KleanNara Co., Ltd.

KRX:004540.KS

2210 (KRW) • At close September 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Omzet 129,687.972132,778.835129,005.473125,600.713129,641.157130,606.786132,544.359152,127.502161,044.307160,737.576156,490.393143,821.733141,083.44137,348.359144,149.827146,236.094150,257.196150,923.123145,158.29150,565.081147,449.918150,985.278149,855.822166,388.619156,025.811154,057.936142,323.416160,539.532175,515.277181,558.933173,884.501183,159.96175,508.837173,479.717167,917.577172,358.543170,261.501168,077.77163,732.697160,811.277166,116.497165,798.884169,590.131163,110.264159,281.989155,456.419153,601.81159,733.696161,328.204158,637.3630145,564.112150,185.712137,516.1190107,334.17138,001.011132,733.9730124,664.237116,566.482119,232.850115,829.159117,926.247108,267.585095,873.39295,900.75594,641.632
Kosten van de omzet 109,256.761113,124.606111,693.841112,259.265106,850.965123,718.714121,995.398136,159.085133,999.173135,218.364135,307.361123,206.557117,271.224110,815.714118,552.141119,560.19112,992.619112,567.953115,148.737125,300.87130,522.716137,794.307130,514.861152,340.452144,986.559146,797.169140,868.266137,299.389144,084.429144,619.337136,800.586149,468.095141,693.406142,664.71140,343.37143,624.203141,102.514138,715.891135,798.273132,993.318137,225.634136,515.05138,157.487132,092.125128,314.915128,415.182130,048.939131,460.712131,646.825132,972.9010126,434.393125,826.14116,761.766096,014.048114,945.565110,488.6990105,039.71995,115.483101,024.5610100,465.2998,111.94489,242.062085,672.73881,535.74976,069.161
Brutowinst 20,431.21119,654.2317,311.63213,341.44822,790.1926,888.07210,548.96115,968.41727,045.13425,519.21221,183.03220,615.17623,812.21526,532.64625,597.68626,675.90437,264.57738,355.1730,009.55325,264.21216,927.20213,190.97119,340.96214,048.16711,039.2527,260.7671,455.1523,240.14331,430.84836,939.59637,083.91533,691.86533,815.43130,815.00727,574.20728,734.3429,158.98729,361.87927,934.42427,817.95928,890.86329,283.83431,432.64431,018.13930,967.07427,041.23723,552.87128,272.98429,681.37925,664.462019,129.71924,359.57220,754.353011,320.12223,055.44622,245.274019,624.51821,450.99918,208.289015,363.86919,814.30319,025.523010,200.65414,365.00618,572.471
Brutowinstmarge 0.1580.1480.1340.1060.1760.0530.080.1050.1680.1590.1350.1430.1690.1930.1780.1820.2480.2540.2070.1680.1150.0870.1290.0840.0710.0470.010.1450.1790.2030.2130.1840.1930.1780.1640.1670.1710.1750.1710.1730.1740.1770.1850.190.1940.1740.1530.1770.1840.16200.1310.1620.15100.1050.1670.16800.1570.1840.15300.1330.1680.17600.1060.150.196
Onderzoek- en ontwikkelingskosten 465.457309.211309.22991.05483.31661.39297.00159.913155.17495.872113.51863.848120.10352.883110.118156.01645.814105.11853.354.758.26412.60243.2837.13235.41448.7250.95885.15837.96395.04312.53675.54251.25334.997-55.8552.89813.12329.91328.475053.7822.30639.94960.16582.2493,488.61947.67456.77410.37966.372070.7723.2951.970000000000000000
