The Hongkong and Shanghai Hotels, Limited
HKEX:0045.HK
5.51 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 720 | 570 | 466 | 506 | 680 | 1,178 | 1,922 | 2,087 | 2,919 | 2,477 | 1,494 | 2,185 | 1,984 | 2,658 | 1,835 | 1,995 | 42 | 447 | 301 | 262 |
Kortetermijnbeleggingen
| 161 | 15 | 13 | 14 | 17 | 76 | 1,658 | 1,902 | 2,765 | 0 | 0 | 7 | 11 | 23 | 0 | 25 | 7 | 3 | 2 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 881 | 585 | 479 | 520 | 697 | 1,178 | 1,922 | 2,087 | 2,919 | 2,477 | 1,494 | 2,185 | 1,995 | 2,658 | 1,835 | 1,995 | 42 | 450 | 303 | 262 |
Nettovorderingen
| 853 | 826 | 837 | 728 | 767 | 319 | 285 | 271 | 254 | 241 | 242 | 7 | 0 | 23 | 175 | 25 | 432 | 3 | 3 | 0 |
Voorraad
| 4,496 | 5,256 | 75 | 84 | 89 | 84 | 77 | 82 | 82 | 92 | 100 | 96 | 99 | 105 | 98 | 114 | 98 | 86 | 77 | 74 |
Overige vlottende activa
| 2 | 15 | 526 | 488 | 467 | 441 | 525 | 495 | 568 | 530 | 525 | 879 | 1,000 | 451 | 243 | 378 | 1,372 | 308 | 216 | 224 |
Totaal vlottende activa
| 6,232 | 6,682 | 1,391 | 1,332 | 1,553 | 2,022 | 2,809 | 2,935 | 3,823 | 3,340 | 2,361 | 3,167 | 3,094 | 3,237 | 2,351 | 2,512 | 1,944 | 847 | 599 | 560 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 15,662 | 14,235 | 18,702 | 17,513 | 15,938 | 11,199 | 7,106 | 6,816 | 6,314 | 5,620 | 5,963 | 6,015 | 5,679 | 5,850 | 5,549 | 5,791 | 5,727 | 23,114 | 20,729 | 20,232 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 459 | 456 | 483 | 532 | 505 | 530 | 564 | 515 | 544 | 611 | 693 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 459 | 456 | 483 | 532 | 505 | 530 | 564 | 515 | 544 | 611 | 693 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 35,365 | 35,060 | 34,999 | 34,232 | 34,993 | 1,726 | 1,754 | 1,661 | 1,595 | 1,823 | 1,875 | 1,794 | 2,553 | 2,529 | 2,043 | 606 | 597 | 547 | 519 | 0 |
Belastingvorderingen
| 151 | 148 | 110 | 70 | 72 | 49 | 38 | 47 | 30 | 40 | 3 | 46 | 93 | 94 | 64 | 38 | 49 | 98 | 123 | 0 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | -49 | -38 | -47 | -30 | -40 | -3 | 28,115 | 26,814 | 24,877 | 22,808 | 20,640 | 21,183 | 3 | 2 | 269 |
Totaal niet-vlottende activa
| 51,637 | 49,899 | 54,294 | 52,347 | 51,508 | 13,455 | 9,424 | 8,992 | 8,453 | 8,054 | 8,531 | 36,640 | 35,139 | 33,350 | 30,464 | 27,075 | 27,556 | 23,762 | 21,373 | 20,501 |
Totaal activa
| 57,869 | 56,581 | 55,685 | 53,679 | 53,061 | 51,724 | 48,520 | 45,870 | 45,089 | 43,982 | 43,144 | 39,807 | 38,233 | 36,587 | 32,815 | 29,587 | 29,500 | 24,609 | 21,972 | 21,061 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 1,950 | 137 | 123 | 79 | 147 | 1,441 | 1,424 | 1,359 | 1,214 | 1,180 | 1,175 | 1,113 | 1,063 | 1,037 | 1,203 | 1,188 | 1,233 | 1,111 | 867 | 1,128 |
Kortlopende schulden
| 2,653 | 4,709 | 2,178 | 2,040 | 1,257 | 524 | 3,391 | 2 | 186 | 878 | 550 | 1,078 | 1,090 | 879 | 769 | 695 | 564 | 314 | 144 | 354 |
Belastingschulden
| 102 | 22 | 42 | 34 | 152 | 26 | 41 | 26 | 28 | 70 | 48 | 34 | 72 | 55 | 67 | 90 | 127 | 93 | 78 | 45 |
Uitgestelde opbrengsten
