -4.517 | 170.524 | -4.517 | -4.517 | -7.145 | -7.145 | -7.145 | -7.145 | 6.005 | 6.005 | 6.005 | 6.005 | 0.699 | 0.699 | 0.699 | 0.699 | 12.812 | 12.812 | 12.812 | 12.812 | 9.301 | 9.301 | 9.301 | 9.301 | 6.632 | 6.632 | 6.632 | 6.632 | -1.992 | -1.992 | -1.992 | -1.992 | 18.435 | 18.435 | 18.435 | 18.435 | -1.598 | -1.598 | -1.598 | -1.598 | -23.435 | -23.435 | -23.435 | -23.435 |
Kaspositie aan het Einde van de Periode
| 81.642 | 299.374 | 211.989 | 286.994 | 117.69 | 284.165 | 228.377 | 251.787 | 149.711 | 36.793 | 235.518 | 36.793 | 36.793 | 63.714 | 257.902 | 63.714 | 63.714 | 49.675 | 198.022 | 49.675 | 49.675 | 42.598 | 228.357 | 42.598 | 42.598 | 78.094 | 273.964 | 78.094 | 78.094 | 72.973 | 273.805 | 72.973 | 72.973 | 64.741 | 239.781 | 64.741 | 64.741 | 69.257 | 69.257 | 69.257 | 69.257 | 76.402 | 76.402 | 76.402 | 76.402 | 70.398 | 70.398 | 70.398 | 70.398 | 69.699 | 69.699 | 69.699 | 69.699 | 56.888 | 56.888 | 56.888 | 56.888 | 47.587 | 47.587 | 47.587 | 47.587 | 40.956 | 40.956 | 40.956 | 40.956 | 42.947 | 42.947 | 42.947 | 42.947 | 24.513 | 24.513 | 24.513 | 24.513 | 26.11 | 26.11 | 26.11 | 26.11 |