Algemene en administratieve kosten 747.65720,164.414837.03820,394.199797.76917,216.586727.452669.104757.238660.11649.997518.443578.433489.486621.171389.625504.383494.716613.467470.064482.23471.644493.592521.135544.944540.01-1,547.6432,704.573609.306584.092551.907639.13801.538637.862567.392637.93618.712670.021706.15127,324.495660.16714.115717.613659.158714.839638.326537.335597.076700.826564.3110457.748480.01534.30598.141491.262642.0940502.923344.255489.715050.04509.023455.2870278.368484.763443.446
Verkoop- en marketingkosten 13,443.732-1,027.66813,644.8613,231.44315,373.67310,606.31210,510.7278,753.97214,731.60215,123.53414,545.21612,988.17614,509.1314,606.98914,805.65211,747.75915,252.24314,333.27714,484.02315,770.81815,512.2715,377.519,175.54115,037.45514,907.07615,224.50126,989.19522,716.78224,309.34327,387.83226,313.19724,845.44423,719.97724,155.92723,528.31824,401.71123,030.4322,950.99622,195.084022,263.922,061.38422,383.92421,322.28620,022.55715,353.57619,369.27819,412.50418,523.77417,113.734016,658.90615,578.00514,846.228011,700.07313,425.58113,145.451013,421.48812,932.35313,436.006013,720.57312,559.06613,420.026011,622.4113,073.9411,152.598
Verkoop-, algemene en administratieve kosten 18,878.99119,136.74619,359.33720,394.19916,171.44217,216.58611,238.1799,423.07615,488.8415,783.64415,195.21313,506.61915,087.56315,096.47515,426.82312,137.38415,756.62614,827.99315,097.4916,240.88215,994.515,849.14419,669.13315,558.5915,452.0215,764.51125,441.55225,421.35524,918.64927,971.92426,865.10425,484.57424,521.51524,793.78924,095.7125,039.64123,649.14223,621.01722,901.23527,324.49522,924.0622,775.49923,101.53721,981.44420,737.39615,991.90219,906.61320,009.5819,224.617,678.045017,116.65416,058.01515,380.528012,298.21413,916.84313,787.545013,924.41113,276.60813,925.721013,770.61313,068.08913,875.313011,900.77813,558.70311,596.044
Overige kosten -67.952-51.758393.726-40,788.399-55.818-61.3925,711.2075,879.1475,797.2985,597.6113,867.508-324.801428.285122.6474,459.629419.883-420.833522.484-560.105132.455-496.83326.7145,361.472-458.414-211.262555.527340.069210.031495.82852.722458.8521,001.626-264.44475.8061,229.185-133.651,484.653-15.803783.054-71.434-345.384960.9462,304.965-161.4163,569.845-22.404159.848-212.13108.7153,319.45203,126.3423,006.1192,753.8020259.436-98.177194.5420510.68137.315-128.2820-51.1762.076-340.5420591.697-101.055138.488
Bedrijfskosten 19,344.44819,445.95719,668.566-20,394.221,966.84417,216.58617,046.38715,362.13621,441.31221,477.12720,456.28218,822.17319,989.20819,830.54919,795.80516,630.56519,702.22219,702.2219,628.51719,719.79221,527.73519,367.61323,204.69319,255.15918,935.53519,513.7928,960.53129,011.36428,579.40631,772.08630,081.3729,648.31728,518.22228,820.96527,361.59928,492.57327,196.98627,822.04926,496.9727,324.49526,627.50826,462.27126,975.02225,630.02624,222.72122,772.69923,022.27923,561.92722,718.09321,063.869020,313.76619,087.42918,136.3015,118.73816,656.05116,291.679016,083.19815,764.18316,420.334015,797.57214,907.45716,033.185014,278.62715,470.23913,358.656