| 0 | 22 | 42 | 34 | 152 | -524 | -3,391 | -2 | -186 | -878 | -550 | 0 | 0 | 0 | 67 | 0 | -990 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 102 | 1,547 | 1,415 | 1,215 | 1,341 | 550 | 3,436 | 35 | 214 | 948 | 611 | 86 | 135 | 148 | 95 | 183 | 1,233 | 93 | 78 | 45 |
Totaal kortlopende verplichtingen
| 4,705 | 6,415 | 3,758 | 3,368 | 2,897 | 1,991 | 4,860 | 1,394 | 1,428 | 2,128 | 1,786 | 2,277 | 2,288 | 2,064 | 2,134 | 2,066 | 2,040 | 1,518 | 1,089 | 1,527 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 13,410 | 10,648 | 11,364 | 9,285 | 6,410 | 6,699 | 4,052 | 7,005 | 6,045 | 4,641 | 4,958 | 3,096 | 3,229 | 3,453 | 3,056 | 2,498 | 2,305 | 2,423 | 2,679 | 4,182 |
Uitgestelde opbrengsten niet-vlottend
| 2,584 | 2,627 | 2,940 | 3,123 | 3,006 | 6,041 | 3,393 | 6,353 | 5,344 | 3,856 | 4,251 | -1,560 | -1,699 | -2,124 | -4,627 | -725 | -766 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 658 | 657 | 608 | 607 | 737 | 658 | 659 | 652 | 701 | 785 | 707 | 655 | 623 | 587 | 3,543 | 3,168 | 3,413 | 2,880 | 2,577 | 2,386 |
Overige niet-vlottende verplichtingen
| 133 | 114 | 150 | 144 | 282 | -6,699 | -4,052 | -7,005 | -6,045 | -4,641 | -4,958 | 1,906 | 2,054 | 2,523 | 4,761 | 934 | 891 | 23 | 21 | 10 |
Totaal niet-vlottende verplichtingen
| 16,785 | 14,046 | 15,062 | 13,159 | 10,435 | 6,699 | 4,052 | 7,005 | 6,045 | 4,641 | 4,958 | 4,097 | 4,207 | 4,439 | 6,733 | 5,875 | 5,843 | 5,326 | 5,277 | 6,578 |
Totaal passiva
| 21,490 | 20,461 | 18,820 | 16,527 | 13,332 | 12,524 | 9,818 | 9,296 | 8,429 | 7,831 | 7,770 | 6,374 | 6,495 | 6,503 | 8,867 | 7,941 | 7,883 | 6,844 | 6,366 | 8,105 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 36 | 0 | 0 | 0 | 0 | 379 | 0 | 757 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,837 | 5,837 | 5,837 | 5,837 | 5,732 | 5,509 | 5,224 | 5,005 | 4,808 | 4,544 | 751 | 751 | 745 | 740 | 735 | 725 | 721 | 0 | 0 | 0 |
Ingehouden winsten
| 30,478 | 30,332 | 30,820 | 30,940 | 33,705 | 33,534 | 32,902 | 32,111 | 31,729 | 31,079 | 30,189 | 0 | 27,341 | 25,124 | 19,156 | 16,063 | 16,112 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -36 | -153 | 105 | 67 | -383 | -379 | 49 | -757 | -110 | 278 | 555 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -36 | 0 | 0 | 0 | 0 | -379 | 0 | -757 | -110 | 0 | 3,610 | 32,393 | 3,369 | 3,239 | 3,273 | 3,924 | 3,893 | 16,982 | 14,896 | 12,342 |
Totaal eigen vermogen van aandeelhouders
| 36,279 | 36,016 | 36,762 | 36,844 | 39,054 | 38,664 | 38,175 | 36,359 | 36,427 | 35,901 | 35,105 | 33,144 | 31,455 | 29,103 | 23,040 | 20,712 | 20,726 | 16,982 | 14,896 | 12,342 |
Totaal eigen vermogen
| 36,379 | 36,120 | 36,865 | 37,152 | 39,729 | 39,200 | 38,702 | 36,574 | 36,660 | 36,151 | 35,374 | 33,433 | 31,738 | 30,084 | 23,948 | 21,646 | 21,617 | 17,765 | 15,606 | 12,956 |
Totaal passiva en aandeelhoudersvermogen
| 57,869 | 56,581 | 55,685 | 53,679 | 53,061 | 51,724 | 48,520 | 45,870 | 45,089 | 43,982 | 43,119 | 39,807 | 38,233 | 36,587 | 32,815 | 29,587 | 29,500 | 24,609 | 21,972 | 21,061 |