Bedrijfsresultaat 1,086.763208.273-2,356.933-7,052.752823.348-10,328.5151,656.018-4,645.7583,168.0114,042.084726.7511,793.0023,823.0086,702.0975,801.88310,045.3417,562.35518,652.95110,381.0355,544.42-4,600.534-6,176.642-3,863.73-5,206.993-7,896.282-12,253.024-27,505.381-5,771.2212,851.4435,167.517,002.5454,043.5485,297.2081,994.043212.609241.7671,962.0021,539.831,437.452493.4642,263.3552,821.5634,457.6225,388.1126,744.3534,268.537530.5934,711.0586,963.2854,175.7590-449.3494,778.2412,378.340-3,798.6156,399.3955,953.59503,541.3215,686.8161,787.9570-433.7044,906.8462,992.3390-4,077.972-1,105.2365,213.816
Bedrijfsresultaat ratio 0.0080.002-0.018-0.0560.006-0.0790.012-0.0310.020.0250.0050.0120.0270.0490.040.0690.1170.1240.0720.037-0.031-0.041-0.026-0.031-0.051-0.08-0.193-0.0360.0160.0280.040.0220.030.0110.0010.0010.0120.0090.0090.0030.0140.0170.0260.0330.0420.0270.0030.0290.0430.0260-0.0030.0320.0170-0.0350.0460.04500.0280.0490.0150-0.0040.0420.0280-0.043-0.0120.055
Totaal overige inkomsten en kosten netto -3,932.66-3,402.284-4,396.278-2,653.998-2,867.37-2,590.786-7,563.242,266.99594.313-1,694.052-1,759.295-1,884.359-1,586.826-1,354.131,331.023-2,540.223-3,169.129-3,552.133-2,243.247-4,227.015-11,016.363-3,641.5486,287.542-2,960.58-4,935.798-848.6611,892.366-1,246.483-1,250.8222,409.605-5,967.526831.766-2,039.442-711.826890.813-5,300.127-1,276.362-1,031.801-2,498.444-2,591.587-326.825-501.715-5,753.755-1,161.745615.801-2,543.941-874.353-2,144.543-3,076.21-1,805.3820-6,984.703-1,535.041-1,681.1470-333.791-5,498.773-1,677.6170-1,255.597-884.92-9,253.3730-7,251.703-4,693.35-5,667.8130-4,044.5-2,019.191-4,894.272
Inkomen voor belasting -2,845.897-3,194.011-6,753.211-9,706.75-2,044.023-12,919.301-5,907.222-2,378.7633,262.3242,348.0332,507.265-91.3562,236.1825,347.9667,132.9047,505.11614,393.22715,100.8178,137.7891,317.405-15,616.896-9,818.192,423.811-8,167.572-12,832.081-13,101.684-25,613.014-7,017.7041,600.627,577.1151,035.0194,875.3143,257.7671,282.2161,103.42-5,058.36685.639508.029-1,060.99-2,098.1231,936.532,319.848-1,296.1344,226.3687,360.1541,724.597-343.7612,566.5143,887.0762,795.2110-8,168.753,737.102936.9060-4,132.407900.6224,275.97802,285.7234,801.896-7,465.4180-7,685.406213.496-2,675.4750-8,122.473-3,124.424319.543
Inkomen voor belasting ratio -0.022-0.024-0.052-0.077-0.016-0.099-0.045-0.0160.020.0150.016-0.0010.0160.0390.0490.0510.0960.10.0560.009-0.106-0.0650.016-0.049-0.082-0.085-0.18-0.0440.0090.0420.0060.0270.0190.0070.007-0.0290.0040.003-0.006-0.0130.0120.014-0.0080.0260.0460.011-0.0020.0160.0240.0180-0.0560.0250.0070-0.0390.0070.03200.0180.041-0.0630-0.0660.002-0.0250-0.085-0.0330.003
Belastingkosten 24.659-124.21-91.9-423.644238.205-216.097-1,478.072196.8951,878.284-364.345282.691503.114-631.431,483.01822.6861,532.0892,715.7981,570.161-9,930.7756,309.451-323.098-249.0411,775.51-421.466851.732-234.603-1,881.422-1,594.596528.1781,686.2311.8961,119.133922.192469.6-114.605-1,168.92-139.82671.197-1,895.952-1,814.793358.649585.539-2,383.171,661.091-1,671.851-1,571.929-4,395.7631,159.277-1,173.097100.8730127.218-321.84767.412019.822179.23119.1820116.564424.30741.94804001,391.523241.070541.769994.74587.874
Nettowinst -2,843.818-3,029.474-6,575.599-9,283.106-2,282.228-12,703.204-4,429.15-2,575.6591,384.042,712.3782,224.574-594.472,867.6113,864.9487,110.2175,973.02711,624.313,391.18117,866.495-5,082.22-15,309.586-9,602.191689.112-7,741.436-13,863.237-12,878.624-23,799.428-5,492.891908.3745,888.604595.423,757.6342,335.917776.1191,208.317-3,980.148834.003436.832834.962-2,098.1231,577.8812,319.8481,087.0374,226.3689,032.0051,724.5974,052.0022,566.5145,060.1722,694.3370-8,295.9684,058.949869.4940-4,152.229721.3924,156.79602,169.164,377.589-7,507.3660-8,085.406-1,178.027-2,916.5450-8,664.242-4,119.168231.669
Nettowinstmarge -0.022-0.023-0.051-0.074-0.018-0.097-0.033-0.0170.0090.0170.014-0.0040.020.0280.0490.0410.0770.0890.123-0.034-0.104-0.0640.005-0.047-0.089-0.084-0.167-0.0340.0050.0320.0030.0210.0130.0040.007-0.0230.0050.0030.005-0.0130.0090.0140.0060.0260.0570.0110.0260.0160.0310.0170-0.0570.0270.0060-0.0390.0050.03100.0170.038-0.0630-0.07-0.01-0.0270-0.09-0.0430.002
WPA (Winst Per Aandeel) -75.63-81.35-176.58-249.28-61.29-341.12-118.94-69.1737.177359.85-1677104190.93160312360479.78-136-411-25818.51-207-372-346-639.82-1482415815.99101632239.78-134261834.27-86657144.7717437271167.35106208111185-341.716736129-17130171-9789202-907-2,082-977-142-352-870.79-1,047.51-49827.98
Verwaterde WPA -75.63-81.35-176.58-249.28-61.29-341.12-118.94-69.1737.1772.8459.85-1677104190.93160312360479.78-136-411-25818.51-207-372-346-639.1-1282414515.9994612139.78-130231834.27-40476844.7715230271167.35106208111185-341.716736129-17130171-9789202-907-2,082-977-142-352-870.79-1,047.51-49827.98
EBITDA 8,697.7498,308.546,651.94613,341.4489,678.2786,888.07210,444.4563,976.86411,664.91612,102.96914,687.698,425.37612,382.73814,274.07819,990.27717,438.48924,455.25626,697.19919,637.64910,972.661625.441195.03414,013.9171,143.32-4,080.029-4,781.103-16,649.6551,040.4529,766.79715,752.4579,042.34114,361.37911,181.4559,216.2748,882.3272,441.6827,770.2837,821.6655,418.0454,777.3579,044.5519,281.43212,178.85412,850.03513,949.4768,195.1867,487.47911,283.6756,831.71410,950.8810206.23711,659.438,525.56504,060.2038,724.86712,717.651010,582.53712,267.3461,819.37801,124.4019,411.6686,476.11601,365.0523,745.559,661.094
EBITDA ratio 0.0670.0630.0520.1060.0750.0530.0790.0260.0720.0750.0940.0590.0880.1040.1390.1190.1630.1770.1350.0730.0040.0010.0940.007-0.026-0.031-0.1170.0060.0560.0870.0520.0780.0640.0530.0530.0140.0460.0470.0330.030.0540.0560.0720.0790.0880.0530.0490.0710.0420.06900.0010.0780.06200.0380.0630.09600.0850.1050.01500.010.080.0600.0140.0390.102